Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 |
| Kwartał | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 14 525.0 | 14 500.0 | 14 303.5 | 14 187.8 | 26 268.8 | 26 430.0 | 26 384.0 | 26 134.0 | 26 031.0 | 25 086.0 | 24 970.0 | 24 294.0 | 24 526.0 | 24 405.0 | 23 868.0 | 23 694.0 | 23 770.0 | 24 073.0 | 32 859.0 | 83 718.0 | 83 806.0 | 82 474.0 | 82 642.0 | 83 195.0 | 83 842.0 | 82 317.0 | 82 288.0 | 81 690.0 | 82 931.0 | 81 198.0 | 79 620.0 | 78 317.0 | 63 278.0 | 61 078.0 | 53 574.0 | 53 174.0 | 55 105.0 | 35 871.0 | 34 598.0 | 34 347.0 | 33 784.0 | 32 841.0 |
| Aktywa trwałe | 12 047.4 | 11 903.0 | 11 820.9 | 11 751.5 | 22 757.4 | 22 801.0 | 22 706.0 | 22 611.0 | 21 749.0 | 21 677.0 | 20 908.0 | 20 970.0 | 20 838.0 | 20 670.0 | 20 374.0 | 20 097.0 | 20 037.0 | 20 462.0 | 20 354.0 | 74 393.0 | 75 114.0 | 74 128.0 | 74 042.0 | 73 261.0 | 73 944.0 | 73 212.0 | 72 850.0 | 71 679.0 | 72 223.0 | 71 053.0 | 68 914.0 | 67 724.0 | 50 460.0 | 50 112.0 | 42 924.0 | 41 021.0 | 41 317.0 | 28 233.0 | 28 147.0 | 28 277.0 | 28 598.0 | 28 431.0 |
| Rzeczowe aktywa trwałe netto | 483.3 | 490.0 | 495.0 | 481.0 | 610.7 | 611.0 | 595.0 | 604.0 | 626.0 | 610.0 | 584.0 | 576.0 | 610.0 | 581.0 | 557.0 | 546.0 | 587.0 | 556.0 | 541.0 | 811.0 | 900.0 | 870.0 | 887.0 | 914.0 | 887.0 | 863.0 | 864.0 | 846.0 | 949.0 | 901.0 | 881.0 | 839.0 | 862.0 | 838.0 | 829.0 | 682.0 | 909.0 | 668.0 | 645.0 | 620.0 | 876.0 | 689.0 |
| Wartość firmy | 8 877.6 | 8 834.8 | 8 751.8 | 8 761.5 | 14 744.7 | 14 576.0 | 14 565.0 | 14 569.0 | 14 178.0 | 14 184.0 | 13 645.0 | 13 699.0 | 13 730.0 | 13 747.0 | 13 666.0 | 13 585.0 | 13 545.0 | 13 544.0 | 13 542.0 | 51 890.0 | 52 242.0 | 51 823.0 | 51 940.0 | 52 567.0 | 53 268.0 | 53 069.0 | 53 191.0 | 52 796.0 | 53 330.0 | 52 988.0 | 52 004.0 | 51 014.0 | 34 276.0 | 34 424.0 | 27 681.0 | 16 811.0 | 16 971.0 | 16 974.0 | 16 979.0 | 17 050.0 | 17 260.0 | 17 328.0 |
| Wartości niematerialne i prawne | 2 161.4 | 2 051.7 | 2 028.9 | 1 956.0 | 6 742.8 | 6 995.0 | 6 898.0 | 6 785.0 | 6 272.0 | 6 180.0 | 5 956.0 | 5 795.0 | 5 613.0 | 5 446.0 | 5 247.0 | 5 014.0 | 4 927.0 | 4 796.0 | 4 661.0 | 19 108.0 | 19 002.0 | 18 387.0 | 17 881.0 | 17 525.0 | 17 298.0 | 16 697.0 | 16 156.0 | 15 181.0 | 14 838.0 | 14 089.0 | 13 194.0 | 12 331.0 | 12 194.0 | 11 753.0 | 11 352.0 | 4 029.0 | 3 938.0 | 3 815.0 | 3 686.0 | 3 629.0 | 1 318.0 | 3 771.0 |
| Wartość firmy i wartości niematerialne i prawne | 11 039.0 | 10 886.5 | 10 780.7 | 10 717.5 | 21 487.5 | 21 571.0 | 21 463.0 | 21 354.0 | 20 450.0 | 20 364.0 | 19 601.0 | 19 494.0 | 19 343.0 | 19 193.0 | 18 913.0 | 18 599.0 | 18 472.0 | 18 340.0 | 18 203.0 | 70 998.0 | 71 244.0 | 70 210.0 | 69 821.0 | 70 092.0 | 70 566.0 | 69 766.0 | 69 347.0 | 67 977.0 | 68 168.0 | 67 077.0 | 65 198.0 | 63 345.0 | 46 470.0 | 46 177.0 | 39 033.0 | 20 840.0 | 20 909.0 | 20 789.0 | 20 665.0 | 20 679.0 | 18 578.0 | 21 099.0 |
| Należności netto | 1 160.0 | 1 163.1 | 1 162.2 | 1 154.8 | 1 731.0 | 1 727.0 | 1 646.0 | 1 983.0 | 1 879.0 | 1 921.0 | 1 819.0 | 1 869.0 | 1 732.0 | 2 111.0 | 1 995.0 | 2 097.0 | 2 042.0 | 2 070.0 | 1 914.0 | 4 242.0 | 4 350.0 | 4 302.0 | 4 387.0 | 4 445.0 | 3 314.0 | 4 681.0 | 4 575.0 | 4 560.0 | 4 127.0 | 3 915.0 | 3 771.0 | 3 373.0 | 2 424.0 | 3 962.0 | 3 895.0 | 2 034.0 | 1 957.0 | 1 685.0 | 1 675.0 | 1 988.0 | 2 036.0 | 2 315.0 |
| Inwestycje długoterminowe | 0.0 | 153.8 | 162.1 | 158.8 | 1.0 | 122.0 | 133.0 | (82.0) | 0.0 | (2 064.0) | (2 043.0) | (1 955.0) | 171.0 | (1 051.0) | (1 043.0) | (960.0) | (885.0) | (813.0) | (734.0) | (3 610.0) | (3 614.0) | (3 382.0) | (3 292.0) | (3 321.0) | (3 100.0) | (3 156.0) | (3 255.0) | (3 183.0) | 358.0 | (4 055.0) | 421.0 | 502.0 | 393.0 | 395.0 | (2 252.0) | (1 338.0) | 367.0 | 4 330.0 | 4 283.0 | 4 133.0 | 0.0 | 3 795.0 |
| Aktywa obrotowe | 2 477.6 | 2 597.0 | 2 482.6 | 2 436.3 | 3 511.4 | 3 629.0 | 3 678.0 | 3 523.0 | 4 282.0 | 3 409.0 | 4 062.0 | 3 324.0 | 3 688.0 | 3 735.0 | 3 494.0 | 3 597.0 | 3 733.0 | 3 611.0 | 12 505.0 | 9 325.0 | 8 692.0 | 8 346.0 | 8 600.0 | 9 934.0 | 9 898.0 | 9 105.0 | 9 438.0 | 10 011.0 | 10 708.0 | 10 145.0 | 10 706.0 | 10 593.0 | 12 818.0 | 10 966.0 | 10 650.0 | 12 153.0 | 13 788.0 | 7 638.0 | 6 451.0 | 6 070.0 | 5 186.0 | 4 410.0 |
| Środki pieniężne i Inwestycje | 492.8 | 489.0 | 446.4 | 441.5 | 687.6 | 702.0 | 765.0 | 701.0 | 683.0 | 705.0 | 786.0 | 720.0 | 665.0 | 725.0 | 683.0 | 632.0 | 703.0 | 576.0 | 9 756.0 | 1 305.0 | 1 152.0 | 1 373.0 | 1 183.0 | 1 826.0 | 1 959.0 | 1 039.0 | 1 301.0 | 1 390.0 | 2 010.0 | 1 547.0 | 1 688.0 | 1 932.0 | 2 188.0 | 1 871.0 | 1 982.0 | 466.0 | 440.0 | 3 329.0 | 2 131.0 | 1 323.0 | 834.0 | 805.0 |
| Zapasy | 468.1 | 369.0 | 309.4 | 388.8 | 470.7 | 441.0 | 589.0 | 549.0 | 1 484.0 | 507.0 | 1 186.0 | 479.0 | 677.0 | 590.0 | 0.0 | 0.0 | 700.0 | 666.0 | 0.0 | 0.0 | 2 882.0 | 0.0 | 0.0 | 0.0 | 3 252.0 | 0.0 | 0.0 | 0.0 | 0.0 | 621.0 | 913.0 | 462.0 | 0.0 | 0.0 | 0.0 | 8 502.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 540.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 256.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 492.8 | 489.0 | 446.4 | 441.5 | 687.6 | 702.0 | 765.0 | 701.0 | 683.0 | 705.0 | 786.0 | 720.0 | 665.0 | 725.0 | 683.0 | 632.0 | 703.0 | 576.0 | 9 756.0 | 1 305.0 | 1 152.0 | 1 373.0 | 1 183.0 | 1 826.0 | 1 959.0 | 1 039.0 | 1 301.0 | 1 390.0 | 2 010.0 | 1 547.0 | 1 688.0 | 1 932.0 | 2 188.0 | 1 871.0 | 1 982.0 | 466.0 | 440.0 | 3 329.0 | 2 131.0 | 1 323.0 | 834.0 | 805.0 |
| Należności krótkoterminowe | 386.5 | 798.4 | 794.6 | 714.4 | 564.0 | 608.0 | 476.0 | 1 169.0 | 512.0 | 1 269.0 | 969.0 | 1 064.0 | 776.0 | 1 018.0 | 934.0 | 1 007.0 | 687.0 | 13.0 | 133.0 | 2 143.0 | 1 386.0 | 2 199.0 | 2 063.0 | 2 586.0 | 1 576.0 | 2 370.0 | 2 376.0 | 2 470.0 | 1 829.0 | 2 690.0 | 2 856.0 | 2 476.0 | 623.0 | 2 465.0 | 2 646.0 | 1 473.0 | 733.0 | 130.0 | 101.0 | 220.0 | 214.0 | 176.0 |
| Dług krótkoterminowy | 13.1 | 13.6 | 13.5 | 13.4 | 15.0 | 764.0 | 913.0 | 317.0 | 332.0 | 351.0 | 297.0 | 296.0 | 1 045.0 | 1 036.0 | 38.0 | 40.0 | 315.0 | 653.0 | 1 560.0 | 3 248.0 | 3 092.0 | 1 395.0 | 4 994.0 | 4 976.0 | 4 216.0 | 3 139.0 | 3 355.0 | 3 947.0 | 5 674.0 | 5 012.0 | 6 790.0 | 5 407.0 | 5 984.0 | 6 107.0 | 5 929.0 | 5 915.0 | 6 278.0 | 671.0 | 659.0 | 510.0 | 1 678.0 | 3 429.0 |
| Zobowiązania krótkoterminowe | 1 603.4 | 1 761.1 | 1 677.3 | 1 574.1 | 2 363.9 | 3 322.0 | 3 496.0 | 2 937.0 | 3 151.0 | 3 138.0 | 2 729.0 | 2 658.0 | 4 011.0 | 3 816.0 | 2 534.0 | 2 692.0 | 3 125.0 | 3 521.0 | 4 170.0 | 10 901.0 | 10 382.0 | 7 926.0 | 12 117.0 | 12 775.0 | 12 361.0 | 11 208.0 | 11 494.0 | 12 627.0 | 14 466.0 | 13 777.0 | 15 528.0 | 13 671.0 | 16 224.0 | 14 728.0 | 14 443.0 | 16 081.0 | 18 318.0 | 5 030.0 | 4 786.0 | 5 142.0 | 6 094.0 | 6 954.0 |
| Rozliczenia międzyokresowe | 283.9 | 334.4 | 318.9 | 273.5 | 615.3 | 790.0 | 757.0 | 752.0 | 680.0 | 760.0 | 707.0 | 627.0 | 776.0 | 842.0 | 766.0 | 692.0 | 739.0 | 854.0 | 788.0 | 719.0 | 817.0 | 898.0 | 846.0 | 775.0 | 881.0 | 964.0 | 923.0 | 868.0 | 779.0 | 847.0 | 728.0 | 712.0 | 788.0 | 825.0 | 818.0 | 739.0 | 832.0 | 906.0 | 864.0 | 839.0 | 902.0 | 964.0 |
| Zobowiązania długoterminowe | 6 230.1 | 6 256.5 | 6 094.9 | 6 017.4 | 14 498.1 | 13 619.0 | 13 281.0 | 13 441.0 | 13 035.0 | 11 958.0 | 12 236.0 | 11 547.0 | 9 695.0 | 9 978.0 | 10 790.0 | 10 836.0 | 10 423.0 | 10 649.0 | 18 697.0 | 23 605.0 | 23 968.0 | 25 191.0 | 21 292.0 | 21 199.0 | 21 994.0 | 22 460.0 | 22 215.0 | 21 770.0 | 20 933.0 | 20 211.0 | 17 402.0 | 19 131.0 | 19 648.0 | 19 246.0 | 18 858.0 | 17 609.0 | 17 688.0 | 12 816.0 | 12 771.0 | 12 634.0 | 11 990.0 | 10 819.0 |
| Rezerwy z tytułu odroczonego podatku | 874.4 | 847.0 | 837.7 | 843.9 | 2 658.4 | 2 743.0 | 2 729.0 | 2 629.0 | 2 484.0 | 2 389.0 | 2 372.0 | 2 305.0 | 1 468.0 | 1 443.0 | 1 455.0 | 1 402.0 | 1 360.0 | 1 351.0 | 1 295.0 | 4 198.0 | 4 281.0 | 4 131.0 | 4 091.0 | 4 172.0 | 4 017.0 | 4 115.0 | 4 239.0 | 4 118.0 | 4 193.0 | 4 055.0 | 3 786.0 | 3 691.0 | 3 550.0 | 3 494.0 | 3 376.0 | 2 346.0 | 2 179.0 | 877.0 | 833.0 | 717.0 | 863.0 | 790.0 |
| Zobowiązania długoterminowe | 6 230.1 | 6 256.5 | 6 094.9 | 6 017.4 | 14 498.1 | 13 619.0 | 13 281.0 | 13 441.0 | 13 035.0 | 11 958.0 | 12 236.0 | 11 547.0 | 9 695.0 | 9 978.0 | 10 790.0 | 10 836.0 | 10 423.0 | 10 649.0 | 18 697.0 | 23 605.0 | 23 968.0 | 25 191.0 | 21 292.0 | 21 199.0 | 21 994.0 | 22 460.0 | 22 215.0 | 21 770.0 | 20 933.0 | 20 211.0 | 17 402.0 | 19 131.0 | 19 648.0 | 19 246.0 | 18 858.0 | 17 609.0 | 17 688.0 | 12 816.0 | 12 771.0 | 12 634.0 | 11 990.0 | 10 819.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 336.0 | 321.0 | 425.0 | 595.0 | 0.0 | 0.0 | 0.0 | 605.0 | 0.0 | 0.0 | 0.0 | 524.0 | 0.0 | 0.0 | 0.0 | 318.0 | 0.0 | 0.0 | 0.0 | 263.0 | 84.0 | 81.0 | 81.0 | 251.0 | 67.0 |
| Zobowiązania ogółem | 7 833.5 | 8 017.6 | 7 772.2 | 7 591.5 | 16 862.0 | 16 941.0 | 16 777.0 | 16 378.0 | 16 186.0 | 15 096.0 | 14 965.0 | 14 205.0 | 13 706.0 | 13 794.0 | 13 324.0 | 13 528.0 | 13 548.0 | 14 170.0 | 22 867.0 | 34 506.0 | 34 350.0 | 33 117.0 | 33 409.0 | 33 974.0 | 34 355.0 | 33 668.0 | 33 709.0 | 34 397.0 | 35 399.0 | 33 988.0 | 32 930.0 | 32 802.0 | 35 872.0 | 33 974.0 | 33 301.0 | 33 690.0 | 36 006.0 | 17 846.0 | 17 557.0 | 17 776.0 | 18 084.0 | 17 773.0 |
| Kapitał (fundusz) podstawowy | 3.9 | 3.9 | 3.9 | 3.9 | 4.3 | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 |
| Zyski zatrzymane | 2 746.8 | 2 784.3 | 2 950.9 | 3 053.1 | 3 072.9 | 3 043.0 | 3 078.0 | 3 177.0 | 3 299.0 | 3 341.0 | 3 377.0 | 3 341.0 | 4 109.0 | 4 186.0 | 4 291.0 | 4 339.0 | 4 528.0 | 4 558.0 | 4 599.0 | 4 538.0 | 4 161.0 | 3 952.0 | 3 753.0 | 3 556.0 | 3 440.0 | 2 823.0 | 2 921.0 | 2 840.0 | 2 889.0 | 2 721.0 | 2 709.0 | 2 673.0 | (14 971.0) | (15 141.0) | (22 048.0) | (22 808.0) | (22 864.0) | (22 347.0) | (22 304.0) | (22 343.0) | (22 257.0) | (22 392.0) |
| Kapitał własny | 6 691.5 | 6 482.4 | 6 531.3 | 6 596.3 | 9 406.8 | 9 489.0 | 9 607.0 | 9 756.0 | 9 845.0 | 9 990.0 | 10 005.0 | 10 089.0 | 10 820.0 | 10 611.0 | 10 544.0 | 10 166.0 | 10 222.0 | 9 903.0 | 9 992.0 | 49 212.0 | 49 456.0 | 49 357.0 | 49 233.0 | 49 221.0 | 49 487.0 | 48 649.0 | 48 579.0 | 47 293.0 | 47 532.0 | 47 210.0 | 46 690.0 | 45 515.0 | 27 406.0 | 27 104.0 | 20 273.0 | 19 484.0 | 19 099.0 | 18 025.0 | 17 041.0 | 16 571.0 | 15 700.0 | 15 068.0 |
| Udziały mniejszościowe | 134.8 | 120.9 | 90.8 | 75.5 | 85.8 | 96.0 | 110.0 | 95.0 | 104.0 | 112.0 | 114.0 | 104.0 | 109.0 | 116.0 | 105.0 | 85.0 | 7.0 | 7.0 | 7.0 | 17.0 | 16.0 | 190.0 | 190.0 | 190.0 | 187.0 | 189.0 | 187.0 | 188.0 | 185.0 | 184.0 | 184.0 | 187.0 | 188.0 | 7.0 | 7.0 | 7.0 | 6.0 | 4.0 | 4.0 | 2.0 | 2.0 | 4.0 |
| Pasywa | 14 525.0 | 14 500.0 | 14 303.5 | 14 187.8 | 26 268.8 | 26 430.0 | 26 384.0 | 26 134.0 | 26 031.0 | 25 086.0 | 24 970.0 | 24 294.0 | 24 526.0 | 24 405.0 | 23 868.0 | 23 694.0 | 23 770.0 | 24 073.0 | 32 859.0 | 83 718.0 | 83 806.0 | 82 474.0 | 82 642.0 | 83 195.0 | 83 842.0 | 82 317.0 | 82 288.0 | 81 690.0 | 82 931.0 | 81 198.0 | 79 620.0 | 78 317.0 | 63 278.0 | 61 078.0 | 53 574.0 | 53 174.0 | 55 105.0 | 35 871.0 | 34 598.0 | 34 347.0 | 33 784.0 | 32 841.0 |
| Inwestycje | 0.0 | 153.8 | 162.1 | 158.8 | 1.0 | 122.0 | 133.0 | (82.0) | 0.0 | (2 064.0) | (2 043.0) | (1 955.0) | 171.0 | (1 051.0) | (1 043.0) | (960.0) | (885.0) | (813.0) | (734.0) | (3 610.0) | (3 614.0) | (3 382.0) | (3 292.0) | (3 321.0) | (3 100.0) | (3 156.0) | (3 255.0) | (3 183.0) | 358.0 | (4 055.0) | 421.0 | 502.0 | 393.0 | 395.0 | (2 252.0) | (1 338.0) | 367.0 | 4 330.0 | 4 283.0 | 4 133.0 | 4 049.0 | 3 795.0 |
| Dług | 5 067.7 | 5 196.4 | 5 043.3 | 4 970.4 | 11 513.1 | 11 297.0 | 11 121.0 | 10 787.0 | 10 478.0 | 9 505.0 | 9 712.0 | 9 109.0 | 8 763.0 | 9 076.0 | 8 892.0 | 9 038.0 | 8 985.0 | 9 215.0 | 18 242.0 | 20 193.0 | 20 192.0 | 20 377.0 | 19 868.0 | 20 189.0 | 20 015.0 | 19 439.0 | 19 417.0 | 19 780.0 | 20 353.0 | 19 220.0 | 18 545.0 | 18 916.0 | 20 137.0 | 20 012.0 | 19 518.0 | 18 656.0 | 19 341.0 | 11 278.0 | 11 243.0 | 11 001.0 | 11 541.0 | 12 087.0 |
| Środki pieniężne i inne aktywa pieniężne | 492.8 | 489.0 | 446.4 | 441.5 | 687.6 | 702.0 | 765.0 | 701.0 | 683.0 | 705.0 | 786.0 | 720.0 | 665.0 | 725.0 | 683.0 | 632.0 | 703.0 | 576.0 | 9 756.0 | 1 305.0 | 1 152.0 | 1 373.0 | 1 183.0 | 1 826.0 | 1 959.0 | 1 039.0 | 1 301.0 | 1 390.0 | 2 010.0 | 1 547.0 | 1 688.0 | 1 932.0 | 2 188.0 | 1 871.0 | 1 982.0 | 466.0 | 440.0 | 3 329.0 | 2 131.0 | 1 323.0 | 834.0 | 805.0 |
| Dług netto | 4 574.9 | 4 707.4 | 4 596.9 | 4 528.9 | 10 825.5 | 10 595.0 | 10 356.0 | 10 086.0 | 9 795.0 | 8 800.0 | 8 926.0 | 8 389.0 | 8 098.0 | 8 351.0 | 8 209.0 | 8 406.0 | 8 282.0 | 8 639.0 | 8 486.0 | 18 888.0 | 19 040.0 | 19 004.0 | 18 685.0 | 18 363.0 | 18 056.0 | 18 400.0 | 18 116.0 | 18 390.0 | 18 343.0 | 17 673.0 | 16 857.0 | 16 984.0 | 17 949.0 | 18 141.0 | 17 536.0 | 18 190.0 | 18 901.0 | 7 949.0 | 9 112.0 | 9 678.0 | 10 707.0 | 11 282.0 |
| Ticker | FIS | FIS | FIS | FIS | FIS | FIS | FIS | FIS | FIS | FIS | FIS | FIS | FIS | FIS | FIS | FIS | FIS | FIS | FIS | FIS | FIS | FIS | FIS | FIS | FIS | FIS | FIS | FIS | FIS | FIS | FIS | FIS | FIS | FIS | FIS | FIS | FIS | FIS | FIS | FIS | FIS | FIS |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |