Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 |
| Kwartał | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 25 672.9 | 25 715.9 | 25 239.8 | 25 384.1 | 26 195.1 | 26 963.7 | 27 541.1 | 28 449.2 | 28 555.2 | 29 618.6 | 29 370.0 | 29 622.6 | 41 423.4 | 40 463.2 | 41 076.8 | 40 635.9 | 40 833.1 | 41 099.0 | 42 171.8 | 43 717.7 | 43 310.9 | 47 197.4 | 48 644.7 | 83 030.0 | 84 209.0 | 87 512.0 | 87 908.0 | 88 537.0 | 89 091.0 | 88 661.0 | 86 326.0 | 82 551.0 | 78 953.0 | 80 731.0 | 82 304.0 | 82 535.0 | 81 661.0 | 81 799.0 | 82 230.0 | 82 635.0 | 82 152.0 | 81 491.0 |
| Aktywa trwałe | 5 236.3 | 5 684.3 | 5 229.0 | 5 348.0 | 5 318.8 | 5 745.8 | 5 681.1 | 5 855.3 | 5 356.7 | 5 622.6 | 5 849.4 | 6 015.4 | 8 700.1 | 8 700.5 | 8 486.3 | 8 627.1 | 8 160.0 | 8 374.1 | 8 124.2 | 7 841.7 | 7 819.6 | 8 437.9 | 8 603.0 | 12 014.0 | 11 856.0 | 12 006.0 | 11 983.0 | 12 631.0 | 13 493.0 | 14 230.0 | 13 724.0 | 14 053.0 | 13 938.0 | 13 774.0 | 13 626.0 | 12 965.0 | 76 903.0 | 76 900.0 | 77 775.0 | 87 063.0 | 73 215.0 | 70 634.0 |
| Rzeczowe aktywa trwałe netto | 303.0 | 301.1 | 269.5 | 269.3 | 275.6 | 274.3 | 279.7 | 279.2 | 289.4 | 290.5 | 292.5 | 293.4 | 532.3 | 532.0 | 525.2 | 506.5 | 494.0 | 484.5 | 454.3 | 451.6 | 455.0 | 447.8 | 448.0 | 756.0 | 759.0 | 719.0 | 714.0 | 692.0 | 665.0 | 669.0 | 645.0 | 629.0 | 612.0 | 603.0 | 598.0 | 590.0 | 899.0 | 586.0 | 584.0 | 572.0 | 574.0 | 569.0 |
| Wartość firmy | 145.9 | 145.9 | 145.9 | 145.9 | 191.3 | 191.3 | 191.3 | 191.4 | 191.4 | 191.4 | 236.3 | 236.3 | 1 386.9 | 1 398.5 | 1 409.3 | 1 409.8 | 1 426.3 | 1 432.8 | 1 432.8 | 1 432.8 | 1 432.8 | 1 432.8 | 1 432.8 | 1 510.4 | 1 511.0 | 1 511.0 | 1 511.0 | 1 511.0 | 1 511.0 | 1 511.0 | 1 511.0 | 1 511.0 | 1 511.0 | 1 511.0 | 1 511.0 | 1 511.0 | 1 510.0 | 1 510.0 | 1 510.0 | 1 510.0 | 1 510.0 | 1 510.0 |
| Wartości niematerialne i prawne | 32.0 | 28.2 | 26.9 | 25.6 | 26.2 | 24.9 | 23.6 | 22.3 | 21.0 | 19.8 | 45.1 | 43.2 | 184.4 | 174.4 | 168.0 | 161.5 | 155.0 | 148.8 | 142.6 | 136.4 | 130.2 | 124.9 | 119.6 | 365.7 | 354.0 | 339.0 | 325.0 | 311.0 | 298.0 | 285.0 | 272.0 | 246.0 | 234.0 | 222.0 | 210.0 | 198.0 | 186.0 | 175.0 | 165.0 | 154.0 | 143.0 | 133.0 |
| Wartość firmy i wartości niematerialne i prawne | 178.0 | 174.2 | 172.9 | 171.6 | 217.5 | 216.2 | 214.9 | 213.7 | 212.4 | 211.2 | 281.5 | 279.5 | 1 571.2 | 1 572.9 | 1 577.2 | 1 571.3 | 1 581.4 | 1 581.6 | 1 575.4 | 1 569.2 | 1 563.0 | 1 557.7 | 1 552.4 | 1 876.0 | 1 864.0 | 1 850.0 | 1 836.0 | 1 822.0 | 1 808.0 | 1 795.0 | 1 789.0 | 1 767.0 | 1 744.0 | 1 732.0 | 1 726.0 | 1 709.0 | 1 696.0 | 1 685.0 | 1 675.0 | 1 664.0 | 1 653.0 | 1 643.0 |
| Należności netto | 42.5 | 190.7 | 91.1 | 83.5 | 63.7 | 114.9 | 219.9 | 92.0 | 57.4 | 168.3 | 127.7 | 68.8 | 68.7 | 94.0 | 68.1 | 177.8 | 38.9 | 46.8 | 147.6 | 209.7 | 40.1 | 180.6 | 145.5 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Inwestycje długoterminowe | 4 755.3 | 5 209.1 | 4 786.7 | 4 907.1 | 4 825.6 | 5 255.3 | 5 186.5 | 5 362.5 | 4 854.9 | 5 120.9 | 5 275.5 | 5 442.5 | 6 596.6 | 6 595.6 | 6 383.9 | 6 549.4 | 6 084.6 | 6 308.0 | 6 094.6 | 5 820.9 | 5 801.6 | 6 432.4 | 6 602.6 | 9 382.0 | 9 233.0 | 9 437.0 | 9 433.0 | 10 117.0 | 11 020.0 | 11 766.0 | 11 290.0 | 11 657.0 | 11 582.0 | 11 439.0 | 11 302.0 | 10 666.0 | 3 423.0 | 3 957.0 | 3 648.0 | 11 079.0 | 10 553.0 | 65 384.0 |
| Aktywa obrotowe | 5 570.2 | 4 584.4 | 4 359.1 | 4 610.2 | 4 897.2 | 5 361.8 | 4 834.6 | 4 667.1 | 5 434.2 | 6 583.5 | 5 038.0 | 4 984.0 | 7 063.6 | 5 689.4 | 6 146.1 | 5 959.9 | 6 724.2 | 6 246.9 | 5 752.4 | 5 739.7 | 5 601.6 | 5 933.6 | 9 361.7 | 14 513.9 | 17 601.0 | 21 155.0 | 23 142.0 | 24 520.0 | 24 761.0 | 24 015.0 | 21 211.0 | 16 305.0 | 2 445.0 | 3 475.0 | 4 134.0 | 2 939.0 | 4 758.0 | 4 899.0 | 4 455.0 | 15 433.0 | 8 937.0 | 10 857.0 |
| Środki pieniężne i Inwestycje | 5 527.8 | 4 393.8 | 4 268.1 | 4 526.7 | 4 833.5 | 5 247.0 | 4 614.6 | 4 575.1 | 5 376.8 | 6 415.2 | 4 910.3 | 4 915.3 | 6 994.9 | 5 595.3 | 6 078.0 | 5 782.1 | 6 685.4 | 6 200.2 | 5 604.9 | 5 530.0 | 5 561.5 | 5 753.0 | 9 216.3 | 14 513.9 | 17 601.0 | 21 155.0 | 23 142.0 | 24 520.0 | 24 761.0 | 24 015.0 | 21 211.0 | 13 152.0 | 2 445.0 | 3 475.0 | 4 134.0 | 2 939.0 | (1 012.0) | 1 566.0 | 1 032.0 | 10 562.0 | 8 937.0 | 10 857.0 |
| Zapasy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Inwestycje krótkoterminowe | 3 556.6 | 3 672.3 | 3 648.9 | 3 673.6 | 3 929.8 | 4 014.4 | 4 009.2 | 4 027.6 | 3 943.5 | 3 939.3 | 3 949.6 | 3 963.1 | 5 170.3 | 4 826.2 | 4 724.4 | 4 608.4 | 4 626.5 | 4 616.3 | 4 415.6 | 4 415.8 | 4 445.4 | 4 544.9 | 5 476.2 | 7 995.9 | 8 047.0 | 8 351.0 | 8 388.0 | 8 494.0 | 8 707.0 | 9 242.0 | 8 941.0 | 8 718.0 | 9 976.0 | 8 954.0 | 8 600.0 | 8 100.0 | 8 391.0 | 8 148.0 | 7 924.0 | 8 248.0 | 6 493.0 | 8 778.0 |
| Środki pieniężne i inne aktywa pieniężne | 1 971.1 | 721.4 | 619.2 | 853.0 | 903.6 | 1 232.5 | 605.4 | 547.5 | 1 433.3 | 2 475.9 | 960.7 | 952.1 | 1 824.7 | 769.2 | 1 353.6 | 1 173.7 | 2 058.9 | 1 583.8 | 1 189.3 | 1 114.1 | 1 116.1 | 1 208.1 | 3 740.1 | 6 518.0 | 9 554.0 | 12 804.0 | 14 754.0 | 16 026.0 | 16 054.0 | 14 773.0 | 12 270.0 | 7 587.0 | 2 445.0 | 3 475.0 | 4 134.0 | 2 939.0 | 2 340.0 | 2 634.0 | 2 421.0 | 2 314.0 | 2 444.0 | 2 079.0 |
| Należności krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Dług krótkoterminowy | 157.2 | 158.7 | 150.4 | 99.9 | 137.9 | 96.7 | 543.0 | 792.7 | 83.2 | 79.5 | 1 044.7 | 1 637.4 | 3 022.3 | 1 332.1 | 1 836.9 | 1 069.9 | 0.0 | 140.8 | 865.3 | 2 276.1 | 2 253.0 | 4 060.7 | 130.6 | 2 141.7 | 2 198.0 | 2 203.0 | 2 246.0 | 2 225.0 | 102.0 | 1 719.0 | 229.0 | 263.0 | 1 093.0 | 6 484.0 | 4 777.0 | 2 507.0 | 2 549.0 | 2 703.0 | 4 515.0 | 675.0 | 1 045.0 | 3 795.0 |
| Zobowiązania krótkoterminowe | 157.2 | 158.7 | 150.4 | 99.9 | 137.9 | 96.7 | 543.0 | 792.7 | 83.2 | 79.5 | 1 044.7 | 1 637.4 | 2 626.2 | 1 332.1 | 1 836.9 | 1 069.9 | 114.8 | 140.8 | 865.3 | 2 276.1 | 2 253.0 | 4 060.7 | 130.6 | 2 142.0 | 2 198.0 | 2 203.0 | 2 246.0 | 2 225.0 | 2 124.0 | 1 719.0 | 1 710.0 | 1 711.0 | 2 506.0 | 6 484.0 | 7 999.0 | 2 507.0 | 20 262.0 | 19 580.0 | 21 286.0 | 17 654.0 | 0.0 | 68 673.0 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 1 880.1 | 1 573.2 | 1 557.6 | 1 341.2 | 1 315.2 | 1 323.7 | 1 076.9 | 1 065.7 | 1 040.7 | 1 035.0 | 1 033.3 | 1 059.5 | 1 218.1 | 1 215.0 | 1 227.3 | 1 200.1 | 1 171.0 | 1 177.9 | 1 186.6 | 1 195.1 | 791.4 | 792.8 | 2 032.5 | 2 162.0 | 1 670.0 | 1 671.0 | 1 672.0 | 1 584.0 | 1 590.0 | 1 591.0 | 1 597.0 | 1 711.0 | 2 506.0 | 6 484.0 | 1 428.0 | 1 157.0 | 52 108.0 | 53 046.0 | 51 989.0 | 53 754.0 | 0.0 | 3 774.0 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 1 880.1 | 1 573.2 | 1 557.6 | 1 341.2 | 1 315.2 | 1 323.7 | 1 076.9 | 1 065.7 | 1 040.7 | 1 035.0 | 1 033.3 | 1 059.5 | 1 218.1 | 1 215.0 | 1 227.3 | 1 200.1 | 1 171.0 | 1 177.9 | 1 186.6 | 1 195.1 | 791.4 | 792.8 | 2 032.5 | 2 162.0 | 1 670.0 | 1 671.0 | 1 672.0 | 1 584.0 | 1 590.0 | 1 591.0 | 1 597.0 | 1 711.0 | 2 506.0 | 6 484.0 | 1 428.0 | 1 157.0 | 52 108.0 | 53 046.0 | 51 989.0 | 53 754.0 | 0.0 | 3 774.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 345.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania ogółem | 23 081.9 | 23 216.6 | 22 721.9 | 22 795.5 | 23 555.6 | 24 320.7 | 24 849.1 | 25 704.6 | 25 850.1 | 26 878.1 | 26 543.1 | 26 739.1 | 36 842.9 | 35 890.7 | 36 527.0 | 35 894.0 | 36 056.2 | 36 252.5 | 37 245.7 | 38 721.6 | 38 234.9 | 42 141.8 | 43 436.3 | 74 886.0 | 75 903.0 | 79 206.0 | 79 342.0 | 80 004.0 | 80 598.0 | 79 964.0 | 77 712.0 | 73 883.0 | 70 405.0 | 71 836.0 | 73 277.0 | 73 742.0 | 72 370.0 | 72 626.0 | 73 275.0 | 73 319.0 | 73 041.0 | 72 447.0 |
| Kapitał (fundusz) podstawowy | 146.4 | 145.9 | 146.3 | 146.4 | 149.1 | 145.3 | 145.0 | 145.8 | 146.0 | 146.2 | 146.3 | 146.4 | 204.2 | 204.5 | 203.1 | 202.5 | 199.1 | 197.1 | 195.3 | 194.5 | 194.7 | 194.9 | 195.2 | 347.0 | 347.0 | 345.0 | 344.0 | 339.0 | 333.0 | 334.0 | 335.0 | 335.0 | 336.0 | 336.0 | 337.0 | 349.0 | 349.0 | 343.0 | 336.0 | 333.0 | 328.0 | 317.0 |
| Zyski zatrzymane | 861.0 | 760.7 | 797.1 | 850.1 | 874.3 | 905.6 | 945.7 | 992.3 | 1 029.0 | 1 061.4 | 1 131.2 | 1 177.1 | 1 102.9 | 1 211.7 | 1 254.1 | 1 485.0 | 1 542.4 | 1 595.6 | 1 660.5 | 1 725.8 | 1 798.4 | 1 667.1 | 1 671.6 | 2 111.0 | 2 261.0 | 2 402.0 | 2 613.0 | 2 754.0 | 2 891.0 | 2 996.0 | 3 051.0 | 3 175.0 | 3 430.0 | 3 595.0 | 3 759.0 | 3 874.0 | 3 964.0 | 4 072.0 | 4 172.0 | 4 304.0 | 4 382.0 | 4 517.0 |
| Kapitał własny | 2 591.0 | 2 499.3 | 2 517.9 | 2 588.6 | 2 639.6 | 2 642.9 | 2 691.9 | 2 744.6 | 2 705.1 | 2 740.5 | 2 826.9 | 2 883.6 | 4 580.5 | 4 572.5 | 4 549.7 | 4 741.9 | 4 776.9 | 4 846.5 | 4 926.1 | 4 996.0 | 5 076.0 | 5 055.6 | 5 208.4 | 8 144.0 | 8 306.0 | 8 306.0 | 8 566.0 | 8 533.0 | 8 493.0 | 8 697.0 | 8 614.0 | 8 668.0 | 8 548.0 | 8 895.0 | 9 027.0 | 8 793.0 | 9 291.0 | 9 173.0 | 8 955.0 | 9 316.0 | 9 111.0 | 9 044.0 |
| Udziały mniejszościowe | 295.4 | 295.4 | 295.4 | 295.4 | 295.4 | 295.4 | 295.4 | 295.4 | 295.4 | 295.4 | 295.4 | 295.4 | 295.4 | 295.4 | 295.4 | 295.4 | 295.4 | 295.4 | 295.4 | 295.4 | 295.4 | 295.4 | 295.4 | 295.0 | 295.0 | 295.0 | 295.0 | 295.0 | 295.0 | 295.0 | 295.0 | 295.0 | 295.0 | 295.0 | 295.0 | 295.0 | 295.0 | 295.0 | 295.0 | 295.0 | 295.0 | 295.0 |
| Pasywa | 25 672.9 | 25 715.9 | 25 239.8 | 25 384.1 | 26 195.1 | 26 963.7 | 27 541.1 | 28 449.2 | 28 555.2 | 29 618.6 | 29 370.0 | 29 622.6 | 41 423.4 | 40 463.2 | 41 076.8 | 40 635.9 | 40 833.1 | 41 099.0 | 42 171.8 | 43 717.7 | 43 310.9 | 47 197.4 | 48 644.7 | 83 030.0 | 84 209.0 | 87 512.0 | 87 908.0 | 88 537.0 | 89 091.0 | 88 661.0 | 86 326.0 | 82 551.0 | 78 953.0 | 80 731.0 | 82 304.0 | 82 535.0 | 81 661.0 | 81 799.0 | 82 230.0 | 82 635.0 | 82 152.0 | 81 491.0 |
| Inwestycje | 8 311.9 | 8 881.4 | 8 435.5 | 8 580.8 | 8 755.5 | 9 269.7 | 9 195.8 | 9 390.1 | 8 798.4 | 9 060.2 | 9 225.1 | 9 405.7 | 11 766.9 | 11 421.7 | 11 108.3 | 11 157.8 | 10 711.1 | 10 924.4 | 10 510.2 | 10 236.7 | 10 247.0 | 10 977.3 | 12 078.8 | 17 377.9 | 17 280.0 | 17 788.0 | 17 821.0 | 18 611.0 | 19 727.0 | 21 008.0 | 20 231.0 | 20 242.0 | 11 582.0 | 11 439.0 | 11 302.0 | 10 666.0 | 3 423.0 | 3 957.0 | 3 648.0 | 19 327.0 | 17 046.0 | 74 162.0 |
| Dług | 2 037.3 | 1 732.0 | 1 708.0 | 1 441.1 | 1 453.0 | 1 420.5 | 1 620.0 | 1 858.4 | 1 123.8 | 1 114.5 | 2 078.0 | 2 696.9 | 3 844.3 | 2 547.1 | 3 064.1 | 2 270.0 | 1 285.7 | 1 318.8 | 2 052.0 | 3 471.2 | 3 044.4 | 4 853.4 | 2 163.1 | 4 304.0 | 3 868.0 | 3 874.0 | 3 918.0 | 3 809.0 | 3 714.0 | 3 310.0 | 3 307.0 | 3 309.0 | 4 103.0 | 8 089.0 | 9 427.0 | 3 664.0 | 4 044.0 | 3 868.0 | 5 690.0 | 1 877.0 | 2 240.0 | 5 486.0 |
| Środki pieniężne i inne aktywa pieniężne | 1 971.1 | 721.4 | 619.2 | 853.0 | 903.6 | 1 232.5 | 605.4 | 547.5 | 1 433.3 | 2 475.9 | 960.7 | 952.1 | 1 824.7 | 769.2 | 1 353.6 | 1 173.7 | 2 058.9 | 1 583.8 | 1 189.3 | 1 114.1 | 1 116.1 | 1 208.1 | 3 740.1 | 6 518.0 | 9 554.0 | 12 804.0 | 14 754.0 | 16 026.0 | 16 054.0 | 14 773.0 | 12 270.0 | 7 587.0 | 2 445.0 | 3 475.0 | 4 134.0 | 2 939.0 | 2 340.0 | 2 634.0 | 2 421.0 | 2 314.0 | 2 444.0 | 2 079.0 |
| Dług netto | 66.2 | 1 010.5 | 1 088.8 | 588.0 | 549.4 | 187.9 | 1 014.6 | 1 310.9 | (309.5) | (1 361.4) | 1 117.3 | 1 744.8 | 2 019.6 | 1 777.9 | 1 710.5 | 1 096.3 | (773.2) | (265.1) | 862.7 | 2 357.1 | 1 928.3 | 3 645.3 | (1 577.1) | (2 214.0) | (5 686.0) | (8 930.0) | (10 836.0) | (12 217.0) | (12 340.0) | (11 463.0) | (8 963.0) | (4 278.0) | 1 658.0 | 4 614.0 | 5 293.0 | 725.0 | 1 704.0 | 1 234.0 | 3 269.0 | (437.0) | (204.0) | 3 407.0 |
| Ticker | FHN | FHN | FHN | FHN | FHN | FHN | FHN | FHN | FHN | FHN | FHN | FHN | FHN | FHN | FHN | FHN | FHN | FHN | FHN | FHN | FHN | FHN | FHN | FHN | FHN | FHN | FHN | FHN | FHN | FHN | FHN | FHN | FHN | FHN | FHN | FHN | FHN | FHN | FHN | FHN | FHN | FHN |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |