Bilans kwartalnie
dane w mln
index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rok finansowy | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 |
Kwartał | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
Aktywa | 2.4 | 1.9 | 1.9 | 1.4 | 1.0 | 0.6 | 5.1 | 4.6 | 4.0 | 3.3 | 10.3 | 9.9 | 28.4 | 26.8 | 25.7 | 24.9 | 23.0 | 20.7 | 17.8 | 15.9 | 14.1 | 10.4 | 39.3 | 34.1 | 31.4 | 27.8 | 28.1 | 26.0 | 22.4 | 19.1 | 15.6 | 30.4 | 26.9 | 21.8 | 19.4 | 19.0 | 26.7 | 69.1 | 63.2 | 58.9 | 44.9 | 46.4 |
Aktywa trwałe | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.4 | 0.0 | 1.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.3 | 0.2 | 0.2 | 0.1 | 0.1 | 0.0 | 1.0 | 1.0 | 1.0 | 0.9 | 3.4 |
Rzeczowe aktywa trwałe netto | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Wartość firmy i wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Należności netto | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.5 | 1.7 | 2.4 | 4.5 | 8.8 | 10.3 | 12.3 | 12.9 | 12.9 | 18.1 |
Inwestycje długoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Aktywa obrotowe | 2.4 | 1.9 | 1.9 | 1.4 | 1.0 | 0.6 | 5.1 | 4.6 | 4.0 | 3.3 | 10.3 | 9.9 | 28.4 | 26.8 | 25.7 | 24.9 | 23.0 | 20.3 | 17.5 | 15.6 | 13.9 | 10.1 | 38.9 | 34.1 | 31.4 | 27.8 | 28.1 | 26.0 | 22.4 | 19.1 | 15.6 | 30.2 | 26.7 | 21.7 | 19.3 | 18.9 | 26.7 | 68.1 | 62.2 | 58.0 | 44.0 | 43.0 |
Środki pieniężne i Inwestycje | 2.3 | 1.9 | 1.9 | 1.4 | 0.9 | 0.5 | 5.1 | 4.5 | 3.9 | 3.3 | 10.2 | 9.7 | 28.3 | 26.7 | 25.6 | 24.5 | 22.8 | 20.2 | 17.5 | 15.2 | 13.6 | 9.9 | 38.7 | 33.2 | 30.3 | 26.8 | 27.3 | 24.3 | 21.1 | 18.3 | 14.9 | 29.8 | 23.8 | 18.4 | 15.0 | 12.4 | 13.2 | 51.1 | 43.0 | 40.3 | 26.6 | 22.7 |
Zapasy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.6 | 0.9 | 1.4 | 1.8 | 2.1 | 2.1 | 2.1 | 1.1 | 1.1 | 1.4 |
Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Środki pieniężne i inne aktywa pieniężne | 2.3 | 1.9 | 1.9 | 1.4 | 0.9 | 0.5 | 5.1 | 4.5 | 3.9 | 3.3 | 10.2 | 9.7 | 28.3 | 26.7 | 25.6 | 24.5 | 22.8 | 20.2 | 17.5 | 15.2 | 13.6 | 9.9 | 38.7 | 33.2 | 30.3 | 26.8 | 27.3 | 24.3 | 21.1 | 18.3 | 14.9 | 29.8 | 23.8 | 18.4 | 15.0 | 12.4 | 13.2 | 51.1 | 43.0 | 40.3 | 26.6 | 22.7 |
Należności krótkoterminowe | 0.3 | 0.4 | 0.4 | 0.3 | 0.3 | 0.2 | 0.3 | 0.2 | 0.2 | 0.2 | 0.3 | 0.5 | 0.9 | 1.0 | 0.7 | 1.9 | 1.0 | 1.3 | 1.2 | 0.8 | 1.6 | 1.7 | 2.8 | 2.7 | 1.6 | 2.5 | 0.7 | 1.2 | 0.8 | 1.2 | 1.7 | 2.5 | 2.4 | 2.9 | 3.0 | 2.9 | 3.8 | 5.2 | 4.4 | 3.9 | 2.9 | 5.3 |
Dług krótkoterminowy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.5 | 1.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.0 |
Zobowiązania krótkoterminowe | 1.8 | 1.1 | 0.8 | 0.4 | 0.5 | 0.3 | 0.5 | 0.4 | 0.4 | 0.4 | 0.6 | 1.0 | 1.6 | 1.2 | 0.8 | 2.1 | 1.6 | 1.5 | 1.4 | 0.9 | 2.3 | 1.9 | 3.2 | 2.9 | 2.3 | 2.9 | 0.8 | 2.0 | 1.7 | 2.1 | 3.0 | 2.9 | 4.6 | 4.0 | 3.8 | 3.9 | 7.5 | 9.8 | 7.7 | 7.4 | 6.6 | 8.4 |
Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.3 | 0.3 | 0.2 | 0.0 | 0.0 |
Zobowiązania długoterminowe | 0.3 | 0.4 | 0.4 | 0.3 | 0.3 | 0.2 | 0.3 | 0.2 | 0.2 | 0.2 | 0.3 | 0.5 | 0.9 | 1.0 | 0.7 | 1.9 | 1.0 | 1.3 | 1.2 | 0.8 | 1.6 | 1.7 | 2.8 | 2.7 | 1.6 | 2.5 | 5.0 | 5.0 | 5.0 | 4.5 | 4.0 | 24.7 | 24.9 | 25.1 | 25.4 | 25.6 | 30.8 | 56.3 | 56.8 | 56.7 | 43.9 | 35.5 |
Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Zobowiązania długoterminowe | 0.3 | 0.4 | 0.4 | 0.3 | 0.3 | 0.2 | 0.3 | 0.2 | 0.2 | 0.2 | 0.3 | 0.5 | 0.9 | 1.0 | 0.7 | 1.9 | 1.0 | 1.3 | 1.2 | 0.8 | 1.6 | 1.7 | 2.8 | 2.7 | 1.6 | 2.5 | 5.0 | 5.0 | 5.0 | 4.5 | 4.0 | 24.7 | 24.9 | 25.1 | 25.4 | 25.6 | 30.8 | 56.3 | 56.8 | 56.7 | 43.9 | 35.5 |
Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.0 |
Zobowiązania ogółem | 1.8 | 1.1 | 0.8 | 0.4 | 0.5 | 0.3 | 0.5 | 0.4 | 0.4 | 0.4 | 0.6 | 1.0 | 1.6 | 1.2 | 0.8 | 2.1 | 1.6 | 1.5 | 1.4 | 0.9 | 2.3 | 1.9 | 3.2 | 2.9 | 2.3 | 2.9 | 5.8 | 7.0 | 6.6 | 6.6 | 7.0 | 27.6 | 29.5 | 29.2 | 29.2 | 29.6 | 38.3 | 66.1 | 64.5 | 64.1 | 50.5 | 43.9 |
Kapitał (fundusz) podstawowy | 68.7 | 68.7 | 69.1 | 69.2 | 69.2 | 69.3 | 74.3 | 74.3 | 74.5 | 74.5 | 82.3 | 83.1 | 103.0 | 103.3 | 104.0 | 104.8 | 106.4 | 106.4 | 106.4 | 106.4 | 106.4 | 106.4 | 138.4 | 139.7 | 140.7 | 140.7 | 140.8 | 140.8 | 140.8 | 140.8 | 140.9 | 141.3 | 142.6 | 142.8 | 143.3 | 143.6 | 143.6 | 144.8 | 145.3 | 145.4 | 145.6 | 146.0 |
Zyski zatrzymane | (110.9) | (110.7) | (110.9) | (111.0) | (111.5) | (112.0) | (112.7) | (113.2) | (114.3) | (115.1) | (116.7) | (119.1) | (121.4) | (122.9) | (125.5) | (128.3) | (131.3) | (133.9) | (138.6) | (140.4) | (144.0) | (147.9) | (152.7) | (158.9) | (162.1) | (166.9) | (170.9) | (175.1) | (179.5) | (183.2) | (188.3) | (196.3) | (203.2) | (209.3) | (214.7) | (216.6) | (218.1) | (206.2) | (211.9) | (217.7) | (219.3) | (220.8) |
Kapitał własny | 0.6 | 0.8 | 1.1 | 1.0 | 0.5 | 0.2 | 4.7 | 4.2 | 3.6 | 2.9 | 9.7 | 8.9 | 26.8 | 25.7 | 24.9 | 22.9 | 21.3 | 19.2 | 16.5 | 15.0 | 11.9 | 8.5 | 36.1 | 31.2 | 29.1 | 24.9 | 22.3 | 19.0 | 15.8 | 12.5 | 8.5 | 2.8 | (2.6) | (7.3) | (9.7) | (10.5) | (11.6) | 3.0 | (1.4) | (5.2) | (5.5) | 0.0 |
Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Pasywa | 2.4 | 1.9 | 1.9 | 1.4 | 1.0 | 0.6 | 5.1 | 4.6 | 4.0 | 3.3 | 10.3 | 9.9 | 28.4 | 26.8 | 25.7 | 24.9 | 23.0 | 20.7 | 17.8 | 15.9 | 14.1 | 10.4 | 39.3 | 34.1 | 31.4 | 27.8 | 28.1 | 26.0 | 22.4 | 19.1 | 15.6 | 30.4 | 26.9 | 21.8 | 19.4 | 19.0 | 26.7 | 69.1 | 63.2 | 58.9 | 44.9 | 46.4 |
Inwestycje | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Dług | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 5.0 | 5.0 | 5.0 | 5.0 | 5.0 | 24.7 | 24.9 | 25.1 | 25.4 | 25.7 | 29.6 | 29.7 | 29.8 | 32.1 | 19.6 | 0.0 |
Środki pieniężne i inne aktywa pieniężne | 2.3 | 1.9 | 1.9 | 1.4 | 0.9 | 0.5 | 5.1 | 4.5 | 3.9 | 3.3 | 10.2 | 9.7 | 28.3 | 26.7 | 25.6 | 24.5 | 22.8 | 20.2 | 17.5 | 15.2 | 13.6 | 9.9 | 38.7 | 33.2 | 30.3 | 26.8 | 27.3 | 24.3 | 21.1 | 18.3 | 14.9 | 29.8 | 23.8 | 18.4 | 15.0 | 12.4 | 13.2 | 51.1 | 43.0 | 40.3 | 26.6 | 22.7 |
Dług netto | (2.3) | (1.9) | (1.9) | (1.4) | (0.9) | (0.5) | (5.1) | (4.5) | (3.9) | (3.3) | (10.2) | (9.7) | (28.3) | (26.7) | (25.6) | (24.5) | (22.8) | (20.2) | (17.5) | (15.2) | (13.6) | (9.9) | (38.7) | (33.2) | (30.3) | (26.8) | (22.3) | (19.3) | (16.1) | (13.3) | (9.9) | (5.1) | 1.1 | 6.8 | 10.4 | 13.3 | 16.4 | (21.4) | (13.3) | (8.2) | (7.0) | (22.7) |
Ticker | FENC | FENC | FENC | FENC | FENC | FENC | FENC | FENC | FENC | FENC | FENC | FENC | FENC | FENC | FENC | FENC | FENC | FENC | FENC | FENC | FENC | FENC | FENC | FENC | FENC | FENC | FENC | FENC | FENC | FENC | FENC | FENC | FENC | FENC | FENC | FENC | FENC | FENC | FENC | FENC | FENC | FENC |
Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |