Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 |
| Kwartał | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 52 166.0 | 52 521.0 | 53 005.0 | 52 663.0 | 52 187.0 | 52 695.0 | 51 401.0 | 51 961.0 | 43 148.0 | 43 212.0 | 43 327.0 | 43 649.0 | 42 257.0 | 38 795.0 | 38 971.0 | 39 443.0 | 40 063.0 | 40 490.0 | 40 884.0 | 41 506.0 | 42 301.0 | 42 090.0 | 42 403.0 | 42 922.0 | 44 464.0 | 44 117.0 | 44 363.0 | 43 854.0 | 45 432.0 | 44 617.0 | 45 120.0 | 44 851.0 | 46 108.0 | 46 479.0 | 47 065.0 | 47 471.0 | 48 767.0 | 51 299.0 | 51 021.0 | 50 756.0 | 52 044.0 | 52 771.0 |
| Aktywa trwałe | 48 290.0 | 48 510.0 | 48 892.0 | 48 830.0 | 49 147.0 | 49 465.0 | 48 325.0 | 48 481.0 | 40 198.0 | 40 452.0 | 40 572.0 | 40 718.0 | 39 149.0 | 36 487.0 | 36 608.0 | 36 847.0 | 37 696.0 | 38 176.0 | 38 498.0 | 38 890.0 | 39 857.0 | 40 087.0 | 40 417.0 | 40 760.0 | 40 750.0 | 40 929.0 | 41 167.0 | 41 322.0 | 42 195.0 | 42 367.0 | 42 581.0 | 42 539.0 | 43 693.0 | 43 972.0 | 44 580.0 | 44 951.0 | 46 199.0 | 47 236.0 | 47 763.0 | 47 688.0 | 49 268.0 | 49 812.0 |
| Rzeczowe aktywa trwałe netto | 35 783.0 | 36 117.0 | 36 416.0 | 36 610.0 | 37 214.0 | 37 644.0 | 37 461.0 | 37 833.0 | 29 387.0 | 28 795.0 | 29 179.0 | 29 498.0 | 28 879.0 | 28 570.0 | 29 021.0 | 29 407.0 | 29 911.0 | 30 266.0 | 30 678.0 | 31 152.0 | 31 650.0 | 32 005.0 | 32 408.0 | 32 857.0 | 33 294.0 | 33 640.0 | 34 017.0 | 34 305.0 | 34 744.0 | 34 996.0 | 35 367.0 | 35 572.0 | 36 285.0 | 36 630.0 | 37 149.0 | 37 678.0 | 38 412.0 | 38 804.0 | 39 410.0 | 40 119.0 | 41 102.0 | 41 701.0 |
| Wartość firmy | 6 418.0 | 6 418.0 | 6 418.0 | 6 418.0 | 6 418.0 | 6 418.0 | 5 618.0 | 5 618.0 | 5 618.0 | 5 618.0 | 5 618.0 | 5 618.0 | 5 618.0 | 5 618.0 | 5 618.0 | 5 618.0 | 5 618.0 | 5 618.0 | 5 618.0 | 5 618.0 | 5 618.0 | 5 618.0 | 5 618.0 | 5 618.0 | 5 618.0 | 5 618.0 | 5 618.0 | 5 618.0 | 5 618.0 | 5 618.0 | 5 618.0 | 5 618.0 | 5 618.0 | 5 618.0 | 5 618.0 | 5 618.0 | 5 618.0 | 5 618.0 | 5 618.0 | 5 618.0 | 5 618.0 | 5 618.0 |
| Wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 392.0 | 0.0 | 1 248.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 80.0 | 0.0 | 0.0 | 0.0 | 73.0 | 5 618.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartość firmy i wartości niematerialne i prawne | 6 418.0 | 6 418.0 | 6 418.0 | 6 418.0 | 6 418.0 | 6 418.0 | 5 618.0 | 5 618.0 | 5 618.0 | 5 618.0 | 5 618.0 | 5 618.0 | 5 618.0 | 5 618.0 | 5 618.0 | 5 618.0 | 5 618.0 | 5 618.0 | 5 618.0 | 5 618.0 | 5 698.0 | 5 618.0 | 5 618.0 | 5 618.0 | 5 691.0 | 5 618.0 | 5 618.0 | 5 618.0 | 5 618.0 | 5 618.0 | 5 618.0 | 5 618.0 | 5 618.0 | 5 618.0 | 5 618.0 | 5 618.0 | 5 618.0 | 5 618.0 | 5 618.0 | 5 618.0 | 5 618.0 | 5 618.0 |
| Należności netto | 1 554.0 | 1 675.0 | 1 590.0 | 1 592.0 | 1 415.0 | 1 432.0 | 1 341.0 | 1 629.0 | 1 615.0 | 1 551.0 | 1 536.0 | 1 542.0 | 1 282.0 | 1 482.0 | 1 495.0 | 1 616.0 | 1 511.0 | 1 501.0 | 1 327.0 | 1 336.0 | 1 294.0 | 1 254.0 | 1 232.0 | 1 340.0 | 1 439.0 | 1 278.0 | 1 318.0 | 1 364.0 | 1 279.0 | 1 372.0 | 1 388.0 | 1 446.0 | 1 571.0 | 1 516.0 | 1 461.0 | 1 573.0 | 1 584.0 | 2 119.0 | 2 250.0 | 1 781.0 | 1 833.0 | 1 888.0 |
| Inwestycje długoterminowe | 3 222.0 | 3 258.0 | 3 234.0 | 3 154.0 | 2 788.0 | 2 886.0 | 2 983.0 | 3 035.0 | 3 026.0 | 3 090.0 | 3 095.0 | 3 143.0 | 3 184.0 | 1 303.0 | 1 313.0 | 1 329.0 | 1 299.0 | 1 359.0 | 1 403.0 | 1 425.0 | 569.0 | 563.0 | 575.0 | 582.0 | 605.0 | 606.0 | 622.0 | 632.0 | 655.0 | 646.0 | 626.0 | 621.0 | 622.0 | 632.0 | 638.0 | 626.0 | 663.0 | 1 438.0 | 1 420.0 | 688.0 | 652.0 | 657.0 |
| Aktywa obrotowe | 3 876.0 | 4 011.0 | 4 113.0 | 3 833.0 | 3 040.0 | 3 230.0 | 3 076.0 | 3 480.0 | 2 950.0 | 2 760.0 | 2 755.0 | 2 931.0 | 3 108.0 | 2 308.0 | 2 363.0 | 2 596.0 | 2 367.0 | 2 314.0 | 2 386.0 | 2 616.0 | 2 444.0 | 2 003.0 | 1 986.0 | 2 162.0 | 3 714.0 | 3 188.0 | 3 196.0 | 2 532.0 | 3 237.0 | 2 250.0 | 2 539.0 | 2 312.0 | 2 415.0 | 2 507.0 | 2 485.0 | 2 520.0 | 2 568.0 | 4 063.0 | 3 258.0 | 3 068.0 | 2 776.0 | 2 959.0 |
| Środki pieniężne i Inwestycje | 85.0 | 90.0 | 94.0 | 86.0 | 131.0 | 146.0 | 199.0 | 551.0 | 199.0 | 164.0 | 114.0 | 399.0 | 589.0 | 248.0 | 256.0 | 436.0 | 367.0 | 174.0 | 422.0 | 716.0 | 627.0 | 152.0 | 116.0 | 296.0 | 1 734.0 | 1 281.0 | 1 254.0 | 577.0 | 1 462.0 | 283.0 | 478.0 | 251.0 | 160.0 | 177.0 | 171.0 | 118.0 | 137.0 | 915.0 | 103.0 | 439.0 | 111.0 | 132.0 |
| Zapasy | 817.0 | 762.0 | 792.0 | 738.0 | 785.0 | 781.0 | 759.0 | 699.0 | 564.0 | 531.0 | 553.0 | 543.0 | 463.0 | 273.0 | 281.0 | 240.0 | 252.0 | 268.0 | 261.0 | 258.0 | 281.0 | 285.0 | 303.0 | 308.0 | 317.0 | 303.0 | 274.0 | 245.0 | 260.0 | 273.0 | 304.0 | 361.0 | 421.0 | 457.0 | 449.0 | 481.0 | 512.0 | 538.0 | 536.0 | 536.0 | 549.0 | 567.0 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (256.0) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 85.0 | 90.0 | 94.0 | 86.0 | 131.0 | 146.0 | 199.0 | 551.0 | 199.0 | 164.0 | 114.0 | 399.0 | 589.0 | 248.0 | 256.0 | 436.0 | 367.0 | 174.0 | 422.0 | 716.0 | 627.0 | 152.0 | 116.0 | 296.0 | 1 734.0 | 1 281.0 | 1 254.0 | 577.0 | 1 462.0 | 283.0 | 478.0 | 251.0 | 160.0 | 177.0 | 171.0 | 118.0 | 137.0 | 915.0 | 103.0 | 439.0 | 111.0 | 132.0 |
| Należności krótkoterminowe | 1 279.0 | 1 102.0 | 1 034.0 | 994.0 | 1 075.0 | 1 000.0 | 938.0 | 944.0 | 1 043.0 | 977.0 | 932.0 | 924.0 | 1 027.0 | 1 005.0 | 909.0 | 1 104.0 | 965.0 | 922.0 | 835.0 | 939.0 | 1 005.0 | 898.0 | 882.0 | 891.0 | 827.0 | 870.0 | 1 184.0 | 876.0 | 943.0 | 1 090.0 | 1 182.0 | 1 125.0 | 1 503.0 | 1 238.0 | 1 200.0 | 1 262.0 | 1 362.0 | 1 383.0 | 1 477.0 | 1 520.0 | 1 575.0 | 1 516.0 |
| Dług krótkoterminowy | 1 784.0 | 3 346.0 | 4 200.0 | 3 081.0 | 2 874.0 | 3 480.0 | 4 252.0 | 4 191.0 | 4 360.0 | 4 897.0 | 2 240.0 | 1 576.0 | 1 382.0 | 2 357.0 | 2 024.0 | 2 828.0 | 1 771.0 | 1 535.0 | 1 662.0 | 1 415.0 | 1 412.0 | 1 131.0 | 196.0 | 377.0 | 2 388.0 | 1 989.0 | 1 233.0 | 1 230.0 | 1 645.0 | 1 405.0 | 353.0 | 353.0 | 499.0 | (58.0) | 1 352.0 | 1 572.0 | 2 025.0 | 2 863.0 | 3 120.0 | 2 102.0 | 1 527.0 | 3 563.0 |
| Zobowiązania krótkoterminowe | 5 561.0 | 6 262.0 | 6 789.0 | 5 876.0 | 5 602.0 | 6 389.0 | 6 759.0 | 7 043.0 | 7 126.0 | 7 657.0 | 4 647.0 | 4 255.0 | 4 077.0 | 5 065.0 | 5 068.0 | 5 800.0 | 4 634.0 | 4 324.0 | 3 983.0 | 4 239.0 | 4 862.0 | 3 697.0 | 2 544.0 | 3 061.0 | 5 004.0 | 4 624.0 | 3 871.0 | 4 094.0 | 4 416.0 | 4 360.0 | 3 370.0 | 3 493.0 | 3 958.0 | 3 700.0 | 4 149.0 | 4 796.0 | 5 386.0 | 6 273.0 | 6 356.0 | 5 473.0 | 4 997.0 | 7 114.0 |
| Rozliczenia międzyokresowe | 819.0 | 752.0 | 790.0 | 853.0 | (800.0) | 822.0 | (789.0) | 902.0 | (780.0) | 862.0 | 811.0 | 857.0 | 907.0 | 0.0 | 772.0 | 829.0 | (1 065.0) | 815.0 | 647.0 | 805.0 | 1 052.0 | 1 096.0 | 1 099.0 | (586.0) | 1 271.0 | 1 210.0 | 1 117.0 | 1 301.0 | 1 465.0 | 1 438.0 | 1 162.0 | 1 376.0 | 223.0 | 222.0 | 223.0 | 225.0 | 227.0 | 228.0 | 228.0 | 228.0 | 233.0 | 236.0 |
| Zobowiązania długoterminowe | 34 183.0 | 33 909.0 | 33 685.0 | 34 159.0 | 34 163.0 | 33 842.0 | 33 235.0 | 33 415.0 | 29 781.0 | 29 416.0 | 32 360.0 | 32 988.0 | 34 255.0 | 26 355.0 | 26 204.0 | 26 770.0 | 28 615.0 | 29 234.0 | 29 632.0 | 29 995.0 | 30 464.0 | 31 579.0 | 32 716.0 | 32 673.0 | 32 223.0 | 32 133.0 | 33 062.0 | 32 281.0 | 32 341.0 | 31 502.0 | 30 436.0 | 30 120.0 | 31 507.0 | 32 048.0 | 31 945.0 | 31 730.0 | 32 465.0 | 31 413.0 | 30 937.0 | 31 591.0 | 33 327.0 | 31 795.0 |
| Rezerwy z tytułu odroczonego podatku | 7 057.0 | 7 211.0 | 7 485.0 | 7 581.0 | 6 773.0 | 6 996.0 | 6 888.0 | 7 136.0 | 3 765.0 | 3 882.0 | 3 992.0 | 4 225.0 | 1 359.0 | 2 505.0 | 2 622.0 | 2 427.0 | 2 502.0 | 2 620.0 | 2 760.0 | 2 900.0 | 2 849.0 | 2 774.0 | 2 876.0 | 3 036.0 | 3 095.0 | 3 203.0 | 3 316.0 | 3 366.0 | 3 437.0 | 3 544.0 | 3 623.0 | 3 428.0 | 4 202.0 | 4 263.0 | 4 392.0 | 4 449.0 | 4 530.0 | 5 288.0 | 5 389.0 | 5 492.0 | 5 613.0 | 5 740.0 |
| Zobowiązania długoterminowe | 34 183.0 | 33 909.0 | 33 685.0 | 34 159.0 | 34 163.0 | 33 842.0 | 33 235.0 | 33 415.0 | 29 781.0 | 29 416.0 | 32 360.0 | 32 988.0 | 34 255.0 | 26 355.0 | 26 204.0 | 26 770.0 | 28 615.0 | 29 234.0 | 29 632.0 | 29 995.0 | 30 464.0 | 31 579.0 | 32 716.0 | 32 673.0 | 32 223.0 | 32 133.0 | 33 062.0 | 32 281.0 | 32 341.0 | 31 502.0 | 30 436.0 | 30 120.0 | 31 507.0 | 32 048.0 | 31 945.0 | 31 730.0 | 32 465.0 | 31 413.0 | 30 937.0 | 31 591.0 | 33 327.0 | 31 795.0 |
| Zobowiązania z tytułu leasingu | (819.0) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 67.0 | 0.0 | (772.0) | 0.0 | 18.0 | 290.0 | 294.0 | 309.0 | 333.0 | 0.0 | 0.0 | 0.0 | 350.0 | 0.0 | 0.0 | 0.0 | 346.0 | 0.0 | 0.0 | 0.0 | 318.0 | (660.0) | 0.0 | 0.0 | 190.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania ogółem | 39 744.0 | 40 171.0 | 40 474.0 | 40 035.0 | 39 765.0 | 40 231.0 | 39 994.0 | 40 458.0 | 36 907.0 | 37 073.0 | 37 007.0 | 37 243.0 | 38 332.0 | 31 420.0 | 31 272.0 | 32 570.0 | 33 249.0 | 33 558.0 | 33 615.0 | 34 234.0 | 35 326.0 | 35 276.0 | 35 260.0 | 35 734.0 | 37 227.0 | 36 757.0 | 36 933.0 | 36 375.0 | 36 757.0 | 35 862.0 | 33 806.0 | 33 613.0 | 35 465.0 | 35 748.0 | 36 094.0 | 36 526.0 | 37 851.0 | 37 686.0 | 37 293.0 | 37 064.0 | 38 324.0 | 38 909.0 |
| Kapitał (fundusz) podstawowy | 42.0 | 42.0 | 42.0 | 42.0 | 42.0 | 42.0 | 42.0 | 43.0 | 44.0 | 44.0 | 44.0 | 44.0 | 44.0 | 48.0 | 48.0 | 51.0 | 51.0 | 53.0 | 53.0 | 54.0 | 54.0 | 54.0 | 54.0 | 54.0 | 54.0 | 54.0 | 54.0 | 54.0 | 57.0 | 57.0 | 57.0 | 57.0 | 57.0 | 57.0 | 57.0 | 57.0 | 57.0 | 57.0 | 58.0 | 58.0 | 58.0 | 58.0 |
| Zyski zatrzymane | 2 285.0 | 2 205.0 | 2 391.0 | 2 482.0 | 2 256.0 | 2 279.0 | 1 190.0 | 1 264.0 | (4 532.0) | (4 333.0) | (4 159.0) | (3 763.0) | (6 262.0) | (4 858.0) | (4 559.0) | (5 017.0) | (4 879.0) | (4 559.0) | (4 247.0) | (3 856.0) | (3 967.0) | (3 893.0) | (3 584.0) | (3 130.0) | (2 888.0) | (2 553.0) | (2 495.0) | (2 032.0) | (1 605.0) | (1 317.0) | (1 130.0) | (796.0) | (1 199.0) | (907.0) | (672.0) | (272.0) | (97.0) | 0.0 | 45.0 | 27.0 | 43.0 | 146.0 |
| Kapitał własny | 12 422.0 | 12 350.0 | 12 531.0 | 12 628.0 | 12 423.0 | 12 464.0 | 11 407.0 | 11 503.0 | 6 241.0 | 6 139.0 | 6 320.0 | 6 406.0 | 3 925.0 | 7 375.0 | 7 699.0 | 6 873.0 | 6 814.0 | 6 932.0 | 7 269.0 | 7 272.0 | 6 975.0 | 6 814.0 | 7 143.0 | 7 188.0 | 7 237.0 | 7 360.0 | 7 430.0 | 7 479.0 | 8 675.0 | 8 755.0 | 11 314.0 | 11 238.0 | 10 643.0 | 10 731.0 | 10 971.0 | 10 945.0 | 10 916.0 | 13 613.0 | 13 728.0 | 13 692.0 | 13 720.0 | 13 862.0 |
| Udziały mniejszościowe | 2.0 | 2.0 | 1.0 | 1.0 | 1.0 | 1.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 456.0 | 464.0 | 477.0 | 478.0 | 461.0 | 471.0 | 479.0 | 1 216.0 | 1 254.0 | 1 265.0 | 1 265.0 | 1 295.0 |
| Pasywa | 52 166.0 | 52 521.0 | 53 005.0 | 52 663.0 | 52 187.0 | 52 695.0 | 51 401.0 | 51 961.0 | 43 148.0 | 43 212.0 | 43 327.0 | 43 649.0 | 42 257.0 | 38 795.0 | 38 971.0 | 39 443.0 | 40 063.0 | 40 490.0 | 40 884.0 | 41 506.0 | 42 301.0 | 42 090.0 | 42 403.0 | 42 922.0 | 44 464.0 | 44 117.0 | 44 363.0 | 43 854.0 | 45 432.0 | 44 617.0 | 45 120.0 | 44 851.0 | 46 108.0 | 46 479.0 | 47 065.0 | 47 471.0 | 48 767.0 | 51 299.0 | 51 021.0 | 50 756.0 | 52 044.0 | 52 771.0 |
| Inwestycje | 3 222.0 | 3 258.0 | 3 234.0 | 3 154.0 | 2 788.0 | 2 886.0 | 2 983.0 | 3 035.0 | 3 026.0 | 3 090.0 | 3 095.0 | 3 143.0 | 3 184.0 | 1 303.0 | 1 313.0 | 1 329.0 | 1 299.0 | 1 359.0 | 1 403.0 | 1 425.0 | 569.0 | 563.0 | 575.0 | 582.0 | 605.0 | 606.0 | 622.0 | 632.0 | 655.0 | 646.0 | 626.0 | 365.0 | 622.0 | 632.0 | 638.0 | 626.0 | 663.0 | 1 438.0 | 1 420.0 | 688.0 | 652.0 | 657.0 |
| Dług | 21 779.0 | 22 476.0 | 22 770.0 | 22 174.0 | 22 066.0 | 22 358.0 | 22 600.0 | 22 723.0 | 22 552.0 | 22 659.0 | 22 822.0 | 22 665.0 | 22 497.0 | 19 097.0 | 19 257.0 | 19 436.0 | 19 504.0 | 20 320.0 | 20 684.0 | 20 803.0 | 20 998.0 | 21 952.0 | 22 176.0 | 22 580.0 | 24 477.0 | 24 193.0 | 24 258.0 | 23 733.0 | 23 854.0 | 23 159.0 | 21 116.0 | 21 258.0 | 21 654.0 | 22 726.0 | 24 008.0 | 24 454.0 | 24 910.0 | 24 515.0 | 23 951.0 | 23 705.0 | 24 023.0 | 24 786.0 |
| Środki pieniężne i inne aktywa pieniężne | 85.0 | 90.0 | 94.0 | 86.0 | 131.0 | 146.0 | 199.0 | 551.0 | 199.0 | 164.0 | 114.0 | 399.0 | 589.0 | 248.0 | 256.0 | 436.0 | 367.0 | 174.0 | 422.0 | 716.0 | 627.0 | 152.0 | 116.0 | 296.0 | 1 734.0 | 1 281.0 | 1 254.0 | 577.0 | 1 462.0 | 283.0 | 478.0 | 251.0 | 160.0 | 177.0 | 171.0 | 118.0 | 137.0 | 915.0 | 103.0 | 439.0 | 111.0 | 132.0 |
| Dług netto | 21 694.0 | 22 386.0 | 22 676.0 | 22 088.0 | 21 935.0 | 22 212.0 | 22 401.0 | 22 172.0 | 22 353.0 | 22 495.0 | 22 708.0 | 22 266.0 | 21 908.0 | 18 849.0 | 19 001.0 | 19 000.0 | 19 137.0 | 20 146.0 | 20 262.0 | 20 087.0 | 20 371.0 | 21 800.0 | 22 060.0 | 22 284.0 | 22 743.0 | 22 912.0 | 23 004.0 | 23 156.0 | 22 392.0 | 22 876.0 | 20 638.0 | 21 007.0 | 21 494.0 | 22 549.0 | 23 837.0 | 24 336.0 | 24 773.0 | 23 600.0 | 23 848.0 | 23 266.0 | 23 912.0 | 24 654.0 |
| Ticker | FE | FE | FE | FE | FE | FE | FE | FE | FE | FE | FE | FE | FE | FE | FE | FE | FE | FE | FE | FE | FE | FE | FE | FE | FE | FE | FE | FE | FE | FE | FE | FE | FE | FE | FE | FE | FE | FE | FE | FE | FE | FE |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |