Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 |
| Kwartał | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 33 529.0 | 32 696.0 | 32 579.0 | 32 201.0 | 31 031.0 | 31 583.0 | 31 154.0 | 31 237.0 | 30 419.0 | 30 611.0 | 31 355.0 | 32 725.0 | 32 600.0 | 32 668.0 | 31 865.0 | 31 628.0 | 31 092.0 | 31 649.0 | 32 244.0 | 31 895.0 | 32 805.0 | 30 845.0 | 30 348.0 | 30 985.0 | 31 824.0 | 34 080.0 | 36 804.0 | 34 128.0 | 34 027.0 | 35 208.0 | 35 153.0 | 34 364.0 | 35 030.0 | 35 517.0 | 36 773.0 | 37 289.0 | 38 432.0 | 38 535.0 | 39 381.0 | 39 236.0 | 38 381.0 | 39 206.0 |
| Aktywa trwałe | 25 429.0 | 24 756.0 | 24 935.0 | 24 622.0 | 24 415.0 | 24 570.0 | 24 328.0 | 24 150.0 | 23 478.0 | 23 636.0 | 23 868.0 | 24 276.0 | 24 286.0 | 24 539.0 | 23 952.0 | 23 761.0 | 23 502.0 | 23 905.0 | 24 118.0 | 23 883.0 | 24 077.0 | 22 175.0 | 22 135.0 | 22 314.0 | 22 646.0 | 24 175.0 | 27 015.0 | 26 641.0 | 26 516.0 | 27 014.0 | 26 466.0 | 25 826.0 | 26 267.0 | 26 380.0 | 26 470.0 | 26 305.0 | 26 757.0 | 26 683.0 | 26 729.0 | 27 084.0 | 26 580.0 | 26 771.0 |
| Rzeczowe aktywa trwałe netto | 3 750.0 | 3 634.0 | 3 680.0 | 3 590.0 | 3 565.0 | 3 583.0 | 3 551.0 | 3 506.0 | 3 443.0 | 3 481.0 | 3 530.0 | 3 486.0 | 3 502.0 | 3 543.0 | 3 462.0 | 3 446.0 | 3 467.0 | 3 893.0 | 3 929.0 | 3 927.0 | 3 932.0 | 3 373.0 | 3 323.0 | 3 337.0 | 3 392.0 | 3 351.0 | 3 528.0 | 3 473.0 | 3 506.0 | 3 547.0 | 3 536.0 | 3 523.0 | 3 716.0 | 3 785.0 | 3 861.0 | 3 941.0 | 4 178.0 | 4 280.0 | 4 389.0 | 4 528.0 | 4 535.0 | 4 577.0 |
| Wartość firmy | 13 893.0 | 13 548.0 | 13 698.0 | 13 540.0 | 13 479.0 | 13 588.0 | 13 450.0 | 13 434.0 | 13 201.0 | 13 296.0 | 13 478.0 | 13 545.0 | 13 568.0 | 13 698.0 | 13 427.0 | 13 385.0 | 13 328.0 | 13 318.0 | 13 463.0 | 13 337.0 | 13 456.0 | 12 397.0 | 12 497.0 | 12 677.0 | 12 903.0 | 13 757.0 | 14 880.0 | 14 767.0 | 14 751.0 | 14 955.0 | 14 805.0 | 14 479.0 | 14 796.0 | 14 894.0 | 14 914.0 | 14 781.0 | 14 977.0 | 14 877.0 | 14 849.0 | 15 044.0 | 14 713.0 | 14 851.0 |
| Wartości niematerialne i prawne | 6 556.0 | 6 317.0 | 6 282.0 | 6 139.0 | 6 014.0 | 5 947.0 | 5 795.0 | 5 689.0 | 5 514.0 | 5 441.0 | 5 410.0 | 5 354.0 | 5 265.0 | 5 206.0 | 5 050.0 | 4 949.0 | 4 846.0 | 4 754.0 | 4 766.0 | 4 657.0 | 4 638.0 | 4 319.0 | 4 241.0 | 4 179.0 | 4 175.0 | 4 722.0 | 6 195.0 | 6 041.0 | 5 855.0 | 6 012.0 | 5 689.0 | 5 492.0 | 5 485.0 | 5 386.0 | 5 285.0 | 5 158.0 | 5 092.0 | 4 975.0 | 4 883.0 | 4 809.0 | 4 658.0 | 4 586.0 |
| Wartość firmy i wartości niematerialne i prawne | 20 449.0 | 19 865.0 | 19 980.0 | 19 679.0 | 19 493.0 | 19 535.0 | 19 245.0 | 19 123.0 | 18 715.0 | 18 737.0 | 18 888.0 | 18 899.0 | 18 833.0 | 18 904.0 | 18 477.0 | 18 334.0 | 18 174.0 | 18 072.0 | 18 229.0 | 17 994.0 | 18 094.0 | 16 716.0 | 16 738.0 | 16 856.0 | 17 078.0 | 18 479.0 | 21 075.0 | 20 808.0 | 20 606.0 | 20 967.0 | 20 494.0 | 19 971.0 | 20 281.0 | 20 280.0 | 20 199.0 | 19 939.0 | 20 069.0 | 19 852.0 | 19 732.0 | 19 853.0 | 19 371.0 | 19 437.0 |
| Należności netto | 3 667.0 | 3 733.0 | 3 840.0 | 3 656.0 | 3 479.0 | 3 581.0 | 3 628.0 | 3 659.0 | 3 560.0 | 3 673.0 | 3 813.0 | 3 962.0 | 3 943.0 | 4 005.0 | 4 092.0 | 4 027.0 | 3 858.0 | 3 865.0 | 3 944.0 | 3 787.0 | 3 437.0 | 2 951.0 | 2 647.0 | 2 876.0 | 2 904.0 | 3 065.0 | 3 341.0 | 3 393.0 | 3 297.0 | 3 667.0 | 3 837.0 | 3 816.0 | 4 076.0 | 4 239.0 | 4 399.0 | 4 460.0 | 4 764.0 | 4 975.0 | 5 193.0 | 4 886.0 | 4 619.0 | 5 094.0 |
| Inwestycje długoterminowe | 84.0 | 122.0 | 81.0 | 136.0 | 96.0 | 169.0 | 199.0 | 172.0 | 84.0 | 76.0 | 75.0 | 56.0 | 41.0 | 21.0 | 18.0 | 16.0 | 22.0 | 32.0 | 59.0 | 72.0 | 60.0 | 125.0 | 124.0 | 118.0 | 797.0 | 149.0 | 115.0 | 105.0 | 844.0 | 45.0 | 127.0 | 0.0 | 788.0 | 3.0 | 2.0 | 2.0 | 863.0 | 3.0 | 2.0 | 2.0 | 0.0 | 0.0 |
| Aktywa obrotowe | 8 100.0 | 7 940.0 | 7 644.0 | 7 579.0 | 6 616.0 | 7 013.0 | 6 826.0 | 7 087.0 | 6 941.0 | 6 975.0 | 7 487.0 | 8 449.0 | 8 314.0 | 8 129.0 | 7 913.0 | 7 867.0 | 7 590.0 | 7 744.0 | 8 126.0 | 8 012.0 | 8 728.0 | 8 670.0 | 8 213.0 | 8 671.0 | 9 178.0 | 9 905.0 | 9 789.0 | 7 487.0 | 7 511.0 | 8 194.0 | 8 687.0 | 8 540.0 | 8 761.0 | 9 138.0 | 10 303.0 | 10 983.0 | 11 675.0 | 11 853.0 | 12 652.0 | 12 152.0 | 11 801.0 | 12 434.0 |
| Środki pieniężne i Inwestycje | 1 026.0 | 802.0 | 430.0 | 568.0 | 445.0 | 573.0 | 469.0 | 707.0 | 746.0 | 523.0 | 837.0 | 1 634.0 | 1 095.0 | 827.0 | 492.0 | 505.0 | 440.0 | 446.0 | 797.0 | 830.0 | 591.0 | 417.0 | 496.0 | 763.0 | 1 102.0 | 1 299.0 | 540.0 | 660.0 | 568.0 | 505.0 | 623.0 | 518.0 | 555.0 | 524.0 | 1 330.0 | 1 906.0 | 2 609.0 | 2 442.0 | 2 781.0 | 1 994.0 | 2 080.0 | 1 939.0 |
| Zapasy | 2 428.0 | 2 424.0 | 2 439.0 | 2 395.0 | 2 323.0 | 2 391.0 | 2 323.0 | 2 328.0 | 2 254.0 | 2 344.0 | 2 393.0 | 2 457.0 | 2 620.0 | 2 745.0 | 2 753.0 | 2 835.0 | 2 785.0 | 2 897.0 | 2 853.0 | 2 901.0 | 2 805.0 | 2 346.0 | 2 138.0 | 2 096.0 | 2 109.0 | 2 399.0 | 2 668.0 | 2 802.0 | 2 969.0 | 3 317.0 | 3 445.0 | 3 428.0 | 3 430.0 | 3 604.0 | 3 670.0 | 3 713.0 | 3 739.0 | 3 868.0 | 3 963.0 | 4 178.0 | 4 227.0 | 4 392.0 |
| Inwestycje krótkoterminowe | 245.0 | 139.0 | 127.0 | 150.0 | 177.0 | 240.0 | 146.0 | 213.0 | 203.0 | 301.0 | 525.0 | 843.0 | 534.0 | 510.0 | 236.0 | 178.0 | 157.0 | 143.0 | 385.0 | 281.0 | 221.0 | 178.0 | 204.0 | 334.0 | 664.0 | 945.0 | 261.0 | 389.0 | 271.0 | 268.0 | 259.0 | 287.0 | 261.0 | 289.0 | 977.0 | 1 558.0 | 2 121.0 | 1 969.0 | 2 241.0 | 1 521.0 | 1 525.0 | 162.0 |
| Środki pieniężne i inne aktywa pieniężne | 781.0 | 663.0 | 303.0 | 418.0 | 268.0 | 333.0 | 323.0 | 494.0 | 543.0 | 222.0 | 312.0 | 791.0 | 561.0 | 317.0 | 256.0 | 327.0 | 283.0 | 303.0 | 412.0 | 549.0 | 370.0 | 239.0 | 292.0 | 429.0 | 438.0 | 354.0 | 279.0 | 271.0 | 297.0 | 237.0 | 364.0 | 231.0 | 294.0 | 235.0 | 353.0 | 348.0 | 488.0 | 473.0 | 540.0 | 473.0 | 555.0 | 1 777.0 |
| Należności krótkoterminowe | 1 940.0 | 1 969.0 | 1 931.0 | 1 997.0 | 1 758.0 | 1 795.0 | 1 802.0 | 1 790.0 | 1 718.0 | 1 891.0 | 1 885.0 | 2 039.0 | 2 166.0 | 2 203.0 | 2 192.0 | 2 165.0 | 2 130.0 | 2 274.0 | 2 268.0 | 2 290.0 | 2 114.0 | 1 785.0 | 1 620.0 | 1 788.0 | 1 987.0 | 2 172.0 | 2 484.0 | 2 591.0 | 2 797.0 | 2 867.0 | 3 013.0 | 2 937.0 | 3 072.0 | 3 118.0 | 3 192.0 | 3 255.0 | 3 365.0 | 3 400.0 | 3 497.0 | 3 609.0 | 3 678.0 | 3 654.0 |
| Dług krótkoterminowy | 417.0 | 1 511.0 | 981.0 | 842.0 | 306.0 | 1 073.0 | 809.0 | 551.0 | 1 206.0 | 1 536.0 | 2 341.0 | 1 499.0 | 584.0 | 1 032.0 | 932.0 | 508.0 | 460.0 | 783.0 | 7.0 | 8.0 | 382.0 | 587.0 | 1 362.0 | 1 253.0 | 125.0 | 1 476.0 | 3 381.0 | 544.0 | 148.0 | 2 844.0 | 3 422.0 | 926.0 | 461.0 | 95.0 | 496.0 | 999.0 | 1 308.0 | 344.0 | 1 282.0 | 717.0 | 674.0 | 2 471.0 |
| Zobowiązania krótkoterminowe | 5 355.0 | 5 666.0 | 5 056.0 | 5 100.0 | 4 625.0 | 5 022.0 | 4 816.0 | 4 595.0 | 5 485.0 | 5 557.0 | 6 309.0 | 5 900.0 | 5 052.0 | 5 396.0 | 5 387.0 | 5 267.0 | 5 154.0 | 5 286.0 | 4 450.0 | 4 661.0 | 5 132.0 | 4 944.0 | 5 489.0 | 5 805.0 | 5 926.0 | 6 581.0 | 8 906.0 | 5 914.0 | 7 212.0 | 8 256.0 | 8 974.0 | 6 653.0 | 6 375.0 | 6 087.0 | 6 725.0 | 7 563.0 | 7 747.0 | 7 613.0 | 8 120.0 | 7 941.0 | 7 857.0 | 9 522.0 |
| Rozliczenia międzyokresowe | 593.0 | 282.0 | 327.0 | 373.0 | 362.0 | 276.0 | 316.0 | 388.0 | 360.0 | 270.0 | 338.0 | 434.0 | 253.0 | 300.0 | 353.0 | 427.0 | 293.0 | 302.0 | 357.0 | 421.0 | 372.0 | 274.0 | 254.0 | 336.0 | 426.0 | 334.0 | 425.0 | 489.0 | 392.0 | 0.0 | 403.0 | 386.0 | 330.0 | 586.0 | 465.0 | 592.0 | 610.0 | 492.0 | 639.0 | 607.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 12 335.0 | 11 766.0 | 11 720.0 | 11 688.0 | 11 175.0 | 10 998.0 | 10 974.0 | 11 196.0 | 9 993.0 | 9 855.0 | 9 452.0 | 10 189.0 | 10 258.0 | 9 971.0 | 9 753.0 | 9 572.0 | 9 796.0 | 10 096.0 | 11 433.0 | 11 334.0 | 11 540.0 | 11 613.0 | 10 624.0 | 10 662.0 | 10 925.0 | 12 462.0 | 12 448.0 | 12 200.0 | 10 364.0 | 10 296.0 | 9 763.0 | 11 608.0 | 11 579.0 | 11 945.0 | 12 059.0 | 11 306.0 | 11 616.0 | 11 596.0 | 12 008.0 | 12 132.0 | 11 994.0 | 11 137.0 |
| Rezerwy z tytułu odroczonego podatku | 901.0 | 881.0 | 876.0 | 820.0 | 390.0 | 395.0 | 365.0 | 366.0 | 321.0 | 319.0 | 316.0 | 327.0 | 538.0 | 557.0 | 486.0 | 347.0 | 349.0 | 360.0 | 389.0 | 309.0 | 396.0 | 354.0 | 310.0 | 306.0 | 277.0 | 445.0 | 494.0 | 494.0 | 559.0 | 635.0 | 628.0 | 527.0 | 530.0 | 537.0 | 531.0 | 460.0 | 402.0 | 419.0 | 429.0 | 387.0 | 275.0 | 267.0 |
| Zobowiązania długoterminowe | 12 335.0 | 11 766.0 | 11 720.0 | 11 688.0 | 11 175.0 | 10 998.0 | 10 974.0 | 11 196.0 | 9 993.0 | 9 855.0 | 9 452.0 | 10 189.0 | 10 258.0 | 9 971.0 | 9 753.0 | 9 572.0 | 9 796.0 | 10 096.0 | 11 433.0 | 11 334.0 | 11 540.0 | 11 613.0 | 10 624.0 | 10 662.0 | 10 925.0 | 12 462.0 | 12 448.0 | 12 200.0 | 10 364.0 | 10 296.0 | 9 763.0 | 11 608.0 | 11 579.0 | 11 945.0 | 12 059.0 | 11 306.0 | 11 616.0 | 11 596.0 | 12 008.0 | 12 132.0 | 11 994.0 | 11 137.0 |
| Zobowiązania z tytułu leasingu | (593.0) | 0.0 | 0.0 | 0.0 | (362.0) | 0.0 | 0.0 | 0.0 | (681.0) | 0.0 | 0.0 | 0.0 | (538.0) | 0.0 | 0.0 | 0.0 | (642.0) | 308.0 | 311.0 | 333.0 | 458.0 | 334.0 | 320.0 | 323.0 | 450.0 | 328.0 | 366.0 | 343.0 | 472.0 | 342.0 | 386.0 | 447.0 | 596.0 | 466.0 | 482.0 | 486.0 | 681.0 | (50.0) | 656.0 | 681.0 | 0.0 | 669.0 |
| Zobowiązania ogółem | 17 690.0 | 17 432.0 | 16 776.0 | 16 788.0 | 15 800.0 | 16 020.0 | 15 790.0 | 15 791.0 | 15 478.0 | 15 412.0 | 15 761.0 | 16 089.0 | 15 310.0 | 15 367.0 | 15 140.0 | 14 839.0 | 14 950.0 | 15 382.0 | 15 883.0 | 15 995.0 | 16 672.0 | 16 557.0 | 16 113.0 | 16 467.0 | 16 851.0 | 19 043.0 | 21 354.0 | 18 114.0 | 17 576.0 | 18 552.0 | 18 737.0 | 18 261.0 | 17 954.0 | 18 032.0 | 18 784.0 | 18 869.0 | 19 363.0 | 19 209.0 | 20 128.0 | 20 074.0 | 19 850.0 | 20 659.0 |
| Kapitał (fundusz) podstawowy | 5.0 | 18 743.0 | 19 056.0 | 18 981.0 | 5.0 | 19 109.0 | 19 165.0 | 19 225.0 | 5.0 | 19 342.0 | 19 414.0 | 20 256.0 | 4.0 | 20 371.0 | 20 422.0 | 20 584.0 | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 | 0.0 | 4.0 |
| Zyski zatrzymane | 7 078.0 | 0.0 | 0.0 | 0.0 | 7 346.0 | 0.0 | 0.0 | 0.0 | 7 498.0 | 0.0 | 0.0 | 0.0 | 8 669.0 | 0.0 | 0.0 | 0.0 | 8 161.0 | 8 225.0 | 8 300.0 | 8 062.0 | 8 170.0 | 7 007.0 | 6 767.0 | 6 741.0 | 6 794.0 | 6 883.0 | 7 068.0 | 7 345.0 | 7 594.0 | 7 707.0 | 7 886.0 | 8 070.0 | 8 468.0 | 8 757.0 | 9 156.0 | 9 703.0 | 10 305.0 | 10 605.0 | 10 622.0 | 10 366.0 | 0.0 | 10 041.0 |
| Kapitał własny | 15 839.0 | 15 264.0 | 15 803.0 | 15 413.0 | 15 231.0 | 15 563.0 | 15 364.0 | 15 446.0 | 14 941.0 | 15 199.0 | 15 594.0 | 16 636.0 | 17 290.0 | 17 301.0 | 16 725.0 | 16 789.0 | 16 142.0 | 16 267.0 | 16 361.0 | 15 900.0 | 16 133.0 | 14 288.0 | 14 235.0 | 14 518.0 | 14 973.0 | 15 037.0 | 15 450.0 | 16 014.0 | 16 451.0 | 16 656.0 | 16 416.0 | 16 103.0 | 17 076.0 | 17 485.0 | 17 989.0 | 18 419.0 | 19 069.0 | 19 326.0 | 19 254.0 | 19 162.0 | 18 574.0 | 18 547.0 |
| Udziały mniejszościowe | 53.0 | 54.0 | 50.0 | 47.0 | 45.0 | 44.0 | 44.0 | 42.0 | 44.0 | 42.0 | 42.0 | 43.0 | 37.0 | 38.0 | 35.0 | 35.0 | 35.0 | 34.0 | 55.0 | 52.0 | 51.0 | 43.0 | 47.0 | 42.0 | 43.0 | 42.0 | 42.0 | 43.0 | 38.0 | 36.0 | 36.0 | 35.0 | 38.0 | 36.0 | 36.0 | 36.0 | 33.0 | 34.0 | 35.0 | 45.0 | 43.0 | 41.0 |
| Pasywa | 33 529.0 | 32 696.0 | 32 579.0 | 32 201.0 | 31 031.0 | 31 583.0 | 31 154.0 | 31 237.0 | 30 419.0 | 30 611.0 | 31 355.0 | 32 725.0 | 32 600.0 | 32 668.0 | 31 865.0 | 31 628.0 | 31 092.0 | 31 649.0 | 32 244.0 | 31 895.0 | 32 805.0 | 30 845.0 | 30 348.0 | 30 985.0 | 31 824.0 | 34 080.0 | 36 804.0 | 34 128.0 | 34 027.0 | 35 208.0 | 35 153.0 | 34 364.0 | 35 030.0 | 35 517.0 | 36 773.0 | 37 252.0 | 38 432.0 | 38 535.0 | 39 382.0 | 39 236.0 | 38 381.0 | 39 206.0 |
| Inwestycje | 245.0 | 139.0 | 127.0 | 150.0 | 177.0 | 240.0 | 146.0 | 213.0 | 203.0 | 301.0 | 525.0 | 843.0 | 534.0 | 510.0 | 236.0 | 178.0 | 157.0 | 143.0 | 385.0 | 281.0 | 221.0 | 178.0 | 204.0 | 334.0 | 664.0 | 945.0 | 261.0 | 389.0 | 271.0 | 268.0 | 259.0 | 287.0 | 261.0 | 289.0 | 977.0 | 1 558.0 | 2 984.0 | 1 969.0 | 2 243.0 | 1 521.0 | 1 525.0 | 162.0 |
| Dług | 9 034.0 | 9 340.0 | 8 751.0 | 8 672.0 | 8 449.0 | 8 645.0 | 8 414.0 | 8 432.0 | 8 277.0 | 8 213.0 | 8 605.0 | 8 772.0 | 7 751.0 | 7 877.0 | 7 685.0 | 7 245.0 | 7 521.0 | 7 873.0 | 8 397.0 | 8 354.0 | 8 653.0 | 8 763.0 | 8 588.0 | 8 524.0 | 8 384.0 | 10 486.0 | 12 468.0 | 9 407.0 | 8 916.0 | 9 949.0 | 10 085.0 | 9 455.0 | 9 114.0 | 9 262.0 | 9 782.0 | 9 635.0 | 9 937.0 | 9 788.0 | 10 493.0 | 10 076.0 | 9 821.0 | 10 749.0 |
| Środki pieniężne i inne aktywa pieniężne | 781.0 | 663.0 | 303.0 | 418.0 | 268.0 | 333.0 | 323.0 | 494.0 | 543.0 | 222.0 | 312.0 | 791.0 | 561.0 | 317.0 | 256.0 | 327.0 | 283.0 | 303.0 | 412.0 | 549.0 | 370.0 | 239.0 | 292.0 | 429.0 | 438.0 | 354.0 | 279.0 | 271.0 | 297.0 | 237.0 | 364.0 | 231.0 | 294.0 | 235.0 | 353.0 | 348.0 | 488.0 | 473.0 | 540.0 | 473.0 | 555.0 | 1 777.0 |
| Dług netto | 8 253.0 | 8 677.0 | 8 448.0 | 8 254.0 | 8 181.0 | 8 312.0 | 8 091.0 | 7 938.0 | 7 734.0 | 7 991.0 | 8 293.0 | 7 981.0 | 7 190.0 | 7 560.0 | 7 429.0 | 6 918.0 | 7 238.0 | 7 570.0 | 7 985.0 | 7 805.0 | 8 283.0 | 8 524.0 | 8 296.0 | 8 095.0 | 7 946.0 | 10 132.0 | 12 189.0 | 9 136.0 | 8 619.0 | 9 712.0 | 9 721.0 | 9 224.0 | 8 820.0 | 9 027.0 | 9 429.0 | 9 287.0 | 9 449.0 | 9 315.0 | 9 953.0 | 9 603.0 | 9 266.0 | 8 972.0 |
| Ticker | ETN | ETN | ETN | ETN | ETN | ETN | ETN | ETN | ETN | ETN | ETN | ETN | ETN | ETN | ETN | ETN | ETN | ETN | ETN | ETN | ETN | ETN | ETN | ETN | ETN | ETN | ETN | ETN | ETN | ETN | ETN | ETN | ETN | ETN | ETN | ETN | ETN | ETN | ETN | ETN | ETN | ETN |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |