Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 | 42 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 | 2025 |
| Kwartał | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 |
| Aktywa | 12 064.9 | 13 066.3 | 13 572.3 | 13 740.1 | 13 976.2 | 14 049.6 | 14 783.2 | 14 890.0 | 15 472.9 | 15 646.6 | 15 724.0 | 15 984.6 | 29 522.6 | 27 632.3 | 28 963.2 | 28 661.3 | 20 721.3 | 20 339.7 | 20 479.3 | 20 160.4 | 18 809.2 | 18 634.5 | 18 008.9 | 17 574.7 | 18 113.5 | 18 039.4 | 18 985.3 | 23 011.7 | 21 607.4 | 21 814.6 | 22 621.7 | 22 541.1 | 22 669.9 | 22 690.5 | 21 273.5 | 24 555.0 | 25 285.1 | 25 438.3 | 24 706.5 | 39 945.6 | 39 830.3 | 39 703.4 | 39 666.7 |
| Aktywa trwałe | 10 160.6 | 10 543.8 | 11 082.0 | 11 477.3 | 11 725.2 | 11 893.3 | 12 169.3 | 12 743.9 | 13 644.7 | 14 394.7 | 14 727.2 | 15 126.2 | 28 359.5 | 26 440.8 | 27 182.4 | 27 426.7 | 18 751.7 | 18 959.6 | 18 881.3 | 18 665.2 | 17 054.4 | 16 686.5 | 16 467.1 | 16 232.6 | 16 898.0 | 16 725.7 | 16 816.6 | 19 670.8 | 19 320.6 | 18 788.7 | 18 536.0 | 18 638.7 | 18 655.5 | 18 740.9 | 18 847.9 | 23 307.8 | 23 272.1 | 23 342.5 | 23 476.6 | 38 863.3 | 38 115.6 | 37 964.3 | 38 035.4 |
| Rzeczowe aktywa trwałe netto | 10 076.8 | 10 420.1 | 10 902.5 | 11 272.2 | 11 472.0 | 11 625.4 | 11 842.0 | 12 407.8 | 13 162.2 | 13 950.1 | 14 257.3 | 14 541.3 | 24 885.0 | 22 875.8 | 23 164.7 | 23 129.9 | 17 392.5 | 17 453.2 | 17 505.7 | 17 570.0 | 16 155.5 | 15 965.5 | 15 704.1 | 15 557.4 | 16 054.3 | 15 898.0 | 15 819.1 | 18 781.1 | 18 418.9 | 18 295.9 | 18 202.1 | 18 132.2 | 18 167.3 | 18 233.7 | 18 323.5 | 22 922.1 | 22 950.2 | 23 022.6 | 23 176.3 | 32 546.5 | 31 747.8 | 31 660.7 | 31 624.2 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1 998.7 | 1 998.7 | 1 998.7 | 1 998.7 | 1 527.9 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2 178.2 | 2 079.5 | 2 066.5 | 2 062.5 |
| Wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 736.4 | 715.6 | 694.9 | 674.2 | 77.3 | 67.0 | 56.6 | 33.5 | 26.0 | 18.5 | 11.0 | 3.6 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 268.3 | 215.3 | 211.6 | 207.9 |
| Wartość firmy i wartości niematerialne i prawne | 0.0 | (1 765.6) | (1 801.5) | 0.0 | (77.0) | (91.7) | (1 807.5) | (1 817.9) | (1 760.0) | (1 841.8) | (1 876.3) | (1 866.2) | 2 735.1 | 2 714.4 | 2 693.6 | 2 672.9 | 77.3 | 67.0 | 56.6 | 33.5 | 26.0 | 18.5 | 11.0 | 3.6 | (962.0) | (390.0) | (410.0) | (410.0) | (410.0) | (29.2) | (771.9) | (29.2) | 0.0 | 0.0 | 0.0 | 0.0 | (812.7) | 0.0 | 0.0 | 2 446.5 | 2 294.7 | 2 278.1 | 2 270.3 |
| Należności netto | 306.1 | 237.1 | 150.4 | 147.2 | 177.0 | 149.5 | 170.3 | 189.4 | 341.6 | 279.0 | 311.0 | 279.2 | 664.7 | 674.1 | 774.7 | 882.4 | 1 373.4 | 948.1 | 766.4 | 680.0 | 908.9 | 832.8 | 543.4 | 479.2 | 566.6 | 682.5 | 651.6 | 1 132.4 | 1 438.0 | 1 212.6 | 2 059.0 | 1 938.7 | 1 608.1 | 628.1 | 475.2 | 559.3 | 915.1 | 535.8 | 676.7 | 670.4 | 1 230.0 | 1 298.5 | 817.4 |
| Inwestycje długoterminowe | 0.0 | 46.1 | 46.5 | 0.0 | 77.0 | 91.7 | 135.9 | 160.3 | 184.6 | 237.3 | 260.7 | 340.0 | 460.5 | 546.4 | 1 003.3 | 1 300.4 | 1 013.0 | 1 102.1 | 997.3 | 736.2 | 676.0 | 127.3 | 210.2 | 214.0 | 203.4 | 390.0 | 410.0 | 410.0 | 410.0 | 29.2 | 29.2 | 29.2 | 0.0 | 0.0 | 0.0 | 0.0 | 92.7 | 0.0 | 0.0 | 3 358.3 | 3 617.4 | 3 580.0 | 3 623.2 |
| Aktywa obrotowe | 1 904.3 | 2 522.5 | 2 490.3 | 2 262.8 | 2 251.0 | 2 156.4 | 2 613.9 | 2 146.1 | 1 828.2 | 1 252.0 | 996.9 | 858.5 | 1 163.1 | 1 191.6 | 1 780.8 | 1 234.7 | 1 969.7 | 1 380.0 | 1 598.1 | 1 495.2 | 1 754.9 | 1 948.0 | 1 541.8 | 1 342.2 | 1 215.4 | 1 313.7 | 2 168.7 | 3 340.9 | 2 286.8 | 3 025.9 | 4 085.6 | 3 902.5 | 4 014.4 | 3 949.6 | 2 425.6 | 1 247.2 | 2 013.0 | 2 095.8 | 1 229.8 | 1 082.3 | 1 714.7 | 1 739.1 | 1 631.3 |
| Środki pieniężne i Inwestycje | 1 077.4 | 1 783.5 | 1 958.2 | 1 662.7 | 1 601.2 | 1 556.5 | 2 257.0 | 1 757.4 | 1 389.9 | 899.4 | 572.3 | 483.6 | 147.3 | 210.4 | 698.0 | 4.9 | 3.5 | 40.8 | 30.2 | 7.5 | 4.6 | 18.7 | 3.0 | 13.7 | 18.2 | 40.7 | 330.8 | 22.8 | 114.0 | 16.9 | 43.7 | 87.5 | 1 458.6 | 2 127.3 | 1 215.5 | 64.8 | 81.0 | 648.0 | 30.0 | 89.0 | 202.1 | 281.8 | 555.5 |
| Zapasy | 4.1 | 458.8 | 349.2 | 395.3 | 417.4 | 400.7 | 136.6 | 134.7 | 33.1 | 59.4 | 85.4 | 67.6 | 242.0 | 262.3 | 270.3 | 315.6 | 481.7 | 370.3 | 788.4 | 771.6 | 812.7 | 1 053.5 | 915.4 | 503.6 | 527.1 | 431.9 | 648.9 | 1 428.1 | 543.3 | 0.0 | 1 409.2 | 0.0 | 812.4 | 978.4 | 683.6 | 577.9 | 978.6 | 818.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 286.4 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 1 077.4 | 1 783.5 | 1 958.2 | 1 662.7 | 1 601.2 | 1 556.5 | 2 257.0 | 1 757.4 | 1 103.5 | 899.4 | 572.3 | 483.6 | 147.3 | 210.4 | 698.0 | 4.9 | 3.5 | 40.8 | 30.2 | 7.5 | 4.6 | 18.7 | 3.0 | 13.7 | 18.2 | 40.7 | 330.8 | 22.8 | 114.0 | 16.9 | 43.7 | 87.5 | 1 458.6 | 2 127.3 | 1 215.5 | 64.8 | 81.0 | 648.0 | 30.0 | 89.0 | 202.1 | 281.8 | 555.5 |
| Należności krótkoterminowe | 444.1 | 326.1 | 287.3 | 265.4 | 291.6 | 223.3 | 251.7 | 264.8 | 310.0 | 318.1 | 368.4 | 388.1 | 726.4 | 699.5 | 754.1 | 978.8 | 1 059.9 | 877.5 | 850.8 | 755.1 | 796.4 | 692.3 | 686.5 | 693.1 | 705.5 | 812.3 | 820.1 | 1 183.2 | 1 339.3 | 1 416.3 | 1 700.4 | 1 678.1 | 1 574.6 | 1 153.3 | 1 049.9 | 1 159.7 | 1 272.5 | 1 124.9 | 1 198.2 | 1 042.4 | 1 177.7 | 1 336.7 | 1 151.7 |
| Dług krótkoterminowy | 166.0 | 466.2 | 472.0 | 510.0 | 299.0 | 9.0 | 0.0 | 91.0 | 0.0 | 207.9 | 707.2 | 707.5 | 8.0 | 0.0 | 699.3 | 699.5 | 704.4 | 746.3 | 32.2 | 34.8 | 45.2 | 39.2 | 31.6 | 41.0 | 179.2 | 29.3 | 399.7 | 12.4 | 1 088.9 | 493.8 | 440.9 | 422.0 | 458.1 | 413.2 | 413.9 | 414.6 | 338.8 | 607.0 | 6.4 | 400.2 | 362.7 | 285.0 | 391.8 |
| Zobowiązania krótkoterminowe | 833.5 | 1 055.6 | 1 031.3 | 991.1 | 795.8 | 421.3 | 527.3 | 618.6 | 804.6 | 894.7 | 1 355.7 | 1 435.3 | 1 232.2 | 1 108.7 | 2 356.2 | 2 646.1 | 2 355.0 | 2 185.5 | 1 533.3 | 1 449.7 | 1 345.9 | 1 473.2 | 1 560.6 | 1 839.5 | 1 762.4 | 1 750.0 | 3 679.2 | 7 228.4 | 5 080.2 | 7 605.3 | 7 189.7 | 6 637.9 | 3 732.2 | 2 664.4 | 2 182.8 | 2 118.9 | 2 036.8 | 2 373.6 | 1 685.6 | 2 114.0 | 2 461.5 | 3 062.3 | 2 306.4 |
| Rozliczenia międzyokresowe | 200.4 | 0.0 | 0.0 | 0.0 | 181.8 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 324.8 | 0.0 | 0.0 | 0.0 | 254.7 | 0.0 | 0.0 | 0.0 | 191.5 | 0.0 | 0.0 | 0.0 | 226.4 | 0.0 | 0.0 | 0.0 | 287.0 | 0.0 | 0.0 | 893.1 | 0.0 | 0.0 | 0.0 | 0.0 | 195.9 | 0.0 | 0.0 | 0.0 | 24.2 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 4 858.4 | 4 870.6 | 4 895.8 | 4 996.7 | 5 152.3 | 5 146.7 | 4 998.5 | 4 997.1 | 5 549.0 | 5 441.3 | 4 990.7 | 5 124.7 | 9 875.8 | 9 659.9 | 9 904.4 | 9 797.9 | 7 408.1 | 7 014.6 | 7 697.6 | 7 813.1 | 7 659.7 | 7 527.4 | 7 009.5 | 6 889.4 | 7 088.3 | 7 059.0 | 7 003.6 | 7 523.6 | 6 481.5 | 6 003.3 | 6 341.8 | 6 244.6 | 7 724.4 | 7 872.4 | 7 045.6 | 8 226.5 | 8 467.4 | 7 893.3 | 7 896.2 | 17 343.3 | 13 090.6 | 12 237.8 | 12 262.5 |
| Rezerwy z tytułu odroczonego podatku | 1 750.9 | 1 765.6 | 1 801.5 | 1 875.6 | 1 972.2 | 1 971.7 | 1 807.5 | 1 817.9 | 1 760.0 | 1 841.8 | 1 876.3 | 1 866.2 | 1 768.9 | 1 431.1 | 1 324.4 | 1 212.9 | 1 823.4 | 1 859.6 | 1 897.5 | 1 809.6 | 1 485.8 | 1 612.9 | 1 550.2 | 1 336.6 | 1 372.0 | 1 358.5 | 1 009.7 | 347.4 | 938.6 | 433.8 | 742.7 | 893.1 | 1 442.4 | 1 880.3 | 1 877.6 | 1 751.4 | 1 904.8 | 1 928.2 | 1 882.3 | 2 746.3 | 2 851.1 | 2 886.4 | 3 123.0 |
| Zobowiązania długoterminowe | 4 858.4 | 4 870.6 | 4 895.8 | 4 996.7 | 5 152.3 | 5 146.7 | 4 998.5 | 4 997.1 | 5 549.0 | 5 441.3 | 4 990.7 | 5 124.7 | 9 875.8 | 9 659.9 | 9 904.4 | 9 797.9 | 7 408.1 | 7 014.6 | 7 697.6 | 7 813.1 | 7 659.7 | 7 527.4 | 7 009.5 | 6 889.4 | 7 088.3 | 7 059.0 | 7 003.6 | 7 523.6 | 6 481.5 | 6 003.3 | 6 341.8 | 6 244.6 | 7 724.4 | 7 872.4 | 7 045.6 | 8 226.5 | 8 467.4 | 7 893.3 | 7 896.2 | 17 343.3 | 13 090.6 | 12 237.8 | 12 262.5 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 76.2 | 60.2 | 66.9 | 29.0 | 55.3 | 49.1 | 42.9 | 25.0 | 0.0 | 0.0 | 0.0 | 80.7 | 0.0 | 0.0 | 0.0 | 48.0 | 0.0 | 0.0 | 0.0 | 105.0 | 0.0 | 0.0 | 0.0 | 41.9 | 0.0 | 0.0 |
| Zobowiązania ogółem | 5 691.8 | 5 926.2 | 5 927.1 | 5 987.8 | 5 948.1 | 5 568.1 | 5 525.7 | 5 615.7 | 6 353.7 | 6 336.0 | 6 346.4 | 6 560.0 | 11 108.0 | 10 768.6 | 12 260.6 | 12 443.9 | 9 763.1 | 9 200.1 | 9 230.9 | 9 262.8 | 9 005.6 | 9 000.6 | 8 570.0 | 8 728.9 | 8 850.7 | 8 809.0 | 10 682.8 | 14 752.0 | 11 561.6 | 13 608.6 | 13 531.6 | 12 882.5 | 11 456.6 | 10 536.9 | 9 228.4 | 10 345.4 | 10 504.3 | 10 266.9 | 9 581.7 | 19 457.3 | 15 552.1 | 15 300.1 | 14 568.9 |
| Kapitał (fundusz) podstawowy | 1 895.6 | 1 994.7 | 2 351.6 | 2 384.3 | 2 153.3 | 2 567.6 | 3 402.8 | 3 419.0 | 3 440.2 | 3 432.4 | 3 440.7 | 3 449.1 | 9 388.9 | 9 363.3 | 9 316.2 | 8 684.2 | 7 828.6 | 7 817.2 | 7 807.7 | 7 818.7 | 7 818.2 | 7 821.6 | 7 889.1 | 7 895.6 | 8 241.7 | 8 238.6 | 8 245.8 | 10 180.7 | 10 168.0 | 9 921.3 | 9 948.6 | 9 923.5 | 9 891.9 | 9 776.4 | 9 790.9 | 11 958.4 | 12 094.0 | 12 450.9 | 12 464.5 | 18 076.2 | 18 014.7 | 17 984.1 | 17 999.8 |
| Zyski zatrzymane | 2 917.1 | 3 086.0 | 3 085.2 | 3 121.4 | 2 982.2 | 2 983.3 | 2 719.4 | 2 706.2 | 2 509.1 | 2 667.9 | 2 703.8 | 2 721.9 | 3 996.8 | 2 407.0 | 2 416.8 | 2 369.3 | 3 184.3 | 3 367.8 | 3 485.7 | 3 117.0 | 2 023.1 | 1 848.3 | 1 585.2 | 984.6 | 1 048.3 | 1 007.7 | 71.3 | (1 908.8) | (115.8) | (1 725.3) | (880.1) | (299.6) | 1 283.6 | 2 338.6 | 2 217.7 | 2 245.6 | 2 681.9 | 2 716.0 | 2 655.9 | 2 261.1 | 2 585.2 | 2 736.0 | 3 425.7 |
| Kapitał własny | 6 373.1 | 7 140.2 | 7 645.2 | 7 752.3 | 8 028.0 | 8 481.6 | 9 257.5 | 9 274.3 | 9 119.2 | 9 310.6 | 9 377.6 | 9 424.7 | 18 414.6 | 16 863.8 | 16 702.6 | 16 217.4 | 10 958.2 | 11 139.6 | 11 248.5 | 10 897.6 | 9 803.6 | 9 633.9 | 9 438.8 | 8 845.8 | 9 262.7 | 9 230.4 | 8 302.4 | 8 259.7 | 10 045.8 | 8 206.0 | 9 090.1 | 9 658.6 | 11 213.3 | 12 153.6 | 12 045.0 | 14 209.6 | 14 780.8 | 15 171.4 | 15 124.7 | 20 488.3 | 24 278.1 | 24 403.3 | 25 097.8 |
| Udziały mniejszościowe | 1 790.2 | 2 316.4 | 2 506.0 | 2 580.8 | 2 950.3 | 2 990.4 | 3 199.7 | 3 228.1 | 3 259.0 | 3 291.2 | 3 315.4 | 3 337.0 | 5 095.0 | 5 147.4 | 5 023.3 | 5 217.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 7.5 | 10.7 | 10.7 | 11.3 | 16.2 | 17.4 | 28.9 | 39.6 | 40.9 | 41.5 | 39.3 | 8.2 | 7.6 | 7.2 | 6.9 | 153.6 | 3 680.5 | 3 685.4 | 3 674.6 |
| Pasywa | 12 064.9 | 13 066.3 | 13 572.3 | 13 740.1 | 13 976.2 | 14 049.6 | 14 783.2 | 14 890.0 | 15 472.9 | 15 646.6 | 15 724.0 | 15 984.6 | 29 522.6 | 27 632.3 | 28 963.2 | 28 661.3 | 20 721.3 | 20 339.7 | 20 479.3 | 20 160.4 | 18 809.2 | 18 634.5 | 18 008.9 | 17 574.7 | 18 113.5 | 18 039.4 | 18 985.3 | 23 011.7 | 21 607.4 | 21 814.6 | 22 621.7 | 22 541.1 | 22 669.9 | 22 690.5 | 21 273.5 | 24 555.0 | 25 285.1 | 25 438.3 | 24 706.5 | 39 945.6 | 39 830.3 | 39 703.4 | 39 666.7 |
| Inwestycje | 0.0 | 46.1 | 46.5 | 0.0 | 77.0 | 91.7 | 135.9 | 160.3 | 471.0 | 237.3 | 260.7 | 340.0 | 460.5 | 546.4 | 1 003.3 | 1 300.4 | 1 013.0 | 1 102.1 | 997.3 | 736.2 | 676.0 | 127.3 | 210.2 | 214.0 | 203.4 | 390.0 | 410.0 | 410.0 | 410.0 | 29.2 | 29.2 | 29.2 | 0.0 | 0.0 | 0.0 | 0.0 | 92.7 | 0.0 | 0.0 | 3 358.3 | 3 617.4 | 3 580.0 | 3 623.2 |
| Dług | 2 988.9 | 3 284.4 | 3 290.2 | 3 328.2 | 3 092.3 | 2 803.5 | 2 795.6 | 2 887.8 | 3 289.5 | 3 290.8 | 3 292.2 | 3 398.5 | 7 331.6 | 7 456.8 | 8 532.9 | 8 508.1 | 5 497.4 | 5 048.1 | 4 997.8 | 5 159.4 | 5 322.0 | 5 036.9 | 4 620.3 | 4 731.0 | 4 950.5 | 4 806.0 | 5 496.3 | 6 189.6 | 5 513.0 | 5 050.3 | 5 042.1 | 4 769.3 | 5 714.4 | 5 471.8 | 4 671.6 | 5 915.9 | 5 841.5 | 5 504.7 | 4 951.8 | 13 793.5 | 9 366.1 | 8 392.8 | 8 315.0 |
| Środki pieniężne i inne aktywa pieniężne | 1 077.4 | 1 783.5 | 1 958.2 | 1 662.7 | 1 601.2 | 1 556.5 | 2 257.0 | 1 757.4 | 1 103.5 | 899.4 | 572.3 | 483.6 | 147.3 | 210.4 | 698.0 | 4.9 | 3.5 | 40.8 | 30.2 | 7.5 | 4.6 | 18.7 | 3.0 | 13.7 | 18.2 | 40.7 | 330.8 | 22.8 | 114.0 | 16.9 | 43.7 | 87.5 | 1 458.6 | 2 127.3 | 1 215.5 | 64.8 | 81.0 | 648.0 | 30.0 | 89.0 | 202.1 | 281.8 | 555.5 |
| Dług netto | 1 911.5 | 1 500.9 | 1 332.0 | 1 665.5 | 1 491.1 | 1 247.0 | 538.6 | 1 130.3 | 2 185.9 | 2 391.4 | 2 719.8 | 2 915.0 | 7 184.2 | 7 246.4 | 7 834.9 | 8 503.2 | 5 493.9 | 5 007.3 | 4 967.6 | 5 151.9 | 5 317.4 | 5 018.2 | 4 617.4 | 4 717.3 | 4 932.3 | 4 765.4 | 5 165.5 | 6 166.8 | 5 399.0 | 5 033.4 | 4 998.3 | 4 681.8 | 4 255.8 | 3 344.5 | 3 456.1 | 5 851.1 | 5 760.5 | 4 856.7 | 4 921.8 | 13 704.6 | 9 164.0 | 8 111.0 | 7 759.5 |
| Ticker | EQT | EQT | EQT | EQT | EQT | EQT | EQT | EQT | EQT | EQT | EQT | EQT | EQT | EQT | EQT | EQT | EQT | EQT | EQT | EQT | EQT | EQT | EQT | EQT | EQT | EQT | EQT | EQT | EQT | EQT | EQT | EQT | EQT | EQT | EQT | EQT | EQT | EQT | EQT | EQT | EQT | EQT | EQT |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |