Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 |
| Kwartał | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 |
| Aktywa | 77 530.4 | 80 367.4 | 80 322.8 | 80 679.5 | 134 215.5 | 130 938.2 | 125 453.8 | 127 927.9 | 134 606.3 | 138 924.4 | 145 567.1 | 199 921.0 | 206 557.3 | 240 284.5 | 230 300.8 | 241 817.0 | 223 031.0 | 237 879.5 | 236 982.4 | 235 447.3 | 242 350.0 | 238 446.8 | 288 307.4 | 275 568.0 | 268 142.3 | 245 973.6 | 259 126.3 | 247 431.4 | 254 883.4 | 258 026.9 | 260 291.6 | 258 661.1 | 264 597.1 | 256 300.2 | 249 961.8 | 238 641.3 | 247 979.1 | 238 939.5 | 241 756.7 | 258 589.7 | 277 530.0 | 292 636.2 |
| Aktywa trwałe | 60 837.0 | 63 914.7 | 64 511.1 | 65 394.8 | 112 302.2 | 111 551.8 | 106 584.1 | 112 056.3 | 114 735.4 | 121 274.3 | 117 983.4 | 160 147.4 | 163 869.1 | 196 503.1 | 185 475.4 | 195 752.0 | 186 893.0 | 200 311.9 | 199 911.3 | 198 654.8 | 201 016.3 | 197 090.0 | 235 184.0 | 223 788.1 | 216 033.4 | 198 874.4 | 201 261.3 | 194 075.9 | 197 820.2 | 200 595.3 | 198 903.4 | 201 164.4 | 201 134.7 | 197 962.2 | 190 460.3 | 185 235.1 | 188 200.4 | 184 466.6 | 186 688.4 | 199 260.5 | 213 203.8 | 224 973.5 |
| Rzeczowe aktywa trwałe netto | 24 826.5 | 25 321.3 | 25 586.6 | 26 103.6 | 39 013.9 | 42 913.0 | 43 397.6 | 44 899.7 | 45 957.9 | 49 233.5 | 47 552.7 | 60 803.6 | 62 743.1 | 71 664.4 | 68 220.6 | 71 461.0 | 69 363.0 | 74 078.6 | 74 498.9 | 73 674.2 | 74 658.3 | 73 114.1 | 85 096.7 | 80 362.1 | 77 054.8 | 70 848.8 | 70 406.5 | 67 897.1 | 68 594.9 | 69 872.9 | 69 191.8 | 69 371.1 | 69 492.1 | 69 518.2 | 67 126.9 | 65 913.4 | 67 143.3 | 67 223.2 | 68 272.8 | 72 916.6 | 79 149.0 | 84 663.8 |
| Wartość firmy | 21 627.7 | 18 982.1 | 22 855.1 | 23 353.7 | 40 118.9 | 35 950.5 | 29 592.7 | 30 598.9 | 31 679.8 | 33 737.6 | 32 893.1 | 59 865.0 | 62 340.4 | 56 180.5 | 52 279.5 | 56 040.2 | 51 312.2 | 56 305.6 | 55 458.5 | 55 215.6 | 56 044.8 | 54 349.6 | 66 582.8 | 64 575.6 | 62 209.5 | 55 929.2 | 57 420.4 | 55 315.2 | 56 999.8 | 57 219.3 | 56 570.8 | 58 407.5 | 58 288.0 | 56 335.6 | 53 666.5 | 51 186.8 | 51 915.8 | 49 193.8 | 49 777.5 | 53 790.7 | 57 405.6 | 59 743.8 |
| Wartości niematerialne i prawne | 9 629.1 | 14 663.3 | 11 211.0 | 11 044.3 | 27 304.6 | 26 783.0 | 26 898.5 | 29 803.6 | 30 538.2 | 31 372.3 | 30 310.7 | 31 079.2 | 30 766.7 | 60 224.8 | 56 649.6 | 60 263.5 | 58 108.1 | 60 784.5 | 60 620.5 | 60 344.4 | 60 947.5 | 59 067.9 | 72 025.1 | 67 919.7 | 65 951.5 | 60 495.2 | 61 704.3 | 59 159.2 | 59 690.0 | 60 123.5 | 59 557.4 | 59 775.2 | 59 388.0 | 57 913.9 | 55 092.0 | 53 827.5 | 54 460.8 | 52 747.2 | 52 428.0 | 55 995.5 | 59 389.7 | 61 628.2 |
| Wartość firmy i wartości niematerialne i prawne | 31 256.8 | 33 645.4 | 34 066.0 | 34 398.0 | 67 423.4 | 62 733.5 | 56 491.2 | 60 402.4 | 62 218.1 | 65 109.9 | 63 203.7 | 90 944.3 | 93 107.1 | 116 405.4 | 108 929.1 | 116 303.7 | 109 420.4 | 117 090.1 | 116 079.0 | 115 560.0 | 116 992.3 | 113 417.5 | 138 607.9 | 132 495.3 | 128 161.0 | 116 424.3 | 119 124.7 | 114 474.3 | 116 689.8 | 117 342.9 | 116 128.2 | 118 182.8 | 117 676.0 | 114 249.5 | 108 758.5 | 105 014.3 | 106 376.6 | 101 940.9 | 102 205.5 | 109 786.3 | 116 795.2 | 121 372.0 |
| Należności netto | 2 785.4 | 3 200.4 | 2 782.1 | 2 910.9 | 3 808.7 | 4 342.7 | 3 925.5 | 4 148.0 | 4 440.7 | 4 634.2 | 4 216.5 | 8 308.8 | 17 160.7 | 9 017.2 | 9 663.7 | 10 054.4 | 8 817.1 | 9 366.0 | 9 457.4 | 10 137.4 | 9 232.8 | 8 821.4 | 10 344.7 | 9 436.9 | 8 827.0 | 8 567.2 | 12 300.6 | 12 678.1 | 13 274.8 | 14 771.7 | 14 453.0 | 15 274.3 | 15 504.9 | 17 778.0 | 18 814.5 | 17 995.3 | 19 299.1 | 20 129.6 | 13 354.9 | 20 778.7 | 0.0 | 0.0 |
| Inwestycje długoterminowe | 3 900.3 | 3 925.7 | 3 914.8 | 3 930.4 | 4 384.6 | 4 467.8 | 5 717.6 | 5 413.3 | 5 331.3 | 5 157.3 | 5 763.1 | 6 247.6 | 6 372.6 | 6 769.5 | 7 200.2 | 6 600.8 | 6 255.3 | 6 969.6 | 68 154.6 | 7 053.6 | 7 258.1 | 8 198.4 | 8 392.7 | 7 968.3 | 7 950.1 | 8 308.2 | 7 168.4 | 7 361.1 | 7 674.0 | 8 789.0 | 8 351.8 | 8 767.3 | 8 840.8 | 9 236.3 | 9 213.8 | 9 104.4 | 9 327.7 | 10 308.6 | 10 777.1 | 12 073.4 | 11 221.5 | 13 249.4 |
| Aktywa obrotowe | 16 693.4 | 16 452.6 | 15 811.7 | 15 284.6 | 21 913.3 | 19 386.5 | 18 869.7 | 15 871.6 | 19 870.9 | 17 650.1 | 27 583.8 | 39 773.6 | 42 688.2 | 43 781.4 | 44 825.4 | 46 065.0 | 36 139.0 | 37 567.6 | 37 071.1 | 36 792.6 | 41 333.7 | 41 356.8 | 53 123.4 | 51 780.0 | 52 108.9 | 47 099.3 | 57 865.0 | 53 355.6 | 57 063.2 | 57 431.7 | 61 388.2 | 57 496.7 | 63 462.4 | 58 338.0 | 59 501.4 | 53 406.2 | 59 778.7 | 54 472.8 | 55 068.3 | 59 329.2 | 64 326.2 | 67 662.7 |
| Środki pieniężne i Inwestycje | 9 887.9 | 9 039.3 | 8 724.8 | 7 892.0 | 11 730.4 | 8 295.3 | 8 108.1 | 4 911.6 | 8 213.4 | 5 546.2 | 15 740.7 | 21 100.7 | 18 360.8 | 23 841.7 | 24 529.1 | 23 248.0 | 15 262.0 | 15 940.9 | 16 995.2 | 16 052.6 | 21 080.9 | 22 051.3 | 29 589.4 | 31 109.6 | 32 960.2 | 27 335.7 | 36 593.4 | 31 651.8 | 33 660.5 | 32 117.0 | 35 491.9 | 30 576.4 | 34 645.0 | 27 761.3 | 27 902.2 | 23 285.3 | 27 525.3 | 22 128.0 | 23 739.2 | 24 650.4 | 28 344.7 | 29 823.2 |
| Zapasy | 2 538.7 | 2 832.5 | 2 792.2 | 2 968.3 | 4 275.2 | 4 337.3 | 4 425.2 | 4 596.7 | 4 949.3 | 5 126.1 | 5 110.1 | 6 907.5 | 7 158.0 | 7 717.9 | 7 121.4 | 8 048.0 | 7 459.0 | 7 798.0 | 7 619.3 | 7 502.1 | 8 045.1 | 7 948.1 | 9 437.5 | 8 751.8 | 8 257.9 | 8 250.6 | 8 289.2 | 8 118.0 | 9 286.0 | 9 639.7 | 10 562.5 | 10 502.7 | 12 212.1 | 12 593.3 | 11 579.5 | 10 958.5 | 11 902.2 | 10 844.2 | 11 582.7 | 11 861.1 | 13 011.9 | 13 181.8 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | (40.4) | 67.2 | 22.7 | 5.9 | 0.0 | 0.0 | 53.4 | 0.0 | 1.4 | 8.8 | 0.0 | (541.4) | 130.8 | 12.7 | 0.0 | 41.8 | 5.4 | 60.6 | (30.1) | 178.3 | 555.2 | 524.8 | 0.0 | 1 163.1 | 1 038.4 | 1 103.4 | (175.1) | 511.3 | 342.9 | 298.6 | (48.0) | 229.2 | 199.4 | 239.8 | 0.0 | 97.1 | 218.3 | 287.0 | 278.6 |
| Środki pieniężne i inne aktywa pieniężne | 9 887.9 | 9 039.3 | 8 724.8 | 7 892.0 | 11 730.4 | 8 295.3 | 8 102.2 | 4 911.6 | 8 213.4 | 5 546.2 | 15 740.7 | 21 099.3 | 18 352.0 | 23 841.7 | 24 529.1 | 23 248.0 | 15 262.0 | 15 940.9 | 16 995.2 | 16 047.1 | 21 020.3 | 22 051.3 | 29 589.4 | 30 554.4 | 32 435.4 | 27 335.7 | 35 430.3 | 30 613.4 | 32 557.1 | 32 117.0 | 34 980.6 | 30 233.5 | 34 346.5 | 27 761.3 | 27 673.0 | 23 086.0 | 27 285.5 | 22 128.0 | 23 642.1 | 24 650.4 | 28 057.8 | 29 544.6 |
| Należności krótkoterminowe | 3 120.0 | 2 497.3 | 2 928.1 | 3 420.2 | 6 710.5 | 4 733.0 | 9 516.0 | 9 667.3 | 10 171.5 | 5 513.6 | 10 521.2 | 16 867.8 | 17 285.3 | 7 381.3 | 18 294.3 | 17 660.0 | 15 481.0 | 7 834.1 | 7 335.4 | 7 758.5 | 7 637.6 | 7 544.9 | 9 214.9 | 8 390.4 | 8 114.7 | 8 028.4 | 8 474.3 | 9 362.1 | 9 569.0 | 12 329.9 | 11 606.3 | 12 160.0 | 13 725.5 | 17 906.2 | 12 086.4 | 11 830.6 | 12 934.7 | 13 970.8 | 11 639.9 | 11 896.6 | 14 005.5 | 15 484.7 |
| Dług krótkoterminowy | 2 874.2 | 1 698.7 | 1 600.6 | 1 967.6 | 11 368.8 | 8 438.7 | 5 414.5 | 7 632.0 | 9 260.2 | 5 908.0 | 18 834.7 | 8 533.6 | 1 622.6 | 2 838.5 | 638.6 | 946.0 | 2 311.0 | 3 483.5 | 3 414.7 | 5 006.6 | 4 126.2 | 7 008.9 | 8 772.1 | 8 940.8 | 7 856.2 | 7 490.2 | 12 809.6 | 10 186.6 | 9 572.1 | 7 953.2 | 10 058.5 | 6 746.5 | 8 018.2 | 6 195.4 | 7 865.7 | 12 908.9 | 13 742.0 | 12 371.0 | 8 152.3 | 4 374.0 | 4 688.5 | 4 651.4 |
| Zobowiązania krótkoterminowe | 11 294.7 | 10 587.9 | 8 654.7 | 9 581.0 | 23 805.0 | 19 083.7 | 17 520.4 | 19 511.4 | 20 424.0 | 18 359.3 | 32 120.5 | 27 844.7 | 23 803.7 | 23 317.6 | 20 623.6 | 22 439.0 | 21 869.0 | 23 827.2 | 21 533.2 | 23 856.1 | 24 371.8 | 27 751.1 | 33 379.6 | 31 344.1 | 30 433.5 | 30 779.0 | 37 933.3 | 35 628.6 | 36 956.3 | 38 875.9 | 40 705.0 | 38 962.9 | 42 106.7 | 42 602.4 | 49 203.2 | 45 214.7 | 48 237.5 | 47 049.9 | 45 760.3 | 40 132.1 | 43 766.8 | 45 467.3 |
| Rozliczenia międzyokresowe | 3 330.5 | 6 309.0 | 2 406.0 | 2 008.7 | 3 017.6 | 5 761.1 | 0.0 | 11 902.0 | 0.0 | 6 822.8 | 0.0 | 0.0 | 0.0 | 12 911.8 | 0.0 | 0.0 | 0.0 | 12 342.8 | 0.0 | 0.0 | 0.0 | 13 134.2 | 0.0 | 0.0 | 0.0 | 15 210.0 | 0.0 | 0.0 | 0.0 | 18 535.7 | 0.0 | 0.0 | 0.0 | 15 015.1 | 0.0 | 0.0 | 0.0 | 2 263.1 | 1 818.2 | 1 458.7 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 19 902.1 | 20 395.2 | 20 407.7 | 20 375.9 | 41 982.8 | 43 904.1 | 38 722.6 | 37 283.9 | 38 437.2 | 40 243.9 | 36 163.6 | 57 569.5 | 64 069.7 | 75 390.6 | 75 530.3 | 77 545.0 | 73 543.0 | 74 522.7 | 75 186.7 | 72 074.8 | 74 143.9 | 69 309.0 | 80 294.8 | 78 395.8 | 76 622.6 | 67 774.5 | 68 137.7 | 66 430.5 | 69 383.3 | 69 013.9 | 67 130.1 | 69 934.7 | 68 539.6 | 65 843.9 | 63 428.0 | 58 893.0 | 58 238.3 | 57 572.9 | 63 356.9 | 68 598.8 | 72 218.0 | 73 264.7 |
| Rezerwy z tytułu odroczonego podatku | 4 471.1 | 4 984.1 | 4 704.0 | 4 705.6 | 8 945.8 | 9 399.5 | 9 693.8 | 10 535.6 | 9 869.4 | 10 755.1 | 9 336.3 | 9 652.8 | 9 113.1 | 17 945.2 | 16 602.4 | 21 566.0 | 20 833.0 | 17 483.4 | 17 635.8 | 16 893.6 | 16 931.1 | 16 559.3 | 20 130.5 | 19 181.6 | 18 539.2 | 17 039.8 | 17 179.5 | 16 680.9 | 17 688.1 | 17 378.3 | 17 425.4 | 17 086.4 | 17 404.0 | 16 376.4 | 15 594.9 | 15 034.7 | 15 160.0 | 14 713.4 | 15 016.1 | 16 210.2 | 17 415.9 | 17 546.3 |
| Zobowiązania długoterminowe | 19 902.1 | 20 395.2 | 20 407.7 | 20 375.9 | 41 982.8 | 43 904.1 | 38 722.6 | 37 283.9 | 38 437.2 | 40 243.9 | 36 163.6 | 57 569.5 | 64 069.7 | 75 390.6 | 75 530.3 | 77 545.0 | 73 543.0 | 74 522.7 | 75 186.7 | 72 074.8 | 74 143.9 | 69 309.0 | 80 294.8 | 78 395.8 | 76 622.6 | 67 774.5 | 68 137.7 | 66 430.5 | 69 383.3 | 69 013.9 | 67 130.1 | 69 934.7 | 68 539.6 | 65 843.9 | 63 428.0 | 58 893.0 | 58 238.3 | 57 572.9 | 63 356.9 | 68 598.8 | 72 218.0 | 73 264.7 |
| Zobowiązania z tytułu leasingu | 0.0 | 5.8 | 0.0 | 0.0 | 0.0 | 23.2 | 0.0 | 0.0 | 0.0 | 155.7 | 0.0 | 0.0 | 0.0 | 50.1 | 0.0 | 0.0 | 0.0 | 55.1 | 1 374.7 | 1 313.5 | 1 245.2 | 1 196.6 | 1 546.7 | 1 275.2 | 1 118.6 | 1 211.3 | 1 026.7 | 1 003.1 | 1 092.6 | 1 152.0 | 1 175.6 | 1 275.1 | 1 290.9 | 715.4 | 1 178.2 | 1 040.3 | 971.3 | 456.6 | 949.3 | 412.8 | 1 082.0 | 1 565.8 |
| Zobowiązania ogółem | 31 196.8 | 30 983.0 | 29 062.4 | 29 956.9 | 65 787.8 | 62 987.8 | 56 243.0 | 56 795.3 | 58 861.2 | 58 603.2 | 68 284.2 | 85 414.3 | 87 873.4 | 98 708.2 | 96 153.9 | 99 984.0 | 95 412.0 | 98 350.0 | 96 719.9 | 95 930.9 | 98 515.7 | 97 060.1 | 113 674.5 | 109 739.9 | 107 056.1 | 98 553.4 | 106 071.1 | 102 059.1 | 106 339.6 | 107 889.8 | 107 835.1 | 108 897.6 | 110 646.3 | 108 446.3 | 112 631.2 | 104 107.7 | 106 475.8 | 104 622.8 | 109 117.3 | 108 731.0 | 115 984.9 | 118 732.0 |
| Kapitał (fundusz) podstawowy | 971.6 | 971.6 | 971.6 | 971.6 | 971.6 | 971.6 | 976.0 | 976.0 | 976.0 | 978.0 | 982.0 | 982.0 | 982.0 | 982.0 | 982.0 | 45 759.0 | 45 761.0 | 982.0 | 982.0 | 982.0 | 982.0 | 982.0 | 982.0 | 982.0 | 982.0 | 982.0 | 982.0 | 982.0 | 982.0 | 982.0 | 982.0 | 970.8 | 970.8 | 970.8 | 957.8 | 957.8 | 957.8 | 957.8 | 945.2 | 945.2 | 945.2 | 945.2 |
| Zyski zatrzymane | 16 943.2 | 18 507.8 | 19 794.7 | 19 033.2 | 21 137.1 | 22 941.8 | 24 821.0 | 23 722.1 | 26 951.5 | 27 911.0 | 29 440.6 | 42 625.1 | 50 127.5 | 60 523.7 | 61 850.9 | 64 277.0 | 57 446.0 | 63 053.6 | 64 785.8 | 64 650.3 | 67 633.1 | 68 391.9 | 70 938.7 | 69 033.8 | 69 124.7 | 69 882.6 | 72 471.8 | 70 575.7 | 71 045.8 | 73 120.3 | 76 214.2 | 74 945.4 | 79 175.6 | 77 959.3 | 75 672.8 | 80 365.6 | 84 902.8 | 85 683.4 | 82 905.2 | 88 407.2 | 89 300.0 | 94 565.2 |
| Kapitał własny | 46 333.6 | 49 384.3 | 51 260.3 | 50 722.6 | 68 427.7 | 67 950.4 | 69 210.8 | 71 132.6 | 75 745.1 | 80 321.2 | 77 283.0 | 114 506.7 | 118 683.8 | 141 576.3 | 134 146.9 | 141 833.0 | 127 619.0 | 139 529.5 | 140 262.5 | 139 516.4 | 143 834.4 | 141 386.7 | 174 632.9 | 165 828.2 | 161 086.2 | 147 420.2 | 153 055.2 | 145 372.4 | 148 543.8 | 150 137.1 | 152 456.5 | 149 763.5 | 153 950.8 | 147 853.8 | 137 330.6 | 134 533.6 | 141 503.3 | 134 316.6 | 132 639.4 | 149 858.7 | 161 545.1 | 173 904.2 |
| Udziały mniejszościowe | 2 853.4 | 3 320.1 | 3 449.0 | 3 650.2 | 17 776.7 | 16 906.6 | 9 725.2 | 10 938.2 | 11 627.8 | 8 896.3 | 7 540.5 | 31 080.6 | 29 147.7 | 31 103.2 | 30 839.2 | 31 797.0 | 24 412.0 | 27 727.3 | 27 837.8 | 28 209.2 | 28 968.1 | 28 490.7 | 35 073.2 | 34 154.1 | 33 253.8 | 30 566.3 | 30 568.4 | 28 806.6 | 29 360.7 | 29 760.3 | 30 197.2 | 30 383.8 | 31 278.9 | 30 229.3 | 28 582.8 | 28 796.7 | 30 133.5 | 28 822.7 | 28 614.5 | 31 905.0 | 33 785.5 | 36 109.0 |
| Pasywa | 77 530.4 | 80 367.4 | 80 322.8 | 80 679.5 | 134 215.5 | 130 938.2 | 125 453.8 | 127 927.9 | 134 606.3 | 138 924.4 | 145 567.1 | 199 921.0 | 206 557.3 | 240 284.5 | 230 300.8 | 241 817.0 | 223 031.0 | 237 879.5 | 236 982.4 | 235 447.3 | 242 350.0 | 238 446.8 | 288 307.4 | 275 568.0 | 268 142.3 | 245 973.6 | 259 126.3 | 247 431.4 | 254 883.4 | 258 026.9 | 260 291.6 | 258 661.1 | 264 597.1 | 256 300.2 | 249 961.8 | 238 641.3 | 247 979.1 | 238 939.5 | 241 756.7 | 258 589.7 | 277 530.0 | 292 636.2 |
| Inwestycje | 3 900.3 | 3 925.7 | 3 914.8 | 3 890.0 | 4 451.8 | 4 490.5 | 5 723.4 | 5 413.3 | 5 331.4 | 5 210.7 | 5 763.1 | 6 249.0 | 6 381.3 | 6 769.5 | 6 658.7 | 6 567.0 | 6 215.0 | 6 969.6 | 6 943.4 | 7 059.0 | 7 318.7 | 8 168.3 | 8 571.0 | 8 523.6 | 8 474.9 | 8 308.2 | 8 331.5 | 8 399.6 | 8 777.4 | 8 613.9 | 8 863.1 | 9 110.2 | 9 139.4 | 9 188.3 | 9 442.9 | 9 303.8 | 9 567.5 | 10 308.6 | 10 815.4 | 12 073.4 | 11 508.5 | 13 528.0 |
| Dług | 17 156.7 | 15 776.6 | 15 950.0 | 16 203.7 | 42 751.1 | 40 684.6 | 30 012.2 | 32 428.8 | 35 646.6 | 32 723.9 | 42 832.9 | 53 250.5 | 53 550.1 | 56 176.0 | 55 846.6 | 56 923.0 | 55 022.0 | 56 638.3 | 56 915.9 | 56 251.4 | 56 762.4 | 54 444.1 | 63 111.5 | 62 630.5 | 60 244.0 | 51 788.4 | 57 427.3 | 53 705.5 | 54 831.6 | 52 225.5 | 52 124.3 | 52 142.1 | 51 467.8 | 46 917.2 | 47 845.3 | 48 844.5 | 48 690.0 | 46 201.4 | 47 556.6 | 47 535.2 | 49 987.7 | 50 741.0 |
| Środki pieniężne i inne aktywa pieniężne | 9 887.9 | 9 039.3 | 8 724.8 | 7 892.0 | 11 730.4 | 8 295.3 | 8 102.2 | 4 911.6 | 8 213.4 | 5 546.2 | 15 740.7 | 21 099.3 | 18 352.0 | 23 841.7 | 24 529.1 | 23 248.0 | 15 262.0 | 15 940.9 | 16 995.2 | 16 047.1 | 21 020.3 | 22 051.3 | 29 589.4 | 30 554.4 | 32 435.4 | 27 335.7 | 35 430.3 | 30 613.4 | 32 557.1 | 32 117.0 | 34 980.6 | 30 233.5 | 34 346.5 | 27 761.3 | 27 673.0 | 23 086.0 | 27 285.5 | 22 128.0 | 23 642.1 | 24 650.4 | 28 057.8 | 29 544.6 |
| Dług netto | 7 268.8 | 6 737.3 | 7 225.2 | 8 311.7 | 31 020.7 | 32 389.2 | 21 910.0 | 27 517.2 | 27 433.2 | 27 177.6 | 27 092.3 | 32 151.2 | 35 198.1 | 32 334.3 | 31 317.5 | 33 675.0 | 39 760.0 | 40 697.4 | 39 920.7 | 40 204.2 | 35 742.1 | 32 392.8 | 33 522.1 | 32 076.1 | 27 808.6 | 24 452.7 | 21 997.0 | 23 092.1 | 22 274.5 | 20 108.6 | 17 143.7 | 21 908.6 | 17 121.3 | 19 155.9 | 20 172.3 | 25 758.6 | 21 404.5 | 24 073.4 | 23 914.5 | 22 884.9 | 21 929.9 | 21 196.4 |
| Ticker | EMBVF | EMBVF | EMBVF | EMBVF | EMBVF | EMBVF | EMBVF | EMBVF | EMBVF | EMBVF | EMBVF | EMBVF | EMBVF | EMBVF | EMBVF | EMBVF | EMBVF | EMBVF | EMBVF | EMBVF | EMBVF | EMBVF | EMBVF | EMBVF | EMBVF | EMBVF | EMBVF | EMBVF | EMBVF | EMBVF | EMBVF | EMBVF | EMBVF | EMBVF | EMBVF | EMBVF | EMBVF | EMBVF | EMBVF | EMBVF | EMBVF | EMBVF |
| Waluta | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN |