36 | 15 | 14 | 35 | 34 | 13 | 12 | 33 | 11 | 32 | 10 | 31 | 9 | 30 | 8 | 29 | 7 | 28 | 6 | 27 | 26 | 5 | 25 | 4 | 3 | 24 | 2 | 23 | 1 | 22 | 21 | 0 | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Okres | 2024-12-31 | 2024-12-31 | 2025-03-31 | 2025-03-31 | 2025-06-30 | 2025-06-30 | 2025-09-30 | 2025-09-30 | 2025-12-31 | 2025-12-31 | 2026-03-31 | 2026-03-31 | 2026-06-30 | 2026-06-30 | 2026-09-30 | 2026-09-30 | 2026-12-31 | 2026-12-31 | 2027-03-31 | 2027-03-31 | 2027-06-30 | 2027-06-30 | 2027-09-30 | 2027-09-30 | 2027-12-31 | 2027-12-31 | 2028-03-31 | 2028-03-31 | 2028-06-30 | 2028-06-30 | 2028-09-30 | 2028-09-30 | 2028-12-31 | 2028-12-31 | 2029-03-31 | 2029-03-31 | 2029-06-30 | 2029-06-30 | 2029-09-30 | 2029-09-30 | 2029-12-31 | 2029-12-31 |
Przychód (średnia) | 3,313.14 | 3,313.14 | 3,412.44 | 3,412.44 | 2,756.38 | 2,756.38 | 3,139.81 | 3,139.81 | 2,780.99 | 2,780.99 | 3,121.53 | 3,121.53 | 2,789.84 | 2,789.84 | 3,191.08 | 3,191.08 | 3,262.49 | 3,262.49 | 3,360.19 | 3,360.19 | 2,801.12 | 2,801.12 | 3,222.37 | 3,222.37 | 3,228.74 | 3,228.74 | 3,375.07 | 3,375.07 | 2,780.70 | 2,780.70 | 3,220.59 | 3,220.59 | 3,248.27 | 3,248.27 | 5,554.82 | 5,554.82 | 5,633.13 | 5,633.13 | 5,712.56 | 5,712.56 | 5,793.10 | 5,793.10 |
Przychód Δ kw/kw | -42.81% | 0.00% | 3.00% | 3.00% | -19.23% | -19.23% | 13.91% | 13.91% | -11.43% | -11.43% | 12.25% | 12.25% | -10.63% | -10.63% | 14.38% | 14.38% | 2.24% | 2.24% | 2.99% | 2.99% | -16.64% | -16.64% | 15.04% | 15.04% | 0.20% | 0.20% | 4.53% | 4.53% | -17.61% | -17.61% | 15.82% | 15.82% | 0.86% | 0.86% | 71.01% | 71.01% | 1.41% | 1.41% | 1.41% | 1.41% | 1.41% | 1.41% |
Przychód (min) | 3,313.14 | 3,313.14 | 3,412.44 | 3,412.44 | 2,756.38 | 2,756.38 | 3,139.81 | 3,139.81 | 2,780.99 | 2,780.99 | 3,121.53 | 3,121.53 | 2,789.84 | 2,789.84 | 3,191.08 | 3,191.08 | 3,262.49 | 3,262.49 | 3,360.19 | 3,360.19 | 2,801.12 | 2,801.12 | 3,222.37 | 3,222.37 | 3,228.74 | 3,228.74 | 3,375.07 | 3,375.07 | 2,780.70 | 2,780.70 | 3,220.59 | 3,220.59 | 3,248.27 | 3,248.27 | 5,554.82 | 5,554.82 | 5,633.13 | 5,633.13 | 5,712.56 | 5,712.56 | 5,793.10 | 5,793.10 |
Przychód (max) | 3,313.14 | 3,313.14 | 3,412.44 | 3,412.44 | 2,756.38 | 2,756.38 | 3,139.81 | 3,139.81 | 2,780.99 | 2,780.99 | 3,121.53 | 3,121.53 | 2,789.84 | 2,789.84 | 3,191.08 | 3,191.08 | 3,262.49 | 3,262.49 | 3,360.19 | 3,360.19 | 2,801.12 | 2,801.12 | 3,222.37 | 3,222.37 | 3,228.74 | 3,228.74 | 3,375.07 | 3,375.07 | 2,780.70 | 2,780.70 | 3,220.59 | 3,220.59 | 3,248.27 | 3,248.27 | 5,554.82 | 5,554.82 | 5,633.13 | 5,633.13 | 5,712.56 | 5,712.56 | 5,793.10 | 5,793.10 |
EBITDA (średnia) | 834.15 | 834.15 | 859.15 | 859.15 | 693.97 | 693.97 | 790.51 | 790.51 | 700.17 | 700.17 | 785.90 | 785.90 | 702.39 | 702.39 | 803.41 | 803.41 | 821.39 | 821.39 | 845.99 | 845.99 | 705.23 | 705.23 | 811.29 | 811.29 | 812.90 | 812.90 | 849.74 | 849.74 | 700.10 | 700.10 | 810.84 | 810.84 | 817.81 | 817.81 | 1,398.53 | 1,398.53 | 1,418.25 | 1,418.25 | 1,438.24 | 1,438.24 | 1,458.52 | 1,458.52 |
EBIT (średnia) | 462.05 | 462.05 | 475.90 | 475.90 | 384.40 | 384.40 | 437.88 | 437.88 | 387.84 | 387.84 | 435.33 | 435.33 | 389.07 | 389.07 | 445.03 | 445.03 | 454.99 | 454.99 | 468.61 | 468.61 | 390.64 | 390.64 | 449.39 | 449.39 | 450.28 | 450.28 | 470.69 | 470.69 | 387.80 | 387.80 | 449.14 | 449.14 | 453.00 | 453.00 | 774.67 | 774.67 | 785.60 | 785.60 | 796.67 | 796.67 | 807.91 | 807.91 |
EBIT % | 13.95% | 13.95% | 13.95% | 13.95% | 13.95% | 13.95% | 13.95% | 13.95% | 13.95% | 13.95% | 13.95% | 13.95% | 13.95% | 13.95% | 13.95% | 13.95% | 13.95% | 13.95% | 13.95% | 13.95% | 13.95% | 13.95% | 13.95% | 13.95% | 13.95% | 13.95% | 13.95% | 13.95% | 13.95% | 13.95% | 13.95% | 13.95% | 13.95% | 13.95% | 13.95% | 13.95% | 13.95% | 13.95% | 13.95% | 13.95% | 13.95% | 13.95% |
Zysk netto (średni) | 298.85 | 298.85 | 417.20 | 417.20 | 325.35 | 325.35 | 438.35 | 438.35 | 309.14 | 309.14 | 438.73 | 438.73 | 359.56 | 359.56 | 458.19 | 458.19 | 368.51 | 368.51 | 414.00 | 414.00 | 331.20 | 331.20 | 500.94 | 500.94 | 490.59 | 490.59 | 443.58 | 443.58 | 355.65 | 355.65 | 536.36 | 536.36 | 526.46 | 526.46 | 476.62 | 476.62 | 382.14 | 382.14 | 576.33 | 576.33 | 565.67 | 565.67 |
Zysk netto % | 9.02% | 9.02% | 12.23% | 12.23% | 11.80% | 11.80% | 13.96% | 13.96% | 11.12% | 11.12% | 14.06% | 14.06% | 12.89% | 12.89% | 14.36% | 14.36% | 11.30% | 11.30% | 12.32% | 12.32% | 11.82% | 11.82% | 15.55% | 15.55% | 15.19% | 15.19% | 13.14% | 13.14% | 12.79% | 12.79% | 16.65% | 16.65% | 16.21% | 16.21% | 8.58% | 8.58% | 6.78% | 6.78% | 10.09% | 10.09% | 9.76% | 9.76% |
EPS (średnia) | ||||||||||||||||||||||||||||||||||||||||||
Liczba analityków (Przychody) | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Liczba analityków (EPS) | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
symbol | DTW | DTW | DTW | DTW | DTW | DTW | DTW | DTW | DTW | DTW | DTW | DTW | DTW | DTW | DTW | DTW | DTW | DTW | DTW | DTW | DTW | DTW | DTW | DTW | DTW | DTW | DTW | DTW | DTW | DTW | DTW | DTW | DTW | DTW | DTW | DTW | DTW | DTW | DTW | DTW | DTW | DTW |