Wall Street Experts

Amdocs Limited

Bilans kwartalnie



dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42
Rok finansowy 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025 2025
Kwartał Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2
Aktywa 5 185.3 4 974.0 5 043.9 5 168.3 5 324.7 5 053.6 5 091.5 4 997.8 5 331.4 5 189.3 5 416.0 5 293.6 5 279.4 5 401.9 5 579.0 5 443.5 5 347.8 5 296.0 5 233.7 5 234.6 5 292.8 5 632.3 5 905.6 6 384.4 6 341.6 6 866.9 6 602.1 6 567.5 6 511.8 6 555.5 6 559.1 6 502.1 6 390.4 6 458.9 6 464.2 6 539.3 6 425.7 6 471.7 6 404.6 6 396.2 6 386.1 6 293.7 6 204.6
Aktywa trwałe 2 761.3 2 733.2 2 718.7 2 713.3 2 946.5 2 955.8 2 983.9 2 945.9 3 231.0 3 193.3 3 198.0 3 208.6 3 230.9 3 308.7 3 718.0 3 663.2 3 627.1 3 614.6 3 595.0 3 588.4 3 617.3 3 920.8 3 954.3 3 985.1 4 267.0 4 208.6 4 303.8 4 382.3 4 444.3 4 476.7 4 456.9 4 385.8 4 387.2 4 374.5 4 359.2 4 443.5 4 514.0 4 625.5 4 597.7 4 632.5 4 615.0 4 687.0 4 643.3
Rzeczowe aktywa trwałe netto 289.0 284.2 285.4 286.2 309.3 305.2 311.7 308.8 331.7 325.3 331.5 336.8 355.7 364.9 471.8 476.1 496.6 486.7 487.4 492.7 525.3 819.4 843.3 878.4 903.4 893.1 907.0 907.4 931.9 937.8 960.0 955.7 971.2 957.5 954.6 932.8 951.9 939.8 928.9 921.0 904.9 889.9 874.8
Wartość firmy 1 925.2 1 931.1 1 931.1 1 931.0 2 049.1 2 040.2 2 047.8 2 055.1 2 211.6 2 201.2 2 199.0 2 197.4 2 221.2 2 265.5 2 459.2 2 461.1 2 444.9 2 447.6 2 452.5 2 452.8 2 462.8 2 460.8 2 460.2 2 467.0 2 578.6 2 515.5 2 592.4 2 619.1 2 622.6 2 670.5 2 670.9 2 671.4 2 662.8 2 662.8 2 662.8 2 722.0 2 749.0 2 836.0 2 834.6 0.0 2 844.9 0.0 0.0
Wartości niematerialne i prawne 181.2 169.1 154.7 140.7 252.5 229.1 221.5 196.1 281.5 252.3 224.9 197.9 177.3 221.4 321.7 290.1 265.2 242.4 219.0 195.6 205.2 184.5 195.9 185.3 296.3 282.8 291.2 279.2 259.0 255.5 236.2 195.5 178.3 147.3 135.5 175.4 181.5 3 040.6 3 023.9 3 019.8 160.7 0.0 0.0
Wartość firmy i wartości niematerialne i prawne 2 106.5 2 100.2 2 085.8 2 071.7 2 301.6 2 269.3 2 269.3 2 251.2 2 493.2 2 453.4 2 423.9 2 395.3 2 398.5 2 486.9 2 781.0 2 751.3 2 710.1 2 690.0 2 671.6 2 648.4 2 668.0 2 645.3 2 656.0 2 652.3 2 875.0 2 798.3 2 883.6 2 898.4 2 881.7 2 926.0 2 907.1 2 866.9 2 841.1 2 810.1 2 798.3 2 897.3 2 930.6 3 040.6 3 023.9 3 019.8 3 005.6 3 066.9 3 055.8
Należności netto 715.8 683.8 732.8 739.9 714.8 728.1 755.4 738.1 818.5 862.0 844.6 893.4 865.1 919.9 972.3 982.2 971.5 1 008.7 958.9 952.9 987.9 1 002.3 946.3 952.5 861.0 929.1 907.0 925.1 866.8 954.0 1 022.6 1 040.0 946.8 1 136.2 991.5 1 076.1 944.5 1 029.3 1 039.4 1 018.8 1 028.4 990.9 957.9
Inwestycje długoterminowe (99.3) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 2.7 1.7 3.1 3.3 2.7 0.0 27.4 0.0 0.0 0.0 45.5 48.5 0.0 0.0 0.0 0.0 0.0
Aktywa obrotowe 2 424.0 2 240.8 2 325.2 2 455.0 2 378.2 2 097.8 2 107.6 2 051.8 2 100.4 1 996.0 2 217.9 2 085.0 2 048.5 2 093.2 1 860.9 1 780.2 1 720.7 1 681.4 1 638.7 1 646.2 1 675.6 1 711.5 1 951.2 2 399.3 2 074.6 2 658.3 2 298.2 2 185.2 2 067.5 2 078.8 2 102.2 2 116.3 2 003.1 2 084.4 2 104.9 2 095.8 1 911.6 1 846.1 1 807.0 1 763.8 1 771.2 1 606.7 1 561.3
Środki pieniężne i Inwestycje 1 424.5 1 268.6 1 292.5 1 401.7 1 354.0 1 185.9 1 150.1 1 124.9 1 095.7 940.3 1 149.5 963.0 979.6 965.9 666.8 561.0 519.2 458.6 449.7 457.7 471.6 485.9 762.6 1 194.0 983.9 1 512.9 1 163.7 1 046.7 965.6 868.8 856.4 850.3 818.0 734.6 861.6 749.5 742.5 600.9 544.4 502.2 514.3 349.0 323.7
Zapasy 148.3 158.8 165.0 182.4 193.2 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Inwestycje krótkoterminowe 321.2 317.1 319.9 325.1 318.4 320.0 326.6 323.8 327.1 326.5 326.7 326.5 330.0 325.2 195.9 100.5 100.4 100.0 50.5 49.9 0.0 0.0 0.0 0.0 0.8 176.3 194.7 193.4 256.5 282.3 263.4 252.5 244.6 242.4 238.2 231.9 222.5 218.0 201.4 184.2 168.2 135.2 76.4
Środki pieniężne i inne aktywa pieniężne 1 103.3 951.4 972.6 1 076.6 1 035.6 865.9 823.5 801.2 768.7 613.8 822.7 636.5 649.6 640.8 470.9 460.6 418.8 358.7 399.2 407.8 471.6 485.9 762.6 1 194.0 983.2 1 336.6 969.0 853.3 709.1 586.5 593.1 597.8 573.4 492.2 623.4 517.7 520.1 382.9 342.9 318.0 346.1 213.8 247.4
Należności krótkoterminowe 142.6 97.6 130.4 140.8 112.0 114.6 158.0 139.5 136.7 143.6 175.2 176.4 126.4 144.1 218.6 252.6 194.7 168.4 189.6 172.1 176.5 194.1 176.5 181.9 110.1 128.6 152.5 155.3 121.2 109.5 180.3 190.9 134.4 228.5 212.4 293.1 293.3 278.6 312.0 1 249.0 305.9 0.0 0.0
Dług krótkoterminowy 210.0 0.0 0.0 0.0 220.0 0.0 0.0 0.0 200.0 0.0 200.0 0.0 0.0 0.0 120.0 0.0 0.0 0.0 0.0 0.0 0.0 57.8 409.8 162.5 159.1 161.8 158.8 58.0 58.7 59.3 56.7 49.3 43.3 39.7 38.3 39.6 40.0 41.4 39.5 40.1 40.0 38.6 38.8
Zobowiązania krótkoterminowe 1 200.7 1 001.4 1 049.7 1 101.4 1 363.5 1 168.8 1 142.2 1 092.1 1 366.0 1 221.4 1 351.0 1 177.2 1 172.9 1 221.7 1 390.4 1 318.8 1 295.0 1 273.7 1 213.6 1 183.0 1 207.9 1 268.5 1 566.8 1 307.0 1 216.2 1 367.9 1 339.7 1 275.2 1 303.9 1 389.0 1 402.5 1 334.3 1 252.7 1 328.8 1 324.9 1 401.3 1 353.4 1 435.7 1 369.5 1 422.3 1 470.9 1 384.8 1 340.6
Rozliczenia międzyokresowe 156.7 149.0 185.2 174.4 198.5 190.3 205.8 152.5 173.3 167.8 149.5 123.9 113.1 107.4 128.6 142.7 132.4 138.4 151.7 116.0 118.2 134.4 137.5 124.0 126.8 191.6 219.2 220.4 237.4 334.7 360.2 294.8 253.7 255.6 351.7 307.7 170.6 149.8 127.4 133.2 115.2 116.1 139.6
Zobowiązania długoterminowe 588.7 553.7 540.9 550.6 554.3 458.2 474.3 471.9 511.8 497.5 512.1 534.8 532.4 552.3 582.4 561.8 560.8 523.2 527.3 523.9 542.4 782.0 760.0 1 430.2 1 460.3 1 630.5 1 615.7 1 618.5 1 572.7 1 589.7 1 552.4 1 594.5 1 577.4 1 540.1 1 509.7 1 485.7 1 505.3 1 433.6 1 447.7 1 427.1 1 416.1 1 403.0 1 361.8
Rezerwy z tytułu odroczonego podatku 311.1 290.2 296.1 299.7 306.0 209.8 217.1 216.0 227.1 214.8 225.3 230.6 219.4 211.1 224.3 210.5 224.6 205.4 210.5 202.3 207.5 232.7 229.5 233.1 258.5 269.9 271.7 302.6 304.5 317.7 286.4 299.5 312.2 296.1 260.3 249.9 252.6 198.6 203.3 0.0 197.9 0.0 0.0
Zobowiązania długoterminowe 588.7 553.7 540.9 550.6 554.3 458.2 474.3 471.9 511.8 497.5 512.1 534.8 532.4 552.3 582.4 561.8 560.8 523.2 527.3 523.9 542.4 782.0 760.0 1 430.2 1 460.3 1 630.5 1 615.7 1 618.5 1 572.7 1 589.7 1 552.4 1 594.5 1 577.4 1 540.1 1 509.7 1 485.7 1 505.3 1 433.6 1 447.7 1 427.1 1 416.1 1 403.0 1 361.8
Zobowiązania z tytułu leasingu 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 281.4 278.2 296.2 289.2 277.8 268.1 253.9 236.6 234.4 235.8 214.9 181.7 162.2 158.5 151.5 161.6 158.5 157.3 152.8 143.4 147.3 141.1
Zobowiązania ogółem 1 789.4 1 555.1 1 590.6 1 652.0 1 917.8 1 627.0 1 616.5 1 564.0 1 877.8 1 718.9 1 863.0 1 711.9 1 705.3 1 774.0 1 972.8 1 880.6 1 855.8 1 796.9 1 740.9 1 706.9 1 750.4 2 050.5 2 326.8 2 737.2 2 676.5 2 998.4 2 955.3 2 893.8 2 876.6 2 978.7 2 954.9 2 928.8 2 830.1 2 868.9 2 834.6 2 887.1 2 858.7 2 869.3 2 817.1 2 849.4 2 887.0 2 787.9 2 702.3
Kapitał (fundusz) podstawowy 4.3 4.3 4.3 4.3 4.3 4.3 4.4 4.4 4.4 4.4 4.4 4.4 4.4 4.4 4.4 4.4 4.4 4.4 4.4 4.4 4.5 4.5 4.5 4.5 4.5 4.5 4.5 4.5 4.5 4.5 4.5 4.5 4.5 4.6 4.6 4.6 4.6 4.6 3 544.4 0.0 4.6 0.0 0.0
Zyski zatrzymane 3 503.8 3 610.7 3 700.7 3 782.4 3 847.8 3 923.1 4 001.6 4 077.8 4 144.8 4 214.0 4 294.4 4 381.6 4 457.1 4 542.4 4 608.5 4 664.7 4 673.9 4 751.3 4 836.5 4 929.2 5 012.8 5 090.4 5 173.7 5 250.5 5 341.9 5 598.7 5 671.8 5 772.4 5 850.9 5 940.1 6 050.1 6 130.4 6 211.6 6 293.6 6 390.9 6 498.6 6 549.5 6 646.8 6 709.8 0.0 6 827.7 0.0 0.0
Kapitał własny 3 395.8 3 418.9 3 453.3 3 516.3 3 406.8 3 426.6 3 475.0 3 433.8 3 453.6 3 470.5 3 552.9 3 581.7 3 574.1 3 627.9 3 606.2 3 562.9 3 492.0 3 499.2 3 492.8 3 527.7 3 542.5 3 581.8 3 578.8 3 647.2 3 665.2 3 868.5 3 646.7 3 673.7 3 635.2 3 576.8 3 604.2 3 573.2 3 560.3 3 589.9 3 629.6 3 652.3 3 566.9 3 602.4 3 587.5 3 546.8 3 499.2 3 505.9 3 502.2
Udziały mniejszościowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 38.1 43.2 43.2 43.2 47.1 42.4 42.4 42.5 42.5 42.5 42.5 42.5 42.5 42.5 42.5 42.5 42.5 42.5 42.5 42.5 42.7 43.4 43.9 43.2 42.6 43.1 42.4 42.2 41.6 41.5
Pasywa 5 185.3 4 974.0 5 043.9 5 168.3 5 324.7 5 053.6 5 091.5 4 997.8 5 331.4 5 189.3 5 416.0 5 293.6 5 279.4 5 401.9 5 579.0 5 443.5 5 347.8 5 296.0 5 233.7 5 234.6 5 292.8 5 632.3 5 905.6 6 384.4 6 341.6 6 866.9 6 602.1 6 567.5 6 511.8 6 555.5 6 559.1 6 502.1 6 390.4 6 458.9 6 464.2 6 539.3 6 425.7 6 471.7 6 404.6 6 396.2 6 386.1 6 293.7 6 204.6
Inwestycje 321.2 317.1 319.9 325.1 318.4 320.0 326.6 323.8 327.1 326.5 326.7 326.5 330.0 325.2 195.9 100.5 100.4 100.0 50.5 49.9 0.0 0.0 0.0 0.0 0.8 176.3 194.7 193.4 256.5 282.3 263.4 252.5 244.6 242.4 238.2 231.9 222.5 218.0 201.4 184.2 168.2 135.2 76.4
Dług 210.0 0.0 0.0 0.0 220.0 0.0 0.0 0.0 200.0 0.0 200.0 0.0 0.0 0.0 120.0 0.0 0.0 0.0 0.0 0.0 0.0 281.4 628.2 1 040.0 1 033.2 1 021.9 1 012.3 898.3 881.2 879.1 880.6 859.9 826.8 807.5 803.9 797.0 807.3 804.4 803.3 798.9 789.7 793.8 787.7
Środki pieniężne i inne aktywa pieniężne 1 103.3 951.4 972.6 1 076.6 1 035.6 865.9 823.5 801.2 768.7 613.8 822.7 636.5 649.6 640.8 470.9 460.6 418.8 358.7 399.2 407.8 471.6 485.9 762.6 1 194.0 983.2 1 336.6 969.0 853.3 709.1 586.5 593.1 597.8 573.4 492.2 623.4 517.7 520.1 382.9 342.9 318.0 346.1 213.8 247.4
Dług netto (893.3) (951.4) (972.6) (1 076.6) (815.6) (865.9) (823.5) (801.2) (568.7) (613.8) (622.7) (636.5) (649.6) (640.8) (350.9) (460.6) (418.8) (358.7) (399.2) (407.8) (471.6) (204.5) (134.4) (154.0) 50.0 (314.7) 43.4 45.0 172.1 292.6 287.6 262.1 253.5 315.3 180.5 279.4 287.2 421.5 460.4 481.0 443.7 580.0 540.3
Ticker DOX DOX DOX DOX DOX DOX DOX DOX DOX DOX DOX DOX DOX DOX DOX DOX DOX DOX DOX DOX DOX DOX DOX DOX DOX DOX DOX DOX DOX DOX DOX DOX DOX DOX DOX DOX DOX DOX DOX DOX DOX DOX DOX
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD