Bilans kwartalnie
dane w mln
index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rok finansowy | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 |
Kwartał | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 |
Aktywa | 35.9 | 33.9 | 33.5 | 33.8 | 41.4 | 42.5 | 43.5 | 42.0 | 41.7 | 41.3 | 44.1 | 41.8 | 54.4 | 54.1 | 56.2 | 59.5 | 64.2 | 63.8 | 73.1 | 75.0 | 73.8 | 70.5 | 67.0 | 69.4 | 63.3 | 58.2 | 60.5 | 60.1 | 62.8 | 62.5 | 64.1 | 71.5 | 78.3 | 78.6 | 79.9 | 94.1 | 101.5 | 100.4 | 87.3 | 91.8 |
Aktywa trwałe | 17.6 | 17.8 | 17.7 | 17.3 | 30.7 | 30.1 | 29.6 | 29.0 | 27.5 | 26.9 | 26.8 | 27.4 | 31.9 | 32.1 | 31.3 | 34.3 | 38.5 | 43.1 | 55.1 | 59.0 | 58.6 | 57.9 | 54.6 | 55.6 | 47.4 | 46.9 | 45.6 | 43.9 | 42.6 | 40.9 | 40.7 | 47.1 | 43.2 | 46.1 | 48.0 | 50.2 | 47.7 | 45.8 | 47.9 | 45.8 |
Rzeczowe aktywa trwałe netto | 0.8 | 0.7 | 0.7 | 0.7 | 6.3 | 6.2 | 5.9 | 6.0 | 5.6 | 5.3 | 5.4 | 5.1 | 5.5 | 5.3 | 4.9 | 4.7 | 7.2 | 11.0 | 16.9 | 24.9 | 35.0 | 32.3 | 30.9 | 33.1 | 31.6 | 30.0 | 28.5 | 27.0 | 26.9 | 25.3 | 25.2 | 31.1 | 30.0 | 32.7 | 32.2 | 35.7 | 34.8 | 32.8 | 36.1 | 33.8 |
Wartość firmy | 8.3 | 8.3 | 8.3 | 8.3 | 16.3 | 16.3 | 16.3 | 16.3 | 16.3 | 16.3 | 16.3 | 16.3 | 20.8 | 20.8 | 20.8 | 24.5 | 24.5 | 24.5 | 24.5 | 24.5 | 12.2 | 12.2 | 11.6 | 11.6 | 11.4 | 11.4 | 11.4 | 11.4 | 11.4 | 11.4 | 11.4 | 11.4 | 9.8 | 9.8 | 9.8 | 9.8 | 8.0 | 8.0 | 8.0 | 8.0 |
Wartości niematerialne i prawne | 7.1 | 7.4 | 7.3 | 7.1 | 7.1 | 6.6 | 6.4 | 5.6 | 5.1 | 5.1 | 4.8 | 5.0 | 4.8 | 4.9 | 4.6 | 4.7 | 5.3 | 6.2 | 12.1 | 7.9 | 7.8 | 8.0 | 7.2 | 6.1 | 1.7 | 1.8 | 1.7 | 1.6 | 0.5 | 0.6 | 0.6 | 0.7 | 0.3 | 0.5 | 0.6 | 0.6 | 0.6 | 0.5 | 0.5 | 0.5 |
Wartość firmy i wartości niematerialne i prawne | 15.4 | 15.7 | 15.6 | 15.4 | 23.4 | 22.9 | 22.7 | 21.9 | 21.4 | 21.4 | 21.1 | 21.3 | 25.7 | 25.7 | 25.5 | 29.2 | 29.8 | 30.7 | 36.7 | 32.4 | 19.9 | 20.1 | 18.7 | 17.7 | 13.1 | 13.2 | 13.0 | 13.0 | 11.8 | 11.9 | 12.0 | 12.1 | 10.1 | 10.2 | 10.3 | 10.4 | 8.6 | 8.6 | 8.5 | 8.5 |
Należności netto | 0.0 | 1.5 | 0.0 | 0.0 | 8.2 | 10.4 | 10.4 | 10.8 | 11.7 | 11.2 | 13.3 | 0.0 | 17.4 | 16.8 | 18.7 | 14.5 | 14.5 | 12.6 | 9.9 | 10.0 | 10.9 | 8.5 | 4.4 | 9.4 | 8.5 | 4.8 | 5.9 | 0.0 | 10.8 | 0.0 | 0.0 | 0.0 | 13.6 | 14.9 | 15.6 | 22.2 | 26.0 | 10.0 | 12.7 | 0.0 |
Inwestycje długoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.7 | 0.5 | 0.7 | 0.4 | 0.0 | 0.0 | 0.0 | 0.2 | 0.0 | 0.0 | 0.0 | 0.4 | 0.3 | 0.4 | 1.2 | 0.4 | 1.5 | 1.3 | 0.0 | 0.0 | 1.4 | 0.3 | 0.7 | 2.7 | 2.9 | 2.9 | 3.0 | 0.0 | 0.0 |
Aktywa obrotowe | 18.3 | 16.0 | 15.8 | 16.5 | 10.7 | 12.4 | 13.9 | 13.0 | 14.1 | 14.4 | 17.3 | 14.4 | 22.5 | 22.0 | 24.9 | 25.3 | 25.7 | 20.6 | 18.0 | 16.0 | 15.2 | 12.6 | 12.4 | 13.8 | 15.9 | 11.3 | 14.9 | 16.2 | 20.2 | 21.6 | 23.4 | 24.3 | 35.1 | 32.5 | 31.8 | 43.9 | 53.8 | 54.6 | 39.4 | 46.0 |
Środki pieniężne i Inwestycje | 2.5 | 1.6 | 1.6 | 0.5 | 1.8 | 1.5 | 3.1 | 1.8 | 0.9 | 2.7 | 3.3 | 1.5 | 4.2 | 4.2 | 5.1 | 6.1 | 7.4 | 4.5 | 4.4 | 1.9 | 2.3 | 2.1 | 4.9 | 2.6 | 0.5 | 1.4 | 4.4 | 5.2 | 8.6 | 12.6 | 12.1 | 10.1 | 12.5 | 13.2 | 11.5 | 19.9 | 25.4 | 29.1 | 9.7 | 15.0 |
Zapasy | (3.6) | (1.5) | (2.6) | (3.7) | (8.2) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (8.7) | (14.8) | 0.0 | 0.0 | 0.2 | 0.2 | 0.4 | 0.5 | 0.7 | 0.7 | 0.1 | 0.2 | 0.2 | 0.0 | 0.0 | 0.0 | (10.0) | 1.6 | (8.1) | 0.0 | (13.2) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (0.6) | 0.0 |
Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.0 | 0.0 | 0.1 | 0.0 | 0.1 | 0.2 | 0.1 | 0.0 | 0.2 | 0.0 | 0.2 | 0.7 | 0.7 | 0.2 | 0.1 | 0.4 | 0.3 | 0.5 | 0.0 | (0.9) | 0.0 | (0.9) | (0.9) | 0.3 | 0.1 | (1.4) | (0.3) | (0.7) | (2.7) | (2.9) | 0.0 | 0.0 | 0.0 | 0.0 |
Środki pieniężne i inne aktywa pieniężne | 2.5 | 1.6 | 1.6 | 0.5 | 1.8 | 1.5 | 3.1 | 1.8 | 0.9 | 2.7 | 3.3 | 1.5 | 4.2 | 4.2 | 5.1 | 6.1 | 7.4 | 4.5 | 4.4 | 1.9 | 2.3 | 2.1 | 4.9 | 2.6 | 0.5 | 1.4 | 4.4 | 5.2 | 8.6 | 12.6 | 12.1 | 10.1 | 12.5 | 13.2 | 11.5 | 19.9 | 25.4 | 29.1 | 9.7 | 15.0 |
Należności krótkoterminowe | 7.3 | 4.1 | 2.3 | 1.8 | 7.3 | 7.0 | 8.8 | 7.9 | 8.4 | 7.1 | 7.1 | 4.7 | 8.5 | 7.7 | 8.4 | 7.8 | 9.5 | 7.1 | 8.4 | 7.6 | 10.7 | 8.8 | 5.3 | 4.5 | 6.3 | 3.7 | 3.7 | 4.7 | 6.7 | 6.2 | 5.5 | 4.9 | 5.3 | 4.0 | 1.9 | 1.9 | 3.6 | 2.0 | 2.4 | 1.8 |
Dług krótkoterminowy | 0.0 | 0.0 | 0.0 | 0.6 | 0.6 | 0.5 | 0.4 | 0.4 | 0.1 | 0.0 | (4.8) | 0.0 | 0.1 | 0.3 | 0.1 | 0.3 | 1.1 | 1.5 | 5.4 | 8.2 | 8.8 | 9.8 | 9.0 | 11.7 | 10.1 | 7.9 | 8.0 | 6.3 | 6.7 | 6.5 | 7.5 | 6.9 | 5.8 | 6.1 | 6.3 | 7.8 | 7.8 | 7.6 | 8.2 | 8.0 |
Zobowiązania krótkoterminowe | 8.2 | 5.4 | 4.3 | 4.5 | 11.0 | 12.7 | 13.2 | 12.1 | 10.7 | 9.7 | 11.3 | 8.1 | 17.2 | 15.3 | 14.7 | 18.1 | 17.9 | 14.0 | 19.7 | 22.9 | 27.4 | 24.8 | 24.7 | 26.1 | 19.9 | 15.9 | 18.4 | 16.5 | 17.6 | 17.1 | 17.4 | 16.8 | 20.5 | 18.2 | 19.2 | 20.0 | 23.4 | 20.8 | 20.1 | 19.5 |
Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 1.8 | 2.3 | 3.6 | 3.8 | 3.5 | 2.1 | 2.2 | 3.8 | 3.3 | 3.0 | 2.8 | 4.0 | 4.4 | 3.8 | 2.7 | 4.3 | 6.1 | 6.6 | 5.7 | 6.9 | 6.0 | 5.7 | 4.1 | 6.4 | 5.2 | 3.7 | 0.0 | 0.0 | 0.0 | 1.3 | 0.3 | 10.9 | 10.1 | 0.8 | 0.0 | 0.0 | 0.0 |
Zobowiązania długoterminowe | 0.5 | 0.6 | 0.8 | 0.9 | 2.4 | 1.1 | 1.2 | 1.2 | 0.7 | 0.7 | 0.7 | 0.7 | 0.8 | 0.9 | 2.8 | 1.3 | 3.4 | 7.5 | 13.4 | 13.7 | 19.7 | 20.1 | 16.8 | 17.5 | 19.3 | 17.6 | 15.4 | 13.2 | 11.9 | 11.0 | 11.3 | 16.7 | 15.5 | 17.4 | 16.5 | 18.6 | 17.8 | 15.9 | 19.8 | 18.5 |
Rezerwy z tytułu odroczonego podatku | 0.5 | 0.6 | 0.8 | 0.9 | 1.0 | 1.1 | 1.2 | 1.2 | 0.7 | 0.7 | 0.7 | 0.7 | 0.8 | 0.8 | 0.8 | 0.7 | 0.8 | 0.8 | 0.8 | 1.0 | 1.0 | 1.0 | 0.5 | 0.6 | 0.6 | 0.7 | 0.8 | 0.9 | 0.9 | 1.0 | 1.1 | 1.2 | 1.2 | 1.2 | 1.2 | 1.3 | 1.2 | 1.1 | 1.4 | 1.3 |
Zobowiązania długoterminowe | 0.5 | 0.6 | 0.8 | 0.9 | 2.4 | 1.1 | 1.2 | 1.2 | 0.7 | 0.7 | 0.7 | 0.7 | 0.8 | 0.9 | 2.8 | 1.3 | 3.4 | 7.5 | 13.4 | 13.7 | 19.7 | 20.1 | 16.8 | 17.5 | 19.3 | 17.6 | 15.4 | 13.2 | 11.9 | 11.0 | 11.3 | 16.7 | 15.5 | 17.4 | 16.5 | 18.6 | 17.8 | 15.9 | 19.8 | 18.5 |
Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.2 | 0.2 | 2.0 | 6.2 | 15.4 | 15.7 | 22.9 | 23.0 | 21.2 | 23.0 | 22.5 | 21.4 | 19.7 | 18.6 | 17.6 | 16.4 | 16.0 | 22.0 | 19.8 | 22.0 | 21.3 | 25.0 | 24.2 | 22.3 | 24.3 | 22.9 |
Zobowiązania ogółem | 8.6 | 6.0 | 5.0 | 5.4 | 13.4 | 13.7 | 14.4 | 13.4 | 11.5 | 10.5 | 12.0 | 8.9 | 18.0 | 16.2 | 17.5 | 19.5 | 21.3 | 21.6 | 33.1 | 36.7 | 47.1 | 44.9 | 41.6 | 43.6 | 39.1 | 33.5 | 33.9 | 29.7 | 29.6 | 28.1 | 28.7 | 33.5 | 36.0 | 35.6 | 35.7 | 38.6 | 41.1 | 36.7 | 39.9 | 38.1 |
Kapitał (fundusz) podstawowy | 4.1 | 4.1 | 4.1 | 4.1 | 4.1 | 4.1 | 4.1 | 4.1 | 4.1 | 4.1 | 4.1 | 4.1 | 4.1 | 4.1 | 4.1 | 4.1 | 4.2 | 4.2 | 4.2 | 4.2 | 4.2 | 4.2 | 4.2 | 4.2 | 4.2 | 4.2 | 4.2 | 4.2 | 4.2 | 4.2 | 4.2 | 4.2 | 4.2 | 4.2 | 4.2 | 4.2 | 4.2 | 4.2 | 4.2 | 4.2 |
Zyski zatrzymane | (8.5) | (8.0) | (7.5) | (7.5) | (5.8) | (5.7) | (2.1) | (2.6) | (1.7) | (0.8) | (0.1) | 0.8 | 3.9 | 5.2 | 3.7 | 4.5 | 6.8 | 6.6 | 13.0 | 11.8 | 1.2 | 0.0 | 0.9 | 7.0 | 3.8 | 2.4 | 5.2 | 8.2 | (2.0) | (1.2) | 10.2 | 12.1 | 15.5 | 16.4 | 13.0 | 23.8 | 28.9 | 31.7 | 19.8 | 25.5 |
Kapitał własny | 27.3 | 27.8 | 28.4 | 28.5 | 28.0 | 28.8 | 29.1 | 28.7 | 30.2 | 30.9 | 32.1 | 33.0 | 36.4 | 37.9 | 38.7 | 40.1 | 42.9 | 42.2 | 40.0 | 38.3 | 26.8 | 25.6 | 25.4 | 25.7 | 24.2 | 24.8 | 26.7 | 30.4 | 33.2 | 34.4 | 35.5 | 38.0 | 42.2 | 42.9 | 44.2 | 55.4 | 60.3 | 63.6 | 47.4 | 53.8 |
Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | (0.4) | 0.2 | 0.1 | -0.0 | 0.5 | 0.3 | 0.4 | 0.4 | 0.7 | 0.8 | 1.0 | 1.6 | 2.0 | 1.6 | 0.5 | -0.0 | (0.9) | (1.2) | (1.5) | (1.6) | 0.0 | 2.1 | 2.0 | 2.8 | 3.0 | 3.3 | 2.1 | 2.7 | 3.2 | 3.0 | 2.7 | 3.2 | 3.0 | 3.4 | 1.9 | 2.6 |
Pasywa | 35.9 | 33.9 | 33.5 | 33.8 | 41.4 | 42.5 | 43.5 | 42.0 | 41.7 | 41.3 | 44.1 | 41.8 | 54.4 | 54.1 | 56.2 | 59.5 | 64.2 | 63.8 | 73.1 | 75.0 | 73.8 | 70.5 | 67.0 | 69.4 | 63.3 | 58.2 | 60.5 | 60.1 | 62.8 | 62.5 | 64.1 | 71.5 | 78.3 | 78.6 | 79.9 | 94.1 | 101.5 | 100.4 | 87.3 | 91.8 |
Inwestycje | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.7 | 0.5 | 0.7 | 0.4 | 0.0 | 0.0 | 0.0 | 0.2 | 0.2 | 0.0 | 0.0 | 0.4 | 0.3 | 0.4 | 0.3 | 0.4 | 0.6 | 0.4 | 0.3 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2.9 | 3.0 | 0.0 | 0.0 |
Dług | 0.0 | 0.0 | 0.0 | 0.6 | 0.6 | 0.5 | 0.4 | 0.4 | 0.1 | 0.0 | 0.0 | 0.0 | 0.1 | 0.4 | 0.2 | 0.3 | 3.7 | 8.3 | 18.0 | 20.9 | 27.5 | 28.9 | 25.3 | 28.6 | 28.7 | 24.7 | 22.6 | 18.6 | 17.6 | 16.4 | 17.6 | 22.0 | 19.8 | 22.0 | 21.3 | 25.0 | 24.2 | 22.3 | 24.3 | 22.9 |
Środki pieniężne i inne aktywa pieniężne | 2.5 | 1.6 | 1.6 | 0.5 | 1.8 | 1.5 | 3.1 | 1.8 | 0.9 | 2.7 | 3.3 | 1.5 | 4.2 | 4.2 | 5.1 | 6.1 | 7.4 | 4.5 | 4.4 | 1.9 | 2.3 | 2.1 | 4.9 | 2.6 | 0.5 | 1.4 | 4.4 | 5.2 | 8.6 | 12.6 | 12.1 | 10.1 | 12.5 | 13.2 | 11.5 | 19.9 | 25.4 | 29.1 | 9.7 | 15.0 |
Dług netto | (2.5) | (1.6) | (1.6) | 0.1 | (1.2) | (1.0) | (2.6) | (1.4) | (0.8) | (2.7) | (3.3) | (1.5) | (4.0) | (3.8) | (5.0) | (5.8) | (3.7) | 3.8 | 13.6 | 19.0 | 25.2 | 26.8 | 20.4 | 26.0 | 28.2 | 23.3 | 18.1 | 13.4 | 9.0 | 3.8 | 5.5 | 12.0 | 7.3 | 8.8 | 9.7 | 5.1 | (1.2) | (6.9) | 14.6 | 7.9 |
Ticker | DIG.WA | DIG.WA | DIG.WA | DIG.WA | DIG.WA | DIG.WA | DIG.WA | DIG.WA | DIG.WA | DIG.WA | DIG.WA | DIG.WA | DIG.WA | DIG.WA | DIG.WA | DIG.WA | DIG.WA | DIG.WA | DIG.WA | DIG.WA | DIG.WA | DIG.WA | DIG.WA | DIG.WA | DIG.WA | DIG.WA | DIG.WA | DIG.WA | DIG.WA | DIG.WA | DIG.WA | DIG.WA | DIG.WA | DIG.WA | DIG.WA | DIG.WA | DIG.WA | DIG.WA | DIG.WA | DIG.WA |
Waluta | PLN | PLN | PLN | PLN | PLN | PLN | PLN | PLN | PLN | PLN | PLN | PLN | PLN | PLN | PLN | PLN | PLN | PLN | PLN | PLN | PLN | PLN | PLN | PLN | PLN | PLN | PLN | PLN | PLN | PLN | PLN | PLN | PLN | PLN | PLN | PLN | PLN | PLN | PLN | PLN |