Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 | 42 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 | 2025 |
| Kwartał | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 |
| Aktywa | 46.3 | 47.8 | 42.1 | 46.0 | 47.0 | 45.1 | 48.2 | 48.4 | 48.7 | 50.7 | 53.2 | 58.1 | 58.9 | 59.9 | 55.3 | 59.0 | 55.3 | 54.6 | 52.3 | 56.5 | 59.4 | 56.2 | 53.5 | 54.3 | 53.6 | 53.0 | 59.4 | 60.6 | 63.0 | 61.8 | 58.4 | 64.5 | 75.1 | 69.0 | 66.0 | 67.6 | 65.9 | 67.4 | 64.2 | 66.8 | 69.4 | 67.5 | 67.1 |
| Aktywa trwałe | 6.9 | 6.8 | 6.7 | 6.9 | 6.9 | 6.9 | 7.1 | 7.0 | 6.9 | 7.2 | 6.9 | 7.0 | 7.2 | 8.2 | 8.2 | 7.7 | 6.9 | 6.9 | 7.9 | 8.2 | 12.8 | 15.2 | 12.8 | 12.7 | 12.1 | 11.1 | 14.6 | 14.8 | 13.9 | 12.0 | 11.4 | 12.2 | 15.6 | 15.3 | 15.1 | 19.1 | 15.5 | 14.0 | 13.6 | 15.2 | 14.6 | 15.3 | 16.8 |
| Rzeczowe aktywa trwałe netto | 1.5 | 1.4 | 1.3 | 1.4 | 1.6 | 1.6 | 1.6 | 1.6 | 1.7 | 1.6 | 1.6 | 1.5 | 1.5 | 1.5 | 1.6 | 0.9 | 0.8 | 1.0 | 0.9 | 1.1 | 1.3 | 3.6 | 3.4 | 3.4 | 3.1 | 2.8 | 2.6 | 2.4 | 2.1 | 2.0 | 1.8 | 1.7 | 1.8 | 1.6 | 1.5 | 1.7 | 1.5 | 1.4 | 1.2 | 1.1 | 0.9 | 0.8 | 0.8 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 0.5 | 0.5 | 0.5 | 0.4 | 0.4 | 0.4 | 0.4 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartość firmy i wartości niematerialne i prawne | 0.5 | 0.5 | 0.5 | 0.4 | 0.4 | 0.4 | 0.4 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Należności netto | 12.5 | 16.4 | 14.6 | 17.4 | 18.5 | 18.2 | 22.8 | 20.6 | 19.6 | 17.0 | 24.3 | 21.1 | 27.6 | 21.1 | 25.1 | 14.5 | 12.0 | 17.7 | 17.1 | 17.5 | 16.1 | 13.0 | 13.5 | 11.5 | 14.7 | 13.5 | 16.4 | 18.1 | 18.7 | 20.8 | 19.0 | 19.8 | 23.0 | 22.2 | 24.4 | 23.7 | 20.1 | 19.8 | 21.0 | 18.9 | 18.9 | 17.4 | 13.6 |
| Inwestycje długoterminowe | (2.4) | 0.0 | 0.0 | 0.0 | (2.1) | 0.0 | 0.0 | (2.0) | (2.0) | (1.9) | 0.0 | 0.0 | (1.6) | (2.5) | 0.5 | (1.4) | 0.6 | 0.5 | 0.5 | 0.4 | 0.4 | 0.3 | 0.2 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 4.2 | 2.5 | 2.2 | 0.0 | 0.0 | 0.0 | 0.0 |
| Aktywa obrotowe | 39.4 | 41.0 | 35.4 | 39.0 | 40.1 | 38.2 | 41.2 | 41.4 | 41.8 | 43.5 | 46.3 | 51.1 | 51.7 | 51.7 | 47.1 | 51.3 | 48.4 | 47.7 | 44.5 | 48.3 | 46.5 | 41.1 | 40.7 | 41.5 | 41.6 | 41.9 | 44.8 | 45.8 | 49.0 | 49.8 | 47.1 | 52.3 | 59.5 | 53.6 | 50.9 | 48.5 | 50.4 | 53.5 | 50.6 | 51.6 | 54.8 | 52.2 | 50.3 |
| Środki pieniężne i Inwestycje | 16.4 | 11.7 | 9.0 | 10.4 | 11.2 | 10.5 | 10.0 | 11.6 | 13.1 | 15.0 | 11.0 | 16.0 | 13.9 | 18.2 | 12.0 | 10.4 | 25.1 | 20.9 | 18.5 | 16.8 | 18.1 | 18.0 | 15.6 | 20.4 | 19.3 | 20.2 | 20.6 | 19.7 | 20.0 | 19.3 | 20.4 | 21.4 | 24.0 | 19.6 | 16.8 | 16.2 | 25.2 | 25.6 | 27.1 | 28.9 | 30.6 | 30.7 | 29.5 |
| Zapasy | 6.4 | 7.2 | 7.0 | 6.6 | 5.7 | 6.2 | 4.8 | 5.6 | 6.1 | 6.5 | 6.5 | 9.1 | 6.0 | 7.2 | 4.7 | 9.2 | 7.6 | 6.8 | 5.9 | 9.9 | 7.8 | 5.5 | 6.4 | 6.4 | 5.3 | 5.8 | 4.2 | 5.2 | 4.0 | 4.2 | 4.1 | 5.6 | 4.4 | 4.1 | 6.3 | 4.2 | 2.5 | 7.0 | 1.5 | 2.5 | 2.3 | 2.0 | 2.1 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.3 | 0.3 | 0.3 | 0.4 | 0.4 | 0.4 | 0.4 | 0.3 | 0.3 | 0.2 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 3.5 | 2.4 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 16.4 | 11.7 | 9.0 | 10.4 | 11.2 | 10.5 | 10.0 | 11.6 | 13.1 | 15.0 | 11.0 | 16.0 | 13.9 | 18.2 | 12.0 | 10.4 | 25.1 | 20.7 | 18.2 | 16.8 | 18.1 | 17.6 | 15.2 | 20.0 | 19.3 | 19.9 | 20.4 | 19.7 | 20.0 | 19.3 | 20.3 | 21.4 | 24.0 | 19.6 | 13.3 | 13.8 | 25.2 | 25.6 | 27.1 | 28.9 | 30.6 | 30.7 | 29.5 |
| Należności krótkoterminowe | 6.7 | 13.1 | 9.9 | 13.0 | 10.6 | 13.4 | 15.4 | 13.0 | 7.5 | 14.9 | 14.5 | 19.5 | 8.1 | 21.3 | 13.7 | 15.1 | 4.5 | 12.8 | 9.3 | 16.0 | 13.5 | 10.1 | 9.4 | 8.7 | 5.6 | 8.9 | 10.1 | 12.3 | 11.3 | 13.1 | 10.1 | 13.4 | 19.2 | 15.3 | 13.9 | 0.1 | 6.7 | 14.0 | 9.7 | 11.8 | 9.3 | 10.6 | 0.0 |
| Dług krótkoterminowy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 3.1 | 0.0 | 0.0 | 0.0 | 3.2 | 0.0 | 0.0 | 0.0 | 3.1 | 1.6 | 2.3 | 2.8 | 4.1 | 1.5 | 1.9 | 2.4 | 2.3 | 1.8 | 1.5 | 3.5 | 4.1 | 3.9 | 1.8 | 1.8 | 2.5 | 0.8 | 1.0 | 0.8 | 4.6 | 2.6 | 0.4 |
| Zobowiązania krótkoterminowe | 25.0 | 17.0 | 13.2 | 16.8 | 27.4 | 15.8 | 18.6 | 27.5 | 30.8 | 32.6 | 22.4 | 26.5 | 37.8 | 27.8 | 23.8 | 28.6 | 14.1 | 13.9 | 12.7 | 17.1 | 20.0 | 14.5 | 14.4 | 14.1 | 13.0 | 12.0 | 13.8 | 16.4 | 17.8 | 17.6 | 14.7 | 22.0 | 30.2 | 23.1 | 19.5 | 19.3 | 15.7 | 17.0 | 12.5 | 14.6 | 18.7 | 16.6 | 15.1 |
| Rozliczenia międzyokresowe | 4.1 | 3.3 | 2.7 | 3.1 | 2.9 | 1.8 | 2.2 | 3.6 | 4.7 | 4.4 | 7.3 | 6.2 | 6.2 | 5.6 | 9.5 | 1.8 | 1.2 | 0.7 | 3.1 | 0.8 | 0.7 | 1.4 | 1.4 | 1.3 | 0.9 | 1.2 | 1.4 | 1.4 | 1.9 | 2.2 | 2.7 | 4.7 | 4.1 | 3.8 | 3.7 | 3.5 | 1.9 | 1.3 | 1.7 | 1.6 | 2.2 | 2.6 | 2.5 |
| Zobowiązania długoterminowe | 0.1 | 10.1 | 9.4 | 9.6 | 0.0 | 9.7 | 9.7 | 0.0 | 0.2 | 0.2 | 13.2 | 13.6 | 0.1 | 12.6 | 12.9 | 12.3 | 7.4 | 7.3 | 6.9 | 6.8 | 8.9 | 12.0 | 10.6 | 11.7 | 11.1 | 9.8 | 14.8 | 13.5 | 11.1 | 10.2 | 9.6 | 8.1 | 5.9 | 5.2 | 5.1 | 4.1 | 4.1 | 4.0 | 3.4 | 4.1 | 3.5 | 3.5 | 4.6 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (0.1) | (0.6) | (4.8) | (0.3) | (0.1) | (0.1) | 0.3 | 0.0 | 0.0 | 0.0 | 0.7 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 0.1 | 10.1 | 9.4 | 9.6 | 0.0 | 9.7 | 9.7 | 0.0 | 0.2 | 0.2 | 13.2 | 13.6 | 0.1 | 12.6 | 12.9 | 12.3 | 7.4 | 7.3 | 6.9 | 6.8 | 8.9 | 12.0 | 10.6 | 11.7 | 11.1 | 9.8 | 14.8 | 13.5 | 11.1 | 10.2 | 9.6 | 8.1 | 5.9 | 5.2 | 5.1 | 4.1 | 4.1 | 4.0 | 3.4 | 4.1 | 3.5 | 3.5 | 4.6 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.3 | 1.7 | 1.5 | 1.6 | 2.3 | 1.2 | 1.1 | 0.9 | 1.4 | 0.7 | 0.6 | 0.5 | 1.2 | 0.5 | 0.4 | 0.6 | 1.0 | 0.4 | 0.2 | 0.2 | 0.5 | 0.1 | 0.0 |
| Zobowiązania ogółem | 25.0 | 27.1 | 22.6 | 26.5 | 27.4 | 25.6 | 28.3 | 27.5 | 31.1 | 32.8 | 35.6 | 40.2 | 37.9 | 40.4 | 36.7 | 40.9 | 21.5 | 21.2 | 19.7 | 23.9 | 28.9 | 26.4 | 25.1 | 25.8 | 24.1 | 21.8 | 28.6 | 29.9 | 28.9 | 27.9 | 24.3 | 30.0 | 36.1 | 28.3 | 24.6 | 23.4 | 19.8 | 21.0 | 16.0 | 18.7 | 22.2 | 20.1 | 19.7 |
| Kapitał (fundusz) podstawowy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.0 | 0.0 | 0.1 |
| Zyski zatrzymane | 17.5 | 16.7 | 15.6 | 15.4 | 15.7 | 15.6 | 15.6 | 16.5 | 16.6 | 16.6 | 16.2 | 16.4 | 17.4 | 15.8 | 14.7 | 14.3 | 29.9 | 29.5 | 28.3 | 28.2 | 27.2 | 26.1 | 24.7 | 24.5 | 24.5 | 25.6 | 24.8 | 24.4 | 25.2 | 24.8 | 24.9 | 25.5 | 26.8 | 27.6 | 27.8 | 30.1 | 31.3 | 31.0 | 32.4 | 31.8 | 29.8 | 0.0 | 29.2 |
| Kapitał własny | 21.3 | 20.7 | 19.5 | 19.5 | 19.6 | 19.5 | 19.9 | 20.9 | 17.7 | 17.9 | 17.6 | 17.9 | 21.0 | 19.5 | 18.6 | 18.1 | 33.8 | 33.4 | 32.7 | 32.6 | 30.4 | 29.8 | 28.4 | 28.5 | 29.5 | 31.3 | 30.8 | 30.7 | 34.0 | 33.9 | 34.1 | 34.5 | 39.0 | 40.7 | 41.4 | 44.2 | 46.1 | 46.5 | 48.2 | 48.1 | 47.3 | 47.5 | 0.0 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Pasywa | 46.3 | 47.8 | 42.1 | 46.0 | 47.0 | 45.1 | 48.2 | 48.4 | 48.7 | 50.7 | 53.2 | 58.1 | 58.9 | 59.9 | 55.3 | 59.0 | 55.3 | 54.6 | 52.3 | 56.5 | 59.4 | 56.2 | 53.5 | 54.3 | 53.6 | 53.0 | 59.4 | 60.6 | 63.0 | 61.8 | 58.4 | 64.5 | 75.1 | 69.0 | 66.0 | 67.6 | 65.9 | 67.4 | 64.2 | 66.8 | 69.4 | 67.5 | 67.1 |
| Inwestycje | (2.4) | 0.0 | 0.0 | 0.0 | (2.1) | 0.0 | 0.0 | (2.0) | (2.0) | (1.9) | 0.0 | 0.0 | (1.6) | (2.5) | 0.5 | (1.4) | 0.8 | 0.8 | 0.8 | 0.7 | 0.8 | 0.7 | 0.6 | 0.5 | 0.4 | 0.3 | 0.2 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 3.5 | 2.4 | 4.2 | 2.5 | 2.2 | 3.7 | 0.0 | 0.0 | 0.0 |
| Dług | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 3.1 | 0.0 | 0.0 | 0.0 | 3.2 | 0.3 | 0.3 | 0.3 | 3.5 | 5.1 | 5.6 | 7.3 | 3.9 | 3.9 | 4.0 | 1.9 | 1.7 | 3.0 | 2.5 | 4.4 | 5.2 | 4.4 | 0.4 | 2.4 | 0.5 | 1.1 | 1.3 | 1.0 | 4.7 | 2.7 | 0.7 |
| Środki pieniężne i inne aktywa pieniężne | 16.4 | 11.7 | 9.0 | 10.4 | 11.2 | 10.5 | 10.0 | 11.6 | 13.1 | 15.0 | 11.0 | 16.0 | 13.9 | 18.2 | 12.0 | 10.4 | 25.1 | 20.7 | 18.2 | 16.8 | 18.1 | 17.6 | 15.2 | 20.0 | 19.3 | 19.9 | 20.4 | 19.7 | 20.0 | 19.3 | 20.3 | 21.4 | 24.0 | 19.6 | 13.3 | 13.8 | 25.2 | 25.6 | 27.1 | 28.9 | 30.6 | 30.7 | 29.5 |
| Dług netto | (16.4) | (11.7) | (9.0) | (10.4) | (11.2) | (10.5) | (10.0) | (11.6) | (13.1) | (15.0) | (11.0) | (16.0) | (10.8) | (18.2) | (12.0) | (10.4) | (21.9) | (20.4) | (17.9) | (16.5) | (14.6) | (12.5) | (9.7) | (12.7) | (15.4) | (16.1) | (16.4) | (17.8) | (18.3) | (16.3) | (17.8) | (17.0) | (18.8) | (15.2) | (12.9) | (11.5) | (24.7) | (24.5) | (25.8) | (27.9) | (25.9) | (28.0) | (28.8) |
| Ticker | CSPI | CSPI | CSPI | CSPI | CSPI | CSPI | CSPI | CSPI | CSPI | CSPI | CSPI | CSPI | CSPI | CSPI | CSPI | CSPI | CSPI | CSPI | CSPI | CSPI | CSPI | CSPI | CSPI | CSPI | CSPI | CSPI | CSPI | CSPI | CSPI | CSPI | CSPI | CSPI | CSPI | CSPI | CSPI | CSPI | CSPI | CSPI | CSPI | CSPI | CSPI | CSPI | CSPI |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |