Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 | 42 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 | 2025 |
| Kwartał | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 |
| Aktywa | 1 433.1 | 1 572.7 | 1 710.0 | 1 710.8 | 1 850.8 | 2 023.9 | 2 245.8 | 2 254.0 | 2 449.5 | 2 664.8 | 2 891.4 | 2 911.1 | 3 073.0 | 3 090.4 | 3 123.0 | 3 072.4 | 3 009.9 | 3 075.7 | 3 132.2 | 3 118.7 | 3 126.9 | 3 195.7 | 3 184.6 | 3 312.9 | 3 222.4 | 3 284.8 | 3 282.3 | 3 419.9 | 3 445.6 | 3 425.9 | 3 581.7 | 3 597.3 | 3 709.5 | 3 799.7 | 3 994.5 | 4 141.3 | 4 288.9 | 4 297.1 | 5 656.1 | 5 272.7 | 5 313.1 | 5 403.7 | 5 541.5 |
| Aktywa trwałe | 1 146.1 | 1 232.0 | 1 272.1 | 1 295.4 | 1 414.8 | 1 545.2 | 1 655.3 | 1 673.4 | 1 855.7 | 2 005.7 | 2 080.1 | 1 968.4 | 2 278.4 | 2 261.5 | 2 250.1 | 2 227.2 | 2 212.5 | 2 267.3 | 2 268.2 | 2 266.8 | 2 296.6 | 2 292.3 | 2 284.5 | 2 336.0 | 2 371.2 | 2 358.0 | 2 355.4 | 2 348.3 | 2 368.9 | 2 374.7 | 2 368.5 | 2 367.0 | 2 463.7 | 2 446.1 | 2 446.5 | 2 464.8 | 2 583.8 | 2 582.2 | 2 619.7 | 2 701.6 | 2 765.8 | 2 790.3 | 2 810.3 |
| Rzeczowe aktywa trwałe netto | 401.2 | 433.4 | 462.5 | 488.5 | 566.0 | 677.3 | 743.0 | 757.0 | 846.5 | 956.3 | 1 008.2 | 968.5 | 1 061.2 | 1 050.5 | 1 039.1 | 1 023.3 | 1 014.3 | 1 077.5 | 1 085.5 | 1 092.6 | 1 126.7 | 1 135.7 | 1 131.1 | 1 186.0 | 1 227.0 | 1 219.1 | 1 218.9 | 1 215.4 | 1 234.8 | 1 218.3 | 1 225.9 | 1 230.8 | 1 330.7 | 1 310.3 | 1 310.7 | 1 333.7 | 1 448.1 | 1 442.2 | 1 480.2 | 1 560.6 | 1 617.6 | 1 647.4 | 1 659.9 |
| Wartość firmy | 106.2 | 110.0 | 111.6 | 113.8 | 118.0 | 135.3 | 139.8 | 141.3 | 144.6 | 149.4 | 160.4 | 152.7 | 169.3 | 170.3 | 170.9 | 165.9 | 165.9 | 165.9 | 165.9 | 165.9 | 165.9 | 165.9 | 165.9 | 165.9 | 165.9 | 165.9 | 165.9 | 165.9 | 165.9 | 165.9 | 165.9 | 165.9 | 165.9 | 165.9 | 165.9 | 165.9 | 165.9 | 165.9 | 165.9 | 165.9 | 165.9 | 165.9 | 165.9 |
| Wartości niematerialne i prawne | 577.8 | 624.6 | 633.4 | 629.6 | 664.0 | 664.3 | 693.5 | 692.4 | 778.5 | 807.6 | 811.8 | 743.0 | 931.7 | 925.3 | 924.0 | 918.8 | 916.9 | 910.3 | 903.8 | 897.3 | 890.7 | 884.2 | 877.7 | 872.3 | 866.6 | 860.0 | 853.4 | 846.8 | 847.7 | 871.2 | 864.5 | 857.9 | 851.2 | 844.5 | 837.9 | 831.3 | 824.6 | 818.0 | 811.4 | 804.8 | 798.1 | 0.0 | 0.0 |
| Wartość firmy i wartości niematerialne i prawne | 684.0 | 734.6 | 744.9 | 743.5 | 781.9 | 799.6 | 833.3 | 833.7 | 923.0 | 956.9 | 972.2 | 895.7 | 1 101.0 | 1 095.5 | 1 094.9 | 1 084.7 | 1 082.8 | 1 076.2 | 1 069.7 | 1 063.2 | 1 056.6 | 1 050.1 | 1 043.6 | 1 038.2 | 1 032.5 | 1 025.9 | 1 019.3 | 1 012.7 | 1 013.6 | 1 037.1 | 1 030.4 | 1 023.8 | 1 017.1 | 1 010.4 | 1 003.8 | 997.2 | 990.5 | 983.9 | 977.3 | 970.7 | 964.0 | 165.9 | 165.9 |
| Należności netto | 148.5 | 175.0 | 233.9 | 218.3 | 236.6 | 259.4 | 337.1 | 349.3 | 334.8 | 385.6 | 500.5 | 442.1 | 529.3 | 540.7 | 555.2 | 537.4 | 509.8 | 515.6 | 561.5 | 544.7 | 529.6 | 557.6 | 539.3 | 527.4 | 490.1 | 534.7 | 550.4 | 553.2 | 546.5 | 550.7 | 631.0 | 658.3 | 606.3 | 638.2 | 699.3 | 648.5 | 659.3 | 679.3 | 716.8 | 692.0 | 553.0 | 685.1 | 604.2 |
| Inwestycje długoterminowe | 18.4 | (131.9) | (137.4) | (138.3) | 0.0 | (135.1) | (136.8) | (150.9) | 0.0 | (156.5) | (146.6) | (153.8) | 0.0 | (97.5) | (96.8) | 8.2 | 39.8 | (123.9) | (131.5) | (132.4) | 41.9 | (131.0) | (147.1) | (131.2) | 41.4 | (159.8) | (142.6) | (151.6) | 43.6 | (169.8) | 45.4 | 46.3 | 46.3 | 50.1 | 54.4 | (143.9) | (128.4) | 63.4 | 66.3 | 0.0 | 0.0 | 0.0 | 0.0 |
| Aktywa obrotowe | 287.0 | 340.7 | 437.9 | 415.4 | 436.0 | 478.7 | 590.5 | 580.7 | 593.8 | 659.2 | 811.4 | 942.7 | 794.5 | 828.9 | 872.9 | 845.2 | 797.4 | 808.4 | 863.9 | 851.9 | 830.3 | 903.5 | 900.1 | 976.9 | 851.2 | 926.8 | 926.9 | 1 071.6 | 1 076.7 | 1 051.2 | 1 213.2 | 1 230.3 | 1 245.8 | 1 353.6 | 1 548.0 | 1 676.5 | 1 705.1 | 1 714.9 | 3 036.3 | 2 571.1 | 2 547.3 | 2 613.4 | 2 731.2 |
| Środki pieniężne i Inwestycje | 9.1 | 21.2 | 43.8 | 40.5 | 55.5 | 32.6 | 49.3 | 54.2 | 21.8 | 31.9 | 43.5 | 11.9 | 16.9 | 8.5 | 19.7 | 9.3 | 13.5 | 8.5 | 5.7 | 6.0 | 9.6 | 47.7 | 77.6 | 164.8 | 54.8 | 51.8 | 54.2 | 186.9 | 142.3 | 127.1 | 188.8 | 163.2 | 197.6 | 289.8 | 430.2 | 616.2 | 635.3 | 584.9 | 1 898.1 | 1 451.0 | 1 437.0 | 1 491.9 | 1 570.1 |
| Zapasy | 70.7 | 91.1 | 99.6 | 94.1 | 89.5 | 110.4 | 126.7 | 126.0 | 143.6 | 180.1 | 200.4 | 191.9 | 183.6 | 207.2 | 222.1 | 229.9 | 210.0 | 220.3 | 230.9 | 231.8 | 225.9 | 228.6 | 211.1 | 207.8 | 225.8 | 257.4 | 237.8 | 240.5 | 302.9 | 276.3 | 303.5 | 313.7 | 347.5 | 337.3 | 333.9 | 320.4 | 321.9 | 361.1 | 338.2 | 334.7 | 330.4 | 340.2 | 349.2 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 183.6 | 198.8 | 215.0 | 301.2 | 340.0 | 350.2 |
| Środki pieniężne i inne aktywa pieniężne | 9.1 | 21.2 | 43.8 | 40.5 | 55.5 | 32.6 | 49.3 | 54.2 | 21.8 | 31.9 | 43.5 | 11.9 | 16.9 | 8.5 | 19.7 | 9.3 | 13.5 | 8.5 | 5.7 | 6.0 | 9.6 | 47.7 | 77.6 | 164.8 | 54.8 | 51.8 | 54.2 | 186.9 | 142.3 | 127.1 | 188.8 | 163.2 | 197.6 | 289.8 | 430.2 | 616.2 | 635.3 | 401.3 | 1 699.3 | 1 236.0 | 1 135.8 | 1 151.8 | 1 219.9 |
| Należności krótkoterminowe | 58.6 | 58.5 | 79.3 | 78.9 | 82.9 | 95.0 | 125.3 | 117.2 | 116.8 | 135.0 | 164.6 | 182.7 | 197.0 | 192.1 | 191.7 | 186.7 | 152.0 | 168.5 | 181.4 | 191.8 | 187.5 | 209.7 | 216.1 | 234.7 | 217.6 | 227.9 | 283.5 | 270.9 | 319.3 | 273.7 | 323.4 | 513.2 | 351.7 | 499.7 | 556.7 | 529.1 | 383.6 | 553.5 | 617.2 | 347.0 | 334.9 | 328.4 | 365.9 |
| Dług krótkoterminowy | 6.4 | 6.7 | 6.9 | 171.7 | 7.1 | 7.2 | 7.3 | 14.8 | 15.1 | 15.4 | 15.8 | 15.9 | 16.4 | 16.5 | 16.5 | 16.9 | 17.2 | 44.8 | 47.6 | 48.3 | 116.3 | 45.9 | 43.3 | 49.3 | 25.6 | 50.6 | 51.8 | 53.3 | 28.1 | 176.5 | 179.0 | 57.4 | 29.9 | 59.3 | 28.8 | 57.0 | 57.4 | 55.2 | 26.5 | 49.9 | 375.6 | 349.8 | 376.1 |
| Zobowiązania krótkoterminowe | 227.4 | 239.2 | 310.5 | 476.3 | 326.6 | 345.0 | 432.8 | 434.8 | 457.9 | 466.3 | 602.1 | 587.1 | 639.5 | 575.0 | 692.9 | 558.6 | 601.7 | 559.1 | 602.0 | 613.2 | 622.2 | 608.0 | 634.2 | 684.0 | 647.1 | 683.9 | 744.0 | 768.3 | 834.9 | 894.1 | 977.4 | 876.7 | 905.2 | 812.6 | 892.0 | 907.8 | 1 091.3 | 917.9 | 1 539.6 | 1 040.9 | 1 313.2 | 1 290.2 | 1 339.2 |
| Rozliczenia międzyokresowe | 140.0 | 0.0 | 0.0 | 0.0 | 146.9 | 240.3 | 300.0 | (310.2) | 174.9 | 2.2 | 0.0 | 376.5 | 2.3 | 2.3 | 0.0 | 0.0 | 127.2 | 364.3 | 389.2 | 390.0 | 125.1 | 371.1 | 393.5 | 410.9 | 139.4 | 0.0 | 0.0 | 3.1 | 136.4 | 0.0 | 0.0 | 0.0 | 150.2 | (472.5) | 0.0 | (180.7) | (383.6) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 948.7 | 1 073.3 | 1 112.3 | 921.7 | 1 201.8 | 1 363.8 | 1 482.6 | 1 465.2 | 1 628.6 | 1 838.1 | 1 923.3 | 1 940.9 | 1 974.6 | 2 067.9 | 1 986.8 | 2 045.2 | 1 953.0 | 2 063.9 | 2 062.5 | 2 024.4 | 2 053.6 | 2 123.4 | 2 044.8 | 2 069.3 | 2 062.4 | 2 035.6 | 1 925.8 | 1 971.5 | 1 898.9 | 1 728.2 | 1 702.6 | 1 701.7 | 1 689.0 | 1 752.9 | 1 722.8 | 1 709.1 | 1 762.0 | 1 778.0 | 2 921.3 | 2 946.9 | 2 582.4 | 2 614.1 | 2 572.1 |
| Rezerwy z tytułu odroczonego podatku | 140.0 | 131.9 | 137.4 | 138.3 | 146.9 | 135.1 | 136.8 | 150.9 | 174.9 | 156.5 | 146.6 | 153.8 | 112.4 | 97.5 | 96.8 | 123.2 | 127.2 | 123.9 | 131.5 | 132.4 | 125.1 | 131.0 | 160.2 | 143.5 | 158.1 | 178.6 | 161.3 | 170.3 | 136.4 | 169.8 | 148.2 | 148.0 | 150.2 | 191.2 | 151.6 | 143.9 | 128.4 | 185.0 | 130.7 | 110.5 | 132.9 | 168.2 | 116.9 |
| Zobowiązania długoterminowe | 948.7 | 1 073.3 | 1 112.3 | 921.7 | 1 201.8 | 1 363.8 | 1 482.6 | 1 465.2 | 1 628.6 | 1 838.1 | 1 923.3 | 1 940.9 | 1 974.6 | 2 067.9 | 1 986.8 | 2 045.2 | 1 953.0 | 2 063.9 | 2 062.5 | 2 024.4 | 2 053.6 | 2 123.4 | 2 044.8 | 2 069.3 | 2 062.4 | 2 035.6 | 1 925.8 | 1 971.5 | 1 898.9 | 1 728.2 | 1 702.6 | 1 701.7 | 1 689.0 | 1 752.9 | 1 722.8 | 1 709.1 | 1 762.0 | 1 778.0 | 2 921.3 | 2 946.9 | 2 582.4 | 2 614.1 | 2 572.1 |
| Zobowiązania z tytułu leasingu | 59.0 | 57.6 | 59.2 | 57.4 | 55.8 | 54.1 | 52.3 | 50.5 | 48.7 | 46.9 | 45.0 | 43.1 | 43.5 | 41.4 | 39.3 | 37.3 | 35.2 | 118.2 | 133.8 | 145.8 | 139.6 | 161.1 | 156.7 | 217.1 | 215.5 | 209.5 | 209.5 | 216.6 | 215.2 | 154.8 | 152.7 | 156.5 | 156.2 | 149.6 | 143.6 | 137.8 | 136.0 | 129.0 | 122.5 | 113.9 | 0.0 | 0.0 | 0.0 |
| Zobowiązania ogółem | 1 176.1 | 1 312.5 | 1 422.8 | 1 398.0 | 1 528.4 | 1 708.7 | 1 915.3 | 1 900.1 | 2 086.5 | 2 304.4 | 2 525.4 | 2 528.0 | 2 614.1 | 2 642.9 | 2 679.8 | 2 603.9 | 2 554.8 | 2 623.1 | 2 664.4 | 2 637.6 | 2 675.8 | 2 731.4 | 2 679.0 | 2 753.3 | 2 709.5 | 2 719.5 | 2 669.8 | 2 739.8 | 2 733.8 | 2 622.3 | 2 680.0 | 2 578.4 | 2 594.2 | 2 565.4 | 2 614.8 | 2 617.0 | 2 853.3 | 2 695.9 | 4 460.9 | 3 987.7 | 3 895.5 | 3 904.3 | 3 911.3 |
| Kapitał (fundusz) podstawowy | 13.0 | 13.0 | 13.0 | 13.0 | 13.0 | 13.0 | 13.0 | 13.0 | 13.0 | 13.0 | 13.0 | 13.0 | 13.0 | 13.0 | 13.0 | 13.0 | 13.0 | 13.1 | 13.1 | 13.1 | 13.1 | 13.1 | 13.1 | 13.1 | 13.1 | 13.1 | 13.1 | 13.1 | 13.1 | 13.1 | 13.1 | 13.1 | 13.1 | 13.1 | 13.1 | 13.1 | 13.1 | 13.1 | 13.1 | 12.5 | 0.0 | 12.1 | 124.2 |
| Zyski zatrzymane | 211.0 | 210.9 | 235.5 | 258.7 | 260.7 | 248.3 | 261.6 | 282.4 | 301.5 | 294.1 | 298.1 | 313.1 | 388.7 | 372.2 | 365.9 | 388.8 | 359.4 | 370.0 | 383.0 | 393.7 | 381.2 | 393.5 | 430.7 | 480.2 | 544.3 | 595.3 | 641.1 | 707.7 | 724.5 | 815.5 | 912.8 | 1 029.2 | 1 112.5 | 1 230.6 | 1 348.2 | 1 435.6 | 1 352.1 | 1 517.9 | 1 686.0 | 1 216.2 | 0.0 | 1 477.0 | 1 642.6 |
| Kapitał własny | 256.9 | 260.2 | 287.2 | 312.9 | 322.4 | 315.1 | 330.4 | 353.9 | 363.0 | 360.4 | 366.1 | 383.1 | 458.9 | 447.6 | 443.2 | 468.6 | 455.2 | 452.6 | 467.7 | 481.1 | 451.1 | 464.3 | 505.6 | 559.6 | 513.0 | 565.3 | 612.5 | 680.1 | 711.8 | 803.6 | 901.7 | 1 018.9 | 1 115.4 | 1 234.3 | 1 379.7 | 1 524.3 | 1 435.6 | 1 601.2 | 1 195.2 | 1 285.0 | 1 417.6 | 1 499.4 | 0.0 |
| Udziały mniejszościowe | 73.3 | 74.1 | 76.0 | 78.1 | 79.4 | 80.4 | 82.1 | 84.5 | 85.9 | 86.5 | 87.8 | 89.4 | 92.2 | 92.8 | 94.0 | 95.8 | 97.0 | 98.2 | 99.7 | 102.3 | 104.2 | 105.1 | 108.1 | 111.3 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Pasywa | 1 433.1 | 1 572.7 | 1 710.0 | 1 710.8 | 1 850.8 | 2 023.9 | 2 245.8 | 2 254.0 | 2 449.5 | 2 664.8 | 2 891.4 | 2 911.1 | 3 073.0 | 3 090.4 | 3 123.0 | 3 072.4 | 3 009.9 | 3 075.7 | 3 132.2 | 3 118.7 | 3 126.9 | 3 195.7 | 3 184.6 | 3 312.9 | 3 222.4 | 3 284.8 | 3 282.3 | 3 419.9 | 3 445.6 | 3 425.9 | 3 581.7 | 3 597.3 | 3 709.5 | 3 799.7 | 3 994.5 | 4 141.3 | 4 288.9 | 4 297.1 | 5 656.1 | 5 272.7 | 5 313.1 | 5 403.7 | 5 541.5 |
| Inwestycje | 18.4 | (131.9) | (137.4) | (138.3) | 0.0 | (135.1) | (136.8) | (150.9) | 0.0 | (156.5) | (146.6) | (153.8) | 0.0 | (97.5) | (96.8) | 8.2 | 39.8 | (123.9) | (131.5) | (132.4) | 41.9 | (131.0) | (147.1) | (131.2) | 41.4 | (159.8) | (142.6) | (151.6) | 43.6 | (169.8) | 45.4 | 46.3 | 46.3 | 50.1 | 54.4 | (143.9) | (128.4) | 247.0 | 265.1 | 215.0 | 301.2 | 340.0 | 0.0 |
| Dług | 503.8 | 584.4 | 623.0 | 606.4 | 679.7 | 814.1 | 882.1 | 870.6 | 956.0 | 1 049.2 | 1 125.6 | 1 171.0 | 1 131.5 | 1 252.5 | 1 170.6 | 1 231.4 | 1 139.7 | 1 256.7 | 1 225.9 | 1 173.2 | 1 169.5 | 1 243.7 | 1 126.8 | 1 180.0 | 1 156.0 | 1 118.8 | 987.7 | 1 009.7 | 938.6 | 878.4 | 876.4 | 755.2 | 755.0 | 748.5 | 742.6 | 736.9 | 735.1 | 728.3 | 2 461.3 | 1 899.6 | 1 907.0 | 1 902.0 | 1 902.5 |
| Środki pieniężne i inne aktywa pieniężne | 9.1 | 21.2 | 43.8 | 40.5 | 55.5 | 32.6 | 49.3 | 54.2 | 21.8 | 31.9 | 43.5 | 11.9 | 16.9 | 8.5 | 19.7 | 9.3 | 13.5 | 8.5 | 5.7 | 6.0 | 9.6 | 47.7 | 77.6 | 164.8 | 54.8 | 51.8 | 54.2 | 186.9 | 142.3 | 127.1 | 188.8 | 163.2 | 197.6 | 289.8 | 430.2 | 616.2 | 635.3 | 401.3 | 1 699.3 | 1 236.0 | 1 135.8 | 1 151.8 | 1 219.9 |
| Dług netto | 494.7 | 563.2 | 579.2 | 565.9 | 624.2 | 781.5 | 832.8 | 816.4 | 934.1 | 1 017.3 | 1 082.1 | 1 159.1 | 1 114.6 | 1 244.0 | 1 150.9 | 1 222.0 | 1 126.1 | 1 248.3 | 1 220.2 | 1 167.2 | 1 159.9 | 1 195.9 | 1 049.3 | 1 015.1 | 1 101.2 | 1 067.0 | 933.5 | 822.9 | 796.3 | 751.3 | 687.6 | 592.0 | 557.4 | 458.7 | 312.5 | 120.7 | 99.9 | 327.0 | 762.0 | 663.6 | 771.2 | 750.2 | 682.6 |
| Ticker | COKE | COKE | COKE | COKE | COKE | COKE | COKE | COKE | COKE | COKE | COKE | COKE | COKE | COKE | COKE | COKE | COKE | COKE | COKE | COKE | COKE | COKE | COKE | COKE | COKE | COKE | COKE | COKE | COKE | COKE | COKE | COKE | COKE | COKE | COKE | COKE | COKE | COKE | COKE | COKE | COKE | COKE | COKE |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |