Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 |
| Kwartał | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 159 339.0 | 158 757.0 | 159 674.0 | 158 958.0 | 166 574.0 | 170 599.0 | 171 985.0 | 177 924.0 | 180 500.0 | 182 479.0 | 183 031.0 | 185 301.0 | 186 949.0 | 190 876.0 | 191 248.0 | 200 635.0 | 251 684.0 | 256 189.0 | 256 555.0 | 256 374.0 | 263 414.0 | 262 421.0 | 265 978.0 | 268 940.0 | 273 869.0 | 278 511.0 | 277 004.0 | 277 061.0 | 275 905.0 | 274 074.0 | 267 032.0 | 254 308.0 | 257 275.0 | 259 429.0 | 262 147.0 | 261 072.0 | 264 811.0 | 263 601.0 | 262 555.0 | 269 871.0 | 181 804.0 | 267 770.0 |
| Aktywa trwałe | 145 808.0 | 145 836.0 | 146 355.0 | 147 457.0 | 154 271.0 | 155 419.0 | 157 208.0 | 162 696.0 | 164 139.0 | 167 234.0 | 168 199.0 | 169 341.0 | 170 889.0 | 172 123.0 | 173 033.0 | 177 429.0 | 229 836.0 | 235 916.0 | 235 194.0 | 234 051.0 | 238 022.0 | 238 337.0 | 238 493.0 | 241 571.0 | 247 128.0 | 249 073.0 | 249 958.0 | 249 634.0 | 251 098.0 | 248 692.0 | 242 841.0 | 230 891.0 | 235 449.0 | 237 053.0 | 237 224.0 | 236 932.0 | 240 789.0 | 239 623.0 | 239 103.0 | 242 685.0 | 155 003.0 | 240 456.0 |
| Rzeczowe aktywa trwałe netto | 30 953.0 | 31 127.0 | 31 572.0 | 32 170.0 | 33 665.0 | 34 122.0 | 34 896.0 | 35 656.0 | 36 253.0 | 36 626.0 | 37 171.0 | 37 856.0 | 38 470.0 | 39 068.0 | 39 355.0 | 39 855.0 | 44 437.0 | 45 721.0 | 46 047.0 | 46 790.0 | 48 322.0 | 48 442.0 | 48 985.0 | 50 466.0 | 51 995.0 | 52 317.0 | 52 769.0 | 52 809.0 | 54 047.0 | 53 820.0 | 53 508.0 | 53 555.0 | 55 485.0 | 56 279.0 | 56 851.0 | 58 165.0 | 59 686.0 | 59 918.0 | 60 507.0 | 61 775.0 | 62 548.0 | 63 292.0 |
| Wartość firmy | 27 316.0 | 27 302.0 | 27 422.0 | 27 492.0 | 32 945.0 | 33 458.0 | 33 792.0 | 36 652.0 | 35 980.0 | 36 592.0 | 36 742.0 | 36 752.0 | 36 780.0 | 37 147.0 | 36 872.0 | 36 703.0 | 66 154.0 | 68 073.0 | 67 945.0 | 66 913.0 | 68 725.0 | 67 218.0 | 67 354.0 | 68 898.0 | 70 669.0 | 70 106.0 | 70 429.0 | 69 626.0 | 70 189.0 | 69 052.0 | 66 486.0 | 56 414.0 | 58 494.0 | 58 960.0 | 59 042.0 | 58 069.0 | 59 300.0 | 58 668.0 | 58 376.0 | 60 076.0 | 58 209.0 | 59 094.0 |
| Wartości niematerialne i prawne | 82 071.0 | 81 853.0 | 81 917.0 | 81 972.0 | 82 165.0 | 81 964.0 | 82 379.0 | 83 873.0 | 83 890.0 | 85 346.0 | 84 866.0 | 84 893.0 | 85 219.0 | 85 106.0 | 85 624.0 | 85 391.0 | 105 560.0 | 104 318.0 | 103 994.0 | 103 176.0 | 104 426.0 | 106 422.0 | 105 764.0 | 106 591.0 | 108 094.0 | 107 209.0 | 106 058.0 | 105 403.0 | 105 751.0 | 104 193.0 | 101 715.0 | 100 654.0 | 101 233.0 | 100 981.0 | 100 767.0 | 100 302.0 | 100 085.0 | 99 185.0 | 98 581.0 | 85 788.0 | 25 599.0 | 97 082.0 |
| Wartość firmy i wartości niematerialne i prawne | 109 387.0 | 109 155.0 | 109 339.0 | 109 464.0 | 115 110.0 | 115 422.0 | 116 171.0 | 120 525.0 | 119 870.0 | 121 938.0 | 121 608.0 | 121 645.0 | 121 999.0 | 122 253.0 | 122 496.0 | 122 094.0 | 171 714.0 | 172 391.0 | 171 939.0 | 170 089.0 | 173 151.0 | 173 640.0 | 173 118.0 | 175 489.0 | 178 763.0 | 177 315.0 | 176 487.0 | 175 029.0 | 175 940.0 | 173 245.0 | 168 201.0 | 157 068.0 | 159 727.0 | 159 941.0 | 159 809.0 | 158 371.0 | 159 385.0 | 157 853.0 | 156 957.0 | 86 499.0 | 83 808.0 | 156 176.0 |
| Należności netto | 6 321.0 | 6 144.0 | 7 016.0 | 6 527.0 | 6 896.0 | 6 375.0 | 6 708.0 | 7 533.0 | 7 955.0 | 7 525.0 | 7 849.0 | 7 915.0 | 8 546.0 | 8 759.0 | 8 847.0 | 8 983.0 | 11 104.0 | 10 736.0 | 10 835.0 | 10 684.0 | 11 292.0 | 10 800.0 | 10 227.0 | 10 310.0 | 11 466.0 | 10 986.0 | 11 110.0 | 11 974.0 | 12 008.0 | 12 300.0 | 11 956.0 | 11 918.0 | 12 672.0 | 12 287.0 | 12 980.0 | 12 835.0 | 13 813.0 | 13 144.0 | 13 167.0 | 14 036.0 | 13 661.0 | 12 881.0 |
| Inwestycje długoterminowe | 3 135.0 | 3 235.0 | 2 999.0 | 3 323.0 | 3 224.0 | 3 638.0 | 3 679.0 | 3 857.0 | 5 247.0 | 5 938.0 | 6 521.0 | 6 695.0 | 6 931.0 | 7 095.0 | 7 438.0 | 7 724.0 | 7 883.0 | 9 159.0 | 8 438.0 | 8 289.0 | 7 683.0 | 7 080.0 | 7 378.0 | 7 131.0 | 8 267.0 | 8 376.0 | 9 467.0 | 9 726.0 | 8 687.0 | 8 933.0 | 8 240.0 | 7 857.0 | 7 740.0 | 8 298.0 | 8 241.0 | 8 360.0 | 9 385.0 | 9 548.0 | 10 332.0 | 9 021.0 | 8 647.0 | 8 524.0 |
| Aktywa obrotowe | 13 531.0 | 12 921.0 | 13 319.0 | 11 501.0 | 12 303.0 | 15 180.0 | 14 777.0 | 15 228.0 | 16 361.0 | 15 245.0 | 14 832.0 | 15 960.0 | 16 060.0 | 18 753.0 | 18 215.0 | 23 206.0 | 21 848.0 | 20 273.0 | 21 361.0 | 22 323.0 | 25 392.0 | 24 084.0 | 27 485.0 | 27 369.0 | 26 741.0 | 29 438.0 | 27 046.0 | 27 427.0 | 24 807.0 | 25 381.0 | 24 192.0 | 23 416.0 | 21 826.0 | 22 377.0 | 24 922.0 | 24 141.0 | 23 987.0 | 23 978.0 | 23 452.0 | 27 186.0 | 26 801.0 | 27 314.0 |
| Środki pieniężne i Inwestycje | 4 512.0 | 4 095.0 | 3 630.0 | 2 030.0 | 2 401.0 | 5 628.0 | 4 665.0 | 2 807.0 | 3 301.0 | 4 022.0 | 2 693.0 | 4 114.0 | 3 428.0 | 6 030.0 | 5 726.0 | 10 616.0 | 3 814.0 | 3 498.0 | 3 919.0 | 3 507.0 | 5 500.0 | 8 516.0 | 13 935.0 | 13 707.0 | 11 740.0 | 14 950.0 | 12 378.0 | 11 806.0 | 8 711.0 | 8 880.0 | 6 822.0 | 5 695.0 | 4 749.0 | 5 535.0 | 7 146.0 | 6 435.0 | 6 215.0 | 6 515.0 | 6 065.0 | 8 814.0 | 7 322.0 | 8 593.0 |
| Zapasy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1 772.0 | 0.0 | 0.0 | 0.0 | 9.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Inwestycje krótkoterminowe | 602.0 | 158.0 | 144.0 | 137.0 | 106.0 | 0.0 | 0.0 | 0.0 | 1 772.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1 600.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (480.0) | (319.0) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 3 910.0 | 3 937.0 | 3 486.0 | 1 893.0 | 2 295.0 | 5 628.0 | 4 665.0 | 2 807.0 | 3 301.0 | 4 022.0 | 2 693.0 | 4 114.0 | 3 428.0 | 6 030.0 | 5 726.0 | 10 616.0 | 3 814.0 | 3 498.0 | 3 919.0 | 3 507.0 | 5 500.0 | 8 516.0 | 13 935.0 | 13 707.0 | 11 740.0 | 14 950.0 | 12 378.0 | 11 806.0 | 8 711.0 | 8 880.0 | 6 822.0 | 5 695.0 | 4 749.0 | 5 535.0 | 7 146.0 | 6 435.0 | 6 215.0 | 6 515.0 | 6 065.0 | 8 814.0 | 7 322.0 | 8 593.0 |
| Należności krótkoterminowe | 5 638.0 | 6 157.0 | 5 880.0 | 5 996.0 | 6 215.0 | 6 333.0 | 6 359.0 | 6 594.0 | 6 915.0 | 6 658.0 | 6 730.0 | 6 976.0 | 6 908.0 | 7 349.0 | 6 940.0 | 7 036.0 | 8 494.0 | 10 232.0 | 10 014.0 | 10 198.0 | 10 826.0 | 9 963.0 | 10 426.0 | 10 979.0 | 11 364.0 | 11 148.0 | 11 672.0 | 12 020.0 | 12 455.0 | 12 707.0 | 12 304.0 | 12 241.0 | 12 544.0 | 12 159.0 | 12 213.0 | 12 214.0 | 12 437.0 | 11 792.0 | 11 736.0 | 11 779.0 | 0.0 | 11 545.0 |
| Dług krótkoterminowy | 4 217.0 | 4 180.0 | 3 887.0 | 3 152.0 | 3 627.0 | 4 119.0 | 2 934.0 | 3 333.0 | 5 480.0 | 3 509.0 | 6 358.0 | 5 241.0 | 5 134.0 | 3 039.0 | 2 634.0 | 3 173.0 | 4 398.0 | 4 629.0 | 6 365.0 | 1 039.0 | 5 167.0 | 2 973.0 | 4 046.0 | 4 429.0 | 3 864.0 | 4 777.0 | 3 407.0 | 695.0 | 2 132.0 | 2 117.0 | 2 083.0 | 2 047.0 | 1 743.0 | 6 303.0 | 7 697.0 | 8 152.0 | 2 069.0 | 2 502.0 | 1 021.0 | 2 610.0 | 4 907.0 | 6 848.0 |
| Zobowiązania krótkoterminowe | 17 410.0 | 18 502.0 | 17 565.0 | 17 359.0 | 18 178.0 | 19 084.0 | 17 601.0 | 18 038.0 | 21 535.0 | 19 074.0 | 22 276.0 | 21 449.0 | 21 561.0 | 19 179.0 | 19 007.0 | 19 627.0 | 27 603.0 | 27 917.0 | 31 008.0 | 25 989.0 | 30 292.0 | 27 600.0 | 28 445.0 | 29 511.0 | 28 796.0 | 30 811.0 | 29 314.0 | 26 738.0 | 29 348.0 | 29 657.0 | 27 585.0 | 27 999.0 | 27 887.0 | 32 415.0 | 32 925.0 | 34 468.0 | 40 198.0 | 40 324.0 | 35 342.0 | 37 786.0 | 39 581.0 | 42 325.0 |
| Rozliczenia międzyokresowe | 915.0 | 970.0 | 1 122.0 | 1 265.0 | 1 302.0 | 1 393.0 | 1 611.0 | 1 340.0 | 1 132.0 | 1 234.0 | 1 448.0 | 1 572.0 | 1 552.0 | 1 578.0 | 1 746.0 | 1 633.0 | 2 182.0 | 2 485.0 | 2 642.0 | 2 944.0 | 2 768.0 | 2 634.0 | 2 403.0 | 2 888.0 | 2 963.0 | 3 376.0 | 3 566.0 | 3 091.0 | 3 040.0 | 3 018.0 | 2 787.0 | 2 757.0 | 2 380.0 | 2 663.0 | 3 327.0 | 3 566.0 | 3 242.0 | 3 446.0 | 3 943.0 | 3 778.0 | 3 507.0 | 3 766.0 |
| Zobowiązania długoterminowe | 87 795.0 | 86 645.0 | 88 272.0 | 88 430.0 | 93 197.0 | 95 767.0 | 97 860.0 | 102 737.0 | 101 345.0 | 104 301.0 | 103 456.0 | 106 236.0 | 94 582.0 | 99 633.0 | 99 155.0 | 107 346.0 | 150 263.0 | 151 094.0 | 146 388.0 | 149 857.0 | 147 876.0 | 150 779.0 | 151 486.0 | 150 604.0 | 152 055.0 | 153 054.0 | 150 644.0 | 152 497.0 | 148 548.0 | 147 911.0 | 146 376.0 | 144 967.0 | 147 350.0 | 143 559.0 | 144 305.0 | 143 211.0 | 141 146.0 | 139 985.0 | 143 273.0 | 145 543.0 | 56 185.0 | 138 145.0 |
| Rezerwy z tytułu odroczonego podatku | 32 959.0 | 32 855.0 | 33 198.0 | 33 131.0 | 33 566.0 | 33 821.0 | 34 512.0 | 34 523.0 | 34 854.0 | 35 348.0 | 35 409.0 | 35 602.0 | 24 256.0 | 24 702.0 | 25 140.0 | 25 167.0 | 27 589.0 | 27 819.0 | 27 996.0 | 27 992.0 | 28 180.0 | 27 865.0 | 27 947.0 | 27 905.0 | 28 051.0 | 28 260.0 | 29 525.0 | 30 050.0 | 30 041.0 | 29 857.0 | 29 491.0 | 29 102.0 | 28 714.0 | 28 804.0 | 29 052.0 | 29 092.0 | 26 003.0 | 25 978.0 | 26 252.0 | 26 263.0 | 25 227.0 | 25 136.0 |
| Zobowiązania długoterminowe | 87 795.0 | 86 645.0 | 88 272.0 | 88 430.0 | 93 197.0 | 95 767.0 | 97 860.0 | 102 737.0 | 101 345.0 | 104 301.0 | 103 456.0 | 106 236.0 | 94 582.0 | 99 633.0 | 99 155.0 | 107 346.0 | 150 263.0 | 151 094.0 | 146 388.0 | 149 857.0 | 147 876.0 | 150 779.0 | 151 486.0 | 150 604.0 | 152 055.0 | 153 054.0 | 150 644.0 | 152 497.0 | 148 548.0 | 147 911.0 | 146 376.0 | 144 967.0 | 147 350.0 | 143 559.0 | 144 305.0 | 143 211.0 | 141 146.0 | 139 985.0 | 143 273.0 | 145 543.0 | 56 185.0 | 138 145.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 4 014.0 | 3 976.0 | 3 863.0 | 4 606.0 | 0.0 | 0.0 | 0.0 | 5 719.0 | 0.0 | 0.0 | 0.0 | 6 473.0 | 0.0 | 0.0 | 0.0 | 6 107.0 | 0.0 | 0.0 | 0.0 | 5 838.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania ogółem | 105 205.0 | 105 147.0 | 105 837.0 | 105 789.0 | 111 375.0 | 114 851.0 | 115 461.0 | 120 775.0 | 122 880.0 | 123 375.0 | 125 732.0 | 127 685.0 | 116 143.0 | 118 812.0 | 118 162.0 | 126 973.0 | 177 866.0 | 179 011.0 | 177 396.0 | 175 846.0 | 178 168.0 | 178 379.0 | 179 931.0 | 180 115.0 | 180 851.0 | 183 865.0 | 179 958.0 | 179 235.0 | 177 896.0 | 177 568.0 | 173 961.0 | 172 966.0 | 175 237.0 | 175 974.0 | 177 230.0 | 177 679.0 | 181 344.0 | 180 309.0 | 178 615.0 | 183 329.0 | 95 766.0 | 180 470.0 |
| Kapitał (fundusz) podstawowy | 30.0 | 30.0 | 29.0 | 29.0 | 29.0 | 29.0 | 28.0 | 28.0 | 28.0 | 56.0 | 56.0 | 55.0 | 55.0 | 55.0 | 54.0 | 54.0 | 54.0 | 54.0 | 54.0 | 54.0 | 54.0 | 54.0 | 54.0 | 54.0 | 54.0 | 55.0 | 55.0 | 54.0 | 54.0 | 53.0 | 53.0 | 52.0 | 51.0 | 50.0 | 50.0 | 49.0 | 48.0 | 48.0 | 47.0 | 47.0 | 0.0 | 46.0 |
| Zyski zatrzymane | 21 539.0 | 21 186.0 | 21 313.0 | 20 883.0 | 21 413.0 | 21 750.0 | 22 117.0 | 22 510.0 | 23 076.0 | 24 063.0 | 24 560.0 | 24 979.0 | 38 192.0 | 38 961.0 | 40 269.0 | 41 218.0 | 41 983.0 | 44 379.0 | 46 425.0 | 48 570.0 | 50 695.0 | 51 516.0 | 53 420.0 | 54 254.0 | 56 438.0 | 58 321.0 | 60 359.0 | 61 783.0 | 61 902.0 | 61 555.0 | 61 209.0 | 52 541.0 | 51 609.0 | 52 524.0 | 53 900.0 | 53 751.0 | 52 892.0 | 53 425.0 | 54 308.0 | 55 105.0 | 0.0 | 57 473.0 |
| Kapitał własny | 54 134.0 | 53 610.0 | 53 837.0 | 53 169.0 | 55 199.0 | 55 748.0 | 56 524.0 | 57 149.0 | 57 620.0 | 59 104.0 | 57 299.0 | 57 616.0 | 70 806.0 | 72 064.0 | 73 086.0 | 73 662.0 | 73 818.0 | 77 178.0 | 79 159.0 | 80 528.0 | 85 246.0 | 84 042.0 | 86 047.0 | 88 825.0 | 93 018.0 | 94 646.0 | 97 046.0 | 97 826.0 | 98 009.0 | 96 506.0 | 93 071.0 | 81 342.0 | 82 038.0 | 83 455.0 | 84 917.0 | 83 393.0 | 83 467.0 | 83 292.0 | 83 940.0 | 85 998.0 | 86 275.0 | 87 300.0 |
| Udziały mniejszościowe | 1 423.0 | 1 439.0 | 1 437.0 | 1 453.0 | 2 930.0 | 3 106.0 | 3 426.0 | 3 668.0 | 3 677.0 | 4 045.0 | 2 294.0 | 2 189.0 | 2 200.0 | 2 582.0 | 2 392.0 | 2 139.0 | 2 205.0 | 2 219.0 | 2 309.0 | 2 384.0 | 2 520.0 | 2 536.0 | 2 433.0 | 2 649.0 | 2 695.0 | 2 071.0 | 2 111.0 | 2 044.0 | 1 917.0 | 1 813.0 | 1 645.0 | 1 046.0 | 1 095.0 | 1 034.0 | 798.0 | 768.0 | 764.0 | 743.0 | 721.0 | 224.0 | 237.0 | 662.0 |
| Pasywa | 159 339.0 | 158 757.0 | 159 674.0 | 158 958.0 | 166 574.0 | 170 599.0 | 171 985.0 | 177 924.0 | 180 500.0 | 182 479.0 | 183 031.0 | 185 301.0 | 186 949.0 | 190 876.0 | 191 248.0 | 200 635.0 | 251 684.0 | 256 189.0 | 256 555.0 | 256 374.0 | 263 414.0 | 262 421.0 | 265 978.0 | 268 940.0 | 273 869.0 | 278 511.0 | 277 004.0 | 277 061.0 | 275 905.0 | 274 074.0 | 267 032.0 | 254 308.0 | 257 275.0 | 259 429.0 | 262 147.0 | 261 072.0 | 264 811.0 | 263 601.0 | 262 555.0 | 269 871.0 | 181 804.0 | 267 770.0 |
| Inwestycje | 3 737.0 | 3 393.0 | 3 143.0 | 3 460.0 | 3 330.0 | 3 638.0 | 3 679.0 | 3 857.0 | 5 247.0 | 5 938.0 | 6 521.0 | 6 695.0 | 6 931.0 | 7 095.0 | 7 438.0 | 7 724.0 | 7 883.0 | 9 159.0 | 8 438.0 | 8 289.0 | 7 683.0 | 7 080.0 | 7 378.0 | 7 131.0 | 8 267.0 | 8 376.0 | 9 467.0 | 9 726.0 | 8 687.0 | 8 933.0 | 8 240.0 | 7 857.0 | 7 740.0 | 8 298.0 | 7 761.0 | 8 041.0 | 9 385.0 | 9 548.0 | 10 332.0 | 9 021.0 | 8 647.0 | 8 524.0 |
| Dług | 48 234.0 | 47 133.0 | 48 523.0 | 47 757.0 | 52 621.0 | 55 634.0 | 55 563.0 | 60 428.0 | 61 046.0 | 61 785.0 | 63 568.0 | 64 961.0 | 64 556.0 | 66 717.0 | 64 580.0 | 72 884.0 | 111 743.0 | 109 093.0 | 107 613.0 | 100 886.0 | 102 217.0 | 103 577.0 | 104 810.0 | 104 424.0 | 103 760.0 | 103 713.0 | 98 582.0 | 97 217.0 | 94 850.0 | 94 560.0 | 93 542.0 | 92 451.0 | 94 811.0 | 95 533.0 | 97 496.0 | 97 329.0 | 97 090.0 | 96 573.0 | 105 528.0 | 101 364.0 | 4 907.0 | 99 122.0 |
| Środki pieniężne i inne aktywa pieniężne | 3 910.0 | 3 937.0 | 3 486.0 | 1 893.0 | 2 295.0 | 5 628.0 | 4 665.0 | 2 807.0 | 3 301.0 | 4 022.0 | 2 693.0 | 4 114.0 | 3 428.0 | 6 030.0 | 5 726.0 | 10 616.0 | 3 814.0 | 3 498.0 | 3 919.0 | 3 507.0 | 5 500.0 | 8 516.0 | 13 935.0 | 13 707.0 | 11 740.0 | 14 950.0 | 12 378.0 | 11 806.0 | 8 711.0 | 8 880.0 | 6 822.0 | 5 695.0 | 4 749.0 | 5 535.0 | 7 146.0 | 6 435.0 | 6 215.0 | 6 515.0 | 6 065.0 | 8 814.0 | 7 322.0 | 8 593.0 |
| Dług netto | 44 324.0 | 43 196.0 | 45 037.0 | 45 864.0 | 50 326.0 | 50 006.0 | 50 898.0 | 57 621.0 | 57 745.0 | 57 763.0 | 60 875.0 | 60 847.0 | 61 128.0 | 60 687.0 | 58 854.0 | 62 268.0 | 107 929.0 | 105 595.0 | 103 694.0 | 97 379.0 | 96 717.0 | 95 061.0 | 90 875.0 | 90 717.0 | 92 020.0 | 88 763.0 | 86 204.0 | 85 411.0 | 86 139.0 | 85 680.0 | 86 720.0 | 86 756.0 | 90 062.0 | 89 998.0 | 90 350.0 | 90 894.0 | 90 875.0 | 90 058.0 | 99 463.0 | 92 550.0 | (2 415.0) | 90 529.0 |
| Ticker | CMCSA | CMCSA | CMCSA | CMCSA | CMCSA | CMCSA | CMCSA | CMCSA | CMCSA | CMCSA | CMCSA | CMCSA | CMCSA | CMCSA | CMCSA | CMCSA | CMCSA | CMCSA | CMCSA | CMCSA | CMCSA | CMCSA | CMCSA | CMCSA | CMCSA | CMCSA | CMCSA | CMCSA | CMCSA | CMCSA | CMCSA | CMCSA | CMCSA | CMCSA | CMCSA | CMCSA | CMCSA | CMCSA | CMCSA | CMCSA | CMCSA | CMCSA |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |