Wall Street Experts

CK Power Public Company Limited

Bilans kwartalnie



dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41
Rok finansowy 2014 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024
Kwartał Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4
Aktywa 49 074.3 49 327.4 49 012.0 55 042.6 54 105.9 54 566.5 53 914.7 59 335.9 60 843.6 59 305.3 59 670.3 60 116.5 60 982.0 60 461.6 60 009.6 62 617.4 62 776.3 62 503.1 61 445.0 64 381.1 63 899.3 64 190.9 63 384.7 62 899.4 64 079.8 67 038.5 66 486.7 68 429.1 68 902.7 68 977.3 68 831.6 67 981.7 69 627.4 69 846.1 68 862.7 67 334.8 68 139.1 68 765.3 67 940.3 69 927.1 73 653.1 72 264.8
Aktywa trwałe 45 571.7 45 164.6 45 206.9 49 538.4 49 388.4 49 370.8 49 273.8 50 669.7 51 354.2 51 639.3 52 597.7 53 875.4 54 057.2 54 167.6 54 196.2 56 372.3 56 309.7 56 230.5 55 021.0 54 645.5 56 166.3 57 584.7 56 452.4 56 327.6 56 344.4 56 472.1 57 784.7 59 438.8 59 404.1 59 265.5 58 920.1 59 192.7 58 299.7 59 422.6 59 717.5 58 751.3 58 672.0 58 663.4 57 819.8 57 818.5 59 706.1 60 006.5
Rzeczowe aktywa trwałe netto 31 970.9 31 680.9 31 848.3 31 839.9 31 728.9 31 538.6 31 346.8 32 556.7 33 443.7 33 357.3 33 660.7 34 799.5 34 664.5 34 500.9 34 248.6 34 166.7 33 889.2 33 655.1 33 302.3 29 124.3 28 777.5 28 460.4 28 501.5 28 126.2 27 767.7 27 402.4 27 035.9 26 672.8 26 299.9 25 924.5 25 545.0 25 175.7 24 801.8 24 426.6 24 051.6 23 688.7 23 319.7 23 028.7 22 716.1 22 413.0 22 053.5 21 756.8
Wartość firmy 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Wartości niematerialne i prawne 11 982.2 11 851.8 11 721.5 11 591.2 11 460.9 11 330.6 11 200.2 11 069.9 10 939.6 10 809.3 10 679.0 10 548.6 10 418.3 10 381.7 10 255.3 10 124.7 9 991.9 9 860.4 9 728.0 9 594.9 9 461.9 9 329.1 9 197.9 9 065.5 8 932.3 8 799.1 8 666.5 8 533.6 8 400.8 8 269.4 8 136.4 8 003.2 7 875.5 7 750.0 7 624.8 7 499.1 7 373.4 7 248.3 7 122.7 6 997.0 6 871.3 6 746.1
Wartość firmy i wartości niematerialne i prawne 11 982.2 11 851.8 11 721.5 11 591.2 11 460.9 11 330.6 11 200.2 11 069.9 10 939.6 10 809.3 10 679.0 10 548.6 10 418.3 10 381.7 10 255.3 10 124.7 9 991.9 9 860.4 9 728.0 9 594.9 9 461.9 9 329.1 9 197.9 9 065.5 8 932.3 8 799.1 8 666.5 8 533.6 8 400.8 8 269.4 8 136.4 8 003.2 7 875.5 7 750.0 7 624.8 7 499.1 7 373.4 7 248.3 7 122.7 6 997.0 6 871.3 6 746.1
Należności netto 1 350.5 1 483.2 1 254.0 1 110.1 1 017.7 1 219.2 907.5 1 009.8 1 332.6 719.7 774.5 971.8 1 654.0 1 299.0 1 334.5 1 375.3 2 190.7 1 378.8 1 601.2 1 566.2 1 438.4 1 387.1 1 417.6 1 379.8 1 532.1 1 208.5 1 776.0 2 078.7 2 396.1 2 104.9 2 421.2 2 362.9 3 355.3 2 566.9 2 830.9 2 300.2 2 845.3 2 946.7 3 046.6 2 914.1 3 602.6 3 154.2
Inwestycje długoterminowe 226.8 235.8 245.1 4 705.4 4 779.9 5 077.1 5 235.9 5 529.6 5 898.7 6 371.2 7 165.9 7 457.3 7 776.6 8 127.2 8 488.4 10 844.1 11 193.7 11 474.2 11 728.1 11 884.6 11 872.5 12 315.0 11 253.7 11 621.9 12 117.6 12 710.6 14 516.4 16 667.3 17 127.0 17 575.1 17 731.5 18 500.3 18 926.2 20 604.9 20 437.6 19 940.4 20 381.1 21 219.8 27 827.6 28 258.1 23 633.7 24 344.1
Aktywa obrotowe 3 502.6 4 162.7 3 805.1 5 504.2 4 717.6 5 195.7 4 640.9 8 666.2 9 489.4 7 666.0 7 072.6 6 241.1 6 924.7 6 294.0 5 813.4 6 245.0 6 466.6 6 272.7 6 423.9 9 735.6 7 733.0 6 606.2 6 932.3 6 571.8 7 735.4 10 566.4 8 702.0 8 990.2 9 498.6 9 711.8 9 911.5 8 788.9 11 327.6 10 423.4 9 145.3 8 583.5 9 467.1 10 101.9 10 120.5 12 108.7 13 947.0 12 258.3
Środki pieniężne i Inwestycje 1 798.9 2 065.2 2 215.1 3 697.1 3 381.8 3 322.8 3 409.4 6 877.1 7 789.0 6 475.3 5 859.3 4 737.6 4 853.7 4 464.4 4 123.7 4 156.3 3 862.2 4 234.4 4 020.5 7 910.2 5 921.0 4 909.0 5 158.2 4 729.8 5 615.0 8 899.5 6 435.4 6 367.5 6 538.2 7 083.8 6 975.9 5 854.8 7 359.1 7 287.8 5 761.3 6 064.2 6 317.9 6 958.8 6 920.6 8 989.4 10 130.9 8 921.2
Zapasy 154.5 44.9 46.2 46.4 49.8 47.2 47.9 48.7 50.2 49.2 50.2 49.1 57.1 47.3 57.3 62.0 63.4 61.8 61.2 61.7 61.0 61.5 61.0 61.3 60.3 60.9 62.4 63.7 65.4 67.8 68.4 67.9 68.0 66.3 66.7 67.7 68.6 71.8 70.3 68.0 70.2 69.5
Inwestycje krótkoterminowe 144.3 235.0 163.6 217.6 1 386.5 1 182.2 1 063.9 4 652.9 4 332.5 4 195.7 3 843.3 3 371.1 2 457.7 2 266.9 1 982.6 1 759.8 1 935.3 1 647.8 1 304.7 1 091.5 691.4 694.9 610.5 0.4 0.4 0.4 500.4 1.5 1.5 1.5 1.5 1 352.3 1 354.0 1 357.1 1 360.9 1 365.3 1 371.1 1 378.4 1 386.0 388.3 390.8 393.4
Środki pieniężne i inne aktywa pieniężne 1 654.6 1 830.1 2 051.5 3 479.5 1 995.3 2 140.6 2 345.5 2 224.2 3 456.5 2 279.6 2 016.0 1 366.5 2 396.1 2 197.5 2 141.1 2 396.6 1 926.9 2 586.6 2 715.8 6 818.7 5 229.6 4 214.2 4 547.7 4 729.4 5 614.5 8 899.1 5 934.9 6 366.0 6 536.7 7 082.3 6 974.3 4 502.5 6 005.1 5 930.7 4 400.4 4 698.9 4 946.8 5 580.4 5 534.6 8 601.1 9 740.2 8 527.8
Należności krótkoterminowe 326.9 377.5 343.2 366.6 320.4 506.7 454.7 355.7 261.9 274.1 220.5 249.3 632.7 681.2 428.9 718.9 456.3 500.7 487.9 579.7 431.6 451.8 466.3 424.8 384.1 415.6 506.1 619.0 656.4 724.4 884.1 616.5 970.3 699.7 801.0 706.5 737.9 1 183.8 1 207.8 1 179.0 1 170.4 1 148.6
Dług krótkoterminowy 1 733.4 1 749.3 1 672.8 1 715.5 1 749.3 1 767.5 1 754.5 1 984.3 916.9 933.7 1 064.5 1 080.8 1 411.9 1 541.3 1 621.5 1 633.6 1 542.1 1 519.7 1 653.4 2 389.3 1 589.5 2 622.5 2 552.1 6 562.7 6 565.3 5 575.7 5 575.6 3 369.7 2 850.1 2 030.9 2 308.1 2 307.1 2 706.4 3 390.9 2 666.0 4 110.8 3 814.3 4 634.4 5 915.4 4 840.3 5 545.1 5 224.5
Zobowiązania krótkoterminowe 2 239.0 2 221.1 2 168.2 2 299.3 2 318.0 2 416.4 2 368.8 2 659.5 3 084.8 1 488.4 1 840.1 2 699.0 3 056.7 2 669.4 2 626.5 2 814.1 2 681.5 2 487.7 2 744.1 3 269.1 2 417.4 3 393.8 3 454.5 7 277.8 7 322.7 6 275.2 6 477.6 4 282.4 4 032.3 3 394.0 3 981.6 3 610.4 4 596.5 4 632.0 3 686.5 5 031.7 4 969.2 6 015.1 7 341.5 6 199.0 7 056.0 6 594.4
Rozliczenia międzyokresowe 143.4 52.8 114.3 176.9 211.7 112.2 132.7 265.0 1 857.5 244.1 523.5 1 329.0 950.8 387.0 512.9 395.7 623.7 386.7 535.9 243.5 326.2 240.1 365.4 222.1 307.3 208.4 326.6 237.4 461.5 557.2 0.0 0.0 0.0 0.0 0.0 70.7 327.6 92.1 78.8 32.0 0.0 0.0
Zobowiązania długoterminowe 20 973.4 21 002.6 20 449.3 20 751.7 20 297.0 20 337.9 19 650.2 24 832.2 26 900.7 27 310.7 27 345.0 27 546.9 27 333.5 27 133.7 26 572.6 29 159.1 28 666.9 28 493.4 27 208.1 26 984.6 26 478.7 25 250.5 25 712.3 21 467.2 21 963.5 25 725.2 25 213.2 28 988.4 29 004.8 29 453.3 28 657.4 28 415.0 28 022.1 27 274.6 27 274.1 25 514.5 25 522.6 23 832.2 22 658.6 26 321.2 26 976.5 25 537.2
Rezerwy z tytułu odroczonego podatku 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 9.7 0.0 0.1 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Zobowiązania długoterminowe 20 973.4 21 002.6 20 449.3 20 751.7 20 297.0 20 337.9 19 650.2 24 832.2 26 900.7 27 310.7 27 345.0 27 546.9 27 333.5 27 133.7 26 572.6 29 159.1 28 666.9 28 493.4 27 208.1 26 984.6 26 478.7 25 250.5 25 712.3 21 467.2 21 963.5 25 725.2 25 213.2 28 988.4 29 004.8 29 453.3 28 657.4 28 415.0 28 022.1 27 274.6 27 274.1 25 514.5 25 522.6 23 832.2 22 658.6 26 321.2 26 976.5 25 537.2
Zobowiązania z tytułu leasingu 11.1 9.8 6.4 5.7 5.1 3.7 2.5 2.3 2.1 1.9 1.6 1.4 0.8 0.4 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 403.9 396.4 400.2 394.2 388.7 400.6 402.0 395.7 388.0 384.5 381.4 374.1 363.0 372.4 371.1 371.1 361.6 358.6 398.2 394.8
Zobowiązania ogółem 23 212.4 23 223.8 22 617.5 23 051.0 22 615.1 22 754.4 22 018.9 27 491.7 29 985.5 28 799.1 29 185.1 30 246.0 30 390.1 29 803.1 29 199.0 31 973.1 31 348.4 30 981.1 29 952.2 30 253.7 28 896.2 28 644.2 29 166.9 28 745.0 29 286.2 32 000.5 31 690.8 33 270.9 33 037.1 32 847.3 32 639.0 32 025.4 32 618.6 31 906.6 30 960.6 30 546.2 30 491.7 29 847.3 30 000.1 32 520.2 34 032.5 32 131.6
Kapitał (fundusz) podstawowy 5 500.0 5 500.0 5 500.0 7 370.0 7 370.0 7 370.0 7 370.0 7 370.0 7 370.0 7 370.0 7 370.0 7 370.0 7 370.0 7 370.0 7 370.0 7 370.0 7 370.0 7 370.0 7 370.0 7 370.0 7 964.2 8 129.4 8 129.4 8 129.4 8 129.4 8 129.4 8 129.4 8 129.4 8 129.4 8 129.4 8 129.4 8 129.4 8 129.4 8 129.4 8 129.4 8 129.4 8 129.4 8 129.4 8 129.4 8 129.4 8 129.4 8 129.4
Zyski zatrzymane 661.6 866.6 950.6 971.7 1 007.8 1 152.4 1 199.9 1 097.5 1 219.8 988.4 944.8 513.3 678.1 679.8 692.3 592.8 991.6 1 101.2 1 240.6 1 117.9 1 151.3 1 635.2 1 324.7 981.7 1 813.0 1 785.8 1 900.4 2 322.8 3 557.7 3 636.7 3 675.4 3 889.1 5 350.7 5 400.5 5 296.2 4 607.1 5 629.0 6 151.8 5 842.7 5 225.6 6 264.7 6 773.5
Kapitał własny 25 861.8 26 103.6 26 394.5 31 991.6 31 490.8 31 812.2 31 895.8 31 844.2 30 858.1 30 506.1 30 485.2 29 870.5 30 591.8 30 658.5 30 810.6 30 644.2 31 427.8 31 522.0 31 492.8 34 127.4 35 003.2 35 546.7 34 217.9 34 154.4 34 793.6 35 038.0 34 795.9 35 158.2 35 865.6 36 130.1 36 192.7 35 956.3 37 008.8 37 939.4 37 902.1 36 788.7 37 647.3 38 917.9 37 940.2 37 407.0 39 620.6 40 133.2
Udziały mniejszościowe 13 978.8 14 055.5 14 236.0 14 258.0 13 985.1 14 057.7 14 155.6 14 235.5 13 035.9 12 762.4 12 658.8 12 472.5 12 962.9 12 910.1 12 895.7 12 832.5 13 178.5 13 188.6 13 049.8 12 131.8 11 987.1 11 998.0 11 704.6 11 512.8 11 489.0 11 263.6 11 224.7 11 346.5 11 350.9 11 296.3 11 160.8 11 206.6 11 410.1 11 389.6 11 359.5 11 317.3 11 423.4 11 653.5 11 636.0 11 800.6 11 899.0 12 076.7
Pasywa 49 074.3 49 327.4 49 012.0 55 042.6 54 105.9 54 566.5 53 914.7 59 335.9 60 843.6 59 305.3 59 670.3 60 116.5 60 982.0 60 461.6 60 009.6 62 617.4 62 776.3 62 503.1 61 445.0 64 381.1 63 899.3 64 190.9 63 384.7 62 899.4 64 079.8 67 038.5 66 486.7 68 429.1 68 902.7 68 977.3 68 831.6 67 981.7 69 627.4 69 846.1 68 862.7 67 334.8 68 139.1 68 765.3 67 940.3 69 927.1 73 653.1 72 264.8
Inwestycje 371.1 470.9 408.7 4 923.0 6 166.4 6 259.3 6 299.8 10 182.5 10 231.2 10 566.9 11 009.2 10 828.4 10 234.2 10 394.1 10 471.0 12 603.8 13 129.0 13 122.0 13 032.8 12 976.1 12 563.9 13 009.9 11 864.2 11 622.4 12 118.0 12 711.1 15 016.8 16 668.8 17 128.6 17 576.6 17 733.0 19 852.6 20 280.2 21 962.1 21 798.4 21 305.8 21 752.1 22 598.2 29 213.5 28 646.4 24 024.5 24 737.5
Dług 22 559.8 22 574.3 21 936.2 22 275.3 21 855.5 21 908.0 21 195.7 26 603.6 27 602.1 28 030.4 28 192.2 28 404.6 28 515.5 28 427.8 27 933.8 30 539.6 29 879.5 29 681.5 28 522.6 29 022.3 27 708.9 27 510.8 27 898.3 27 654.9 28 145.1 30 899.6 30 377.6 31 936.9 31 423.5 31 374.1 30 850.2 30 601.9 30 603.1 30 535.0 29 803.8 29 483.2 29 189.1 28 336.1 28 442.6 31 024.2 32 356.4 30 590.4
Środki pieniężne i inne aktywa pieniężne 1 654.6 1 830.1 2 051.5 3 479.5 1 995.3 2 140.6 2 345.5 2 224.2 3 456.5 2 279.6 2 016.0 1 366.5 2 396.1 2 197.5 2 141.1 2 396.6 1 926.9 2 586.6 2 715.8 6 818.7 5 229.6 4 214.2 4 547.7 4 729.4 5 614.5 8 899.1 5 934.9 6 366.0 6 536.7 7 082.3 6 974.3 4 502.5 6 005.1 5 930.7 4 400.4 4 698.9 4 946.8 5 580.4 5 534.6 8 601.1 9 740.2 8 527.8
Dług netto 20 905.2 20 744.1 19 884.7 18 795.8 19 860.2 19 767.4 18 850.2 24 379.4 24 145.6 25 750.9 26 176.2 27 038.1 26 119.5 26 230.3 25 792.7 28 143.0 27 952.6 27 094.9 25 806.8 22 203.6 22 479.3 23 296.6 23 350.6 22 925.5 22 530.6 22 000.5 24 442.6 25 570.9 24 886.9 24 291.8 23 875.8 26 099.4 24 598.1 24 604.4 25 403.5 24 784.3 24 242.3 22 755.7 22 908.0 22 423.1 22 616.2 22 062.6
Ticker CKP.BK CKP.BK CKP.BK CKP.BK CKP.BK CKP.BK CKP.BK CKP.BK CKP.BK CKP.BK CKP.BK CKP.BK CKP.BK CKP.BK CKP.BK CKP.BK CKP.BK CKP.BK CKP.BK CKP.BK CKP.BK CKP.BK CKP.BK CKP.BK CKP.BK CKP.BK CKP.BK CKP.BK CKP.BK CKP.BK CKP.BK CKP.BK CKP.BK CKP.BK CKP.BK CKP.BK CKP.BK CKP.BK CKP.BK CKP.BK CKP.BK CKP.BK
Waluta THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB