Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 | 2025 |
| Kwartał | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 |
| Aktywa | 16 596.1 | 15 973.0 | 15 719.3 | 15 228.3 | 16 478.8 | 17 825.0 | 18 258.1 | 17 317.7 | 18 430.5 | 18 558.2 | 17 221.8 | 15 973.8 | 16 784.4 | 17 084.9 | 16 935.8 | 16 381.2 | 16 853.8 | 16 936.2 | 17 573.5 | 16 447.5 | 17 214.3 | 17 022.6 | 16 827.2 | 15 993.9 | 18 031.0 | 18 566.1 | 18 600.6 | 17 576.3 | 19 615.0 | 20 747.3 | 20 709.0 | 18 824.8 | 21 073.3 | 20 171.0 | 19 194.5 | 18 957.4 | 20 432.9 | 19 164.3 | 18 457.9 | 18 715.1 | 19 576.1 | 20 099.4 |
| Aktywa trwałe | 5 997.5 | 6 186.9 | 6 619.1 | 7 219.5 | 7 339.5 | 10 172.6 | 10 385.2 | 10 382.5 | 10 341.4 | 10 279.6 | 10 221.6 | 10 359.2 | 10 105.0 | 9 891.4 | 9 901.2 | 9 688.0 | 9 666.0 | 9 545.5 | 9 883.9 | 9 784.9 | 10 040.4 | 9 854.6 | 9 767.6 | 9 727.4 | 9 687.0 | 9 615.2 | 9 697.3 | 9 577.3 | 9 617.9 | 9 520.2 | 9 733.5 | 9 447.0 | 9 608.6 | 9 549.1 | 9 808.2 | 9 828.8 | 9 845.7 | 9 841.2 | 9 997.7 | 10 006.3 | 10 217.9 | 10 402.6 |
| Rzeczowe aktywa trwałe netto | 4 235.1 | 4 404.6 | 4 648.3 | 5 192.9 | 5 331.2 | 5 402.1 | 5 453.3 | 5 488.3 | 5 443.1 | 5 404.3 | 5 409.2 | 5 356.4 | 5 266.4 | 5 179.9 | 5 140.1 | 5 141.7 | 5 078.3 | 5 016.2 | 5 032.3 | 5 088.7 | 5 345.7 | 5 291.3 | 5 260.2 | 5 215.8 | 5 155.2 | 5 132.4 | 5 089.8 | 5 063.5 | 4 738.2 | 4 693.3 | 4 685.6 | 4 987.8 | 4 728.8 | 4 735.3 | 4 757.2 | 5 124.2 | 4 877.1 | 4 961.5 | 5 032.7 | 5 396.2 | 5 239.4 | 5 417.1 |
| Wartość firmy | 157.1 | 154.9 | 156.4 | 150.1 | 149.6 | 154.2 | 159.6 | 160.4 | 158.8 | 159.8 | 153.3 | 154.1 | 153.7 | 153.8 | 152.3 | 138.5 | 138.5 | 138.5 | 199.8 | 172.4 | 0.0 | 0.0 | 0.0 | 172.4 | 0.0 | 0.0 | 0.0 | 171.6 | 0.0 | 0.0 | 0.0 | 180.0 | 0.0 | 0.0 | 0.0 | 180.0 | 0.0 | 0.0 | 0.0 | 180.0 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 54.1 | 53.5 | 52.5 | 50.6 | 50.0 | 43.9 | 44.7 | 44.8 | 43.5 | 43.0 | 36.3 | 33.3 | 32.5 | 31.2 | 30.4 | 29.3 | 28.6 | 27.8 | 73.1 | 71.2 | 0.0 | 0.0 | 0.0 | 65.0 | 0.0 | 0.0 | 0.0 | 58.4 | 0.0 | 0.0 | 0.0 | 53.2 | 0.0 | 0.0 | 0.0 | 47.0 | 0.0 | 0.0 | 0.0 | 42.1 | 0.0 | 0.0 |
| Wartość firmy i wartości niematerialne i prawne | 211.1 | 208.3 | 209.0 | 200.8 | 199.6 | 198.2 | 204.3 | 205.2 | 202.2 | 202.8 | 189.6 | 187.4 | 186.1 | 185.0 | 182.8 | 167.8 | 167.1 | 166.3 | 272.9 | 243.6 | 0.0 | 0.0 | 0.0 | 237.4 | 0.0 | 0.0 | 0.0 | 230.0 | 0.0 | 0.0 | 0.0 | 233.1 | 0.0 | 0.0 | 0.0 | 227.0 | 0.0 | 0.0 | 0.0 | 222.1 | 0.0 | 0.0 |
| Należności netto | 2 991.4 | 2 514.8 | 3 073.7 | 2 818.1 | 2 992.8 | 2 470.0 | 2 845.8 | 2 880.8 | 3 053.0 | 2 697.7 | 2 722.3 | 1 869.6 | 2 059.6 | 1 765.6 | 2 198.2 | 2 460.4 | 2 686.1 | 2 227.1 | 1 960.8 | 1 626.5 | 1 526.9 | 1 190.5 | 1 574.8 | 1 311.0 | 1 743.8 | 1 502.0 | 3 191.5 | 2 860.9 | 3 579.4 | 3 494.9 | 4 093.1 | 2 498.7 | 4 276.6 | 3 611.0 | 3 839.1 | 3 105.8 | 3 772.5 | 3 369.9 | 2 614.0 | 3 549.9 | 3 740.8 | 3 392.5 |
| Inwestycje długoterminowe | 979.7 | 995.3 | 998.7 | 1 002.1 | 1 011.2 | 3 799.4 | 3 857.5 | 3 796.0 | 3 828.9 | 3 802.4 | 3 841.7 | 3 751.0 | 3 777.0 | 3 752.9 | 3 787.2 | 3 711.9 | 3 774.5 | 3 718.1 | 3 742.6 | 3 684.0 | 3 720.1 | 3 643.5 | 3 667.0 | 3 630.0 | 3 666.5 | 3 639.5 | 3 851.0 | 3 764.4 | 3 896.9 | 3 878.3 | 4 023.1 | 3 728.0 | 3 971.0 | 3 899.1 | 3 975.7 | 3 906.9 | 3 928.6 | 3 899.7 | 3 893.6 | 3 878.2 | 3 864.2 | 3 768.1 |
| Aktywa obrotowe | 10 598.6 | 9 786.1 | 9 100.1 | 8 008.8 | 9 139.3 | 7 652.4 | 7 872.9 | 6 935.2 | 8 089.0 | 8 278.6 | 7 000.2 | 5 614.5 | 6 679.5 | 7 193.5 | 7 034.6 | 6 693.2 | 7 187.7 | 7 390.7 | 7 689.6 | 6 662.6 | 7 173.9 | 7 168.0 | 7 059.6 | 6 266.5 | 8 344.0 | 8 950.9 | 8 903.4 | 7 999.0 | 9 997.1 | 11 227.1 | 10 975.5 | 9 377.8 | 11 464.6 | 10 621.9 | 9 386.3 | 9 128.6 | 10 587.2 | 9 323.1 | 8 460.3 | 8 708.8 | 9 358.2 | 9 696.7 |
| Środki pieniężne i Inwestycje | 1 668.5 | 1 262.4 | 1 101.9 | 953.8 | 1 257.3 | 339.5 | 346.4 | 279.3 | 515.5 | 249.8 | 267.2 | 181.4 | 252.1 | 190.4 | 533.9 | 450.6 | 266.2 | 367.3 | 155.3 | 211.2 | 192.8 | 239.8 | 408.1 | 140.9 | 143.5 | 217.7 | 301.2 | 542.5 | 459.2 | 270.8 | 369.3 | 794.0 | 743.9 | 589.9 | 1 074.9 | 1 844.6 | 1 418.9 | 709.3 | 310.1 | 1 374.8 | 450.5 | 433.3 |
| Zapasy | 3 660.0 | 3 697.5 | 3 118.8 | 2 652.3 | 3 126.9 | 2 999.7 | 2 874.0 | 2 370.7 | 3 117.9 | 3 752.2 | 2 684.1 | 2 576.6 | 3 046.1 | 3 650.2 | 2 940.9 | 2 768.6 | 3 184.4 | 3 554.8 | 3 338.3 | 2 854.3 | 3 368.9 | 3 668.6 | 2 818.8 | 2 742.1 | 3 717.8 | 4 246.1 | 3 513.9 | 3 529.4 | 5 055.8 | 6 092.0 | 4 451.7 | 3 652.9 | 5 591.6 | 5 482.6 | 3 504.2 | 3 351.5 | 4 697.7 | 4 584.7 | 3 305.2 | 3 201.1 | 3 901.3 | 4 644.3 |
| Inwestycje krótkoterminowe | 315.0 | 315.0 | 170.0 | 14.2 | 14.6 | 23.7 | 19.9 | 22.1 | 10.4 | 6.9 | 9.5 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 3 738.1 | 3 684.0 | 3 713.2 | 3 630.8 | 0.0 | 3 630.0 | 0.0 | 0.0 | 3 763.9 | 3 669.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 500.9 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 1 668.5 | 1 262.4 | 1 101.9 | 953.8 | 1 257.3 | 339.5 | 346.4 | 279.3 | 515.5 | 249.8 | 267.2 | 181.4 | 252.1 | 190.4 | 533.9 | 450.6 | 266.2 | 367.3 | 155.3 | 211.2 | 192.8 | 239.8 | 408.1 | 140.9 | 143.5 | 217.7 | 301.2 | 542.5 | 459.2 | 270.8 | 369.3 | 794.0 | 743.9 | 589.9 | 1 074.9 | 1 844.6 | 1 418.9 | 709.3 | 310.1 | 873.9 | 450.5 | 433.3 |
| Należności krótkoterminowe | 2 749.2 | 1 615.9 | 1 917.4 | 1 813.3 | 2 303.4 | 1 718.0 | 1 619.9 | 1 819.0 | 2 568.5 | 1 877.0 | 1 809.9 | 1 991.3 | 2 381.0 | 1 835.3 | 1 904.8 | 1 844.5 | 2 202.5 | 1 629.5 | 2 158.4 | 1 931.4 | 2 447.6 | 1 952.7 | 1 751.4 | 1 724.5 | 2 594.5 | 2 042.5 | 2 378.8 | 2 616.1 | 4 219.5 | 3 194.7 | 3 373.3 | 3 063.3 | 4 604.8 | 3 044.3 | 3 146.0 | 2 930.6 | 4 331.3 | 2 767.8 | 2 696.9 | 2 697.3 | 3 495.3 | 2 543.7 |
| Dług krótkoterminowy | 1 425.0 | 1 511.8 | 1 422.1 | 1 335.7 | 1 873.5 | 2 999.5 | 3 551.1 | 2 945.8 | 3 434.5 | 4 072.6 | 3 514.9 | 2 091.6 | 2 551.3 | 3 039.7 | 2 872.1 | 2 439.8 | 2 569.0 | 2 811.0 | 2 931.0 | 2 188.6 | 2 193.1 | 2 123.3 | 2 237.1 | 1 756.8 | 2 200.2 | 3 113.4 | 3 033.7 | 1 835.7 | 1 943.7 | 2 697.5 | 2 190.2 | 889.7 | 1 063.3 | 1 230.6 | 743.4 | 616.9 | 429.4 | 570.2 | 494.7 | 867.4 | 669.1 | 1 939.3 |
| Zobowiązania krótkoterminowe | 7 171.4 | 6 083.1 | 5 771.4 | 5 256.9 | 6 430.4 | 6 761.6 | 7 047.4 | 6 520.8 | 7 710.4 | 7 755.8 | 6 689.1 | 5 432.6 | 6 243.6 | 6 669.9 | 6 380.5 | 5 934.2 | 6 253.9 | 6 258.3 | 6 861.2 | 5 583.7 | 6 181.4 | 6 049.2 | 5 622.9 | 4 920.0 | 6 605.6 | 7 563.0 | 7 394.1 | 6 326.0 | 8 105.9 | 8 810.4 | 8 554.3 | 6 952.0 | 8 488.2 | 7 462.3 | 6 621.0 | 5 899.2 | 6 966.4 | 5 907.3 | 5 209.2 | 5 400.8 | 6 069.4 | 6 782.8 |
| Rozliczenia międzyokresowe | 1 006.4 | 1 417.5 | 794.8 | 586.5 | 826.4 | 912.5 | 543.8 | 621.8 | 725.1 | 1 021.0 | 523.1 | 571.1 | 554.3 | 833.9 | 510.6 | 546.5 | 459.5 | 868.5 | 490.2 | 336.6 | 0.0 | 0.0 | 0.0 | (1 430.7) | 0.0 | 0.0 | 318.8 | 653.2 | 592.4 | 1 296.8 | 0.0 | 0.0 | 629.0 | 1 126.8 | 469.8 | 596.8 | 710.6 | 1 767.3 | 725.7 | 585.8 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 2 266.2 | 2 230.0 | 2 226.4 | 2 302.0 | 2 249.9 | 3 361.0 | 3 344.0 | 2 930.7 | 2 788.8 | 2 840.8 | 2 673.7 | 2 635.3 | 2 603.0 | 2 353.0 | 2 392.7 | 2 282.0 | 2 307.7 | 2 275.7 | 2 300.5 | 2 246.3 | 2 409.9 | 2 349.5 | 2 424.1 | 2 254.7 | 2 639.5 | 2 283.3 | 2 255.3 | 2 232.9 | 2 259.2 | 2 568.5 | 2 413.5 | 2 411.6 | 2 856.2 | 2 879.4 | 2 490.1 | 2 605.8 | 2 769.1 | 2 489.4 | 2 334.4 | 2 552.3 | 1 821.7 | 1 828.6 |
| Rezerwy z tytułu odroczonego podatku | 586.8 | 609.9 | 595.0 | 580.8 | 587.7 | 551.2 | 573.8 | 487.8 | 497.3 | 516.7 | 351.0 | 333.2 | 350.8 | 171.8 | 207.9 | 182.8 | 209.8 | 220.9 | 218.1 | 143.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 2 266.2 | 2 230.0 | 2 226.4 | 2 302.0 | 2 249.9 | 3 361.0 | 3 344.0 | 2 930.7 | 2 788.8 | 2 840.8 | 2 673.7 | 2 635.3 | 2 603.0 | 2 353.0 | 2 392.7 | 2 282.0 | 2 307.7 | 2 275.7 | 2 300.5 | 2 246.3 | 2 409.9 | 2 349.5 | 2 424.1 | 2 254.7 | 2 639.5 | 2 283.3 | 2 255.3 | 2 232.9 | 2 259.2 | 2 568.5 | 2 413.5 | 2 411.6 | 2 856.2 | 2 879.4 | 2 490.1 | 2 605.8 | 2 769.1 | 2 489.4 | 2 334.4 | 2 552.3 | 1 821.7 | 1 828.6 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (53.0) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 21.1 | 22.2 | 228.7 | 227.2 | 21.6 | 20.4 | 19.3 | 401.4 | 0.0 | 0.0 | 0.0 | 231.4 | 0.0 | 0.0 | 0.0 | 304.3 | 0.0 | 0.0 | 0.0 | 265.7 | 0.0 | 0.0 |
| Zobowiązania ogółem | 9 437.6 | 8 313.1 | 7 997.8 | 7 558.9 | 8 680.3 | 10 122.6 | 10 391.5 | 9 451.5 | 10 499.2 | 10 596.6 | 9 362.8 | 8 067.9 | 8 846.6 | 9 022.9 | 8 773.2 | 8 216.2 | 8 561.7 | 8 533.9 | 9 161.8 | 7 830.0 | 8 591.4 | 8 398.7 | 8 046.9 | 7 174.8 | 9 245.1 | 9 846.4 | 9 649.4 | 8 558.9 | 10 365.1 | 11 378.9 | 10 967.9 | 9 363.5 | 11 344.4 | 10 341.7 | 9 111.1 | 8 505.0 | 9 735.5 | 8 396.7 | 7 543.6 | 7 953.2 | 7 891.1 | 8 611.5 |
| Kapitał (fundusz) podstawowy | 3 516.3 | 3 495.3 | 3 459.6 | 3 817.0 | 3 798.0 | 3 769.8 | 3 742.4 | 3 955.4 | 3 927.1 | 3 920.9 | 3 934.7 | 3 936.3 | 3 914.9 | 3 899.9 | 3 846.3 | 3 867.1 | 3 818.5 | 3 778.5 | 3 781.7 | 3 782.6 | 3 691.6 | 3 642.6 | 3 692.1 | 3 752.9 | 3 744.1 | 3 750.2 | 3 724.9 | 3 612.3 | 3 534.0 | 3 490.1 | 3 373.4 | 3 615.1 | 3 409.4 | 3 335.0 | 3 197.7 | 3 978.9 | 3 888.7 | 3 859.8 | 3 814.1 | 0.0 | 0.0 | 0.0 |
| Zyski zatrzymane | 1 837.0 | 1 865.4 | 1 960.5 | 1 604.7 | 1 755.8 | 1 696.2 | 1 796.7 | 1 582.4 | 1 691.6 | 1 713.8 | 1 577.5 | 1 471.2 | 1 520.2 | 1 646.8 | 1 803.1 | 1 482.0 | 1 664.0 | 1 794.3 | 1 834.0 | 1 584.2 | 0.0 | (7 216.4) | (7 417.1) | 0.0 | (7 412.9) | 0.0 | (3 724.9) | (3 612.3) | (11 434.1) | 303.3 | (3 373.4) | 0.0 | 2 672.2 | (7 560.2) | (7 814.4) | (15 482.7) | (3 888.7) | (15 712.8) | (3 814.1) | 0.0 | 0.0 | 0.0 |
| Kapitał własny | 7 158.5 | 7 660.0 | 7 721.4 | 7 669.4 | 7 798.5 | 7 702.4 | 7 866.6 | 7 866.2 | 7 931.3 | 7 961.6 | 7 859.0 | 7 905.8 | 7 937.8 | 8 062.0 | 8 162.5 | 8 165.0 | 8 292.1 | 8 402.2 | 8 411.7 | 8 617.5 | 8 622.9 | 8 624.0 | 8 780.3 | 8 819.2 | 8 785.9 | 8 719.8 | 8 951.2 | 9 017.3 | 9 249.9 | 9 368.4 | 9 741.2 | 9 461.3 | 9 728.8 | 9 829.3 | 10 083.4 | 10 452.4 | 10 697.4 | 10 767.6 | 10 914.3 | 10 761.9 | 11 690.9 | 11 493.1 |
| Udziały mniejszościowe | 11.7 | 11.5 | 11.2 | 11.5 | 12.2 | 15.3 | 15.0 | 14.3 | 13.4 | 13.3 | 12.5 | 12.6 | 12.1 | 12.0 | 11.7 | 9.4 | 9.4 | 8.3 | 8.4 | 7.4 | 8.7 | 8.6 | 8.4 | 9.3 | 9.0 | 8.5 | 8.6 | 8.5 | 7.6 | 6.9 | 6.3 | 5.6 | 5.9 | 5.1 | 4.9 | 4.6 | 5.9 | 5.8 | 5.7 | 6.5 | 6.0 | 5.2 |
| Pasywa | 16 596.1 | 15 973.0 | 15 719.3 | 15 228.3 | 16 478.8 | 17 825.0 | 18 258.1 | 17 317.7 | 18 430.5 | 18 558.2 | 17 221.8 | 15 973.8 | 16 784.4 | 17 084.9 | 16 935.8 | 16 381.2 | 16 853.8 | 16 936.2 | 17 573.5 | 16 447.5 | 17 214.3 | 17 022.6 | 16 827.2 | 15 993.9 | 18 031.0 | 18 566.1 | 18 600.6 | 17 576.3 | 19 615.0 | 20 747.3 | 20 709.0 | 18 824.8 | 21 073.3 | 20 171.0 | 19 194.5 | 18 957.4 | 20 432.9 | 19 164.3 | 18 457.9 | 18 715.1 | 19 576.1 | 20 099.4 |
| Inwestycje | 979.7 | 995.3 | 998.7 | 1 002.1 | 1 011.2 | 3 799.4 | 3 857.5 | 3 796.0 | 3 828.9 | 3 802.4 | 3 841.7 | 3 751.0 | 3 777.0 | 3 752.9 | 3 787.2 | 3 711.9 | 3 774.5 | 3 718.1 | 3 742.6 | 3 684.0 | 3 720.1 | 3 643.5 | 3 667.0 | 3 630.0 | 3 666.5 | 3 639.5 | 3 851.0 | 3 764.4 | 3 896.9 | 3 878.3 | 4 023.1 | 3 728.0 | 3 971.0 | 3 899.1 | 3 975.7 | 3 906.9 | 3 928.6 | 3 899.7 | 3 893.6 | 4 379.1 | 3 864.2 | 3 768.1 |
| Dług | 2 635.7 | 2 680.0 | 2 593.7 | 2 596.5 | 3 106.0 | 5 434.7 | 5 962.2 | 5 034.3 | 5 393.4 | 6 124.1 | 5 561.2 | 4 168.0 | 4 488.0 | 4 955.6 | 4 777.7 | 4 202.5 | 4 308.9 | 4 555.5 | 4 681.9 | 3 938.5 | 4 123.2 | 4 057.1 | 4 207.7 | 3 562.3 | 4 372.1 | 4 928.1 | 4 605.4 | 3 616.4 | 3 520.5 | 4 652.7 | 3 990.9 | 2 752.2 | 2 731.5 | 3 047.2 | 2 558.2 | 2 698.5 | 2 247.1 | 2 241.4 | 2 163.9 | 2 914.9 | 2 490.8 | 3 767.9 |
| Środki pieniężne i inne aktywa pieniężne | 1 668.5 | 1 262.4 | 1 101.9 | 953.8 | 1 257.3 | 339.5 | 346.4 | 279.3 | 515.5 | 249.8 | 267.2 | 181.4 | 252.1 | 190.4 | 533.9 | 450.6 | 266.2 | 367.3 | 155.3 | 211.2 | 192.8 | 239.8 | 408.1 | 140.9 | 143.5 | 217.7 | 301.2 | 542.5 | 459.2 | 270.8 | 369.3 | 794.0 | 743.9 | 589.9 | 1 074.9 | 1 844.6 | 1 418.9 | 709.3 | 310.1 | 873.9 | 450.5 | 433.3 |
| Dług netto | 967.2 | 1 417.7 | 1 491.9 | 1 642.7 | 1 848.8 | 5 095.2 | 5 615.8 | 4 754.9 | 4 877.9 | 5 874.3 | 5 293.9 | 3 986.6 | 4 235.9 | 4 765.2 | 4 243.8 | 3 751.8 | 4 042.8 | 4 188.2 | 4 526.6 | 3 727.3 | 3 930.5 | 3 817.3 | 3 799.6 | 3 421.4 | 4 228.6 | 4 710.4 | 4 304.1 | 3 073.9 | 3 061.3 | 4 382.0 | 3 621.7 | 1 958.2 | 1 987.5 | 2 457.4 | 1 483.3 | 853.9 | 828.2 | 1 532.1 | 1 853.8 | 2 041.0 | 2 040.3 | 3 334.6 |
| Ticker | CHSCN | CHSCN | CHSCN | CHSCN | CHSCN | CHSCN | CHSCN | CHSCN | CHSCN | CHSCN | CHSCN | CHSCN | CHSCN | CHSCN | CHSCN | CHSCN | CHSCN | CHSCN | CHSCN | CHSCN | CHSCN | CHSCN | CHSCN | CHSCN | CHSCN | CHSCN | CHSCN | CHSCN | CHSCN | CHSCN | CHSCN | CHSCN | CHSCN | CHSCN | CHSCN | CHSCN | CHSCN | CHSCN | CHSCN | CHSCN | CHSCN | CHSCN |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |