Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 |
| Kwartał | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 |
| Aktywa | 1 535 267.1 | 1 284 150.0 | 1 270 667.3 | 1 313 059.1 | 1 608 845.3 | 1 485 826.2 | 1 352 064.5 | 1 490 761.8 | 1 412 285.8 | 1 425 964.2 | 1 303 910.2 | 1 292 366.7 | 1 311 644.3 | 1 392 636.4 | 1 488 986.4 | 1 320 266.2 | 1 211 592.9 | 1 168 956.0 | 1 241 477.4 | 1 224 272.7 | 1 247 329.6 | 1 393 079.5 | 1 431 472.3 | 1 369 227.9 | 1 384 767.0 | 1 566 673.8 | 1 580 461.5 | 1 490 375.4 | 1 581 329.9 | 1 697 387.2 | 1 817 869.4 | 1 958 148.5 | 1 726 498.4 | 1 718 287.5 | 1 895 234.4 | 2 001 715.2 | 1 952 790.3 | 1 893 560.8 | 2 135 448.1 | 2 299 897.8 |
| Aktywa trwałe | 229 895.6 | 230 828.7 | 232 470.1 | 227 588.0 | 232 021.5 | 232 807.1 | 232 653.7 | 226 092.5 | 223 762.5 | 322 098.9 | 322 106.6 | 341 675.1 | 337 023.1 | 404 156.5 | 410 023.4 | 365 882.0 | 356 712.8 | 359 789.6 | 356 057.4 | 363 606.9 | 304 172.0 | 325 427.5 | 342 658.7 | 339 184.6 | 296 493.4 | 300 087.4 | 315 557.3 | 317 559.7 | 333 623.1 | 339 301.8 | 342 182.2 | 351 521.5 | 361 017.7 | 334 289.1 | 329 601.1 | 325 912.4 | 326 236.1 | 311 969.3 | 311 330.9 | 305 512.4 |
| Rzeczowe aktywa trwałe netto | 215 377.5 | 221 559.8 | 220 733.9 | 219 779.2 | 224 182.2 | 221 003.1 | 221 203.5 | 219 946.9 | 217 513.9 | 215 976.5 | 217 328.9 | 213 919.8 | 212 378.7 | 249 162.5 | 256 044.2 | 207 558.7 | 203 007.2 | 200 045.3 | 197 382.4 | 196 308.9 | 195 199.2 | 195 283.4 | 198 012.0 | 200 168.7 | 200 194.4 | 207 292.1 | 214 167.6 | 217 890.7 | 232 646.7 | 236 528.9 | 243 237.6 | 252 204.4 | 254 907.6 | 279 309.2 | 277 578.5 | 273 597.8 | 273 599.1 | 258 287.5 | 257 070.8 | 254 190.9 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartość firmy i wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Należności netto | 446 290.9 | 546 304.9 | 268 917.2 | 283 289.3 | 286 645.7 | 816 099.4 | 715 640.3 | 788 563.9 | 643 335.1 | 523 686.0 | 512 979.3 | 564 996.0 | 789 449.7 | 559 352.7 | 605 332.5 | 530 063.7 | 420 041.2 | 474 444.6 | 434 211.8 | 430 819.9 | 392 742.4 | 358 465.1 | 303 228.4 | 247 370.5 | 314 944.3 | 416 592.8 | 556 563.8 | 445 277.5 | 530 336.0 | 562 911.0 | 731 886.0 | 877 690.0 | 785 767.0 | 846 687.2 | 1 047 474.8 | 1 066 981.0 | 727 174.8 | 624 784.4 | 787 462.9 | 786 921.3 |
| Inwestycje długoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Aktywa obrotowe | 1 305 371.4 | 1 053 321.4 | 1 038 197.2 | 1 085 471.1 | 1 376 823.9 | 1 253 019.1 | 1 119 410.8 | 1 264 669.3 | 1 188 523.3 | 1 103 865.3 | 981 803.5 | 950 691.6 | 974 621.2 | 988 480.0 | 1 078 963.0 | 954 384.2 | 854 880.1 | 809 166.5 | 885 420.0 | 860 665.8 | 943 157.6 | 1 067 652.1 | 1 088 813.6 | 1 030 043.3 | 1 088 273.6 | 1 266 586.5 | 1 264 904.1 | 1 172 815.6 | 1 247 706.9 | 1 358 085.4 | 1 475 687.3 | 1 606 627.0 | 1 365 480.7 | 1 383 998.3 | 1 565 633.3 | 1 675 802.8 | 1 626 554.2 | 1 581 591.5 | 1 824 117.2 | 1 994 385.4 |
| Środki pieniężne i Inwestycje | 31 175.4 | 27 712.6 | 5 840.2 | 6 634.6 | 9 781.6 | 10 820.2 | 30 574.7 | 27 841.1 | 12 995.7 | 20 679.2 | 46 125.6 | 1 751.6 | 8 855.3 | 12 814.9 | 13 609.0 | 18 455.5 | 20 979.8 | 1 010.2 | 125 085.6 | 157 801.2 | 275 777.8 | 366 378.8 | 519 222.1 | 512 897.9 | 406 375.1 | 441 806.2 | 343 171.8 | 295 891.9 | 321 390.1 | 234 899.8 | 48 638.1 | 5 990.9 | 62 573.2 | 118 054.3 | 52 466.8 | 187 807.9 | 455 304.8 | 590 818.7 | 616 019.4 | 645 225.6 |
| Zapasy | 658 677.1 | 475 991.2 | 540 316.2 | 502 289.8 | 422 461.2 | 424 593.2 | 369 694.2 | 441 283.3 | 524 645.5 | 556 575.0 | 418 385.4 | 378 606.6 | 364 023.0 | 415 268.4 | 457 282.0 | 402 286.4 | 412 126.2 | 332 754.9 | 322 992.1 | 266 765.1 | 269 154.8 | 262 081.6 | 209 503.8 | 214 587.2 | 306 640.2 | 326 172.7 | 307 208.5 | 350 477.3 | 308 959.8 | 415 890.9 | 548 586.2 | 528 901.0 | 413 701.7 | 367 684.6 | 388 634.9 | 333 519.6 | 366 631.6 | 324 917.4 | 329 424.9 | 508 234.3 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 31 175.4 | 27 712.6 | 5 840.2 | 6 634.6 | 9 781.6 | 10 820.2 | 30 574.7 | 27 841.1 | 12 995.7 | 20 679.2 | 46 125.6 | 1 751.6 | 8 855.3 | 12 814.9 | 13 609.0 | 18 455.5 | 20 979.8 | 1 010.2 | 125 085.6 | 157 801.2 | 275 777.8 | 366 378.8 | 519 222.1 | 512 897.9 | 406 375.1 | 441 806.2 | 343 171.8 | 295 891.9 | 321 390.1 | 234 899.8 | 48 638.1 | 5 990.9 | 62 573.2 | 118 054.3 | 52 466.8 | 187 807.9 | 455 304.8 | 590 818.7 | 616 019.4 | 645 225.6 |
| Należności krótkoterminowe | 274 478.5 | 101 225.3 | 210 526.8 | 160 540.5 | 180 758.0 | 85 924.4 | 109 472.1 | 244 170.8 | 175 436.8 | 107 744.2 | 167 691.9 | 83 551.7 | 98 907.7 | 129 935.7 | 162 388.9 | 73 992.5 | 80 430.5 | 70 573.6 | 95 776.0 | 67 940.7 | 83 181.5 | 127 278.1 | 86 697.2 | 79 814.6 | 92 493.7 | 192 779.5 | 153 157.9 | 132 714.7 | 153 422.0 | 204 476.0 | 232 033.3 | 286 436.7 | 173 956.3 | 73 021.6 | 167 620.9 | 342 833.3 | 237 685.4 | 154 056.7 | 329 457.0 | 402 284.0 |
| Dług krótkoterminowy | 659 113.3 | 552 342.9 | 411 932.8 | 466 527.8 | 712 309.9 | 654 457.0 | 409 279.2 | 359 489.6 | 309 700.0 | 309 700.0 | 114 500.0 | 284 747.1 | 244 931.2 | 256 958.6 | 300 988.0 | 244 941.9 | 110 035.3 | 9 543.5 | 0.0 | 0.0 | 15 568.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (7 133.4) | (4 895.0) | (5 711.2) | (9 313.5) | (630.3) | (3 107.0) | (8 139.4) | (1 361.7) | (1 660.5) | (8 838.7) | (1 547.5) | 10 928.8 | (5 083.4) | 82 259.9 |
| Zobowiązania krótkoterminowe | 996 383.2 | 718 681.1 | 707 251.3 | 693 718.3 | 969 455.2 | 816 471.3 | 602 862.4 | 682 269.8 | 561 190.5 | 504 208.8 | 344 693.9 | 421 179.0 | 399 731.5 | 444 383.1 | 523 199.1 | 381 814.9 | 251 485.1 | 158 255.6 | 173 155.6 | 181 405.1 | 164 040.0 | 222 440.5 | 193 479.3 | 129 655.3 | 155 756.8 | 271 641.0 | 237 055.9 | 183 669.3 | 220 105.6 | 283 104.8 | 304 801.9 | 361 313.5 | 228 441.2 | 139 037.0 | 244 600.0 | 408 909.7 | 309 781.1 | 217 016.3 | 409 050.3 | 538 910.0 |
| Rozliczenia międzyokresowe | 0.0 | 58 319.3 | 0.0 | 58 006.1 | 63 457.7 | 58 972.8 | 79 671.1 | 70 593.6 | 64 137.8 | 71 977.0 | 58 050.6 | 44 932.7 | 116 353.8 | 1 950.0 | 5 409.8 | 3 881.5 | 1 165.7 | 15 398.1 | 0.0 | 0.0 | 15 222.9 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 7 133.4 | 4 895.0 | 5 711.2 | 9 313.5 | 630.3 | 3 107.0 | 8 139.4 | 1 361.7 | 1 660.5 | 8 838.7 | 1 547.5 | 130.8 | 5 083.4 | 9 805.7 |
| Zobowiązania długoterminowe | 0.0 | 27 917.8 | 0.0 | 29 769.7 | 29 844.9 | 29 461.4 | 33 445.8 | 33 378.7 | (5 081.0) | 33 835.3 | 35 259.0 | 36 682.8 | 38 106.6 | 45 209.2 | 46 973.5 | 40 897.1 | 42 661.4 | 34 052.9 | 32 202.8 | 33 628.8 | 35 054.7 | 39 344.3 | 40 346.5 | 41 348.7 | 41 847.8 | 34 317.8 | 33 623.7 | 29 339.9 | 30 440.6 | 26 915.4 | 27 723.7 | 28 531.9 | 29 340.2 | 29 207.6 | 29 597.8 | 29 988.1 | 30 378.4 | 34 258.8 | 33 785.5 | 34 404.1 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 7 372.3 | 0.0 | 7 327.0 | 6 453.5 | 5 244.8 | 8 127.3 | 6 958.3 | (32 603.2) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 3 364.6 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 0.0 | 27 917.8 | 0.0 | 29 769.7 | 29 844.9 | 29 461.4 | 33 445.8 | 33 378.7 | (5 081.0) | 33 835.3 | 35 259.0 | 36 682.8 | 38 106.6 | 45 209.2 | 46 973.5 | 40 897.1 | 42 661.4 | 34 052.9 | 32 202.8 | 33 628.8 | 35 054.7 | 39 344.3 | 40 346.5 | 41 348.7 | 41 847.8 | 34 317.8 | 33 623.7 | 29 339.9 | 30 440.6 | 26 915.4 | 27 723.7 | 28 531.9 | 29 340.2 | 29 207.6 | 29 597.8 | 29 988.1 | 30 378.4 | 34 258.8 | 33 785.5 | 34 404.1 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania ogółem | 996 383.2 | 746 598.9 | 707 251.3 | 723 488.0 | 999 300.2 | 845 932.7 | 636 308.2 | 715 648.5 | 556 109.6 | 538 044.0 | 379 952.9 | 457 861.8 | 437 838.1 | 489 592.3 | 570 172.6 | 422 712.1 | 294 146.5 | 192 308.5 | 205 358.5 | 215 033.8 | 199 094.7 | 261 784.8 | 233 825.8 | 171 004.1 | 197 604.7 | 305 958.8 | 270 679.6 | 213 009.2 | 250 546.1 | 310 020.2 | 332 525.6 | 389 845.5 | 257 781.4 | 168 244.6 | 274 197.9 | 438 897.8 | 340 159.4 | 251 275.1 | 442 835.8 | 573 314.1 |
| Kapitał (fundusz) podstawowy | 148 750.0 | 148 750.0 | 148 750.0 | 148 750.0 | 148 750.0 | 148 750.0 | 148 750.0 | 148 750.0 | 148 750.0 | 148 750.0 | 148 750.0 | 148 750.0 | 148 750.0 | 148 750.0 | 148 750.0 | 148 750.0 | 148 750.0 | 148 750.0 | 148 750.0 | 148 750.0 | 148 750.0 | 148 750.0 | 148 750.0 | 148 750.0 | 148 750.0 | 148 750.0 | 148 750.0 | 148 750.0 | 148 750.0 | 148 750.0 | 148 750.0 | 148 750.0 | 148 750.0 | 148 750.0 | 148 750.0 | 148 750.0 | 148 750.0 | 148 750.0 | 148 750.0 | 148 750.0 |
| Zyski zatrzymane | 254 632.2 | 274 740.3 | 305 363.1 | 326 260.2 | 346 234.3 | 380 789.8 | 456 652.5 | 515 509.6 | 596 572.5 | 629 986.8 | 666 023.9 | 576 321.6 | 615 622.9 | 647 907.7 | 663 663.8 | 641 890.7 | 661 769.4 | 713 282.3 | 772 753.7 | 745 373.7 | 784 369.7 | 868 741.5 | 935 093.3 | 935 670.7 | 924 109.2 | 990 554.1 | 1 039 621.0 | 1 006 705.4 | 1 060 122.9 | 1 117 621.1 | 1 215 598.0 | 1 298 557.2 | 1 198 471.2 | 1 278 325.7 | 1 349 319.3 | 1 290 600.2 | 1 340 413.7 | 1 371 900.5 | 1 422 227.1 | 1 455 698.5 |
| Kapitał własny | 513 335.2 | 537 551.2 | 561 893.9 | 589 571.1 | 609 545.2 | 639 893.5 | 715 756.3 | 775 113.3 | 856 176.2 | 887 920.1 | 923 957.2 | 834 504.9 | 873 806.2 | 903 044.2 | 918 813.7 | 897 554.1 | 917 446.3 | 976 647.6 | 1 036 118.9 | 1 009 238.9 | 1 048 235.0 | 1 131 294.7 | 1 197 646.4 | 1 198 223.8 | 1 187 162.3 | 1 260 715.0 | 1 309 781.9 | 1 277 366.2 | 1 330 783.8 | 1 387 367.0 | 1 485 343.9 | 1 568 303.0 | 1 468 717.1 | 1 550 042.9 | 1 621 036.5 | 1 562 817.4 | 1 612 630.9 | 1 642 285.7 | 1 692 612.3 | 1 726 583.7 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Pasywa | 1 509 718.4 | 1 284 150.0 | 1 269 145.2 | 1 313 059.1 | 1 608 845.3 | 1 485 826.2 | 1 352 064.5 | 1 490 761.8 | 1 412 285.8 | 1 425 964.2 | 1 303 910.2 | 1 292 366.7 | 1 311 644.3 | 1 392 636.4 | 1 488 986.4 | 1 320 266.2 | 1 211 592.9 | 1 168 956.0 | 1 241 477.4 | 1 224 272.7 | 1 247 329.6 | 1 393 079.5 | 1 431 472.3 | 1 369 227.9 | 1 384 767.0 | 1 566 673.8 | 1 580 461.5 | 1 490 375.4 | 1 581 329.9 | 1 697 387.2 | 1 817 869.4 | 1 958 148.5 | 1 726 498.4 | 1 718 287.5 | 1 895 234.4 | 2 001 715.2 | 1 952 790.3 | 1 893 560.8 | 2 135 448.1 | 2 299 897.8 |
| Inwestycje | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Dług | 659 113.3 | 552 342.9 | 411 932.8 | 466 527.8 | 712 309.9 | 654 457.0 | 409 279.2 | 359 489.6 | 309 700.0 | 309 700.0 | 114 500.0 | 284 747.1 | 244 931.2 | 256 958.6 | 300 988.0 | 244 941.9 | 110 035.3 | 9 543.5 | 0.0 | 0.0 | 15 568.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 31 175.4 | 27 712.6 | 5 840.2 | 6 634.6 | 9 781.6 | 10 820.2 | 30 574.7 | 27 841.1 | 12 995.7 | 20 679.2 | 46 125.6 | 1 751.6 | 8 855.3 | 12 814.9 | 13 609.0 | 18 455.5 | 20 979.8 | 1 010.2 | 125 085.6 | 157 801.2 | 275 777.8 | 366 378.8 | 519 222.1 | 512 897.9 | 406 375.1 | 441 806.2 | 343 171.8 | 295 891.9 | 321 390.1 | 234 899.8 | 48 638.1 | 5 990.9 | 62 573.2 | 118 054.3 | 52 466.8 | 187 807.9 | 455 304.8 | 590 818.7 | 616 019.4 | 645 225.6 |
| Dług netto | 627 937.9 | 524 630.2 | 406 092.6 | 459 893.2 | 702 528.4 | 643 636.9 | 378 704.5 | 331 648.5 | 296 704.3 | 289 020.8 | 68 374.4 | 282 995.6 | 236 075.9 | 244 143.7 | 287 379.1 | 226 486.4 | 89 055.5 | 8 533.4 | (125 085.6) | (157 801.2) | (260 209.8) | (366 378.8) | (519 222.1) | (512 897.9) | (406 375.1) | (441 806.2) | (343 171.8) | (295 891.9) | (321 390.1) | (234 899.8) | (48 638.1) | (5 990.9) | (62 573.2) | (118 054.3) | (52 466.8) | (187 807.9) | (455 304.8) | (590 818.7) | (616 019.4) | (645 225.6) |
| Ticker | CEKA.JK | CEKA.JK | CEKA.JK | CEKA.JK | CEKA.JK | CEKA.JK | CEKA.JK | CEKA.JK | CEKA.JK | CEKA.JK | CEKA.JK | CEKA.JK | CEKA.JK | CEKA.JK | CEKA.JK | CEKA.JK | CEKA.JK | CEKA.JK | CEKA.JK | CEKA.JK | CEKA.JK | CEKA.JK | CEKA.JK | CEKA.JK | CEKA.JK | CEKA.JK | CEKA.JK | CEKA.JK | CEKA.JK | CEKA.JK | CEKA.JK | CEKA.JK | CEKA.JK | CEKA.JK | CEKA.JK | CEKA.JK | CEKA.JK | CEKA.JK | CEKA.JK | CEKA.JK |
| Waluta | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR |