Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 | 42 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 | 2025 | 2025 | 2025 |
| Kwartał | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 |
| Aktywa | 19 501.7 | 17 868.9 | 17 542.2 | 15 692.0 | 15 994.6 | 13 187.2 | 13 390.6 | 12 835.9 | 11 425.0 | 10 499.0 | 10 096.3 | 10 225.6 | 10 400.1 | 10 463.2 | 10 389.5 | 10 485.0 | 23 006.8 | 22 726.6 | 22 213.8 | 22 354.5 | 22 492.6 | 22 202.1 | 22 304.0 | 22 377.3 | 22 276.7 | 22 105.1 | 22 195.6 | 22 539.9 | 22 592.0 | 22 499.3 | 22 435.1 | 22 219.5 | 22 414.0 | 22 454.2 | 22 052.6 | 22 365.4 | 22 120.0 | 21 919.9 | 20 862.3 | 21 247.8 | 21 018.1 | 20 744.5 | 20 933.9 |
| Aktywa trwałe | 15 385.6 | 13 945.6 | 13 874.5 | 11 966.1 | 12 082.1 | 9 659.7 | 9 813.9 | 9 428.8 | 8 080.0 | 7 959.9 | 8 083.1 | 8 100.6 | 8 343.8 | 8 405.1 | 8 450.6 | 8 438.5 | 19 731.4 | 19 780.5 | 19 480.0 | 19 626.5 | 19 463.0 | 19 492.7 | 19 418.1 | 19 442.2 | 19 479.0 | 19 477.2 | 19 493.5 | 19 567.7 | 19 552.7 | 19 584.7 | 19 401.4 | 18 985.7 | 18 997.6 | 18 999.5 | 18 667.6 | 18 791.9 | 18 650.9 | 18 634.1 | 17 712.8 | 17 831.6 | 17 812.7 | 17 778.9 | 17 862.9 |
| Rzeczowe aktywa trwałe netto | 3 635.4 | 3 579.9 | 3 608.1 | 2 659.0 | 2 645.9 | 2 645.7 | 2 710.3 | 2 736.8 | 1 669.3 | 1 655.8 | 1 664.9 | 1 647.3 | 1 642.0 | 1 627.3 | 1 620.1 | 1 636.3 | 2 360.8 | 2 358.6 | 2 395.3 | 2 348.0 | 2 322.2 | 2 317.8 | 2 389.6 | 2 430.7 | 2 478.0 | 2 526.8 | 2 608.5 | 2 646.2 | 2 622.8 | 2 655.5 | 2 921.5 | 2 704.6 | 2 688.2 | 2 702.0 | 2 773.8 | 2 914.6 | 2 876.5 | 2 876.7 | 3 073.7 | 2 877.0 | 2 820.3 | 2 739.0 | 2 835.9 |
| Wartość firmy | 7 616.8 | 6 305.0 | 6 300.3 | 4 689.5 | 4 685.5 | 4 682.2 | 4 533.8 | 4 390.6 | 4 248.7 | 4 251.7 | 4 298.3 | 4 301.7 | 4 457.0 | 4 506.7 | 4 502.5 | 4 499.4 | 11 167.2 | 11 349.8 | 11 499.6 | 11 462.3 | 11 442.9 | 11 443.1 | 11 436.3 | 11 439.6 | 11 394.4 | 11 395.6 | 11 373.5 | 11 369.2 | 11 332.0 | 11 332.4 | 11 329.2 | 11 183.6 | 11 180.1 | 11 178.1 | 11 178.2 | 11 178.2 | 11 109.3 | 11 109.9 | 10 582.7 | 10 758.0 | 10 757.3 | 10 499.8 | 10 501.9 |
| Wartości niematerialne i prawne | 3 114.9 | 3 062.8 | 3 030.0 | 1 392.7 | 1 383.9 | 1 371.8 | 1 276.8 | 1 243.5 | 1 260.9 | 1 253.1 | 1 232.9 | 1 223.6 | 1 298.2 | 1 300.4 | 1 284.5 | 1 275.2 | 5 132.2 | 4 962.0 | 4 661.4 | 4 524.8 | 4 494.1 | 4 479.4 | 4 315.7 | 4 302.9 | 4 277.8 | 4 263.6 | 4 157.6 | 4 140.7 | 4 092.2 | 4 077.6 | 3 853.1 | 3 593.2 | 3 579.0 | 3 564.5 | 3 205.9 | 3 192.4 | 3 165.4 | 3 152.1 | 2 708.4 | 2 756.4 | 2 723.7 | 2 487.1 | 2 421.1 |
| Wartość firmy i wartości niematerialne i prawne | 10 731.7 | 9 367.8 | 9 330.3 | 6 082.2 | 6 069.4 | 6 054.0 | 5 810.6 | 5 634.1 | 5 509.6 | 5 504.8 | 5 531.2 | 5 525.3 | 5 755.2 | 5 807.1 | 5 787.0 | 5 774.6 | 16 299.4 | 16 311.8 | 16 161.0 | 15 987.1 | 15 937.0 | 15 922.5 | 15 752.0 | 15 742.5 | 15 672.2 | 15 659.2 | 15 531.1 | 15 509.9 | 15 424.2 | 15 410.0 | 15 182.3 | 14 776.8 | 14 759.1 | 14 742.6 | 14 384.1 | 14 370.6 | 14 274.7 | 14 262.0 | 13 291.1 | 13 514.4 | 13 481.0 | 12 986.9 | 12 923.0 |
| Należności netto | 1 201.1 | 1 050.7 | 739.0 | 837.3 | 894.4 | 849.6 | 650.1 | 847.0 | 699.5 | 601.4 | 563.4 | 577.1 | 683.8 | 603.4 | 582.6 | 599.2 | 958.1 | 870.2 | 831.7 | 776.3 | 947.6 | 854.2 | 860.8 | 807.8 | 948.5 | 841.4 | 793.9 | 834.4 | 977.2 | 914.5 | 867.4 | 788.6 | 910.5 | 960.0 | 965.4 | 971.5 | 974.1 | 916.5 | 871.8 | 933.4 | 856.9 | 769.9 | 770.0 |
| Inwestycje długoterminowe | 760.2 | 760.2 | 867.6 | 746.9 | 764.0 | 733.7 | 755.7 | 17.1 | 0.0 | 0.0 | 741.3 | 0.0 | 0.0 | 0.0 | 776.2 | 0.0 | 0.0 | 0.0 | 796.3 | 0.0 | 0.0 | 0.0 | 798.7 | 0.0 | 0.0 | 0.0 | 841.8 | 0.0 | 0.0 | 0.0 | 918.3 | 0.0 | 0.0 | 0.0 | 998.4 | 0.0 | 0.0 | 0.0 | 931.7 | 0.0 | 0.0 | 0.0 | 0.0 |
| Aktywa obrotowe | 4 116.1 | 3 923.3 | 3 667.7 | 3 725.9 | 3 912.5 | 3 527.5 | 3 576.7 | 3 407.1 | 3 345.0 | 2 539.1 | 2 013.2 | 2 125.0 | 2 056.3 | 2 058.1 | 1 938.9 | 2 046.5 | 3 275.4 | 2 946.1 | 2 733.8 | 2 728.0 | 3 029.6 | 2 709.4 | 2 885.9 | 2 935.1 | 2 797.7 | 2 627.9 | 2 702.1 | 2 972.2 | 3 039.3 | 2 914.6 | 3 033.7 | 3 233.8 | 3 416.4 | 3 454.7 | 3 385.0 | 3 573.5 | 3 469.1 | 3 285.8 | 3 149.5 | 3 416.2 | 3 205.4 | 2 965.6 | 3 071.0 |
| Środki pieniężne i Inwestycje | 121.9 | 137.3 | 183.1 | 114.3 | 95.9 | 502.6 | 834.5 | 794.6 | 1 442.5 | 683.6 | 251.4 | 251.4 | 84.0 | 132.9 | 128.0 | 74.8 | 442.3 | 282.2 | 236.6 | 64.7 | 192.0 | 99.0 | 553.3 | 438.2 | 68.0 | 80.7 | 79.2 | 67.0 | 68.7 | 79.7 | 83.3 | 67.4 | 39.7 | 71.2 | 93.9 | 93.3 | 61.5 | 78.5 | 77.7 | 128.7 | 37.4 | 49.4 | 68.0 |
| Zapasy | 2 532.9 | 2 379.8 | 2 201.2 | 1 827.3 | 1 975.6 | 1 835.5 | 1 582.1 | 1 637.9 | 1 113.7 | 1 046.4 | 934.2 | 1 068.8 | 1 059.2 | 1 016.7 | 997.1 | 1 108.5 | 1 729.7 | 1 638.6 | 1 571.7 | 1 755.7 | 1 770.4 | 1 646.5 | 1 377.9 | 1 579.6 | 1 622.8 | 1 579.2 | 1 734.0 | 1 954.6 | 1 858.7 | 1 766.5 | 1 939.7 | 2 229.4 | 2 347.7 | 2 307.1 | 2 232.0 | 2 393.8 | 2 277.6 | 2 143.4 | 2 083.0 | 2 220.6 | 2 180.8 | 1 954.5 | 2 048.3 |
| Inwestycje krótkoterminowe | 9.8 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 121.9 | 137.3 | 183.1 | 114.3 | 95.9 | 502.6 | 834.5 | 794.6 | 1 442.5 | 683.6 | 251.4 | 251.4 | 84.0 | 132.9 | 128.0 | 74.8 | 442.3 | 282.2 | 236.6 | 64.7 | 192.0 | 99.0 | 553.3 | 438.2 | 68.0 | 80.7 | 79.2 | 67.0 | 68.7 | 79.7 | 83.3 | 67.4 | 39.7 | 71.2 | 93.9 | 93.3 | 61.5 | 78.5 | 77.7 | 128.7 | 37.4 | 49.4 | 68.0 |
| Należności krótkoterminowe | 1 643.4 | 1 334.4 | 1 080.0 | 1 157.7 | 1 195.5 | 1 007.8 | 706.7 | 992.9 | 784.1 | 690.1 | 773.1 | 845.7 | 886.7 | 869.6 | 915.1 | 984.0 | 1 246.1 | 1 189.2 | 1 252.1 | 1 316.9 | 1 441.6 | 1 357.4 | 1 507.1 | 1 523.3 | 1 598.1 | 1 442.7 | 1 655.9 | 1 674.4 | 1 596.9 | 1 593.9 | 1 864.6 | 1 851.3 | 1 596.3 | 1 563.9 | 1 529.4 | 1 534.6 | 1 474.6 | 1 418.0 | 1 493.7 | 1 537.7 | 1 571.7 | 1 421.4 | 0.0 |
| Dług krótkoterminowy | 809.6 | 1 450.9 | 1 015.9 | 1 570.4 | 1 504.8 | 597.0 | 610.2 | 522.7 | 237.7 | 132.5 | 227.2 | 531.3 | 275.0 | 436.8 | 584.3 | 619.1 | 35.3 | 39.8 | 42.2 | 206.1 | 1 174.3 | 924.6 | 846.6 | 792.6 | 1 058.2 | 1 020.9 | 730.5 | 502.4 | 1 127.0 | 1 775.4 | 936.9 | 1 458.1 | 1 319.8 | 1 174.6 | 2 152.3 | 1 528.5 | 1 576.3 | 1 185.5 | 1 047.7 | 1 286.6 | 2 225.8 | 1 908.3 | 1 833.5 |
| Zobowiązania krótkoterminowe | 3 405.3 | 3 716.9 | 3 310.2 | 3 846.1 | 3 953.6 | 2 615.6 | 2 532.4 | 2 364.8 | 1 745.4 | 1 564.9 | 1 720.5 | 2 053.6 | 1 850.3 | 1 990.7 | 2 336.2 | 2 433.4 | 2 234.5 | 2 241.7 | 2 142.6 | 2 449.9 | 3 472.3 | 3 127.1 | 3 287.4 | 3 101.9 | 3 351.4 | 3 291.1 | 3 306.2 | 3 090.3 | 3 277.0 | 3 524.6 | 3 518.8 | 4 160.3 | 3 722.7 | 3 561.0 | 4 440.7 | 3 940.1 | 3 833.1 | 3 470.9 | 3 241.8 | 3 646.8 | 4 559.7 | 4 303.7 | 4 317.0 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 831.1 | 938.9 | 0.0 | 922.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1 018.7 | 0.0 | 919.9 | 855.9 | 0.0 | 0.0 | 0.0 | 760.9 | 0.0 | 0.0 | 0.0 | 822.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (1 534.6) | 769.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 10 441.3 | 9 613.4 | 9 622.0 | 8 488.8 | 8 526.3 | 6 839.1 | 7 063.4 | 6 671.5 | 5 122.3 | 4 629.9 | 4 298.0 | 4 289.4 | 4 763.3 | 4 663.0 | 4 296.7 | 4 236.6 | 13 469.0 | 13 033.4 | 12 607.5 | 12 387.8 | 11 329.7 | 11 211.1 | 11 065.9 | 11 076.4 | 10 455.8 | 10 484.2 | 10 258.0 | 10 813.7 | 10 558.1 | 10 121.4 | 10 054.1 | 9 482.5 | 9 953.6 | 9 954.9 | 8 804.6 | 9 470.2 | 9 212.7 | 9 223.5 | 9 109.2 | 8 905.4 | 7 657.7 | 7 661.7 | 7 684.2 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 466.5 | 0.0 | 0.0 | 0.0 | 490.4 | 0.0 | 0.0 | 0.0 | 1 349.0 | 0.0 | 0.0 | 0.0 | 1 330.1 | 0.0 | 0.0 | 0.0 | 1 271.4 | 0.0 | 0.0 | 0.0 | 1 344.5 | 0.0 | 0.0 | 0.0 | 1 143.8 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 810.3 |
| Zobowiązania długoterminowe | 10 441.3 | 9 613.4 | 9 622.0 | 8 488.8 | 8 526.3 | 6 839.1 | 7 063.4 | 6 671.5 | 5 122.3 | 4 629.9 | 4 298.0 | 4 289.4 | 4 763.3 | 4 663.0 | 4 296.7 | 4 236.6 | 13 469.0 | 13 033.4 | 12 607.5 | 12 387.8 | 11 329.7 | 11 211.1 | 11 065.9 | 11 076.4 | 10 455.8 | 10 484.2 | 10 258.0 | 10 813.7 | 10 558.1 | 10 121.4 | 10 054.1 | 9 482.5 | 9 953.6 | 9 954.9 | 8 804.6 | 9 470.2 | 9 212.7 | 9 223.5 | 9 109.2 | 8 905.4 | 7 657.7 | 7 661.7 | 7 684.2 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 128.9 | 127.0 | 96.3 | 0.0 | 96.0 | 17.2 | 19.9 | 20.6 | 353.2 | 364.1 | 349.3 | 206.1 | 435.7 | 420.5 | 424.2 | 304.3 | 404.5 | 664.6 | 1 089.3 | 373.6 | 0.0 | 0.0 | 352.9 | 185.6 | 0.0 | 0.0 | 0.0 | 231.8 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania ogółem | 13 846.6 | 13 330.3 | 12 932.2 | 12 334.9 | 12 479.9 | 9 454.7 | 9 595.8 | 9 036.3 | 6 867.7 | 6 194.8 | 6 018.5 | 6 343.0 | 6 613.6 | 6 653.7 | 6 632.9 | 6 670.0 | 15 703.5 | 15 275.1 | 14 750.1 | 14 837.7 | 14 802.0 | 14 338.2 | 14 353.3 | 14 178.3 | 13 807.2 | 13 775.3 | 13 564.2 | 13 904.0 | 13 835.1 | 13 646.0 | 13 572.9 | 13 642.8 | 13 676.3 | 13 515.9 | 13 245.3 | 13 410.3 | 13 045.8 | 12 694.4 | 12 351.0 | 12 552.2 | 12 217.4 | 11 965.4 | 12 001.2 |
| Kapitał (fundusz) podstawowy | 2 839.7 | 2 839.7 | 2 839.7 | 2 839.7 | 2 839.7 | 2 839.7 | 2 839.7 | 2 839.7 | 2 839.7 | 2 839.7 | 2 839.7 | 2 839.7 | 2 839.7 | 2 839.7 | 2 839.7 | 2 839.7 | 2 921.2 | 2 921.2 | 2 921.2 | 2 921.2 | 2 921.2 | 2 921.2 | 2 921.2 | 2 921.2 | 2 921.2 | 2 921.2 | 2 921.2 | 2 921.2 | 2 921.2 | 2 921.2 | 2 921.2 | 2 921.2 | 2 921.2 | 2 921.2 | 2 921.2 | 2 921.2 | 2 921.2 | 2 921.2 | 2 921.2 | 2 921.2 | 2 921.2 | 0.0 | 2 921.2 |
| Zyski zatrzymane | 5 290.1 | 4 229.2 | 4 331.1 | 3 069.0 | 3 115.3 | 3 210.7 | 3 218.3 | 3 290.7 | 4 077.3 | 4 171.0 | 4 247.0 | 4 312.6 | 4 464.3 | 4 758.8 | 4 744.9 | 4 841.5 | 4 886.4 | 5 025.3 | 5 047.9 | 5 118.0 | 5 274.7 | 5 375.2 | 5 471.2 | 5 694.6 | 5 938.7 | 6 086.7 | 6 262.6 | 6 348.3 | 6 473.3 | 6 541.2 | 6 550.7 | 6 314.8 | 6 536.5 | 6 720.0 | 6 599.4 | 6 752.9 | 6 871.5 | 7 011.7 | 6 276.3 | 6 574.8 | 6 692.0 | 6 669.9 | 6 759.1 |
| Kapitał własny | 5 741.1 | 4 624.3 | 4 694.0 | 3 438.2 | 3 595.6 | 3 732.5 | 3 876.0 | 3 880.9 | 4 637.4 | 4 387.1 | 4 164.8 | 3 971.4 | 3 875.3 | 3 898.5 | 3 837.0 | 3 893.5 | 7 382.5 | 7 530.0 | 7 542.8 | 7 593.5 | 7 769.1 | 7 942.8 | 8 025.3 | 8 276.6 | 8 547.0 | 8 407.8 | 8 711.0 | 8 635.9 | 8 756.9 | 8 853.3 | 8 862.2 | 8 576.7 | 8 737.7 | 9 010.2 | 8 877.8 | 9 025.7 | 9 144.4 | 9 225.5 | 8 511.3 | 8 695.6 | 8 800.7 | 8 779.1 | 8 932.7 |
| Udziały mniejszościowe | 86.0 | 85.7 | 84.0 | 81.1 | 80.9 | 79.0 | 81.2 | 81.3 | 80.1 | 82.9 | 87.0 | 88.8 | 88.8 | 89.0 | 80.4 | 78.5 | 79.2 | 78.5 | 79.1 | 76.7 | 78.5 | 78.9 | 74.6 | 77.6 | 77.5 | 78.0 | 79.6 | 78.9 | 77.9 | 78.7 | 74.5 | 72.4 | 71.4 | 71.9 | 70.5 | 70.6 | 70.2 | 70.6 | 70.9 | 0.0 | 0.0 | 0.0 | 0.0 |
| Pasywa | 19 501.7 | 17 868.9 | 17 542.2 | 15 692.0 | 15 994.6 | 13 187.2 | 13 390.6 | 12 835.9 | 11 425.0 | 10 499.0 | 10 096.3 | 10 225.6 | 10 400.1 | 10 463.2 | 10 389.5 | 10 485.0 | 23 006.8 | 22 726.6 | 22 213.8 | 22 354.5 | 22 492.6 | 22 202.1 | 22 304.0 | 22 377.3 | 22 276.7 | 22 105.1 | 22 195.6 | 22 539.9 | 22 592.0 | 22 499.3 | 22 435.1 | 22 219.5 | 22 414.0 | 22 454.2 | 22 052.6 | 22 365.4 | 22 120.0 | 21 919.9 | 20 862.3 | 21 247.8 | 21 018.1 | 20 744.5 | 20 933.9 |
| Inwestycje | 770.0 | 760.2 | 867.6 | 746.9 | 764.0 | 733.7 | 755.7 | 17.1 | 0.0 | 0.0 | 741.3 | 0.0 | 0.0 | 0.0 | 776.2 | 0.0 | 0.0 | 0.0 | 796.3 | 0.0 | 0.0 | 0.0 | 798.7 | 0.0 | 0.0 | 0.0 | 841.8 | 0.0 | 0.0 | 0.0 | 918.3 | 0.0 | 0.0 | 0.0 | 998.4 | 0.0 | 0.0 | 0.0 | 931.7 | 0.0 | 0.0 | 0.0 | 0.0 |
| Dług | 8 478.6 | 8 370.2 | 7 904.8 | 7 870.0 | 7 905.2 | 5 499.7 | 5 528.0 | 4 974.1 | 3 452.0 | 2 974.2 | 2 996.4 | 3 289.2 | 3 527.7 | 3 662.5 | 3 815.8 | 3 845.3 | 11 563.5 | 11 127.6 | 10 677.3 | 10 529.5 | 10 470.2 | 10 018.3 | 9 747.4 | 9 616.8 | 9 266.7 | 9 227.4 | 9 005.7 | 9 260.1 | 9 384.2 | 9 158.2 | 9 241.0 | 9 042.2 | 9 401.6 | 9 255.8 | 9 238.7 | 9 273.6 | 9 069.6 | 8 677.3 | 8 652.9 | 8 772.2 | 8 463.6 | 1 908.3 | 1 833.5 |
| Środki pieniężne i inne aktywa pieniężne | 121.9 | 137.3 | 183.1 | 114.3 | 95.9 | 502.6 | 834.5 | 794.6 | 1 442.5 | 683.6 | 251.4 | 251.4 | 84.0 | 132.9 | 128.0 | 74.8 | 442.3 | 282.2 | 236.6 | 64.7 | 192.0 | 99.0 | 553.3 | 438.2 | 68.0 | 80.7 | 79.2 | 67.0 | 68.7 | 79.7 | 83.3 | 67.4 | 39.7 | 71.2 | 93.9 | 93.3 | 61.5 | 78.5 | 77.7 | 128.7 | 37.4 | 49.4 | 68.0 |
| Dług netto | 8 356.7 | 8 232.9 | 7 721.7 | 7 755.7 | 7 809.3 | 4 997.1 | 4 693.5 | 4 179.5 | 2 009.5 | 2 290.6 | 2 745.0 | 3 037.8 | 3 443.7 | 3 529.6 | 3 687.8 | 3 770.5 | 11 121.2 | 10 845.4 | 10 440.7 | 10 464.8 | 10 278.2 | 9 919.3 | 9 194.1 | 9 178.6 | 9 198.7 | 9 146.7 | 8 926.5 | 9 193.1 | 9 315.5 | 9 078.5 | 9 157.7 | 8 974.8 | 9 361.9 | 9 184.6 | 9 144.8 | 9 180.3 | 9 008.1 | 8 598.8 | 8 575.2 | 8 643.5 | 8 426.2 | 1 858.9 | 1 765.5 |
| Ticker | CAG | CAG | CAG | CAG | CAG | CAG | CAG | CAG | CAG | CAG | CAG | CAG | CAG | CAG | CAG | CAG | CAG | CAG | CAG | CAG | CAG | CAG | CAG | CAG | CAG | CAG | CAG | CAG | CAG | CAG | CAG | CAG | CAG | CAG | CAG | CAG | CAG | CAG | CAG | CAG | CAG | CAG | CAG |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |