Bilans kwartalnie
dane w mln
index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 | 42 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rok finansowy | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 |
Kwartał | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
Aktywa | 229.0 | 239.4 | 244.7 | 248.2 | 257.9 | 268.9 | 272.2 | 285.3 | 299.2 | 418.1 | 401.7 | 402.2 | 407.3 | 424.1 | 442.4 | 460.9 | 493.3 | 539.6 | 574.8 | 721.8 | 736.2 | 961.3 | 1 027.6 | 1 595.4 | 1 523.3 | 1 498.3 | 3 167.4 | 2 764.7 | 2 699.3 | 2 666.9 | 2 724.6 | 2 799.6 | 2 881.5 | 3 141.0 | 3 334.9 | 3 214.4 | 3 262.7 | 3 130.6 | 3 076.2 | 2 933.1 | 2 944.7 | 2 737.3 | 2 685.1 |
Aktywa trwałe | 223.7 | 231.1 | 231.3 | 242.7 | 253.9 | 261.3 | 264.9 | 274.3 | 291.7 | 402.6 | 381.6 | 382.3 | 397.0 | 414.5 | 429.7 | 454.7 | 479.7 | 59.6 | 555.0 | 699.7 | 6.8 | 623.9 | 37.7 | 38.7 | 37.9 | 1 166.0 | 73.0 | 71.9 | 67.5 | 471.2 | 508.8 | 516.5 | 494.4 | 495.2 | 491.3 | 480.1 | 430.7 | 2 990.1 | 2 926.4 | 2 783.2 | 392.5 | 2 239.2 | 0.0 |
Rzeczowe aktywa trwałe netto | 2.1 | 2.2 | 2.1 | 2.0 | 2.0 | 2.0 | 2.1 | 2.1 | 2.1 | 2.5 | 2.5 | 2.4 | 2.3 | 2.3 | 2.3 | 2.4 | 2.6 | 3.3 | 10.4 | 10.5 | 3.5 | 13.7 | 14.3 | 15.4 | 14.9 | 14.8 | 36.5 | 35.9 | 32.6 | 33.0 | 31.4 | 30.6 | 30.2 | 30.1 | 29.7 | 28.6 | 31.6 | 31.1 | 30.0 | 30.0 | 29.4 | 29.4 | 28.5 |
Wartość firmy | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.0 | 0.4 | 0.4 | 2.1 | 1.7 | 1.7 | 1.7 | 2.1 | 2.1 | 2.1 | 2.7 | 2.7 | 3.3 | 3.3 | 3.3 | 21.2 | 19.9 | 19.9 | 19.9 | 19.9 | 27.1 | 27.1 | 26.8 | 26.8 | 26.8 | 26.8 | 26.8 | 26.8 | 26.8 | 26.8 | 0.0 | 0.0 | 0.0 | 2 543.0 | 0.0 | 0.0 | 0.0 |
Wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.3 | 0.0 | 0.0 | 0.0 | 3.7 | 3.6 | 3.4 | 3.0 | 2.9 | 20.9 | 22.1 | 23.1 | 24.2 | 35.1 | 36.6 | 36.9 | 35.6 | 33.3 | 34.2 | 34.7 | 32.5 | 32.9 | 34.4 | 4.2 | 4.2 | 0.0 |
Wartość firmy i wartości niematerialne i prawne | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.0 | 0.4 | 0.4 | 3.2 | 1.7 | 1.7 | 1.7 | 2.1 | 2.1 | 2.1 | 2.7 | 2.7 | 3.3 | 3.3 | 3.3 | 21.2 | 19.9 | 23.3 | 22.9 | 22.8 | 48.0 | 49.2 | 49.9 | 51.0 | 62.0 | 63.4 | 63.7 | 62.4 | 60.1 | 61.0 | 34.7 | 32.5 | 32.9 | 34.4 | 4.2 | 4.2 | 3.5 |
Należności netto | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 10.5 | 11.1 | 9.9 | 13.6 | 9.9 | 9.6 | 9.6 | 12.4 | 14.9 | 15.5 | 16.4 | 15.0 | 14.7 | 14.2 | 13.2 | 12.5 | 0.0 |
Inwestycje długoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 19.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 53.6 | 0.0 | 0.0 | 142.7 | 128.9 | 110.2 | 104.5 | 113.9 | 110.1 | 279.9 | 261.3 | 360.1 | 385.1 | 415.4 | 422.4 | 400.6 | 402.8 | 401.5 | 390.5 | 364.4 | 94.8 | 83.9 | 94.1 | 340.7 | 336.3 | 0.0 |
Aktywa obrotowe | 5.3 | 8.2 | 13.5 | 5.5 | 4.0 | 7.6 | 7.4 | 11.0 | 7.6 | 15.5 | 20.1 | 20.0 | 10.3 | 9.6 | 12.7 | 6.3 | 13.7 | 53.1 | 19.8 | 22.0 | 144.1 | 15.5 | 166.1 | 345.6 | 191.5 | 108.6 | 562.8 | 568.8 | 423.1 | 517.8 | 547.6 | 466.4 | 467.4 | 444.0 | 593.3 | 487.9 | 568.9 | 140.6 | 149.7 | 149.9 | 609.7 | 498.1 | 0.0 |
Środki pieniężne i Inwestycje | 5.3 | 8.2 | 13.5 | 5.5 | 4.0 | 7.6 | 7.4 | 11.0 | 0.0 | 15.5 | 20.1 | 20.0 | 10.3 | 9.6 | 12.7 | 6.3 | 13.7 | 53.1 | 19.8 | 22.0 | 144.1 | 168.6 | 166.1 | 345.6 | 191.5 | 227.4 | 553.3 | 557.7 | 413.2 | 504.2 | 537.7 | 456.7 | 457.8 | 431.6 | 578.4 | 472.5 | 552.5 | (121.2) | 124.3 | 129.8 | 596.5 | 485.6 | 0.0 |
Zapasy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (320.7) | (216.2) | (188.3) | (246.5) | (120.4) | (118.7) | (91.5) | (243.3) | (149.8) | (257.5) | 106.2 | (139.0) | 116.4 | 0.0 | 0.0 | 0.0 |
Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 38.0 | 0.0 | 0.0 | 121.7 | 108.6 | 98.9 | 104.5 | 113.9 | 110.1 | 279.9 | 261.3 | 360.1 | 371.5 | 375.5 | 381.5 | 359.5 | 354.3 | 352.0 | 340.6 | 313.9 | 321.1 | 314.4 | 307.4 | 314.8 | 312.0 | 0.0 |
Środki pieniężne i inne aktywa pieniężne | 5.3 | 8.2 | 13.5 | 5.5 | 4.0 | 7.6 | 7.4 | 11.0 | 0.0 | 15.5 | 20.1 | 20.0 | 10.3 | 9.6 | 12.7 | 6.3 | 13.7 | 15.0 | 19.8 | 22.0 | 22.3 | 60.0 | 67.2 | 241.1 | 77.6 | 117.9 | 274.6 | 296.4 | 53.1 | 128.3 | 162.2 | 75.2 | 98.3 | 77.3 | 226.4 | 131.8 | 238.6 | 110.5 | 117.5 | 124.6 | 281.7 | 173.5 | 0.0 |
Należności krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Dług krótkoterminowy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.5 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Zobowiązania krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 129.6 | 0.0 | 140.9 | 478.4 | 0.0 | 0.0 | 0.0 | 1 590.1 | 1 628.8 | 1 649.5 | 1 746.5 | 1 794.0 | 1 885.7 | 1 961.0 | 1 922.7 | 1 870.6 | 1 924.1 | 1 557.7 | 1 526.6 | 1 293.8 | 1 208.2 | 0.0 | 0.0 |
Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Zobowiązania długoterminowe | 29.3 | 29.9 | 27.9 | 27.8 | 32.9 | 47.6 | 36.5 | 36.4 | 0.0 | 42.3 | 33.8 | 33.8 | 33.8 | 45.8 | 44.2 | 58.5 | 59.1 | 500.0 | 9.8 | 9.8 | 139.4 | 868.7 | 150.7 | 502.9 | 1 423.4 | 1 390.5 | 2 927.6 | 2 497.9 | 2 429.6 | 2 389.7 | 2 446.1 | 2 538.0 | 2 630.9 | 2 881.7 | 286.4 | 265.8 | 199.9 | 1 386.9 | 1 368.7 | 1 313.7 | 1 400.1 | 0.0 | 0.0 |
Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 9.7 | 0.0 | 0.0 | 0.0 | 13.4 | 0.0 | 0.0 | 0.0 | 13.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Zobowiązania długoterminowe | 29.3 | 29.9 | 27.9 | 27.8 | 32.9 | 47.6 | 36.5 | 36.4 | 0.0 | 42.3 | 33.8 | 33.8 | 33.8 | 45.8 | 44.2 | 58.5 | 59.1 | 500.0 | 9.8 | 9.8 | 139.4 | 868.7 | 150.7 | 502.9 | 1 423.4 | 1 390.5 | 2 927.6 | 2 497.9 | 2 429.6 | 2 389.7 | 2 446.1 | 2 538.0 | 2 630.9 | 2 881.7 | 286.4 | 265.8 | 199.9 | 1 386.9 | 1 368.7 | 1 313.7 | 1 400.1 | 0.0 | 0.0 |
Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 5.5 | 0.0 | 7.8 | 0.0 | 7.7 | 8.0 | 0.0 | 7.3 | 0.0 | 0.0 | 0.0 | 10.0 | 9.6 | 7.5 | 8.9 | 8.5 | 8.6 | 8.3 |
Zobowiązania ogółem | 29.3 | 29.9 | 27.9 | 27.8 | 32.9 | 47.6 | 36.5 | 36.4 | 274.1 | 42.3 | 33.8 | 33.8 | 33.8 | 45.8 | 44.2 | 58.5 | 59.1 | 500.0 | 9.8 | 9.8 | 670.6 | 868.7 | 937.3 | 1 500.3 | 1 423.4 | 1 390.5 | 2 927.6 | 2 497.9 | 2 429.6 | 2 389.7 | 2 446.1 | 2 538.0 | 2 630.9 | 2 881.7 | 286.4 | 265.8 | 199.9 | 2 944.6 | 2 895.3 | 2 607.5 | 2 608.3 | 2 409.5 | 2 346.8 |
Kapitał (fundusz) podstawowy | 0.9 | 5.3 | 6.5 | 6.5 | 6.6 | 7.1 | 7.1 | 6.7 | 6.8 | 16.3 | 16.1 | 16.2 | 16.3 | 16.3 | 16.5 | 16.6 | 16.7 | 16.5 | 38.6 | 38.7 | 39.0 | 66.5 | 66.3 | 66.4 | 66.6 | 66.8 | 193.0 | 193.3 | 193.8 | 194.3 | 194.7 | 195.1 | 195.4 | 196.0 | 196.5 | 197.0 | 197.4 | 197.6 | 198.0 | 301.0 | 300.8 | 322.8 | 329.9 |
Zyski zatrzymane | 15.5 | 15.8 | 16.2 | 16.6 | 17.2 | 17.7 | 18.0 | 18.2 | 18.3 | 17.7 | 18.1 | 19.1 | 20.1 | 20.2 | 21.0 | 21.8 | 22.7 | 23.3 | 24.0 | 24.9 | 25.5 | 25.6 | 26.3 | 31.7 | 35.1 | 40.7 | 42.2 | 70.9 | 73.2 | 86.0 | 105.0 | 103.8 | 104.3 | 108.3 | 102.1 | 80.3 | 38.9 | 33.2 | 30.3 | 18.8 | 19.8 | 17.8 | 17.3 |
Kapitał własny | 20.6 | 24.8 | 27.0 | 27.4 | 28.1 | 24.1 | 24.6 | 25.0 | 25.1 | 33.6 | 34.0 | 35.3 | 36.3 | 36.4 | 37.1 | 37.9 | 38.8 | 39.6 | 62.7 | 64.1 | 65.6 | 92.5 | 90.3 | 95.2 | 99.9 | 107.8 | 239.7 | 266.8 | 269.7 | 277.1 | 278.5 | 261.7 | 250.5 | 259.4 | 257.6 | 231.3 | 182.8 | 186.0 | 180.9 | 325.6 | 336.3 | 327.8 | 338.3 |
Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Pasywa | 49.9 | 54.7 | 54.9 | 55.2 | 61.0 | 71.7 | 61.1 | 61.4 | 299.2 | 75.9 | 67.9 | 69.1 | 70.1 | 82.2 | 81.4 | 96.4 | 97.9 | 539.6 | 72.4 | 73.9 | 736.2 | 961.3 | 1 027.6 | 1 595.4 | 1 523.3 | 1 498.3 | 3 167.4 | 2 764.7 | 2 699.3 | 2 666.9 | 2 724.6 | 2 799.6 | 2 881.5 | 3 141.0 | 3 334.9 | 3 214.4 | 3 262.7 | 3 130.6 | 3 076.2 | 2 933.1 | 2 944.7 | 2 737.3 | 2 685.1 |
Inwestycje | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 19.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 91.7 | 0.0 | 0.0 | 256.6 | 229.3 | 209.1 | 209.0 | 227.8 | 219.0 | 557.5 | 522.6 | 733.7 | 760.7 | 790.9 | 804.0 | 760.1 | 757.1 | 753.5 | 731.1 | 678.4 | 94.8 | 83.9 | 94.1 | 655.4 | 648.3 | 0.0 |
Dług | 29.3 | 29.9 | 27.9 | 27.8 | 32.9 | 47.6 | 36.5 | 36.4 | 39.1 | 42.3 | 33.8 | 33.8 | 33.8 | 45.8 | 44.2 | 58.5 | 59.1 | 82.9 | 9.8 | 9.8 | 139.4 | 134.6 | 150.7 | 502.9 | 484.0 | 421.2 | 245.7 | 179.1 | 172.7 | 57.7 | 58.1 | 182.5 | 197.4 | 359.5 | 286.4 | 265.8 | 199.9 | 324.5 | 393.7 | 251.7 | 238.3 | 198.4 | 198.1 |
Środki pieniężne i inne aktywa pieniężne | 5.3 | 8.2 | 13.5 | 5.5 | 4.0 | 7.6 | 7.4 | 11.0 | 0.0 | 15.5 | 20.1 | 20.0 | 10.3 | 9.6 | 12.7 | 6.3 | 13.7 | 15.0 | 19.8 | 22.0 | 22.3 | 60.0 | 67.2 | 241.1 | 77.6 | 117.9 | 274.6 | 296.4 | 53.1 | 128.3 | 162.2 | 75.2 | 98.3 | 77.3 | 226.4 | 131.8 | 238.6 | 110.5 | 117.5 | 124.6 | 281.7 | 173.5 | 0.0 |
Dług netto | 24.1 | 21.7 | 14.4 | 22.3 | 28.9 | 40.1 | 29.1 | 25.4 | 39.1 | 26.8 | 13.8 | 13.8 | 23.5 | 36.1 | 31.6 | 52.2 | 45.4 | 67.8 | (10.0) | (12.3) | 117.1 | 74.6 | 83.6 | 261.7 | 406.4 | 303.2 | (28.9) | (117.4) | 119.7 | (70.5) | (104.1) | 107.3 | 99.1 | 282.2 | 60.0 | 133.9 | (38.7) | 214.0 | 276.2 | 127.1 | (43.4) | 24.9 | 198.1 |
Ticker | BRBS | BRBS | BRBS | BRBS | BRBS | BRBS | BRBS | BRBS | BRBS | BRBS | BRBS | BRBS | BRBS | BRBS | BRBS | BRBS | BRBS | BRBS | BRBS | BRBS | BRBS | BRBS | BRBS | BRBS | BRBS | BRBS | BRBS | BRBS | BRBS | BRBS | BRBS | BRBS | BRBS | BRBS | BRBS | BRBS | BRBS | BRBS | BRBS | BRBS | BRBS | BRBS | BRBS |
Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |