Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 |
| Kwartał | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 14 940.6 | 16 842.5 | 17 027.3 | 16 614.8 | 17 420.6 | 18 334.5 | 19 687.2 | 20 033.8 | 19 839.0 | 21 994.3 | 23 458.3 | 25 789.1 | 25 451.3 | 25 019.0 | 25 296.3 | 24 370.5 | 22 687.0 | 22 366.0 | 21 494.0 | 21 446.0 | 21 402.0 | 17 862.0 | 20 912.0 | 22 145.0 | 21 874.0 | 23 655.0 | 23 881.0 | 23 341.0 | 23 641.0 | 22 384.0 | 24 493.0 | 22 063.0 | 25 361.0 | 25 206.0 | 26 558.0 | 25 635.0 | 24 342.0 | 27 728.0 | 28 541.0 | 27 978.0 | 27 708.0 | 27 191.0 |
| Aktywa trwałe | 9 673.2 | 10 875.0 | 12 333.9 | 12 315.8 | 13 867.3 | 13 469.8 | 13 772.7 | 14 200.2 | 14 437.5 | 15 006.4 | 15 185.8 | 16 664.5 | 16 416.5 | 15 514.1 | 15 262.9 | 14 902.6 | 14 280.0 | 15 289.0 | 11 474.0 | 11 390.0 | 11 569.0 | 8 602.0 | 9 459.0 | 9 562.0 | 9 668.0 | 9 547.0 | 10 092.0 | 8 989.0 | 10 496.0 | 9 509.0 | 9 569.0 | 9 653.0 | 9 563.0 | 7 574.0 | 7 209.0 | 7 156.0 | 7 308.0 | 7 252.0 | 7 248.0 | 7 449.0 | 7 217.0 | 7 241.0 |
| Rzeczowe aktywa trwałe netto | 199.0 | 214.9 | 246.1 | 257.1 | 274.8 | 299.8 | 320.4 | 339.8 | 347.0 | 381.2 | 425.1 | 457.5 | 480.1 | 573.0 | 613.5 | 642.9 | 656.0 | 1 330.0 | 1 355.0 | 1 316.0 | 1 358.0 | 1 316.0 | 1 313.0 | 1 312.0 | 1 285.0 | 1 214.0 | 1 205.0 | 1 207.0 | 1 318.0 | 1 331.0 | 1 303.0 | 1 281.0 | 1 314.0 | 1 321.0 | 1 340.0 | 1 376.0 | 1 489.0 | 1 468.0 | 1 512.0 | 1 482.0 | 1 391.0 | 1 412.0 |
| Wartość firmy | 3 326.5 | 3 327.8 | 3 366.4 | 3 386.5 | 3 375.0 | 3 378.3 | 3 360.6 | 2 416.3 | 2 396.9 | 2 402.3 | 2 418.6 | 2 727.9 | 2 737.7 | 2 754.7 | 2 850.4 | 2 845.1 | 2 910.0 | 2 907.0 | 2 915.0 | 2 885.0 | 2 913.0 | 2 391.0 | 2 412.0 | 1 865.0 | 1 895.0 | 1 882.0 | 1 886.0 | 1 872.0 | 2 887.0 | 2 878.0 | 2 842.0 | 2 808.0 | 2 807.0 | 2 816.0 | 2 821.0 | 2 804.0 | 2 826.0 | 2 815.0 | 2 814.0 | 2 838.0 | 2 799.0 | 2 816.0 |
| Wartości niematerialne i prawne | 2 334.8 | 2 282.3 | 2 246.6 | 2 203.3 | 2 167.5 | 2 128.5 | 2 082.1 | 2 040.2 | 1 993.9 | 1 952.0 | 1 914.8 | 2 218.2 | 2 176.8 | 2 140.1 | 2 162.8 | 2 117.3 | 2 125.0 | 2 078.0 | 2 041.0 | 1 985.0 | 1 954.0 | 1 897.0 | 1 865.0 | 1 838.0 | 1 812.0 | 1 762.0 | 1 725.0 | 1 677.0 | 2 057.0 | 1 997.0 | 1 925.0 | 1 855.0 | 1 829.0 | 1 777.0 | 1 722.0 | 1 660.0 | 1 613.0 | 1 553.0 | 1 498.0 | 1 450.0 | 1 382.0 | 1 333.0 |
| Wartość firmy i wartości niematerialne i prawne | 5 661.2 | 5 610.1 | 5 613.0 | 5 589.8 | 5 542.5 | 5 506.9 | 5 442.7 | 4 456.6 | 4 390.8 | 4 354.3 | 4 333.4 | 4 946.0 | 4 914.5 | 4 894.8 | 5 013.2 | 4 962.4 | 5 035.0 | 4 985.0 | 4 956.0 | 4 870.0 | 4 867.0 | 4 288.0 | 4 277.0 | 3 703.0 | 3 707.0 | 3 644.0 | 3 611.0 | 3 549.0 | 4 944.0 | 4 875.0 | 4 767.0 | 4 663.0 | 4 636.0 | 4 593.0 | 4 543.0 | 4 464.0 | 4 439.0 | 4 368.0 | 4 312.0 | 4 288.0 | 4 181.0 | 4 149.0 |
| Należności netto | 643.9 | 706.8 | 889.9 | 890.5 | 645.2 | 857.1 | 983.0 | 1 105.1 | 860.1 | 934.3 | 1 230.6 | 1 437.8 | 1 217.8 | 1 530.3 | 1 715.1 | 1 719.1 | 1 523.0 | 1 491.0 | 1 973.0 | 1 788.0 | 1 680.0 | 667.0 | 566.0 | 859.0 | 529.0 | 586.0 | 1 290.0 | 1 555.0 | 1 358.0 | 1 611.0 | 2 249.0 | 2 284.0 | 2 229.0 | 2 048.0 | 2 805.0 | 3 447.0 | 3 253.0 | 3 296.0 | 3 814.0 | 3 649.0 | 3 199.0 | 3 290.0 |
| Inwestycje długoterminowe | 3 755.7 | 4 973.6 | 6 395.5 | 6 391.6 | 7 931.4 | 7 594.3 | 7 954.4 | 9 296.4 | 9 591.1 | 10 140.6 | 10 263.7 | 11 114.3 | 10 421.6 | 9 432.8 | 9 444.9 | 9 114.2 | 8 408.0 | 8 445.0 | 4 618.0 | 4 319.0 | 4 477.0 | 2 056.0 | 2 946.0 | 3 672.0 | 3 759.0 | 3 788.0 | 4 319.0 | 3 283.0 | 3 175.0 | 2 200.0 | 2 381.0 | 2 650.0 | 2 789.0 | 806.0 | 440.0 | 420.0 | 440.0 | 443.0 | 468.0 | 500.0 | 536.0 | 538.0 |
| Aktywa obrotowe | 5 267.4 | 5 967.5 | 4 693.5 | 4 299.0 | 3 553.2 | 4 864.8 | 5 914.5 | 5 833.6 | 5 401.5 | 6 987.9 | 8 272.6 | 9 124.6 | 9 034.8 | 9 504.9 | 10 033.4 | 9 467.8 | 8 407.0 | 7 077.0 | 10 020.0 | 10 056.0 | 9 833.0 | 9 260.0 | 11 453.0 | 12 583.0 | 12 206.0 | 14 108.0 | 13 789.0 | 14 352.0 | 13 145.0 | 12 875.0 | 14 924.0 | 12 410.0 | 15 798.0 | 17 632.0 | 19 349.0 | 18 479.0 | 17 034.0 | 20 476.0 | 21 293.0 | 20 529.0 | 20 491.0 | 19 950.0 |
| Środki pieniężne i Inwestycje | 4 290.8 | 4 635.5 | 3 188.1 | 3 052.8 | 2 648.5 | 3 382.8 | 4 371.0 | 4 378.3 | 4 300.0 | 5 370.2 | 6 356.1 | 7 253.3 | 7 401.5 | 6 862.8 | 7 332.4 | 7 131.2 | 6 284.0 | 4 315.0 | 6 809.0 | 7 439.0 | 7 310.0 | 7 189.0 | 10 404.0 | 11 197.0 | 11 063.0 | 12 651.0 | 11 732.0 | 12 165.0 | 11 152.0 | 10 549.0 | 11 841.0 | 9 137.0 | 12 396.0 | 14 499.0 | 15 242.0 | 13 918.0 | 12 711.0 | 15 991.0 | 16 327.0 | 15 775.0 | 16 164.0 | 15 578.0 |
| Zapasy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 337.0 | 286.0 | 332.0 | 394.0 | 404.0 | 395.0 | 492.0 | 612.0 | 477.0 | 655.0 | 849.0 | 680.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Inwestycje krótkoterminowe | 1 142.2 | 1 379.6 | 1 299.1 | 1 211.2 | 1 171.2 | 1 525.6 | 1 677.2 | 1 956.0 | 2 218.9 | 2 936.2 | 3 721.8 | 4 407.0 | 4 859.9 | 4 240.7 | 4 145.8 | 4 158.1 | 3 660.0 | 1 981.0 | 1 553.0 | 973.0 | 998.0 | 826.0 | 0.0 | 0.0 | 501.0 | 500.0 | 501.0 | 522.0 | 25.0 | 24.0 | 25.0 | 116.0 | 175.0 | 359.0 | 640.0 | 624.0 | 576.0 | 362.0 | 37.0 | 0.0 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 3 148.7 | 3 255.8 | 1 888.9 | 1 841.7 | 1 477.3 | 1 857.2 | 2 693.7 | 2 422.3 | 2 081.1 | 2 434.0 | 2 634.3 | 2 846.3 | 2 541.6 | 2 622.1 | 3 186.7 | 2 973.1 | 2 624.0 | 2 334.0 | 5 256.0 | 6 466.0 | 6 312.0 | 6 363.0 | 10 404.0 | 11 197.0 | 10 562.0 | 12 151.0 | 11 231.0 | 11 643.0 | 11 127.0 | 10 549.0 | 11 841.0 | 9 021.0 | 12 221.0 | 14 140.0 | 14 602.0 | 13 294.0 | 12 135.0 | 15 629.0 | 16 290.0 | 15 775.0 | 16 164.0 | 15 578.0 |
| Należności krótkoterminowe | 281.5 | 567.3 | 367.2 | 388.5 | 322.8 | 334.8 | 431.9 | 494.6 | 419.1 | 407.6 | 598.2 | 805.7 | 667.5 | 841.3 | 1 053.5 | 1 174.6 | 1 134.0 | 934.0 | 1 291.0 | 1 275.0 | 1 239.0 | 926.0 | 581.0 | 1 114.0 | 735.0 | 570.0 | 1 028.0 | 1 466.0 | 1 586.0 | 1 504.0 | 2 240.0 | 2 131.0 | 2 507.0 | 2 132.0 | 2 123.0 | 3 020.0 | 3 480.0 | 3 268.0 | 3 928.0 | 4 065.0 | 3 824.0 | 3 292.0 |
| Dług krótkoterminowy | 37.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 961.0 | 967.7 | 974.5 | 899.5 | 899.8 | 1 210.2 | 941.7 | 948.2 | 0.0 | 0.0 | 968.0 | 975.0 | 982.0 | 988.0 | 995.0 | 973.0 | 979.0 | 985.0 | 3 905.0 | 2 180.0 | 1 158.0 | 1 989.0 | 1 333.0 | 1 283.0 | 1 234.0 | 500.0 | 854.0 | 855.0 | 1 913.0 | 1 961.0 | 3 462.0 | 3 447.0 | 2 419.0 | 1 745.0 | 655.0 |
| Zobowiązania krótkoterminowe | 1 380.0 | 1 703.2 | 1 931.1 | 1 582.8 | 1 439.3 | 1 987.6 | 2 209.7 | 2 906.0 | 2 858.7 | 3 248.2 | 3 757.0 | 3 624.3 | 3 497.9 | 4 447.4 | 5 222.5 | 3 930.2 | 3 555.0 | 5 576.0 | 6 349.0 | 5 528.0 | 5 366.0 | 4 136.0 | 3 909.0 | 3 968.0 | 3 425.0 | 6 468.0 | 6 724.0 | 5 779.0 | 6 246.0 | 7 478.0 | 10 282.0 | 8 543.0 | 8 474.0 | 11 070.0 | 12 481.0 | 12 832.0 | 13 330.0 | 16 832.0 | 18 206.0 | 16 678.0 | 15 647.0 | 16 394.0 |
| Rozliczenia międzyokresowe | 460.6 | 525.1 | 660.3 | 413.5 | 434.9 | 535.5 | 758.3 | 568.3 | 614.4 | 879.4 | 1 185.6 | 827.4 | 980.5 | 1 425.6 | 1 802.2 | 1 101.3 | 1 022.0 | 1 797.0 | 2 343.0 | 1 567.0 | 1 561.0 | 960.0 | 910.0 | 487.0 | 323.0 | 643.0 | 1 896.0 | 1 086.0 | 906.0 | 2 765.0 | 4 395.0 | 2 253.0 | 2 223.0 | 4 500.0 | 6 040.0 | 3 717.0 | 3 254.0 | 5 328.0 | 6 931.0 | 4 907.0 | 4 031.0 | 0.0 |
| Zobowiązania długoterminowe | 4 993.5 | 6 509.1 | 6 538.2 | 6 505.2 | 7 185.8 | 7 294.6 | 8 202.8 | 7 290.7 | 7 131.6 | 7 912.5 | 8 096.6 | 9 278.4 | 10 689.8 | 9 883.8 | 9 555.5 | 10 488.4 | 10 347.0 | 9 875.0 | 9 838.0 | 9 967.0 | 10 103.0 | 9 891.0 | 13 004.0 | 13 264.0 | 13 556.0 | 12 423.0 | 12 353.0 | 12 017.0 | 11 217.0 | 10 533.0 | 10 209.0 | 9 850.0 | 14 105.0 | 13 062.0 | 14 742.0 | 13 428.0 | 13 756.0 | 14 948.0 | 14 611.0 | 14 953.0 | 16 081.0 | 16 909.0 |
| Rezerwy z tytułu odroczonego podatku | 1 040.3 | 1 072.0 | 991.9 | 952.4 | 892.6 | 830.2 | 803.9 | 802.4 | 822.3 | 497.8 | 397.4 | 407.9 | 481.1 | 481.2 | 502.6 | 491.2 | 370.0 | 513.0 | 504.0 | 868.0 | 876.0 | 786.0 | 931.0 | 1 006.0 | 1 127.0 | 1 111.0 | 1 107.0 | 906.0 | 905.0 | 721.0 | 805.0 | 723.0 | 685.0 | 368.0 | 338.0 | 350.0 | 258.0 | 287.0 | 264.0 | 0.0 | 289.0 | 154.0 |
| Zobowiązania długoterminowe | 4 993.5 | 6 509.1 | 6 538.2 | 6 505.2 | 7 185.8 | 7 294.6 | 8 202.8 | 7 290.7 | 7 131.6 | 7 912.5 | 8 096.6 | 9 278.4 | 10 689.8 | 9 883.8 | 9 555.5 | 10 488.4 | 10 347.0 | 9 875.0 | 9 838.0 | 9 967.0 | 10 103.0 | 9 891.0 | 13 004.0 | 13 264.0 | 13 556.0 | 12 423.0 | 12 353.0 | 12 017.0 | 11 217.0 | 10 533.0 | 10 209.0 | 9 850.0 | 14 105.0 | 13 062.0 | 14 742.0 | 13 428.0 | 13 756.0 | 14 948.0 | 14 611.0 | 14 953.0 | 16 081.0 | 16 909.0 |
| Zobowiązania z tytułu leasingu | (897.8) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 499.3 | 0.0 | 0.0 | 0.0 | 0.0 | 488.0 | 495.0 | 466.0 | 462.0 | 438.0 | 417.0 | 401.0 | 366.0 | 331.0 | 314.0 | 295.0 | 351.0 | 349.0 | 323.0 | 286.0 | 584.0 | 539.0 | 533.0 | 547.0 | 633.0 | 556.0 | 529.0 | 508.0 | 483.0 | 0.0 |
| Zobowiązania ogółem | 6 373.5 | 8 212.4 | 8 469.4 | 8 088.0 | 8 625.1 | 9 282.2 | 10 412.5 | 10 196.7 | 9 990.3 | 11 160.7 | 11 853.6 | 12 902.7 | 14 187.7 | 14 331.2 | 14 778.0 | 14 418.7 | 13 902.0 | 15 451.0 | 16 187.0 | 15 495.0 | 15 469.0 | 14 027.0 | 16 913.0 | 17 232.0 | 16 981.0 | 18 891.0 | 19 077.0 | 17 796.0 | 17 463.0 | 18 011.0 | 20 491.0 | 18 393.0 | 22 579.0 | 24 132.0 | 27 223.0 | 26 260.0 | 27 086.0 | 31 780.0 | 32 817.0 | 31 631.0 | 31 728.0 | 33 303.0 |
| Kapitał (fundusz) podstawowy | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.0 |
| Zyski zatrzymane | 6 640.5 | 6 973.8 | 7 490.9 | 8 687.6 | 9 191.9 | 9 566.3 | 10 146.9 | 10 652.9 | 11 326.9 | 12 072.8 | 12 793.0 | 14 513.4 | 13 938.9 | 14 975.7 | 15 953.1 | 17 720.7 | 18 367.0 | 19 132.0 | 20 111.0 | 22 061.0 | 23 232.0 | 22 530.0 | 22 652.0 | 23 453.0 | 23 288.0 | 23 233.0 | 23 066.0 | 23 835.0 | 24 453.0 | 23 783.0 | 24 640.0 | 26 306.0 | 27 541.0 | 27 807.0 | 29 097.0 | 31 608.0 | 31 830.0 | 32 304.0 | 33 527.0 | 35 749.0 | 36 525.0 | 36 539.0 |
| Kapitał własny | 8 567.0 | 8 630.1 | 8 558.0 | 8 526.8 | 8 795.5 | 9 052.4 | 9 274.7 | 9 837.1 | 9 848.7 | 10 833.5 | 11 604.7 | 12 886.4 | 11 263.6 | 10 687.7 | 10 518.3 | 9 951.8 | 8 785.0 | 6 915.0 | 5 307.0 | 5 951.0 | 5 933.0 | 3 835.0 | 3 999.0 | 4 913.0 | 4 893.0 | 4 764.0 | 4 804.0 | 5 545.0 | 6 178.0 | 4 373.0 | 4 002.0 | 3 670.0 | 2 782.0 | 1 074.0 | (665.0) | (625.0) | (2 744.0) | (4 052.0) | (4 276.0) | (3 653.0) | (4 020.0) | (6 112.0) |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Pasywa | 14 940.6 | 16 842.5 | 17 027.3 | 16 614.8 | 17 420.6 | 18 334.5 | 19 687.2 | 20 033.8 | 19 839.0 | 21 994.3 | 23 458.3 | 25 789.1 | 25 451.3 | 25 019.0 | 25 296.3 | 24 370.5 | 22 687.0 | 22 366.0 | 21 494.0 | 21 446.0 | 21 402.0 | 17 862.0 | 20 912.0 | 22 145.0 | 21 874.0 | 23 655.0 | 23 881.0 | 23 341.0 | 23 641.0 | 22 384.0 | 24 493.0 | 22 063.0 | 25 361.0 | 25 206.0 | 26 558.0 | 25 635.0 | 24 342.0 | 27 728.0 | 28 541.0 | 27 978.0 | 27 708.0 | 27 191.0 |
| Inwestycje | 4 897.8 | 6 353.3 | 7 694.6 | 7 602.7 | 9 102.6 | 9 120.0 | 9 631.7 | 11 252.5 | 11 809.9 | 13 076.8 | 13 985.5 | 15 521.3 | 15 281.5 | 13 673.5 | 13 590.7 | 13 272.3 | 12 068.0 | 10 426.0 | 6 171.0 | 5 292.0 | 5 475.0 | 2 882.0 | 2 946.0 | 3 672.0 | 4 260.0 | 4 288.0 | 4 820.0 | 3 805.0 | 3 200.0 | 2 200.0 | 2 381.0 | 2 766.0 | 2 964.0 | 1 165.0 | 1 080.0 | 1 044.0 | 1 016.0 | 805.0 | 505.0 | 500.0 | 536.0 | 538.0 |
| Dług | 3 887.0 | 5 304.1 | 5 400.0 | 5 421.3 | 6 158.4 | 6 321.2 | 7 255.2 | 7 308.2 | 7 138.3 | 8 260.6 | 8 464.1 | 9 626.5 | 9 520.7 | 8 932.1 | 8 712.8 | 8 703.9 | 8 649.0 | 9 075.0 | 9 156.0 | 8 960.0 | 9 090.0 | 8 986.0 | 12 023.0 | 12 209.0 | 12 380.0 | 14 166.0 | 12 480.0 | 11 329.0 | 11 277.0 | 10 117.0 | 9 796.0 | 9 470.0 | 13 037.0 | 12 665.0 | 14 586.0 | 14 316.0 | 15 003.0 | 17 456.0 | 17 337.0 | 16 720.0 | 17 081.0 | 16 500.0 |
| Środki pieniężne i inne aktywa pieniężne | 3 148.7 | 3 255.8 | 1 888.9 | 1 841.7 | 1 477.3 | 1 857.2 | 2 693.7 | 2 422.3 | 2 081.1 | 2 434.0 | 2 634.3 | 2 846.3 | 2 541.6 | 2 622.1 | 3 186.7 | 2 973.1 | 2 624.0 | 2 334.0 | 5 256.0 | 6 466.0 | 6 312.0 | 6 363.0 | 10 404.0 | 11 197.0 | 10 562.0 | 12 151.0 | 11 231.0 | 11 643.0 | 11 127.0 | 10 549.0 | 11 841.0 | 9 021.0 | 12 221.0 | 14 140.0 | 14 602.0 | 13 294.0 | 12 135.0 | 15 629.0 | 16 290.0 | 15 775.0 | 16 164.0 | 15 578.0 |
| Dług netto | 738.3 | 2 048.3 | 3 511.0 | 3 579.7 | 4 681.2 | 4 464.0 | 4 561.5 | 4 885.9 | 5 057.2 | 5 826.6 | 5 829.9 | 6 780.2 | 6 979.1 | 6 310.0 | 5 526.1 | 5 730.8 | 6 025.0 | 6 741.0 | 3 900.0 | 2 494.0 | 2 778.0 | 2 623.0 | 1 619.0 | 1 012.0 | 1 818.0 | 2 015.0 | 1 249.0 | (314.0) | 150.0 | (432.0) | (2 045.0) | 449.0 | 816.0 | (1 475.0) | (16.0) | 1 022.0 | 2 868.0 | 1 827.0 | 1 047.0 | 945.0 | 917.0 | 922.0 |
| Ticker | BKNG | BKNG | BKNG | BKNG | BKNG | BKNG | BKNG | BKNG | BKNG | BKNG | BKNG | BKNG | BKNG | BKNG | BKNG | BKNG | BKNG | BKNG | BKNG | BKNG | BKNG | BKNG | BKNG | BKNG | BKNG | BKNG | BKNG | BKNG | BKNG | BKNG | BKNG | BKNG | BKNG | BKNG | BKNG | BKNG | BKNG | BKNG | BKNG | BKNG | BKNG | BKNG |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |