Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 |
| Kwartał | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 |
| Aktywa | 1 431 629.1 | 1 437 485.5 | 1 523 665.7 | 1 533 864.2 | 1 574 960.9 | 1 401 128.8 | 1 404 881.7 | 1 445 115.5 | 1 448 211.9 | 1 401 377.0 | 1 402 399.4 | 1 445 613.8 | 1 399 890.8 | 1 369 201.2 | 1 422 830.3 | 1 450 252.9 | 1 471 117.2 | 1 417 143.7 | 1 516 959.4 | 1 541 400.0 | 1 497 428.9 | 1 469 222.7 | 1 580 190.4 | 1 710 234.0 | 1 769 923.2 | 1 725 671.9 | 1 829 203.7 | 1 859 954.5 | 1 975 406.9 | 1 932 533.0 | 2 037 602.2 | 2 047 387.3 | 2 146 487.0 | 2 028 958.1 | 2 114 744.2 | 2 103 152.3 | 2 226 283.4 | 2 153 878.5 | 2 305 031.4 | 2 330 349.0 |
| Aktywa trwałe | 229 704.2 | 229 632.2 | 246 732.3 | 256 079.6 | 262 855.5 | 150 143.2 | 156 769.2 | 148 716.3 | 151 071.1 | 132 529.5 | 143 686.4 | 146 244.5 | 151 385.6 | 157 819.0 | 167 232.0 | 173 077.1 | 187 762.9 | 166 290.2 | 162 908.6 | 185 889.6 | 196 650.2 | 205 345.9 | 170 955.8 | 341 967.2 | 329 786.6 | 186 027.3 | 287 553.8 | 1 066 020.4 | 383 844.1 | 420 805.5 | 438 961.6 | 500 262.7 | 517 560.5 | 290 308.4 | 286 244.7 | 331 344.3 | 543 635.5 | 2 007 935.0 | 326 412.9 | 1 822 218.8 |
| Rzeczowe aktywa trwałe netto | 7 098.3 | 7 556.7 | 7 504.1 | 7 507.0 | 7 537.0 | 7 323.0 | 7 159.5 | 7 140.8 | 7 198.9 | 7 557.5 | 7 414.7 | 7 418.2 | 7 213.5 | 7 415.3 | 7 363.7 | 7 345.6 | 7 318.8 | 7 537.6 | 7 577.7 | 7 516.1 | 7 425.3 | 7 882.7 | 7 719.9 | 7 972.4 | 7 925.3 | 8 230.9 | 7 999.3 | 7 922.0 | 7 987.7 | 8 541.2 | 8 367.4 | 12 796.7 | 8 500.7 | 8 825.9 | 8 683.8 | 9 507.5 | 14 084.6 | 14 118.0 | 10 094.6 | 14 448.3 |
| Wartość firmy | 2 940.1 | 2 762.5 | 2 559.7 | 2 356.8 | 2 153.7 | 4 761.8 | 1 682.6 | 1 457.5 | 1 232.5 | 1 007.5 | 755.6 | 503.7 | 251.9 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 121.4 | 115.1 | 97.7 | 76.0 | (351.7) | 44.9 | 0.0 | 13.3 | 12.3 | 0.0 |
| Wartości niematerialne i prawne | 7 469.6 | 8 486.7 | 8 169.0 | 7 918.3 | 7 752.3 | 4 549.0 | 6 956.4 | 6 466.9 | 6 731.4 | 7 707.8 | 7 230.5 | 6 995.4 | 6 574.9 | 6 926.7 | 6 631.7 | 6 294.1 | 5 937.9 | 5 782.0 | 5 477.0 | 5 533.1 | 4 302.8 | 5 920.5 | 6 580.5 | 6 896.1 | 6 366.3 | 6 220.7 | 4 977.8 | 4 764.9 | 5 044.8 | 7 031.3 | 6 922.5 | 6 876.8 | 9 561.4 | 11 014.6 | 11 061.6 | 10 940.1 | 10 671.4 | 10 787.5 | 10 467.5 | 0.0 |
| Wartość firmy i wartości niematerialne i prawne | 10 409.8 | 11 249.2 | 10 728.6 | 10 275.2 | 9 906.0 | 9 310.9 | 8 639.0 | 7 924.5 | 7 963.9 | 8 715.3 | 7 986.0 | 7 499.1 | 6 826.7 | 6 926.7 | 6 631.7 | 6 294.1 | 5 937.9 | 5 782.0 | 5 477.0 | 5 533.1 | 4 302.8 | 5 920.5 | 6 580.5 | 6 896.1 | 6 366.3 | 6 220.7 | 4 977.8 | 4 764.9 | 5 044.8 | 7 031.3 | 7 043.9 | 6 895.5 | 9 659.1 | 11 090.6 | 10 709.9 | 10 985.1 | 10 671.4 | 10 800.8 | 10 479.8 | 10 434.1 |
| Należności netto | 154 539.0 | 158 422.7 | 168 934.3 | 169 627.3 | 178 723.9 | 162 650.3 | 159 900.2 | 170 555.1 | 174 186.9 | 175 017.8 | 166 598.1 | 167 248.6 | 167 741.7 | 171 209.1 | 165 200.3 | 169 027.0 | 169 390.8 | 113 854.9 | 111 366.7 | 164 000.2 | 164 994.8 | 106 398.1 | 175 395.1 | 64 336.8 | 65 241.1 | 65 181.6 | 64 200.9 | 65 124.8 | 65 319.8 | 65 776.7 | 66 845.5 | 0.0 | 68 561.4 | 49 174.7 | 51 665.6 | 51 714.1 | 0.0 | 52 006.7 | 51 853.2 | 0.0 |
| Inwestycje długoterminowe | 212 196.1 | 210 826.2 | 228 499.6 | 238 297.4 | 245 412.5 | 133 509.3 | 140 970.7 | 133 651.0 | 135 908.3 | 116 256.7 | 128 285.6 | 131 327.1 | 137 345.4 | 143 477.0 | 153 236.7 | 159 437.4 | 174 506.2 | 152 970.6 | 149 853.9 | 172 840.4 | 184 922.1 | 191 542.7 | 156 655.4 | 327 098.8 | 315 495.1 | 171 575.8 | 274 576.7 | 1 053 333.5 | 370 811.6 | 405 233.0 | 423 550.4 | 480 570.5 | 499 400.8 | 270 391.9 | 266 851.0 | 310 851.7 | 518 879.5 | 24 188.7 | 305 838.4 | 29 806.6 |
| Aktywa obrotowe | 289 634.1 | 277 080.3 | 288 230.7 | 288 637.5 | 317 716.3 | 293 013.1 | 290 432.8 | 295 004.0 | 291 281.6 | 287 642.4 | 277 202.6 | 283 947.7 | 283 146.2 | 281 636.6 | 277 498.4 | 293 291.8 | 282 612.7 | 221 374.9 | 240 466.2 | 281 891.6 | 280 066.0 | 227 433.5 | 297 932.2 | 206 813.3 | 186 385.5 | 186 575.0 | 192 041.4 | 196 655.1 | 193 411.4 | 195 896.8 | 197 055.8 | 124 908.7 | 214 912.3 | 217 857.1 | 207 310.6 | 220 200.3 | 168 446.0 | 145 943.5 | 243 075.8 | 508 130.3 |
| Środki pieniężne i Inwestycje | 135 095.1 | 118 657.6 | 119 296.4 | 119 010.2 | 138 992.4 | 130 362.8 | 130 532.6 | 124 449.0 | 117 094.7 | 112 624.7 | 110 604.5 | 116 699.2 | 115 404.5 | 110 427.5 | 112 298.2 | 124 264.8 | 113 221.9 | 107 520.1 | 129 099.5 | 117 891.3 | 115 071.2 | 121 035.4 | 122 537.1 | 142 476.5 | 121 144.4 | 121 393.4 | 127 840.6 | 131 530.3 | 128 091.6 | 130 120.1 | 130 210.3 | 124 908.7 | 146 350.9 | 168 682.4 | 155 645.1 | 168 486.2 | 168 446.0 | (119 133.6) | 191 222.5 | (146 518.1) |
| Zapasy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (812 123.9) | (879 136.6) | (662 913.9) | (666 551.1) | 0.0 | (672 193.9) | (500 306.9) | (551 205.1) | (512 975.3) | 0.0 | 67 126.9 | (145 425.1) | 0.0 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (276 645.4) | 0.0 | (355 758.5) |
| Środki pieniężne i inne aktywa pieniężne | 135 095.1 | 118 657.6 | 119 296.4 | 119 010.2 | 138 992.4 | 130 362.8 | 130 532.6 | 124 449.0 | 117 094.7 | 112 624.7 | 110 604.5 | 116 699.2 | 115 404.5 | 110 427.5 | 112 298.2 | 124 264.8 | 113 221.9 | 107 520.1 | 129 099.5 | 117 891.3 | 115 071.2 | 121 035.4 | 122 537.1 | 142 476.5 | 121 144.4 | 121 393.4 | 127 840.6 | 131 530.3 | 128 091.6 | 130 120.1 | 130 210.3 | 124 908.7 | 146 350.9 | 168 682.4 | 155 645.1 | 168 486.2 | 168 446.0 | 157 511.8 | 191 222.5 | 209 240.4 |
| Należności krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 25 695.6 | 24 260.6 | 0.0 | 0.0 | 28 626.7 | 25 470.5 | 22 631.6 | 26 759.7 | 30 774.0 | 28 628.8 | 30 973.0 | 36 038.8 | 41 610.5 | 40 906.3 | 0.0 | 43 676.1 | 46 760.6 | 45 036.7 | 46 016.3 | 0.0 | 56 617.9 | 47 852.1 | 0.0 |
| Dług krótkoterminowy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 646 147.4 | 671 885.4 | 763 348.2 | 720 644.6 | 830 350.7 | 783 062.9 | 799 957.2 | 691 608.0 | 773 836.0 | 760 269.1 | 884 916.5 | 684 577.2 | 837 891.8 | 855 100.3 |
| Zobowiązania krótkoterminowe | 16 173.6 | 15 698.5 | 16 787.0 | 16 762.8 | 17 350.9 | 17 544.7 | 17 591.6 | 18 188.5 | 19 859.0 | 9 339.8 | 9 254.8 | 9 199.9 | 9 415.2 | 11 271.9 | 9 135.6 | 8 449.5 | 8 649.1 | 25 695.6 | 24 260.6 | 9 229.4 | 11 081.5 | 28 626.7 | 25 470.5 | 22 631.6 | 26 759.7 | 30 774.0 | 28 628.8 | 30 973.0 | 36 038.8 | 41 610.5 | 40 906.3 | 1 099 881.1 | 43 676.1 | 46 760.6 | 45 036.7 | 46 016.3 | 1 187 951.6 | 1 055 014.6 | 47 852.1 | 1 167 256.5 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 140.2 | 137.8 | 135.3 | 132.9 | (789 444.3) | 0.0 | (756 281.1) | 554.0 | (728 799.3) | (714 252.8) | 0.0 | 1 168.8 | (790 039.7) | 0.0 |
| Zobowiązania długoterminowe | 1 350 383.0 | 1 356 872.3 | 1 440 067.7 | 1 451 221.6 | 1 491 146.4 | 1 319 592.6 | 1 320 725.9 | 1 361 666.2 | 1 362 487.8 | 1 314 183.2 | 1 312 579.3 | 1 354 830.4 | 1 306 326.6 | 1 270 477.8 | 1 321 603.5 | 1 347 615.0 | 1 367 297.3 | 296 335.1 | 289 782.7 | 1 439 469.6 | 1 391 532.0 | 285 038.9 | 287 993.8 | 210 520.5 | 209 563.3 | 183 962.2 | 194 863.2 | 177 014.1 | 181 128.0 | 41 610.5 | 40 906.3 | 1 891 600.6 | 43 676.1 | 46 760.6 | 45 036.7 | 140 045.2 | 342 845.3 | 931 393.5 | 140 502.3 | 985 713.4 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 9 818.1 | 15 062.5 | 13 890.7 | 8 577.2 | 13 435.8 | 13 496.7 | 13 030.1 | 13 566.6 | 14 720.8 | 11 601.9 | 12 296.4 | 12 876.4 | 11 371.9 | 12 279.4 |
| Zobowiązania długoterminowe | 1 350 383.0 | 1 356 872.3 | 1 440 067.7 | 1 451 221.6 | 1 491 146.4 | 1 319 592.6 | 1 320 725.9 | 1 361 666.2 | 1 362 487.8 | 1 314 183.2 | 1 312 579.3 | 1 354 830.4 | 1 306 326.6 | 1 270 477.8 | 1 321 603.5 | 1 347 615.0 | 1 367 297.3 | 296 335.1 | 289 782.7 | 1 439 469.6 | 1 391 532.0 | 285 038.9 | 287 993.8 | 210 520.5 | 209 563.3 | 183 962.2 | 194 863.2 | 177 014.1 | 181 128.0 | 41 610.5 | 40 906.3 | 1 891 600.6 | 43 676.1 | 46 760.6 | 45 036.7 | 140 045.2 | 342 845.3 | 931 393.5 | 140 502.3 | 985 713.4 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2 854.3 | 0.0 | 0.0 | 0.0 | 2 830.7 | 0.0 | 0.0 |
| Zobowiązania ogółem | 1 350 383.0 | 1 356 872.3 | 1 440 067.7 | 1 451 221.6 | 1 491 146.4 | 1 319 592.6 | 1 320 725.9 | 1 361 666.2 | 1 362 487.8 | 1 314 183.2 | 1 312 579.3 | 1 354 830.4 | 1 306 326.6 | 1 270 477.8 | 1 321 603.5 | 1 347 615.0 | 1 367 297.3 | 1 314 890.8 | 1 411 889.3 | 1 439 469.6 | 1 391 532.0 | 1 360 657.8 | 1 467 875.1 | 1 595 397.7 | 1 647 589.5 | 1 598 700.8 | 1 691 008.5 | 1 714 147.4 | 1 827 894.9 | 1 787 675.8 | 1 884 588.1 | 1 891 600.6 | 1 988 596.6 | 1 865 369.9 | 1 945 211.6 | 1 935 472.1 | 342 845.3 | 1 986 408.1 | 2 126 010.7 | 2 152 969.9 |
| Kapitał (fundusz) podstawowy | 54 000.0 | 54 000.0 | 54 000.0 | 60 000.0 | 60 000.0 | 60 000.0 | 60 000.0 | 67 000.0 | 67 000.0 | 67 000.0 | 67 000.0 | 67 000.0 | 67 000.0 | 67 000.0 | 67 000.0 | 67 000.0 | 67 000.0 | 67 000.0 | 67 000.0 | 67 000.0 | 67 000.0 | 67 000.0 | 67 000.0 | 67 000.0 | 90 000.0 | 90 000.0 | 90 000.0 | 90 000.0 | 90 000.0 | 90 000.0 | 90 000.0 | 90 000.0 | 90 000.0 | 90 000.0 | 90 000.0 | 120 000.0 | 120 000.0 | 120 000.0 | 120 000.0 | 120 000.0 |
| Zyski zatrzymane | 1 784.1 | 26 625.5 | 4 623.8 | 25 767.6 | 1 798.1 | 29 031.1 | 1 667.7 | 25 402.3 | 1 566.2 | 27 646.6 | 1 626.8 | 31 120.1 | 1 977.0 | 35 280.7 | 1 905.2 | 39 163.3 | 1 697.3 | 42 612.6 | 3 921.2 | 47 407.8 | 4 161.8 | 53 814.7 | 3 189.3 | 58 412.9 | 3 038.9 | 39 198.5 | 4 158.8 | 45 814.9 | 4 542.3 | 51 180.3 | 6 571.2 | (5 810.5) | 8 046.4 | (7 083.4) | 8 403.7 | (7 574.8) | 1 032.2 | (9 188.5) | 8 784.2 | (8 085.2) |
| Kapitał własny | 81 246.1 | 80 613.2 | 83 598.0 | 82 642.7 | 83 814.4 | 81 536.2 | 84 155.8 | 83 449.3 | 85 724.1 | 87 193.8 | 89 820.1 | 90 783.4 | 93 564.2 | 98 723.4 | 101 226.8 | 102 637.8 | 103 819.9 | 102 252.9 | 105 070.0 | 101 930.5 | 105 896.9 | 108 564.9 | 112 315.3 | 114 836.3 | 122 333.7 | 126 971.1 | 138 195.3 | 145 807.1 | 147 511.9 | 144 857.2 | 153 014.2 | 155 786.7 | 157 890.4 | 163 588.2 | 169 532.6 | 167 680.2 | 170 696.2 | 167 470.3 | 179 020.7 | 177 379.2 |
| Udziały mniejszościowe | 2 755.0 | 3 093.5 | 3 268.6 | 2 954.5 | 3 617.3 | 3 128.1 | 3 313.5 | 3 102.2 | 3 359.4 | 3 213.0 | 3 576.9 | 3 280.1 | 3 679.2 | 3 397.7 | 3 710.2 | 3 329.3 | 3 294.4 | 2 510.9 | 2 768.2 | 2 523.9 | 3 649.3 | 1 903.7 | 2 320.4 | 2 026.4 | 2 415.1 | 2 403.5 | 2 738.1 | 2 564.0 | 2 957.9 | 2 862.2 | 3 240.2 | 3 922.6 | 3 992.0 | 3 309.5 | 4 211.6 | 3 752.2 | 5 009.1 | 4 335.0 | 4 810.6 | 4 592.3 |
| Pasywa | 1 431 629.1 | 1 437 485.5 | 1 523 665.7 | 1 533 864.2 | 1 574 960.9 | 1 401 128.8 | 1 404 881.7 | 1 445 115.5 | 1 448 211.9 | 1 401 377.0 | 1 402 399.4 | 1 445 613.8 | 1 399 890.8 | 1 369 201.2 | 1 422 830.3 | 1 450 252.9 | 1 471 117.2 | 1 417 143.7 | 1 516 959.4 | 1 541 400.0 | 1 497 428.9 | 1 469 222.7 | 1 580 190.4 | 1 710 234.0 | 1 769 923.2 | 1 725 671.9 | 1 829 203.7 | 1 859 954.5 | 1 975 406.9 | 1 932 533.0 | 2 037 602.2 | 2 047 387.3 | 2 146 487.0 | 2 028 958.1 | 2 114 744.2 | 2 103 152.3 | 2 226 283.4 | 2 153 878.5 | 2 305 031.4 | 2 330 349.0 |
| Inwestycje | 212 196.1 | 210 826.2 | 228 499.6 | 238 297.4 | 245 412.5 | 133 509.3 | 140 970.7 | 133 651.0 | 135 908.3 | 116 256.7 | 128 285.6 | 131 327.1 | 137 345.4 | 143 477.0 | 153 236.7 | 159 437.4 | 174 506.2 | 152 970.6 | 149 853.9 | 172 840.4 | 184 922.1 | 191 542.7 | 156 655.4 | 327 098.8 | 315 495.1 | 171 575.8 | 274 576.7 | 1 053 333.5 | 370 811.6 | 405 233.0 | 423 550.4 | 480 570.5 | 499 400.8 | 270 391.9 | 266 851.0 | 310 851.7 | 518 879.5 | 24 188.7 | 305 838.4 | 29 806.6 |
| Dług | 338 996.1 | 352 390.8 | 388 835.5 | 402 984.0 | 433 399.6 | 397 292.0 | 377 172.3 | 365 324.7 | 365 041.4 | 353 851.0 | 340 352.0 | 330 810.0 | 324 112.5 | 321 139.6 | 316 473.1 | 319 863.7 | 307 397.0 | 296 335.1 | 289 782.7 | 286 291.8 | 293 555.2 | 285 038.9 | 287 993.8 | 210 520.5 | 209 563.3 | 183 962.2 | 194 863.2 | 177 014.1 | 181 128.0 | 172 433.8 | 166 168.7 | 312 591.6 | 171 441.8 | 155 199.5 | 145 734.0 | 140 045.2 | 342 845.3 | 1 001 655.6 | 140 502.3 | 1 059 314.6 |
| Środki pieniężne i inne aktywa pieniężne | 135 095.1 | 118 657.6 | 119 296.4 | 119 010.2 | 138 992.4 | 130 362.8 | 130 532.6 | 124 449.0 | 117 094.7 | 112 624.7 | 110 604.5 | 116 699.2 | 115 404.5 | 110 427.5 | 112 298.2 | 124 264.8 | 113 221.9 | 107 520.1 | 129 099.5 | 117 891.3 | 115 071.2 | 121 035.4 | 122 537.1 | 142 476.5 | 121 144.4 | 121 393.4 | 127 840.6 | 131 530.3 | 128 091.6 | 130 120.1 | 130 210.3 | 124 908.7 | 146 350.9 | 168 682.4 | 155 645.1 | 168 486.2 | 168 446.0 | 157 511.8 | 191 222.5 | 209 240.4 |
| Dług netto | 203 901.0 | 233 733.2 | 269 539.1 | 283 973.7 | 294 407.2 | 266 929.1 | 246 639.8 | 240 875.7 | 247 946.7 | 241 226.3 | 229 747.5 | 214 110.9 | 208 708.0 | 210 712.1 | 204 174.9 | 195 598.8 | 194 175.1 | 188 815.1 | 160 683.2 | 168 400.5 | 178 483.9 | 164 003.5 | 165 456.7 | 68 044.0 | 88 418.9 | 62 568.8 | 67 022.6 | 45 483.7 | 53 036.5 | 42 313.7 | 35 958.4 | 187 682.9 | 25 090.9 | (13 482.9) | (9 911.1) | (28 441.0) | 174 399.4 | 844 143.8 | (50 720.3) | 850 074.2 |
| Ticker | BDORY | BDORY | BDORY | BDORY | BDORY | BDORY | BDORY | BDORY | BDORY | BDORY | BDORY | BDORY | BDORY | BDORY | BDORY | BDORY | BDORY | BDORY | BDORY | BDORY | BDORY | BDORY | BDORY | BDORY | BDORY | BDORY | BDORY | BDORY | BDORY | BDORY | BDORY | BDORY | BDORY | BDORY | BDORY | BDORY | BDORY | BDORY | BDORY | BDORY |
| Waluta | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL |