Bilans kwartalnie
dane w mln
index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rok finansowy | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 | 2025 | 2025 |
Kwartał | Q1 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 |
Aktywa | 0.0 | 64.7 | 0.0 | 104.0 | 151.9 | 254.7 | 462.7 | 449.3 | 438.8 | 434.1 | 439.6 | 444.9 | 407.4 | 400.4 | 373.9 | 369.0 | 320.6 | 298.6 | 287.7 | 301.6 | 292.2 |
Aktywa trwałe | (11.3) | 9.9 | (9.7) | 12.3 | 12.9 | 254.4 | 25.9 | 29.0 | 34.1 | 65.9 | 82.7 | 88.2 | 85.8 | 88.1 | 87.2 | 82.4 | 80.0 | 76.8 | 75.5 | 69.9 | 62.8 |
Rzeczowe aktywa trwałe netto | 0.0 | 7.1 | 0.0 | 8.7 | 9.3 | 13.5 | 19.0 | 21.5 | 26.3 | 57.7 | 74.6 | 80.3 | 77.7 | 76.7 | 74.2 | 63.5 | 61.0 | 59.0 | 55.4 | 53.7 | 51.4 |
Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Wartości niematerialne i prawne | 0.0 | 1.3 | 0.0 | 1.8 | 1.6 | 2.1 | 2.4 | 3.1 | 3.5 | 3.8 | 3.7 | 3.5 | 3.9 | 4.1 | 5.6 | 11.6 | 11.8 | 11.9 | 10.7 | 8.0 | 7.4 |
Wartość firmy i wartości niematerialne i prawne | 0.0 | 1.3 | 0.0 | 1.8 | 1.6 | 2.1 | 2.4 | 3.1 | 3.5 | 3.8 | 3.7 | 3.5 | 3.9 | 4.1 | 5.6 | 11.6 | 11.8 | 11.9 | 10.7 | 8.0 | 7.4 |
Należności netto | 0.0 | 3.9 | 0.0 | 5.2 | 0.0 | 8.9 | 8.1 | 10.9 | 20.3 | 9.8 | 8.1 | 17.3 | 4.6 | 6.6 | 5.1 | 12.4 | 6.5 | 7.7 | 7.1 | 16.9 | 11.4 |
Inwestycje długoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 254.4 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 5.1 | 5.1 | 0.0 | 8.4 | 0.0 | 0.0 |
Aktywa obrotowe | 11.3 | 54.8 | 9.7 | 91.7 | 138.9 | 0.3 | 436.8 | 420.3 | 404.7 | 368.1 | 356.9 | 356.6 | 321.5 | 312.4 | 286.7 | 286.6 | 240.6 | 221.7 | 212.2 | 231.6 | 229.4 |
Środki pieniężne i Inwestycje | 11.3 | 9.7 | 9.7 | 21.2 | 51.9 | 0.3 | 321.0 | 272.6 | 228.7 | 199.4 | 177.2 | 166.3 | 164.2 | 177.9 | 163.9 | 160.5 | 131.3 | 125.5 | 117.8 | 115.2 | 115.3 |
Zapasy | 0.0 | 39.7 | 0.0 | 62.6 | 72.3 | 77.5 | 102.3 | 130.3 | 150.7 | 153.1 | 158.0 | 160.6 | 145.3 | 124.3 | 112.5 | 109.4 | 98.5 | 84.2 | 80.4 | 88.4 | 90.4 |
Inwestycje krótkoterminowe | 22.7 | 0.0 | 19.4 | 0.0 | 254.4 | 254.4 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Środki pieniężne i inne aktywa pieniężne | (11.3) | 9.7 | (9.7) | 21.2 | 51.9 | 0.3 | 321.0 | 272.6 | 228.7 | 199.4 | 177.2 | 166.3 | 164.2 | 177.9 | 163.9 | 160.5 | 131.3 | 125.5 | 117.8 | 115.2 | 115.3 |
Należności krótkoterminowe | 0.0 | 38.6 | 0.0 | 53.4 | 45.4 | 50.5 | 33.2 | 23.7 | 21.4 | 36.8 | 34.3 | 45.3 | 27.3 | 34.4 | 19.5 | 26.1 | 25.6 | 13.7 | 10.8 | 33.7 | 27.1 |
Dług krótkoterminowy | 0.0 | 45.2 | 0.0 | 18.4 | 34.3 | 0.0 | 0.0 | 0.0 | 0.0 | 5.1 | 10.4 | 10.5 | 11.3 | 11.0 | 10.3 | 9.7 | 8.8 | 10.6 | 10.8 | 0.0 | 48.1 |
Zobowiązania krótkoterminowe | 0.0 | 118.5 | 0.0 | 120.4 | 156.5 | 0.6 | 141.4 | 114.1 | 110.2 | 108.6 | 100.3 | 111.3 | 96.7 | 99.6 | 80.6 | 86.0 | 91.0 | 75.5 | 76.7 | 95.9 | 140.5 |
Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 27.2 | 30.7 | 28.4 | 36.2 | 31.5 | 34.5 | 28.9 | 32.9 | 27.8 | 26.3 | 24.3 | 29.0 | 26.0 | 26.5 | 23.4 | 23.5 |
Zobowiązania długoterminowe | 0.0 | 21.6 | 0.0 | 56.5 | 90.1 | 50.4 | 79.4 | 81.4 | 81.9 | 108.4 | 133.2 | 133.4 | 128.6 | 130.3 | 131.3 | 132.1 | 85.3 | 83.7 | 83.0 | 82.1 | 38.6 |
Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Zobowiązania długoterminowe | 0.0 | 21.6 | 0.0 | 56.5 | 90.1 | 50.4 | 79.4 | 81.4 | 81.9 | 108.4 | 133.2 | 133.4 | 128.6 | 130.3 | 131.3 | 132.1 | 85.3 | 83.7 | 83.0 | 82.1 | 38.6 |
Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 33.9 | 57.7 | 57.0 | 52.6 | 52.7 | 51.8 | 50.9 | 49.2 | 47.9 | 46.6 | 39.8 | 0.0 |
Zobowiązania ogółem | 0.0 | 140.1 | 0.0 | 176.9 | 246.7 | 51.0 | 220.8 | 195.4 | 192.1 | 217.0 | 233.4 | 244.7 | 225.3 | 229.9 | 211.9 | 218.0 | 176.3 | 159.2 | 159.7 | 178.0 | 179.2 |
Kapitał (fundusz) podstawowy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 198.7 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Zyski zatrzymane | 0.0 | (148.6) | 0.0 | (147.9) | (172.9) | (29.6) | (204.8) | (198.3) | (211.5) | (248.3) | (263.7) | (274.3) | (295.6) | (309.8) | (321.5) | (331.8) | (342.0) | (346.8) | (356.8) | (362.2) | (373.7) |
Kapitał własny | (46.0) | (75.4) | (75.4) | (72.9) | (94.8) | 203.7 | 241.8 | 253.9 | 246.7 | 217.1 | 206.2 | 200.1 | 182.1 | 170.5 | 161.9 | 150.9 | 144.3 | 139.4 | 128.1 | 123.6 | 113.0 |
Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Pasywa | (46.0) | 64.7 | (75.4) | 104.0 | 151.9 | 254.7 | 462.7 | 449.3 | 438.8 | 434.1 | 439.6 | 444.9 | 407.4 | 400.4 | 373.9 | 369.0 | 320.6 | 298.6 | 287.7 | 301.6 | 292.2 |
Inwestycje | 22.7 | 0.0 | 19.4 | 0.0 | 254.4 | 254.4 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 5.1 | 5.1 | 0.0 | 8.4 | 0.0 | 0.0 |
Dług | 0.0 | 61.5 | 0.0 | 67.2 | 115.1 | 115.7 | 71.6 | 71.7 | 76.0 | 110.1 | 134.1 | 133.5 | 133.7 | 133.9 | 133.2 | 132.5 | 89.0 | 87.8 | 86.6 | 85.4 | 86.4 |
Środki pieniężne i inne aktywa pieniężne | (11.3) | 9.7 | (9.7) | 21.2 | 51.9 | 0.3 | 321.0 | 272.6 | 228.7 | 199.4 | 177.2 | 166.3 | 164.2 | 177.9 | 163.9 | 160.5 | 131.3 | 125.5 | 117.8 | 115.2 | 115.3 |
Dług netto | 11.3 | 51.9 | 9.7 | 46.0 | 63.2 | 115.4 | (249.4) | (200.9) | (152.7) | (89.3) | (43.2) | (32.8) | (30.5) | (44.0) | (30.7) | (28.0) | (42.3) | (37.7) | (31.2) | (29.8) | (28.8) |
Ticker | BARK | BARK | BARK | BARK | BARK | BARK | BARK | BARK | BARK | BARK | BARK | BARK | BARK | BARK | BARK | BARK | BARK | BARK | BARK | BARK | BARK |
Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |