Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 |
| Kwartał | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 |
| Aktywa | 91 226.3 | 99 661.5 | 102 742.3 | 122 711.1 | 124 623.0 | 147 853.3 | 150 151.6 | 158 944.7 | 164 953.3 | 181 997.4 | 205 137.8 | 222 160.0 | 243 456.0 | 251 728.0 | 269 467.0 | 288 320.0 | 275 336.0 | 297 566.0 | 308 956.0 | 308 595.0 | 302 859.0 | 301 316.0 | 299 017.0 | 304 468.0 | 314 742.0 | 332 708.0 | 379 348.0 | 389 287.0 | 384 356.0 | 380 034.0 | 375 633.0 | 385 119.0 | 389 033.0 | 390 973.0 | 400 979.0 | 406 322.0 | 411 034.0 | 406 759.0 | 414 697.0 | 415 527.0 |
| Aktywa trwałe | 32 443.1 | 33 820.9 | 36 257.4 | 38 262.7 | 41 403.5 | 69 619.6 | 70 553.5 | 74 032.6 | 76 298.5 | 82 238.5 | 85 704.4 | 86 076.0 | 88 387.0 | 100 559.0 | 102 683.0 | 110 346.0 | 135 354.0 | 142 472.0 | 151 104.0 | 153 305.0 | 148 048.0 | 135 754.0 | 133 732.0 | 132 420.0 | 151 590.0 | 149 366.0 | 187 719.0 | 189 353.0 | 168 962.0 | 166 719.0 | 164 130.0 | 175 607.0 | 180 113.0 | 178 123.0 | 171 774.0 | 177 548.0 | 180 617.0 | 176 504.0 | 197 219.0 | 228 261.0 |
| Rzeczowe aktywa trwałe netto | 8 138.4 | 8 705.4 | 9 153.8 | 9 863.2 | 10 564.6 | 10 627.1 | 10 489.4 | 11 016.5 | 11 181.9 | 11 294.3 | 11 144.8 | 11 641.0 | 12 058.0 | 12 475.0 | 13 666.0 | 14 647.0 | 16 197.0 | 17 903.0 | 19 652.0 | 26 381.0 | 26 182.0 | 25 643.0 | 24 633.0 | 24 246.0 | 26 802.0 | 27 312.0 | 27 336.0 | 28 612.0 | 31 213.0 | 35 092.0 | 33 902.0 | 33 830.0 | 35 029.0 | 34 338.0 | 33 158.0 | 34 758.0 | 36 993.0 | 38 811.0 | 38 849.0 | 40 073.0 |
| Wartość firmy | 17 324.5 | 17 418.9 | 17 435.4 | 17 728.0 | 17 699.3 | 15 395.6 | 15 395.6 | 15 267.7 | 15 267.7 | 15 342.1 | 15 841.6 | 15 847.0 | 15 810.0 | 15 806.0 | 15 806.0 | 15 806.0 | 17 051.0 | 18 536.0 | 19 096.0 | 19 096.0 | 19 103.0 | 18 250.0 | 18 250.0 | 18 767.0 | 21 776.0 | 22 248.0 | 22 248.0 | 22 592.0 | 22 605.0 | 22 605.0 | 22 605.0 | 22 602.0 | 22 602.0 | 22 477.0 | 22 589.0 | 22 586.0 | 22 586.0 | 22 586.0 | 22 586.0 | 22 586.0 |
| Wartości niematerialne i prawne | 3 421.8 | 3 574.4 | 3 547.4 | 3 633.2 | 3 574.3 | 3 334.6 | 3 421.2 | 3 489.6 | 4 185.3 | 3 872.2 | 5 025.8 | 4 900.0 | 4 895.0 | 5 467.0 | 5 998.0 | 6 875.0 | 8 732.0 | 9 181.0 | 8 898.0 | 8 474.0 | 8 950.0 | 7 887.0 | 7 164.0 | 7 376.0 | 13 612.0 | 15 013.0 | 15 718.0 | 17 273.0 | 18 660.0 | 19 898.0 | 20 684.0 | 20 820.0 | 21 312.0 | 21 097.0 | 20 487.0 | 20 249.0 | 20 630.0 | 21 225.0 | 21 406.0 | 22 046.0 |
| Wartość firmy i wartości niematerialne i prawne | 20 746.3 | 20 993.3 | 20 982.9 | 21 361.2 | 21 273.6 | 18 730.2 | 18 816.8 | 18 757.4 | 19 453.0 | 19 214.3 | 20 867.4 | 20 747.0 | 20 705.0 | 21 273.0 | 21 804.0 | 22 681.0 | 25 783.0 | 27 717.0 | 27 994.0 | 27 570.0 | 28 053.0 | 26 137.0 | 25 414.0 | 26 143.0 | 35 388.0 | 37 261.0 | 37 966.0 | 39 865.0 | 41 265.0 | 42 503.0 | 43 289.0 | 43 422.0 | 43 914.0 | 43 574.0 | 43 076.0 | 42 835.0 | 43 216.0 | 43 811.0 | 43 992.0 | 44 632.0 |
| Należności netto | 3 560.0 | 3 664.5 | 3 534.6 | 3 804.2 | 4 177.4 | 5 867.8 | 3 605.8 | 4 229.4 | 4 532.2 | 6 255.3 | 9 056.8 | 14 132.0 | 19 791.0 | 28 677.0 | 5 185.0 | 5 648.0 | 28 776.0 | 6 800.0 | 7 208.0 | 8 247.0 | 7 800.0 | 9 010.0 | 9 688.0 | 8 343.0 | 8 353.0 | 11 589.0 | 9 233.0 | 10 063.0 | 9 651.0 | 11 349.0 | 10 574.0 | 11 043.0 | 14 557.0 | 17 165.0 | 16 009.0 | 16 430.0 | 15 674.0 | 16 620.0 | 12 108.0 | 12 508.0 |
| Inwestycje długoterminowe | 2 383.0 | 2 878.9 | 4 713.6 | 5 583.0 | 8 176.7 | 37 958.6 | 38 299.5 | 40 643.0 | 41 229.7 | 45 690.4 | 45 668.8 | 45 007.0 | 46 214.0 | 56 283.0 | 59 488.0 | 63 123.0 | 80 589.0 | 80 454.0 | 80 685.0 | 83 648.0 | 78 489.0 | 69 410.0 | 69 599.0 | 68 625.0 | 81 289.0 | 76 233.0 | 101 771.0 | 101 310.0 | 74 012.0 | 67 332.0 | 64 247.0 | 74 321.0 | 77 676.0 | 78 926.0 | 74 139.0 | 77 300.0 | 77 813.0 | 73 658.0 | 92 643.0 | 118 902.0 |
| Aktywa obrotowe | 58 783.2 | 65 840.6 | 66 484.9 | 84 448.4 | 83 219.5 | 78 233.7 | 79 598.1 | 84 912.1 | 88 654.8 | 99 758.9 | 119 433.4 | 136 084.0 | 155 069.0 | 151 169.0 | 166 784.0 | 177 974.0 | 139 982.0 | 155 094.0 | 157 852.0 | 155 290.0 | 154 811.0 | 165 562.0 | 165 285.0 | 172 048.0 | 163 152.0 | 183 342.0 | 191 629.0 | 199 934.0 | 215 394.0 | 213 315.0 | 211 503.0 | 209 512.0 | 208 920.0 | 212 850.0 | 229 205.0 | 228 774.0 | 230 417.0 | 230 255.0 | 217 478.0 | 187 266.0 |
| Środki pieniężne i Inwestycje | 51 347.9 | 57 670.8 | 58 038.3 | 74 958.8 | 70 143.9 | 67 929.2 | 71 346.1 | 75 812.0 | 78 361.5 | 89 841.5 | 106 745.0 | 117 150.0 | 129 583.0 | 118 815.0 | 110 458.0 | 127 584.0 | 104 491.0 | 139 264.0 | 141 452.0 | 135 092.0 | 134 797.0 | 146 367.0 | 145 677.0 | 152 523.0 | 145 299.0 | 162 184.0 | 162 338.0 | 169 283.0 | 183 828.0 | 180 093.0 | 180 004.0 | 178 286.0 | 173 312.0 | 173 995.0 | 182 765.0 | 190 155.0 | 191 267.0 | 205 404.0 | 191 790.0 | 162 001.0 |
| Zapasy | 1 100.1 | 1 098.0 | 1 357.5 | 1 631.5 | 3 248.4 | 96.0 | 229.9 | 78.2 | 155.7 | 317.5 | 114.6 | 123.0 | 447.0 | 252.0 | 46 993.0 | 38 794.0 | 15.0 | 2 189.0 | 2 177.0 | 2 221.0 | 2 611.0 | 996.0 | 1 009.0 | 1 528.0 | 669.0 | 5 255.0 | 10 607.0 | 10 652.0 | 10 773.0 | 1 477.0 | 10 975.0 | 11 148.0 | 11 233.0 | 1 227.0 | 11 252.0 | 11 325.0 | 11 392.0 | 2 267.0 | 0.0 | 0.0 |
| Inwestycje krótkoterminowe | 41 390.3 | 43 818.0 | 44 820.2 | 53 662.0 | 55 568.7 | 57 969.2 | 58 752.9 | 60 042.8 | 66 882.6 | 78 943.1 | 92 179.2 | 101 666.0 | 114 226.0 | 107 731.0 | 89 433.0 | 98 725.0 | 88 716.0 | 111 626.0 | 109 062.0 | 114 374.0 | 120 233.0 | 112 924.0 | 123 916.0 | 132 174.0 | 126 876.0 | 126 402.0 | 120 794.0 | 126 387.0 | 143 127.0 | 143 243.0 | 143 172.0 | 135 753.0 | 118 148.0 | 120 839.0 | 159 127.0 | 148 095.0 | 156 359.0 | 168 670.0 | 149 781.0 | 106 821.0 |
| Środki pieniężne i inne aktywa pieniężne | 9 957.6 | 13 852.7 | 13 218.0 | 21 296.8 | 14 575.2 | 9 959.9 | 12 593.2 | 15 769.3 | 11 478.9 | 10 898.5 | 14 565.8 | 15 484.0 | 15 357.0 | 11 084.0 | 21 025.0 | 28 859.0 | 15 775.0 | 27 638.0 | 32 390.0 | 20 718.0 | 14 564.0 | 33 443.0 | 21 761.0 | 20 349.0 | 18 423.0 | 35 782.0 | 41 544.0 | 42 896.0 | 40 701.0 | 36 850.0 | 36 832.0 | 42 533.0 | 55 164.0 | 53 156.0 | 23 638.0 | 42 060.0 | 34 908.0 | 36 734.0 | 42 009.0 | 55 180.0 |
| Należności krótkoterminowe | 11 272.8 | 12 964.9 | 13 460.6 | 16 057.1 | 19 858.2 | 17 636.2 | 18 815.2 | 19 312.6 | 20 951.2 | 28 654.1 | 22 144.1 | 22 360.0 | 24 985.0 | 27 523.0 | 27 222.0 | 30 648.0 | 33 743.0 | 35 381.0 | 33 848.0 | 35 758.0 | 35 094.0 | 32 701.0 | 31 040.0 | 31 986.0 | 31 592.0 | 3 141.0 | 35 902.0 | 38 276.0 | 40 461.0 | 41 384.0 | 35 693.0 | 35 783.0 | 38 689.0 | 38 014.0 | 34 043.0 | 36 046.0 | 37 184.0 | 37 717.0 | 36 739.0 | 37 988.0 |
| Dług krótkoterminowy | 2 645.6 | 2 317.8 | 2 316.0 | 2 270.3 | 753.6 | 1 120.9 | 1 183.0 | 1 198.7 | 3 941.0 | 9 795.0 | 38 109.1 | 17 878.0 | 22 184.0 | 7 754.0 | 6 677.0 | 13 863.0 | 8 039.0 | 10 001.0 | 10 373.0 | 11 760.0 | 11 453.0 | 10 857.0 | 11 042.0 | 13 504.0 | 15 946.0 | 17 561.0 | 16 872.0 | 11 212.0 | 18 006.0 | 17 537.0 | 17 703.0 | 25 922.0 | 28 753.0 | 23 361.0 | 24 761.0 | 24 859.0 | 23 982.0 | 22 198.0 | 25 844.0 | 26 617.0 |
| Zobowiązania krótkoterminowe | 18 092.2 | 20 270.8 | 20 605.8 | 23 856.7 | 26 937.8 | 26 102.8 | 26 482.1 | 27 707.5 | 32 239.8 | 46 102.0 | 67 482.9 | 79 845.0 | 90 923.0 | 82 057.0 | 83 406.0 | 81 202.0 | 52 613.0 | 56 853.0 | 57 244.0 | 59 500.0 | 59 755.0 | 57 380.0 | 56 015.0 | 60 448.0 | 61 633.0 | 68 385.0 | 66 890.0 | 64 798.0 | 73 915.0 | 74 488.0 | 68 189.0 | 76 200.0 | 84 978.0 | 79 630.0 | 78 070.0 | 80 698.0 | 81 601.0 | 76 451.0 | 77 931.0 | 80 765.0 |
| Rozliczenia międzyokresowe | 4 173.4 | 4 979.8 | 4 825.1 | 5 527.8 | 6 324.4 | 6 355.8 | 6 346.2 | 6 697.7 | 6 996.9 | 7 194.2 | 6 837.7 | 7 533.0 | 8 007.0 | 8 141.0 | 8 162.0 | 8 842.0 | 9 958.0 | 9 744.0 | 9 344.0 | 10 226.0 | 11 404.0 | 11 591.0 | 11 349.0 | 12 108.0 | 12 348.0 | 13 575.0 | 12 648.0 | 13 508.0 | 13 624.0 | 13 803.0 | 13 240.0 | 13 107.0 | 14 054.0 | 13 188.0 | 14 055.0 | 14 726.0 | 15 194.0 | 16 536.0 | 232.0 | 291.0 |
| Zobowiązania długoterminowe | 23 218.8 | 24 885.1 | 24 855.4 | 35 005.0 | 38 056.8 | 37 534.8 | 37 314.4 | 41 545.2 | 39 349.6 | 38 153.0 | 37 952.5 | 37 692.0 | 40 229.0 | 39 299.0 | 47 385.0 | 45 430.0 | 49 879.0 | 64 961.0 | 74 372.0 | 70 891.0 | 73 805.0 | 71 121.0 | 72 189.0 | 72 224.0 | 69 449.0 | 72 480.0 | 73 343.0 | 85 161.0 | 85 880.0 | 81 594.0 | 82 214.0 | 78 182.0 | 73 263.0 | 73 538.0 | 75 333.0 | 72 170.0 | 68 723.0 | 67 700.0 | 69 003.0 | 61 824.0 |
| Rezerwy z tytułu odroczonego podatku | 1 134.7 | 1 143.8 | 1 111.0 | 1 107.3 | 1 078.2 | 3 441.3 | 3 409.5 | 3 474.5 | 3 452.3 | 3 589.2 | 3 601.2 | 3 580.0 | 3 472.0 | 3 375.0 | 3 359.0 | 3 382.0 | 3 989.0 | 4 099.0 | 4 155.0 | 4 152.0 | 4 242.0 | 3 273.0 | 3 179.0 | 3 511.0 | 3 319.0 | 3 067.0 | 3 171.0 | 3 275.0 | 3 377.0 | 3 286.0 | 3 006.0 | 2 950.0 | 2 854.0 | 2 898.0 | 3 014.0 | 2 992.0 | 2 750.0 | 2 725.0 | 2 818.0 | 2 940.0 |
| Zobowiązania długoterminowe | 23 218.8 | 24 885.1 | 24 855.4 | 35 005.0 | 38 056.8 | 37 534.8 | 37 314.4 | 41 545.2 | 39 349.6 | 38 153.0 | 37 952.5 | 37 692.0 | 40 229.0 | 39 299.0 | 47 385.0 | 45 430.0 | 49 879.0 | 64 961.0 | 74 372.0 | 70 891.0 | 73 805.0 | 71 121.0 | 72 189.0 | 72 224.0 | 69 449.0 | 72 480.0 | 73 343.0 | 85 161.0 | 85 880.0 | 81 594.0 | 82 214.0 | 78 182.0 | 73 263.0 | 73 538.0 | 75 333.0 | 72 170.0 | 68 723.0 | 67 700.0 | 69 003.0 | 61 824.0 |
| Zobowiązania z tytułu leasingu | 122.8 | 107.4 | 91.8 | 75.9 | 64.9 | 54.5 | 39.6 | 28.1 | 16.4 | 8.8 | 1.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 6 580.0 | 6 603.0 | 6 769.0 | 6 879.0 | 6 783.0 | 9 243.0 | 7 059.0 | 6 912.0 | 7 191.0 | 7 656.0 | 8 431.0 | 7 953.0 | 7 714.0 | 7 976.0 | 7 619.0 | 7 447.0 | 7 710.0 | 7 783.0 | 5 040.0 | 4 886.0 | 5 056.0 |
| Zobowiązania ogółem | 41 311.1 | 45 155.9 | 45 461.3 | 58 861.7 | 64 994.6 | 63 637.6 | 63 796.4 | 69 252.7 | 71 589.3 | 84 255.0 | 105 435.3 | 117 537.0 | 131 152.0 | 121 356.0 | 130 791.0 | 126 632.0 | 102 492.0 | 121 814.0 | 131 616.0 | 130 391.0 | 133 560.0 | 128 501.0 | 128 204.0 | 132 672.0 | 131 082.0 | 140 865.0 | 140 233.0 | 149 959.0 | 159 795.0 | 156 082.0 | 150 403.0 | 154 382.0 | 158 241.0 | 153 168.0 | 153 403.0 | 152 868.0 | 150 324.0 | 144 151.0 | 146 934.0 | 142 589.0 |
| Kapitał (fundusz) podstawowy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 176 291.0 | 0.0 | 229 814.0 | 0.0 | 211 378.0 | 0.0 | 212 170.0 | 217 113.0 | 217 236.0 | 0.0 | 230 095.0 | 235 643.0 | 242 427.0 | 0.0 | 248 007.0 | 0.0 |
| Zyski zatrzymane | 44 483.4 | 47 659.8 | 50 042.7 | 53 619.1 | 50 111.6 | 74 659.4 | 76 525.8 | 78 808.2 | 81 765.4 | 85 733.7 | 86 587.1 | 89 564.0 | 97 979.0 | 102 328.0 | 110 425.0 | 118 113.0 | 127 201.0 | 129 246.0 | 128 903.0 | 129 297.0 | 121 001.0 | 126 268.0 | 124 714.0 | 124 398.0 | 0.0 | 135 284.0 | 0.0 | 160 300.0 | 0.0 | 145 160.0 | 0.0 | 0.0 | 0.0 | 148 341.0 | 0.0 | 0.0 | 0.0 | 161 240.0 | 0.0 | 0.0 |
| Kapitał własny | 49 915.2 | 54 505.6 | 57 281.1 | 63 849.4 | 59 628.5 | 84 215.7 | 86 355.1 | 89 692.0 | 93 363.9 | 97 742.4 | 99 702.4 | 104 623.0 | 112 304.0 | 130 372.0 | 138 676.0 | 161 688.0 | 172 844.0 | 175 752.0 | 177 340.0 | 178 204.0 | 169 299.0 | 172 815.0 | 170 813.0 | 171 796.0 | 183 660.0 | 191 843.0 | 239 115.0 | 239 328.0 | 224 561.0 | 223 952.0 | 225 230.0 | 230 737.0 | 230 792.0 | 237 805.0 | 247 576.0 | 253 454.0 | 260 710.0 | 262 608.0 | 267 763.0 | 272 938.0 |
| Udziały mniejszościowe | 1 437.1 | 2 980.0 | 2 720.3 | 3 704.1 | 3 509.2 | 3 960.1 | 4 051.8 | 4 750.6 | 5 105.2 | 5 468.9 | 5 588.1 | 5 962.0 | 3 297.0 | 15 026.0 | 14 172.0 | 12 608.0 | 13 154.0 | 12 855.0 | 13 512.0 | 12 475.0 | 11 200.0 | 9 216.0 | 7 767.0 | 7 287.0 | 7 369.0 | 9 147.0 | 9 301.0 | 10 421.0 | 13 183.0 | 12 493.0 | 13 060.0 | 13 624.0 | 13 556.0 | 14 327.0 | 17 481.0 | 17 811.0 | 18 283.0 | 18 982.0 | 19 756.0 | 20 169.0 |
| Pasywa | 91 226.3 | 99 661.5 | 102 742.3 | 122 711.1 | 124 623.0 | 147 853.3 | 150 151.6 | 158 944.7 | 164 953.3 | 181 997.4 | 205 137.8 | 222 160.0 | 243 456.0 | 251 728.0 | 269 467.0 | 288 320.0 | 275 336.0 | 297 566.0 | 308 956.0 | 308 595.0 | 302 859.0 | 301 316.0 | 299 017.0 | 304 468.0 | 314 742.0 | 332 708.0 | 379 348.0 | 389 287.0 | 384 356.0 | 380 034.0 | 375 633.0 | 385 119.0 | 389 033.0 | 390 973.0 | 400 979.0 | 406 322.0 | 411 034.0 | 406 759.0 | 414 697.0 | 415 527.0 |
| Inwestycje | 43 773.3 | 46 697.0 | 49 533.8 | 59 244.9 | 63 745.3 | 95 927.8 | 97 052.4 | 100 685.8 | 108 112.4 | 124 633.4 | 137 848.0 | 146 673.0 | 160 440.0 | 164 014.0 | 148 921.0 | 161 848.0 | 169 305.0 | 192 080.0 | 189 747.0 | 198 022.0 | 198 722.0 | 182 334.0 | 193 515.0 | 200 799.0 | 208 165.0 | 202 635.0 | 222 565.0 | 227 697.0 | 217 139.0 | 210 575.0 | 207 419.0 | 210 074.0 | 195 824.0 | 199 765.0 | 233 266.0 | 225 395.0 | 234 172.0 | 242 328.0 | 242 424.0 | 225 723.0 |
| Dług | 24 158.9 | 25 874.9 | 25 854.7 | 35 955.2 | 37 481.3 | 35 071.1 | 34 961.1 | 39 125.8 | 39 705.7 | 44 266.0 | 72 364.9 | 51 854.0 | 58 793.0 | 43 566.0 | 50 573.0 | 54 289.0 | 49 250.0 | 64 904.0 | 70 937.0 | 72 742.0 | 75 220.0 | 73 534.0 | 74 783.0 | 77 170.0 | 77 405.0 | 82 589.0 | 82 678.0 | 89 199.0 | 96 783.0 | 91 507.0 | 91 580.0 | 95 513.0 | 95 489.0 | 91 354.0 | 94 427.0 | 91 266.0 | 87 494.0 | 84 595.0 | 89 397.0 | 82 800.0 |
| Środki pieniężne i inne aktywa pieniężne | 9 957.6 | 13 852.7 | 13 218.0 | 21 296.8 | 14 575.2 | 9 959.9 | 12 593.2 | 15 769.3 | 11 478.9 | 10 898.5 | 14 565.8 | 15 484.0 | 15 357.0 | 11 084.0 | 21 025.0 | 28 859.0 | 15 775.0 | 27 638.0 | 32 390.0 | 20 718.0 | 14 564.0 | 33 443.0 | 21 761.0 | 20 349.0 | 18 423.0 | 35 782.0 | 41 544.0 | 42 896.0 | 40 701.0 | 36 850.0 | 36 832.0 | 42 533.0 | 55 164.0 | 53 156.0 | 23 638.0 | 42 060.0 | 34 908.0 | 36 734.0 | 42 009.0 | 55 180.0 |
| Dług netto | 14 201.3 | 12 022.1 | 12 636.7 | 14 658.4 | 22 906.1 | 25 111.2 | 22 367.8 | 23 356.5 | 28 226.8 | 33 367.5 | 57 799.2 | 36 370.0 | 43 436.0 | 32 482.0 | 29 548.0 | 25 430.0 | 33 475.0 | 37 266.0 | 38 547.0 | 52 024.0 | 60 656.0 | 40 091.0 | 53 022.0 | 56 821.0 | 58 982.0 | 46 807.0 | 41 134.0 | 46 303.0 | 56 082.0 | 54 657.0 | 54 748.0 | 52 980.0 | 40 325.0 | 38 198.0 | 70 789.0 | 49 206.0 | 52 586.0 | 47 861.0 | 47 388.0 | 27 620.0 |
| Ticker | BAIDF | BAIDF | BAIDF | BAIDF | BAIDF | BAIDF | BAIDF | BAIDF | BAIDF | BAIDF | BAIDF | BAIDF | BAIDF | BAIDF | BAIDF | BAIDF | BAIDF | BAIDF | BAIDF | BAIDF | BAIDF | BAIDF | BAIDF | BAIDF | BAIDF | BAIDF | BAIDF | BAIDF | BAIDF | BAIDF | BAIDF | BAIDF | BAIDF | BAIDF | BAIDF | BAIDF | BAIDF | BAIDF | BAIDF | BAIDF |
| Waluta | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |