Bilans kwartalnie
dane w mln
index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 | 42 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rok finansowy | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 | 2025 |
Kwartał | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 |
Aktywa | 7.4 | 7.1 | 6.4 | 8.0 | 15.5 | 14.0 | 12.1 | 9.8 | 9.5 | 21.4 | 23.6 | 24.9 | 27.8 | 28.3 | 25.9 | 26.8 | 24.4 | 22.1 | 20.5 | 22.0 | 25.3 | 31.4 | 31.0 | 31.6 | 34.5 | 54.3 | 83.6 | 166.4 | 161.6 | 156.9 | 160.3 | 160.2 | 152.7 | 148.4 | 159.2 | 157.8 | 154.4 | 148.1 | 144.8 | 141.5 | 135.6 | 124.0 | 117.1 |
Aktywa trwałe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 5.3 | 0.0 | 0.0 | 0.0 | 9.5 | 0.0 | 0.0 | 0.0 | 3 546.7 | 0.0 | 0.0 | 0.0 | 3.4 | 0.0 | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 |
Rzeczowe aktywa trwałe netto | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Wartość firmy i wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Należności netto | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.9 | 0.0 | 0.1 | 0.1 | 2.6 | 3.7 | 4.2 | 3.5 | 4.8 | 6.6 | 7.3 | 8.6 | 9.1 | 5.4 | 6.5 | 6.6 | 3.2 | 4.1 | 4.7 | 2.2 | 2.7 | 3.5 | 3.8 | 1.7 | 2.4 | 2.6 | 0.0 |
Inwestycje długoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.1 | 0.0 | 0.0 | 0.0 |
Aktywa obrotowe | 7.4 | 7.0 | 6.4 | 8.0 | 15.5 | 14.0 | 12.1 | 9.8 | 9.4 | 21.3 | 23.6 | 24.9 | 27.8 | 28.3 | 25.8 | 26.7 | 24.3 | 22.1 | 20.5 | 21.8 | 25.3 | 31.4 | 31.0 | 31.6 | 34.5 | 54.3 | 83.6 | 166.4 | 161.6 | 156.9 | 160.3 | 160.2 | 152.7 | 148.4 | 159.2 | 157.8 | 154.4 | 148.1 | 144.5 | 141.5 | 135.6 | 124.0 | 115.8 |
Środki pieniężne i Inwestycje | 7.3 | 7.0 | 6.3 | 8.0 | 15.3 | 13.9 | 12.0 | 9.7 | 9.2 | 21.2 | 23.4 | 24.8 | 27.4 | 28.0 | 25.7 | 25.8 | 22.9 | 20.7 | 19.5 | 21.2 | 22.2 | 27.5 | 26.6 | 27.6 | 29.2 | 47.4 | 75.9 | 157.6 | 152.1 | 151.1 | 153.3 | 153.2 | 149.2 | 143.6 | 153.5 | 154.8 | 151.0 | 143.8 | 139.4 | 138.8 | 132.2 | 120.8 | 115.8 |
Zapasy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Środki pieniężne i inne aktywa pieniężne | 7.3 | 7.0 | 6.3 | 8.0 | 15.3 | 13.9 | 12.0 | 9.7 | 9.2 | 21.2 | 23.4 | 24.8 | 27.4 | 28.0 | 25.7 | 25.8 | 22.9 | 20.7 | 19.5 | 21.2 | 22.2 | 27.5 | 26.6 | 27.6 | 29.2 | 47.4 | 75.9 | 157.6 | 152.1 | 151.1 | 153.3 | 153.2 | 149.2 | 143.6 | 153.5 | 154.8 | 151.0 | 143.8 | 139.4 | 138.8 | 132.2 | 120.8 | 115.8 |
Należności krótkoterminowe | 1.2 | 1.3 | 1.4 | 1.2 | 2.5 | 2.4 | 2.3 | 2.0 | 3.1 | 2.1 | 2.0 | 1.4 | 3.6 | 2.8 | 3.4 | 3.2 | 3.0 | 4.9 | 6.4 | 4.3 | 3.5 | 3.1 | 3.6 | 4.0 | 4.0 | 4.2 | 3.7 | 4.2 | 4.7 | 4.6 | 2.6 | 3.1 | 3.8 | 5.3 | 6.3 | 4.2 | 4.3 | 4.3 | 3.7 | 3.5 | 9.6 | 4.6 | 7.0 |
Dług krótkoterminowy | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Zobowiązania krótkoterminowe | 1.4 | 1.4 | 1.5 | 1.0 | 2.7 | 2.5 | 2.4 | 2.2 | 3.2 | 2.2 | 2.1 | 1.5 | 3.6 | 2.8 | 3.4 | 3.2 | 3.9 | 4.9 | 6.4 | 4.3 | 5.0 | 5.5 | 6.2 | 6.9 | 7.3 | 8.0 | 7.8 | 9.3 | 10.8 | 10.5 | 8.1 | 9.5 | 10.2 | 13.2 | 14.0 | 11.1 | 12.5 | 12.5 | 9.6 | 11.8 | 15.3 | 13.1 | 7.8 |
Rozliczenia międzyokresowe | (1.2) | (1.3) | (1.4) | (1.2) | 0.1 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.5 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.8 | 0.8 | 0.8 |
Zobowiązania długoterminowe | 5.7 | 5.2 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.5 | 2.3 | 2.6 | 0.0 | 3.3 | 3.8 | 3.6 | 0.0 | 5.6 | 5.1 | 3.1 | 5.9 | 4.3 | 7.0 | 6 822.8 | 5 985.7 | 7.3 | 7.3 | 4.9 | 0.0 | 0.0 | 7.7 | 9.6 |
Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Zobowiązania długoterminowe | 5.7 | 5.2 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.5 | 2.3 | 2.6 | 0.0 | 3.3 | 3.8 | 3.6 | 0.0 | 5.6 | 5.1 | 3.1 | 5.9 | 4.3 | 7.0 | 6 822.8 | 5 985.7 | 7.3 | 7.3 | 4.9 | 0.0 | 0.0 | 7.7 | 9.6 |
Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Zobowiązania ogółem | 7.2 | 6.6 | 1.7 | 1.0 | 2.7 | 2.5 | 2.4 | 2.2 | 3.2 | 2.2 | 2.1 | 1.5 | 3.6 | 2.8 | 3.4 | 3.2 | 3.9 | 4.9 | 6.4 | 4.3 | 5.0 | 5.5 | 6.2 | 6.9 | 7.3 | 8.0 | 7.8 | 9.3 | 10.8 | 10.5 | 8.1 | 9.5 | 10.2 | 13.2 | 14.0 | 11.1 | 12.5 | 12.5 | 9.6 | 11.8 | 15.3 | 13.1 | 17.4 |
Kapitał (fundusz) podstawowy | 0.0 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
Zyski zatrzymane | (52.6) | (53.4) | (55.1) | (60.7) | (63.3) | (67.2) | (69.3) | (71.5) | (78.0) | (81.2) | (82.7) | (86.3) | (91.5) | (95.5) | (100.3) | (103.1) | (108.9) | (116.3) | (124.3) | (131.3) | (133.4) | (140.0) | (147.2) | (153.7) | (159.7) | (167.5) | (175.7) | (185.9) | (197.6) | (208.5) | (218.9) | (231.3) | (245.6) | (258.5) | (271.6) | (282.9) | (293.1) | (301.7) | (312.2) | (324.5) | (336.1) | (348.2) | (359.4) |
Kapitał własny | 0.2 | 0.5 | 4.7 | 7.0 | 12.8 | 11.5 | 9.7 | 7.7 | 6.3 | 19.2 | 21.5 | 23.5 | 24.3 | 25.5 | 22.5 | 23.6 | 20.5 | 17.2 | 14.2 | 17.6 | 20.3 | 26.0 | 24.8 | 24.7 | 27.2 | 46.3 | 75.8 | 157.1 | 150.8 | 146.4 | 152.2 | 150.7 | 142.5 | 135.1 | 145.2 | 146.8 | 141.9 | 135.6 | 135.2 | 129.8 | 120.3 | 110.9 | 0.0 |
Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Pasywa | 7.4 | 7.1 | 6.4 | 8.0 | 15.5 | 14.0 | 12.1 | 9.8 | 9.5 | 21.4 | 23.6 | 24.9 | 27.8 | 28.3 | 25.9 | 26.8 | 24.4 | 22.1 | 20.5 | 22.0 | 25.3 | 31.4 | 31.0 | 31.6 | 34.5 | 54.3 | 83.6 | 166.4 | 161.6 | 156.9 | 160.3 | 160.2 | 152.7 | 148.4 | 159.2 | 157.8 | 154.4 | 148.1 | 144.8 | 141.5 | 135.6 | 124.0 | 117.1 |
Inwestycje | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.1 | 0.0 | 0.0 | 0.0 |
Dług | 5.9 | 5.3 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Środki pieniężne i inne aktywa pieniężne | 7.3 | 7.0 | 6.3 | 8.0 | 15.3 | 13.9 | 12.0 | 9.7 | 9.2 | 21.2 | 23.4 | 24.8 | 27.4 | 28.0 | 25.7 | 25.8 | 22.9 | 20.7 | 19.5 | 21.2 | 22.2 | 27.5 | 26.6 | 27.6 | 29.2 | 47.4 | 75.9 | 157.6 | 152.1 | 151.1 | 153.3 | 153.2 | 149.2 | 143.6 | 153.5 | 154.8 | 151.0 | 143.8 | 139.4 | 138.8 | 132.2 | 120.8 | 115.8 |
Dług netto | (1.4) | (1.7) | (6.1) | (7.9) | (15.2) | (13.8) | (11.9) | (9.6) | (9.2) | (21.2) | (23.4) | (24.8) | (27.4) | (28.0) | (25.7) | (25.8) | (22.9) | (20.7) | (19.5) | (21.2) | (22.2) | (27.5) | (26.6) | (27.6) | (29.2) | (47.4) | (75.9) | (157.6) | (152.1) | (151.1) | (153.3) | (153.2) | (149.2) | (143.6) | (153.5) | (154.8) | (151.0) | (143.8) | (139.4) | (138.8) | (132.2) | (120.8) | (115.8) |
Ticker | AVXL | AVXL | AVXL | AVXL | AVXL | AVXL | AVXL | AVXL | AVXL | AVXL | AVXL | AVXL | AVXL | AVXL | AVXL | AVXL | AVXL | AVXL | AVXL | AVXL | AVXL | AVXL | AVXL | AVXL | AVXL | AVXL | AVXL | AVXL | AVXL | AVXL | AVXL | AVXL | AVXL | AVXL | AVXL | AVXL | AVXL | AVXL | AVXL | AVXL | AVXL | AVXL | AVXL |
Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |