Wall Street Experts

Algonquin Power & Utilities Cor

Bilans kwartalnie



dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42
Rok finansowy 2014 2014 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024
Kwartał Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4
Aktywa 3 339.6 3 406.7 3 542.8 3 578.7 3 523.6 3 552.6 3 597.7 4 330.2 4 279.7 4 590.1 6 143.4 8 164.8 8 101.1 8 246.1 8 395.6 8 941.8 8 920.7 9 072.6 9 398.6 9 671.3 10 034.3 10 618.9 10 920.8 10 900.6 11 188.0 11 739.9 13 224.1 15 286.1 16 453.7 16 674.4 16 763.1 17 638.8 17 766.4 17 527.8 17 619.6 17 939.1 17 937.4 17 896.6 18 280.0 18 307.8 18 866.4 17 788.6 16 961.8
Aktywa trwałe 3 097.4 3 154.4 3 260.0 3 280.3 3 285.5 3 277.1 3 292.3 3 856.6 3 872.9 4 337.3 5 777.1 7 724.9 7 699.7 7 802.0 7 897.2 8 428.4 8 485.0 8 579.8 8 907.0 9 136.9 9 568.2 10 122.4 10 407.6 10 259.4 10 721.6 10 979.8 12 528.9 14 481.8 15 612.2 15 758.0 15 825.6 16 688.8 16 819.8 16 469.2 16 525.6 16 891.4 16 890.3 16 900.5 17 219.1 17 137.2 17 661.7 16 689.8 15 826.7
Rzeczowe aktywa trwałe netto 2 685.3 2 745.1 2 830.9 2 798.9 2 807.9 2 775.5 2 794.4 3 090.2 3 098.0 3 495.1 3 641.5 6 152.5 6 160.7 6 232.9 6 304.9 6 305.0 6 307.5 6 353.2 6 393.6 6 422.7 6 811.3 6 890.0 7 241.0 7 008.1 7 142.9 7 282.4 8 241.8 9 773.5 10 905.3 11 082.1 11 027.5 11 749.5 11 900.9 11 819.5 11 939.5 12 057.4 12 315.5 12 389.6 12 453.4 12 697.7 13 199.2 9 311.1 9 450.1
Wartość firmy 79.6 79.7 79.7 79.6 79.9 79.5 79.6 231.0 229.1 229.8 228.4 973.1 940.7 938.5 954.3 954.3 954.3 954.3 954.3 955.2 955.2 955.2 1 031.7 1 022.9 1 024.8 1 030.5 1 208.4 1 210.7 1 210.5 1 203.0 1 199.6 1 299.8 1 299.7 1 282.2 1 320.0 1 332.0 1 328.7 1 314.9 1 317.3 1 315.9 1 317.4 1 322.1 1 312.2
Wartości niematerialne i prawne 50.6 48.5 46.6 57.0 56.5 59.4 53.7 56.6 50.7 49.8 48.4 47.8 47.8 48.1 51.1 50.1 51.2 51.0 55.0 54.9 54.7 47.8 47.6 51.4 51.7 51.8 114.9 114.2 112.0 107.4 105.1 107.4 100.5 98.7 96.7 99.0 97.1 93.1 93.9 88.3 90.4 72.4 69.1
Wartość firmy i wartości niematerialne i prawne 130.3 128.2 126.4 136.6 136.4 138.9 133.3 287.6 279.8 279.6 276.8 1 020.9 988.5 986.6 1 005.4 1 004.4 1 005.4 1 005.2 1 009.3 1 010.1 1 010.0 1 003.0 1 079.3 1 074.3 1 076.5 1 082.4 1 323.3 1 324.9 1 322.5 1 312.1 1 306.4 1 409.5 1 398.1 1 390.1 1 417.3 1 430.1 1 428.1 1 414.3 1 418.0 1 404.2 1 407.8 1 394.4 1 381.4
Należności netto 131.7 112.1 162.8 192.9 124.3 108.7 134.5 140.5 110.8 118.0 141.2 219.2 182.7 180.8 244.6 245.4 205.1 205.8 245.7 260.3 212.3 198.0 259.1 241.0 198.6 202.4 324.8 366.3 324.9 325.1 402.9 436.3 432.1 429.5 527.8 514.6 492.0 422.0 521.5 534.1 426.9 381.8 422.6
Inwestycje długoterminowe 15.5 3.2 37.4 86.4 97.3 108.6 126.0 200.2 220.8 278.2 78.5 67.1 74.9 88.3 67.3 601.5 640.5 678.5 134.4 1 160.3 1 159.0 1 375.8 1 416.1 1 295.8 1 645.4 1 766.2 2 033.8 2 313.9 2 257.1 2 220.8 2 358.2 2 326.4 2 236.8 1 986.4 1 877.3 2 088.4 1 784.0 1 666.4 1 820.6 1 521.4 1 540.2 1 144.7 67.8
Aktywa obrotowe 242.2 252.3 282.8 298.4 238.1 275.5 305.4 473.6 406.8 252.8 366.3 439.9 401.4 444.1 498.4 513.3 435.7 492.7 491.6 534.4 466.1 496.5 513.2 641.2 466.4 760.2 695.2 804.3 841.5 916.5 937.5 949.9 946.6 1 058.6 1 094.0 1 047.6 1 047.2 996.0 1 060.9 1 170.6 1 204.6 1 098.8 1 135.1
Środki pieniężne i Inwestycje 3.2 23.9 8.0 17.9 21.3 65.1 90.0 238.4 207.3 36.2 82.2 58.3 27.8 64.7 43.5 67.9 37.8 88.2 46.8 85.3 65.3 114.5 62.5 197.4 60.3 318.2 101.6 142.5 203.5 190.6 125.0 93.0 85.1 113.5 57.6 61.1 100.1 94.3 55.9 86.3 131.6 64.3 34.8
Zapasy 26.6 39.9 27.2 17.3 24.4 32.2 20.5 9.2 11.9 17.9 27.7 68.6 77.5 86.9 89.5 75.3 85.4 97.0 95.6 78.2 90.6 95.2 91.1 87.9 109.0 114.7 134.6 119.8 133.1 167.6 177.5 169.1 197.9 236.6 224.8 203.4 227.4 239.2 226.0 230.9 235.3 227.5 223.6
Inwestycje krótkoterminowe 0.0 0.1 0.0 0.0 0.3 26.2 0.0 0.0 0.0 0.0 0.0 0.0 3.3 3.6 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Środki pieniężne i inne aktywa pieniężne 3.2 23.8 8.0 17.9 21.1 38.9 90.0 238.4 207.3 36.2 82.2 58.3 24.5 61.2 43.5 67.9 37.8 88.2 46.8 85.3 65.3 114.5 62.5 197.4 60.3 318.2 101.6 142.5 203.5 190.6 125.0 93.0 85.1 113.5 57.6 61.1 100.1 94.3 55.9 86.3 131.6 64.3 34.8
Należności krótkoterminowe 33.5 27.9 59.2 16.9 16.2 14.4 36.3 18.4 14.7 19.6 67.5 56.1 68.3 56.6 119.9 62.8 55.5 46.9 89.7 50.6 81.6 76.1 150.3 71.8 93.0 145.3 192.2 149.3 167.5 144.7 185.0 113.5 145.6 133.1 186.0 144.3 194.5 181.7 209.3 175.1 138.2 107.0 164.2
Dług krótkoterminowy 8.9 11.3 7.9 11.8 10.3 19.9 6.4 7.6 7.6 57.7 7.5 15.1 22.4 18.5 12.4 24.9 24.7 16.4 13.0 11.9 13.2 215.2 225.0 208.0 267.4 50.1 170.4 620.9 517.0 516.0 355.9 18.3 182.8 458.6 423.1 515.9 512.9 577.7 618.7 255.5 161.8 264.4 493.3
Zobowiązania krótkoterminowe 243.0 239.0 330.3 250.4 224.9 229.9 282.4 244.9 236.4 301.7 407.0 517.7 499.4 472.1 564.0 409.4 404.5 422.2 499.0 414.9 454.3 678.4 872.1 707.6 749.0 634.9 955.4 1 404.4 1 358.7 1 480.6 1 362.9 987.4 1 223.8 1 477.6 1 533.8 1 388.7 1 468.9 1 498.7 1 676.6 1 196.0 1 241.1 1 192.4 1 497.4
Rozliczenia międzyokresowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 94.2 105.3 106.6 114.4 114.9 122.3 114.0 125.6 74.8 75.1 74.5 74.5 0.0 0.0 0.0 0.0
Zobowiązania długoterminowe 1 781.5 1 724.0 1 616.3 1 733.6 1 700.9 1 758.4 1 644.9 2 394.6 2 386.9 2 457.4 3 863.2 4 930.3 4 739.6 4 881.2 4 469.9 5 269.8 4 902.4 5 020.5 4 861.1 5 186.1 5 324.3 5 637.0 5 310.3 5 658.7 5 583.9 5 567.5 6 279.4 7 601.8 8 122.4 8 318.0 7 709.1 9 072.2 9 182.9 9 038.1 8 933.3 9 170.6 9 326.8 9 569.4 9 696.1 10 667.3 9 929.5 10 234.7 9 283.1
Rezerwy z tytułu odroczonego podatku 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 559.6 546.2 518.9 529.5 510.8 498.4 498.1 565.4 581.2 579.2 579.4 575.9 0.0 0.0 0.0 0.0
Zobowiązania długoterminowe 1 781.5 1 724.0 1 616.3 1 733.6 1 700.9 1 758.4 1 644.9 2 394.6 2 386.9 2 457.4 3 863.2 4 930.3 4 739.6 4 881.2 4 469.9 5 269.8 4 902.4 5 020.5 4 861.1 5 186.1 5 324.3 5 637.0 5 310.3 5 658.7 5 583.9 5 567.5 6 279.4 7 601.8 8 122.4 8 318.0 7 709.1 9 072.2 9 182.9 9 038.1 8 933.3 9 170.6 9 326.8 9 569.4 9 696.1 10 667.3 9 929.5 10 234.7 9 283.1
Zobowiązania z tytułu leasingu 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 20.0 7.0 10.7
Zobowiązania ogółem 2 024.6 1 962.9 1 946.6 1 984.0 1 925.7 1 988.4 1 927.3 2 639.5 2 623.3 2 759.1 4 270.2 5 448.0 5 239.0 5 353.3 5 033.9 5 679.2 5 307.0 5 442.7 5 360.1 5 601.0 5 778.5 6 315.3 6 182.4 6 366.2 6 332.8 6 202.3 7 234.8 9 006.2 9 481.1 9 798.6 9 071.9 10 059.6 10 406.7 10 515.7 10 467.1 10 559.3 10 795.7 11 068.1 11 372.7 11 863.3 11 170.6 11 427.1 10 780.5
Kapitał (fundusz) podstawowy 1 274.6 1 369.4 1 410.3 1 295.1 1 319.2 1 235.0 1 303.7 1 410.1 1 507.2 1 497.1 1 468.7 2 333.6 2 402.7 2 511.1 3 021.7 3 036.1 3 397.1 3 412.3 3 562.4 3 590.4 3 614.0 3 655.3 4 017.0 4 050.9 4 181.4 4 907.9 4 935.3 5 092.7 5 251.8 5 374.4 6 024.6 6 046.6 6 092.3 6 106.1 6 181.1 6 227.5 6 213.9 6 198.5 6 198.1 6 235.6 7 389.1 7 390.4 7 391.3
Zyski zatrzymane (447.7) (455.1) (436.3) (389.1) (405.3) (391.5) (377.0) (402.9) (414.4) (427.3) (414.1) (445.7) (469.7) (489.0) (524.3) (569.5) (566.8) (571.8) (595.3) (584.0) (499.3) (462.9) (367.1) (521.3) (323.4) (362.5) 45.8 (40.3) (205.8) (343.5) (288.0) (315.3) (476.1) (790.8) (997.5) (806.1) (1 134.2) (1 382.1) (1 273.1) (1 446.3) (1 331.9) (2 690.3) (2 929.9)
Kapitał własny 1 315.0 1 443.8 1 596.2 1 594.8 1 597.9 1 564.2 1 670.4 1 690.7 1 656.4 1 831.0 1 873.2 2 716.8 2 862.1 2 892.8 3 361.7 3 262.6 3 613.7 3 629.8 4 038.5 4 070.3 4 255.8 4 303.6 4 738.4 4 534.4 4 855.2 5 537.6 5 989.4 6 280.0 6 972.6 6 875.9 7 691.2 7 579.2 7 359.6 7 012.1 7 152.6 7 379.8 7 141.7 6 828.5 6 907.2 6 444.4 7 695.8 6 361.6 6 181.3
Udziały mniejszościowe 282.8 281.1 284.1 285.2 278.9 273.6 275.7 273.4 264.8 441.6 440.7 471.4 623.8 629.4 644.2 573.1 563.0 555.4 860.9 841.8 907.8 892.8 863.3 833.6 815.1 799.6 785.8 1 003.9 1 798.3 1 773.7 1 840.1 1 786.0 1 742.3 1 703.6 1 935.3 1 900.3 1 965.4 1 932.6 1 893.5 1 574.0 1 516.8 1 518.3 1 473.3
Pasywa 3 339.6 3 406.7 3 542.8 3 578.7 3 523.6 3 552.6 3 597.7 4 330.2 4 279.7 4 590.1 6 143.4 8 164.8 8 101.1 8 246.1 8 395.6 8 941.8 8 920.7 9 072.6 9 398.6 9 671.3 10 034.3 10 618.9 10 920.8 10 900.6 11 188.0 11 739.9 13 224.1 15 286.1 16 453.7 16 674.4 16 763.1 17 638.8 17 766.4 17 527.8 17 619.6 17 939.1 17 937.4 17 896.6 18 280.0 18 307.8 18 866.4 17 788.6 16 961.8
Inwestycje 15.5 3.3 37.4 86.4 97.6 134.8 126.0 200.2 220.8 278.2 78.5 67.1 78.3 91.9 67.3 601.5 640.5 678.5 134.4 1 160.3 1 159.0 1 375.8 1 416.1 1 295.8 1 645.4 1 766.2 2 033.8 2 313.9 2 257.1 2 220.8 2 358.2 2 326.4 2 236.8 1 986.4 1 877.3 2 088.4 1 784.0 1 666.4 1 820.6 1 521.4 1 540.2 1 144.7 67.8
Dług 1 320.2 1 300.8 1 113.3 1 245.2 1 217.7 1 288.3 1 084.2 1 793.1 1 787.3 1 911.3 3 194.5 3 678.1 3 492.4 3 627.8 3 079.6 3 916.1 3 540.2 3 643.1 3 340.2 3 738.3 3 877.3 4 372.8 3 941.6 4 340.4 4 285.9 4 095.0 4 596.9 6 362.5 6 645.2 6 882.1 6 225.4 7 200.8 7 489.2 7 671.3 7 530.4 7 875.9 8 090.5 8 347.7 8 492.8 9 157.6 8 348.6 7 494.1 6 728.6
Środki pieniężne i inne aktywa pieniężne 3.2 23.8 8.0 17.9 21.1 38.9 90.0 238.4 207.3 36.2 82.2 58.3 24.5 61.2 43.5 67.9 37.8 88.2 46.8 85.3 65.3 114.5 62.5 197.4 60.3 318.2 101.6 142.5 203.5 190.6 125.0 93.0 85.1 113.5 57.6 61.1 100.1 94.3 55.9 86.3 131.6 64.3 34.8
Dług netto 1 317.0 1 277.0 1 105.3 1 227.4 1 196.6 1 249.4 994.3 1 554.7 1 580.0 1 875.1 3 112.2 3 619.8 3 467.8 3 566.6 3 036.1 3 848.2 3 502.3 3 555.0 3 293.4 3 653.0 3 811.9 4 258.3 3 879.1 4 143.0 4 225.6 3 776.9 4 495.3 6 220.0 6 441.7 6 691.5 6 100.5 7 107.8 7 404.1 7 557.8 7 472.8 7 814.8 7 990.4 8 253.4 8 437.0 9 071.3 8 216.9 7 429.8 6 693.7
Ticker AQNB AQNB AQNB AQNB AQNB AQNB AQNB AQNB AQNB AQNB AQNB AQNB AQNB AQNB AQNB AQNB AQNB AQNB AQNB AQNB AQNB AQNB AQNB AQNB AQNB AQNB AQNB AQNB AQNB AQNB AQNB AQNB AQNB AQNB AQNB AQNB AQNB AQNB AQNB AQNB AQNB AQNB AQNB
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD