Bilans kwartalnie
dane w mln
index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rok finansowy | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 |
Kwartał | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
Aktywa | 24.8 | 34.6 | 34.1 | 33.1 | 31.4 | 29.7 | 29.6 | 29.1 | 35.1 | 33.1 | 32.6 | 30.7 | 31.0 | 30.1 | 30.7 | 113.1 | 95.6 | 91.7 | 88.9 | 86.9 | 84.7 | 82.1 | 77.8 | 75.4 | 74.1 | 71.1 | 69.6 | 67.8 | 68.7 | 63.0 | 59.5 | 55.3 | 51.8 | 56.8 | 62.4 | 59.4 | 79.2 | 70.7 | 65.4 | 60.7 | 64.8 | 60.2 |
Aktywa trwałe | 9.5 | 9.5 | 9.6 | 9.4 | 9.4 | 9.2 | 9.0 | 8.7 | 8.6 | 8.5 | 8.4 | 8.5 | 8.4 | 8.4 | 8.4 | 6.2 | 6.1 | 6.5 | 6.9 | 8.0 | 8.0 | 7.9 | 8.0 | 7.8 | 8.0 | 8.1 | 8.0 | 7.9 | 8.0 | 8.2 | 8.9 | 9.0 | 8.8 | 4.1 | 9.5 | 9.3 | 8.9 | 8.8 | 8.7 | 8.6 | 8.4 | 8.3 |
Rzeczowe aktywa trwałe netto | 6.9 | 7.0 | 7.0 | 7.0 | 6.8 | 6.7 | 6.5 | 6.5 | 6.4 | 6.4 | 6.2 | 6.4 | 6.4 | 6.3 | 6.3 | 5.8 | 5.8 | 6.0 | 6.3 | 7.7 | 7.6 | 7.5 | 7.4 | 7.2 | 7.2 | 7.2 | 7.0 | 6.8 | 6.9 | 6.9 | 7.7 | 7.7 | 7.6 | 2.9 | 7.6 | 7.4 | 7.1 | 6.9 | 6.9 | 6.8 | 6.7 | 6.5 |
Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Wartości niematerialne i prawne | 1.9 | 1.9 | 1.9 | 1.9 | 1.8 | 1.8 | 1.8 | 1.8 | 1.7 | 1.7 | 1.7 | 1.7 | 1.7 | 1.7 | 1.7 | 0.0 | 0.0 | 0.0 | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Wartość firmy i wartości niematerialne i prawne | 1.9 | 1.9 | 1.9 | 1.9 | 2.0 | 2.0 | 2.0 | 1.9 | 1.9 | 1.9 | 1.9 | 1.9 | 1.9 | 1.9 | 1.9 | 0.2 | 0.2 | 0.2 | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Należności netto | 2.0 | 1.4 | 2.0 | 2.5 | 2.9 | 3.1 | 3.5 | 3.9 | 4.7 | 4.3 | 4.9 | 4.1 | 4.9 | 5.1 | 5.6 | 4.1 | 5.0 | 4.9 | 6.2 | 7.7 | 9.2 | 12.5 | 14.4 | 14.6 | 17.3 | 16.4 | 18.0 | 20.0 | 21.2 | 20.1 | 18.0 | 16.7 | 18.2 | 18.1 | 20.1 | 13.2 | 14.1 | 12.5 | 12.7 | 13.0 | 15.5 | 11.6 |
Inwestycje długoterminowe | (3.8) | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Aktywa obrotowe | 15.4 | 25.1 | 24.5 | 23.7 | 22.0 | 20.5 | 20.6 | 20.5 | 26.5 | 24.6 | 24.1 | 22.2 | 22.5 | 21.7 | 22.2 | 106.9 | 89.5 | 85.2 | 82.0 | 78.9 | 76.7 | 74.2 | 69.8 | 67.7 | 66.1 | 63.0 | 61.6 | 59.9 | 60.7 | 54.8 | 50.5 | 46.3 | 43.0 | 52.7 | 52.9 | 50.2 | 70.4 | 61.9 | 56.7 | 52.2 | 56.4 | 51.9 |
Środki pieniężne i Inwestycje | 5.7 | 15.4 | 14.1 | 13.2 | 11.8 | 9.5 | 9.3 | 9.3 | 14.5 | 11.5 | 10.3 | 9.4 | 9.9 | 8.7 | 7.9 | 96.1 | 78.1 | 73.3 | 67.4 | 62.3 | 58.8 | 51.4 | 46.2 | 43.5 | 41.9 | 39.5 | 34.7 | 30.9 | 30.9 | 26.2 | 20.1 | 14.8 | 10.2 | 16.3 | 18.5 | 22.1 | 43.7 | 37.3 | 32.7 | 28.0 | 31.7 | 31.0 |
Zapasy | 5.7 | 6.1 | 6.4 | 6.1 | 6.0 | 6.6 | 6.4 | 5.9 | 6.2 | 7.4 | 7.6 | 7.3 | 6.5 | 6.7 | 7.5 | 6.0 | 5.2 | 5.6 | 6.4 | 7.2 | 5.0 | 5.9 | 5.3 | 5.4 | 4.1 | 4.5 | 5.3 | 6.0 | 6.8 | 7.0 | 9.7 | 12.0 | 11.8 | 10.9 | 11.2 | 11.3 | 9.9 | 9.8 | 9.3 | 9.0 | 7.6 | 7.7 |
Inwestycje krótkoterminowe | 0.2 | 0.3 | 0.3 | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 55.5 | 61.7 | 40.9 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Środki pieniężne i inne aktywa pieniężne | 5.7 | 15.4 | 14.1 | 13.2 | 11.8 | 9.5 | 9.3 | 9.3 | 14.5 | 11.5 | 10.3 | 9.4 | 9.9 | 8.7 | 7.9 | 40.7 | 16.5 | 32.4 | 67.4 | 62.3 | 58.8 | 51.4 | 46.2 | 43.5 | 41.9 | 39.5 | 34.7 | 30.9 | 30.9 | 26.2 | 20.1 | 14.8 | 10.2 | 16.3 | 18.5 | 22.1 | 43.7 | 37.3 | 32.7 | 28.0 | 31.7 | 31.0 |
Należności krótkoterminowe | 1.6 | 1.9 | 1.7 | 2.3 | 1.2 | 1.5 | 1.8 | 1.6 | 1.6 | 2.2 | 2.1 | 1.4 | 1.6 | 2.1 | 2.7 | 2.3 | 1.4 | 1.5 | 1.6 | 1.5 | 2.4 | 2.5 | 2.2 | 2.5 | 1.5 | 2.3 | 2.8 | 3.0 | 2.6 | 2.6 | 2.6 | 2.1 | 2.7 | 1.9 | 2.7 | 2.0 | 2.7 | 2.1 | 2.3 | 1.9 | 2.6 | 2.3 |
Dług krótkoterminowy | 0.2 | 0.0 | 0.0 | 0.2 | 0.2 | 0.0 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.6 | 0.5 | 0.5 | 0.5 | 0.5 | 0.4 | 0.7 | 0.7 | 0.7 | 0.3 | 0.4 | 0.4 | 0.6 | 0.3 | 9.0 | 9.3 | 0.7 | 0.7 | 0.4 | 0.7 | 0.4 | 0.4 | 0.4 |
Zobowiązania krótkoterminowe | 3.8 | 4.1 | 3.8 | 4.7 | 4.1 | 7.2 | 4.6 | 4.2 | 5.3 | 4.9 | 5.6 | 4.8 | 6.0 | 5.7 | 6.2 | 21.7 | 7.7 | 7.5 | 7.9 | 9.0 | 12.2 | 10.6 | 9.6 | 9.6 | 9.2 | 9.7 | 10.7 | 11.7 | 13.2 | 11.6 | 11.4 | 11.2 | 11.8 | 18.5 | 19.0 | 10.3 | 12.7 | 10.6 | 10.6 | 9.6 | 10.7 | 9.5 |
Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 7.9 | 6.1 | 5.3 | 5.0 | 5.6 | 5.4 | 5.8 | 6.5 | 8.4 | 0.8 | 0.8 | 1.1 | 0.9 | 1.1 | 0.4 | 0.7 | 0.5 | 0.5 | 0.8 | 0.5 | 0.7 | 0.0 |
Zobowiązania długoterminowe | 16.4 | 4.3 | 4.2 | 3.8 | 3.9 | 0.9 | 3.7 | 4.3 | 3.6 | 3.5 | 3.4 | 3.4 | 3.0 | 2.9 | 2.8 | 0.1 | 0.1 | 0.2 | 0.4 | 1.2 | 1.2 | 1.1 | 1.4 | 1.5 | 1.1 | 1.2 | 1.2 | 1.4 | 1.5 | 1.6 | 2.0 | 1.9 | 2.1 | 2.0 | 6.7 | 15.6 | 39.6 | 39.7 | 39.8 | 40.0 | 39.8 | 40.0 |
Rezerwy z tytułu odroczonego podatku | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.4 | 0.4 | 0.4 | 0.4 | 0.0 | 0.0 | 0.0 | (0.5) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 4.9 | 4.8 | 4.7 | 0.0 | 0.0 | 0.0 |
Zobowiązania długoterminowe | 16.4 | 4.3 | 4.2 | 3.8 | 3.9 | 0.9 | 3.7 | 4.3 | 3.6 | 3.5 | 3.4 | 3.4 | 3.0 | 2.9 | 2.8 | 0.1 | 0.1 | 0.2 | 0.4 | 1.2 | 1.2 | 1.1 | 1.4 | 1.5 | 1.1 | 1.2 | 1.2 | 1.4 | 1.5 | 1.6 | 2.0 | 1.9 | 2.1 | 2.0 | 6.7 | 15.6 | 39.6 | 39.7 | 39.8 | 40.0 | 39.8 | 40.0 |
Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.3 | 1.0 | 1.0 | 0.9 | 1.0 | 0.9 | 0.7 | 0.6 | 0.5 | 0.4 | 0.3 | 0.2 | 0.8 | 0.8 | 0.8 | 0.7 | 5.5 | 5.4 | 5.3 | 5.2 | 5.1 | 5.0 | 4.9 | 0.0 |
Zobowiązania ogółem | 20.1 | 8.4 | 8.0 | 8.5 | 8.0 | 8.1 | 8.3 | 8.5 | 8.9 | 8.4 | 9.0 | 8.2 | 9.0 | 8.6 | 9.1 | 21.8 | 7.8 | 7.7 | 8.3 | 10.2 | 13.4 | 11.7 | 11.0 | 11.1 | 10.3 | 10.9 | 11.9 | 13.1 | 14.7 | 13.2 | 13.3 | 13.1 | 14.0 | 20.6 | 25.7 | 25.9 | 52.3 | 50.3 | 50.5 | 49.5 | 50.5 | 49.5 |
Kapitał (fundusz) podstawowy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Zyski zatrzymane | (27.8) | (15.0) | (16.5) | (18.1) | (19.5) | (21.4) | (21.9) | (22.9) | (23.4) | (25.1) | (26.4) | (27.7) | (28.5) | (29.4) | (29.7) | 39.5 | 35.5 | 30.8 | 26.5 | 21.0 | 14.5 | 12.6 | 7.9 | 4.1 | 2.6 | (2.3) | (6.3) | (10.5) | (12.6) | (18.5) | (23.9) | (29.7) | (35.7) | (39.2) | (40.2) | (44.8) | (54.4) | (62.0) | (68.6) | (73.3) | (77.9) | (82.1) |
Kapitał własny | 4.7 | 26.2 | 26.1 | 24.6 | 23.4 | 21.6 | 21.3 | 20.6 | 26.2 | 24.7 | 23.6 | 22.5 | 22.0 | 21.5 | 21.6 | 91.3 | 87.8 | 84.0 | 80.6 | 76.7 | 71.3 | 70.4 | 66.8 | 64.3 | 63.9 | 60.2 | 57.7 | 54.7 | 54.0 | 49.8 | 46.2 | 42.2 | 37.8 | 36.2 | 36.7 | 33.6 | 26.9 | 20.5 | 14.9 | 11.2 | 14.3 | 0.0 |
Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 |
Pasywa | 24.8 | 34.6 | 34.1 | 33.1 | 31.4 | 29.7 | 29.6 | 29.1 | 35.1 | 33.1 | 32.6 | 30.7 | 31.0 | 30.1 | 30.7 | 113.1 | 95.6 | 91.7 | 88.9 | 86.9 | 84.7 | 82.1 | 77.8 | 75.4 | 74.1 | 71.1 | 69.6 | 67.8 | 68.7 | 63.0 | 59.5 | 55.3 | 51.8 | 56.8 | 62.4 | 59.4 | 79.2 | 70.7 | 65.4 | 60.7 | 64.8 | 60.2 |
Inwestycje | (3.8) | 0.3 | 0.3 | 0.2 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 55.5 | 61.7 | 40.9 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Dług | 3.4 | 3.4 | 3.3 | 3.2 | 3.3 | 3.3 | 3.2 | 3.1 | 3.1 | 3.0 | 3.0 | 2.9 | 2.8 | 2.8 | 2.7 | 0.1 | 0.1 | 0.2 | 0.4 | 1.1 | 1.1 | 1.0 | 1.1 | 1.0 | 0.7 | 0.6 | 0.5 | 0.4 | 0.3 | 0.2 | 0.8 | 0.8 | 0.8 | 9.5 | 14.4 | 14.4 | 38.5 | 38.6 | 38.7 | 38.8 | 38.8 | 4.8 |
Środki pieniężne i inne aktywa pieniężne | 5.7 | 15.4 | 14.1 | 13.2 | 11.8 | 9.5 | 9.3 | 9.3 | 14.5 | 11.5 | 10.3 | 9.4 | 9.9 | 8.7 | 7.9 | 40.7 | 16.5 | 32.4 | 67.4 | 62.3 | 58.8 | 51.4 | 46.2 | 43.5 | 41.9 | 39.5 | 34.7 | 30.9 | 30.9 | 26.2 | 20.1 | 14.8 | 10.2 | 16.3 | 18.5 | 22.1 | 43.7 | 37.3 | 32.7 | 28.0 | 31.7 | 31.0 |
Dług netto | (2.3) | (12.0) | (10.8) | (10.0) | (8.5) | (6.2) | (6.1) | (6.2) | (11.4) | (8.5) | (7.3) | (6.5) | (7.1) | (5.9) | (5.2) | (40.5) | (16.3) | (32.2) | (67.0) | (61.1) | (57.7) | (50.3) | (45.0) | (42.5) | (41.2) | (39.0) | (34.2) | (30.5) | (30.6) | (26.0) | (19.3) | (14.0) | (9.4) | (6.7) | (4.1) | (7.7) | (5.2) | 1.3 | 6.0 | 10.8 | 7.0 | (26.2) |
Ticker | APYX | APYX | APYX | APYX | APYX | APYX | APYX | APYX | APYX | APYX | APYX | APYX | APYX | APYX | APYX | APYX | APYX | APYX | APYX | APYX | APYX | APYX | APYX | APYX | APYX | APYX | APYX | APYX | APYX | APYX | APYX | APYX | APYX | APYX | APYX | APYX | APYX | APYX | APYX | APYX | APYX | APYX |
Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |