Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 | 42 | 43 | 44 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2012 | 2012 | 2013 | 2013 | 2014 | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 |
| Kwartał | Q2 | Q4 | Q2 | Q4 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 |
| Aktywa | 21 499.6 | 10 478.2 | 11 849.3 | 12 172.6 | 15 120.4 | 0.0 | 16 209.7 | 0.0 | 20 276.1 | 0.0 | 24 285.7 | 0.0 | 27 366.7 | 0.0 | 26 892.6 | 0.0 | 33 482.7 | 0.0 | 39 410.5 | 0.0 | 48 054.9 | 0.0 | 47 777.9 | 0.0 | 56 077.0 | 0.0 | 59 890.5 | 0.0 | 63 361.3 | 0.0 | 67 089.8 | 0.0 | 71 351.4 | 0.0 | 71 220.3 | 0.0 | 70 986.7 | 0.0 | 61 828.3 | 0.0 | 64 552.7 | 0.0 | 64 455.8 | 0.0 | 72 302.5 |
| Aktywa trwałe | 8 038.6 | 4 156.6 | 4 463.8 | 5 158.1 | 5 147.1 | (525.6) | 6 992.7 | (268.3) | 8 396.0 | (2 112.0) | 9 173.1 | (4 508.3) | 10 907.9 | (3 441.7) | 13 167.6 | (1 737.1) | 17 334.7 | (1 685.5) | 21 162.5 | (837.4) | 25 290.9 | (873.3) | 28 200.3 | (1 990.7) | 32 395.8 | (893.9) | 35 263.0 | (718.4) | 37 855.7 | (2 807.3) | 40 569.7 | 0.0 | 43 922.7 | 0.0 | 42 612.4 | 0.0 | 42 692.2 | 0.0 | 32 728.1 | 0.0 | 33 211.3 | 0.0 | 33 670.2 | (1 202.1) | 34 678.4 |
| Rzeczowe aktywa trwałe netto | 7 971.2 | 3 764.8 | 4 052.5 | 4 176.3 | 4 634.1 | 0.0 | 5 718.4 | 0.0 | 6 714.8 | 0.0 | 8 006.1 | 0.0 | 9 297.7 | 0.0 | 11 686.6 | 0.0 | 15 024.2 | 0.0 | 18 377.5 | 0.0 | 21 619.1 | 0.0 | 24 399.9 | 0.0 | 28 051.5 | 0.0 | 30 990.1 | 0.0 | 33 315.8 | 0.0 | 36 471.6 | 0.0 | 38 367.4 | 0.0 | 39 472.7 | 0.0 | 40 786.2 | 0.0 | 29 997.3 | 0.0 | 30 808.2 | 0.0 | 30 710.7 | 0.0 | 31 248.6 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 352.8 | 0.0 | 433.6 | 0.0 | 435.6 | 0.0 | 487.6 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 37.7 | 0.0 | 40.0 | 0.0 | 36.0 | 0.0 | 34.8 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 270.0 | 0.0 | 597.3 | 0.0 | 1 619.7 | 0.0 | 2 189.7 | 0.0 | 2 662.7 | 0.0 | 3 056.7 | 0.0 | 2 990.2 | 0.0 | 3 129.5 | 0.0 | 3 238.1 | 0.0 | 3 361.7 | 0.0 | 1 548.2 | 0.0 | 242.8 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartość firmy i wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 352.8 | 0.0 | 433.6 | 0.0 | 435.6 | 0.0 | 487.6 | 0.0 | 270.0 | 0.0 | 597.3 | 0.0 | 1 657.4 | 0.0 | 2 229.7 | 0.0 | 2 698.7 | 0.0 | 3 091.5 | 0.0 | 2 990.2 | 0.0 | 3 129.5 | 0.0 | 3 238.1 | 0.0 | 3 361.7 | 0.0 | 1 548.2 | 0.0 | 242.8 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (0.1) | 0.0 | (745.4) |
| Należności netto | 0.0 | 0.0 | 4 447.9 | 3 667.1 | 5 604.9 | 0.0 | 5 164.5 | 0.0 | 0.0 | 0.0 | 5 021.5 | 0.0 | 0.0 | 0.0 | 4 724.9 | 0.0 | 4 484.0 | 0.0 | 7 268.1 | 0.0 | 8 634.7 | 0.0 | 6 152.9 | 0.0 | 7 583.4 | 0.0 | 12 033.6 | 0.0 | 6 183.0 | 0.0 | 3 539.6 | 0.0 | 5 275.1 | 0.0 | 8 111.3 | 0.0 | 8 440.6 | 0.0 | 10 513.5 | 0.0 | 10 750.7 | 0.0 | 10 248.4 | 0.0 | 0.0 |
| Inwestycje długoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (573.2) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 771.7 | 0.0 | 294.5 | 0.0 | 293.3 | 0.0 | 0.0 | 0.0 | 12.1 | 0.0 | 0.0 | 0.0 | (229.5) | 0.0 | 493.1 | 0.0 | 1 027.2 | 0.0 | 1 184.0 | 0.0 | 1 177.2 | 0.0 | 963.3 | 0.0 | 978.1 | 0.0 | 930.2 | 0.0 | 745.4 |
| Aktywa obrotowe | 13 461.0 | 6 321.6 | 7 385.6 | 7 014.5 | 9 973.4 | 525.6 | 9 217.0 | 268.3 | 11 880.0 | 2 112.0 | 15 112.6 | 4 508.3 | 16 458.8 | 3 441.7 | 13 724.6 | 1 737.1 | 16 148.0 | 1 685.5 | 18 247.5 | 837.4 | 22 764.0 | 873.3 | 19 577.6 | 1 990.7 | 23 681.0 | 893.9 | 24 627.5 | 718.4 | 25 505.7 | 2 807.3 | 26 520.0 | 0.0 | 27 428.7 | 0.0 | 28 607.9 | 0.0 | 28 294.5 | 0.0 | 29 100.2 | 0.0 | 31 341.3 | 0.0 | 30 785.6 | 1 202.1 | 37 623.9 |
| Środki pieniężne i Inwestycje | 534.0 | 161.1 | 87.8 | 239.6 | 525.6 | 525.6 | 227.8 | 268.3 | 2 112.0 | 2 112.0 | 4 393.2 | 4 508.3 | 3 441.7 | 3 441.7 | 1 530.8 | 1 737.1 | 1 831.5 | 1 685.5 | 959.3 | 837.4 | 1 059.3 | 873.3 | 1 990.7 | 1 990.7 | 984.5 | 893.9 | 718.4 | 718.4 | 3 139.1 | 2 807.3 | 2 850.3 | 0.0 | 3 759.4 | 0.0 | 610.9 | 0.0 | 814.1 | 0.0 | 754.8 | 0.0 | 1 585.2 | 0.0 | 1 265.7 | 1 202.1 | 1 492.7 |
| Zapasy | 5 008.0 | 2 668.3 | 2 849.8 | 3 107.8 | 3 842.8 | 0.0 | 3 824.8 | 0.0 | 4 759.0 | 0.0 | 5 697.9 | 0.0 | 6 286.8 | 0.0 | 6 327.5 | 0.0 | 6 391.6 | 0.0 | 7 339.3 | 0.0 | 8 473.0 | 0.0 | 9 672.6 | 0.0 | 12 293.8 | 0.0 | 11 875.3 | 0.0 | 12 805.3 | 0.0 | 14 861.5 | 0.0 | 14 999.2 | 0.0 | 16 097.0 | 0.0 | 15 883.1 | 0.0 | 14 752.7 | 0.0 | 15 392.4 | 0.0 | 16 435.4 | 0.0 | 20 125.2 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1 051.2 | 0.0 | 536.5 | 600.1 | 4 224.0 | 0.0 | 9 016.6 | 0.0 | 6 883.4 | 0.0 | 3 474.2 | 273.5 | 3 371.0 | 121.8 | 1 674.8 | 318.5 | 1 746.6 | 0.0 | 3 981.4 | 158.9 | 1 787.8 | 0.0 | 1 436.8 | 409.5 | 5 614.6 | 1 869.7 | 0.0 | 2 503.5 | 0.0 | 316.2 | 0.0 | 160.1 | 0.0 | 166.4 | 0.0 | 172.2 | 0.0 | 271.3 | 0.0 | 272.2 |
| Środki pieniężne i inne aktywa pieniężne | 534.0 | 161.1 | 87.8 | 239.6 | 525.6 | (525.6) | 227.8 | (268.3) | 1 511.9 | (2 112.0) | 4 393.2 | (4 508.3) | 3 441.7 | (3 441.7) | 1 530.8 | (1 737.1) | 1 558.0 | (1 685.5) | 837.5 | (837.4) | 740.8 | (873.3) | 1 990.7 | (1 990.7) | 825.6 | (893.9) | 718.4 | (718.4) | 2 729.6 | (2 807.3) | 980.6 | 0.0 | 1 255.9 | 0.0 | 610.9 | 0.0 | 654.0 | 0.0 | 754.8 | 0.0 | 1 413.0 | 0.0 | 1 265.7 | 0.0 | 1 220.5 |
| Należności krótkoterminowe | 0.0 | 5.6 | 2 867.4 | 8.8 | 3 718.1 | 0.0 | 9.6 | 0.0 | 4 811.6 | 0.0 | 8.8 | 0.0 | 6 560.0 | 0.0 | 11.5 | 0.0 | 7 291.4 | 0.0 | 3.2 | 0.0 | 9 121.2 | 0.0 | 6 443.4 | 0.0 | 7 821.1 | 0.0 | 6 259.3 | 0.0 | 7 690.9 | 0.0 | 6 687.7 | 0.0 | 6 041.9 | 0.0 | 7 063.9 | 0.0 | 7 397.6 | 0.0 | 6 798.1 | 0.0 | 7 619.5 | 0.0 | 7 356.4 | 0.0 | 8 892.3 |
| Dług krótkoterminowy | 0.0 | 1 162.6 | 845.8 | 571.8 | 1 726.5 | 0.0 | 2 319.7 | 0.0 | 1 248.9 | 0.0 | 1 376.1 | 0.0 | 1 446.5 | 0.0 | 885.2 | 0.0 | 828.9 | 0.0 | 2 077.8 | 0.0 | 5 891.5 | 0.0 | 6 291.3 | 0.0 | 5 322.8 | 0.0 | 8 704.0 | 0.0 | 6.9 | 0.0 | 3 121.8 | 0.0 | 8 638.5 | 0.0 | 6 449.7 | 0.0 | 7 088.9 | 0.0 | 6 527.8 | 0.0 | 8 013.6 | 0.0 | 4 502.8 | 0.0 | 10 129.2 |
| Zobowiązania krótkoterminowe | 9 939.4 | 4 416.3 | 4 570.6 | 4 473.7 | 6 232.6 | 0.0 | 5 916.1 | 0.0 | 7 174.8 | 0.0 | 7 471.9 | 0.0 | 9 234.0 | 0.0 | 6 926.8 | 0.0 | 9 637.4 | 0.0 | 11 443.9 | 0.0 | 17 663.2 | 0.0 | 14 896.6 | 0.0 | 17 969.9 | 0.0 | 17 516.0 | 0.0 | 10 114.9 | 0.0 | 12 808.4 | 0.0 | 18 440.3 | 0.0 | 17 165.3 | 0.0 | 18 182.0 | 0.0 | 16 369.2 | 0.0 | 18 099.1 | 0.0 | 14 549.9 | 0.0 | 21 718.2 |
| Rozliczenia międzyokresowe | 0.0 | 3 243.3 | 117.3 | 3 888.1 | 175.4 | 0.0 | 3 586.7 | 0.0 | 397.8 | 0.0 | 6 086.9 | 0.0 | 512.0 | 0.0 | 6 030.3 | 0.0 | 749.5 | 0.0 | 8 659.3 | 0.0 | 1 919.2 | 0.0 | 1 948.4 | 0.0 | 3 633.7 | 0.0 | 2 133.8 | 0.0 | 1 526.1 | 0.0 | 235.2 | 0.0 | 2 358.3 | 0.0 | 692.2 | 0.0 | 2 618.9 | 0.0 | 396.2 | 0.0 | 1 698.0 | 0.0 | 157.6 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 2 229.6 | 1 032.5 | 1 083.6 | 943.2 | 747.9 | 0.0 | 650.4 | 0.0 | 728.8 | 0.0 | 840.1 | 0.0 | 974.3 | 0.0 | 941.4 | 0.0 | 3 898.7 | 0.0 | 5 762.1 | 0.0 | 6 050.5 | 0.0 | 5 701.0 | 0.0 | 8 494.4 | 0.0 | 10 470.0 | 0.0 | 7 904.2 | 0.0 | 3 611.8 | 0.0 | 1 760.0 | 0.0 | 1 679.5 | 0.0 | 1 606.0 | 0.0 | 1 754.5 | 0.0 | 1 753.5 | 0.0 | 1 723.9 | (48 182.0) | 1 707.9 |
| Rezerwy z tytułu odroczonego podatku | 222.4 | 139.0 | 170.3 | 227.2 | 227.2 | 0.0 | 240.4 | 0.0 | 427.5 | 0.0 | 427.4 | 0.0 | 401.0 | 0.0 | 369.3 | 0.0 | 311.7 | 0.0 | 354.4 | 0.0 | 236.6 | 0.0 | 187.4 | 0.0 | 37.7 | 0.0 | 121.9 | 0.0 | 120.9 | 0.0 | 42.1 | 0.0 | 0.1 | 0.0 | 1 976.9 | 0.0 | 0.0 | 0.0 | 831.4 | 0.0 | 0.0 | 0.0 | 1 312.8 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 2 229.6 | 1 032.5 | 1 083.6 | 943.2 | 747.9 | 0.0 | 650.4 | 0.0 | 728.8 | 0.0 | 840.1 | 0.0 | 974.3 | 0.0 | 941.4 | 0.0 | 3 898.7 | 0.0 | 5 762.1 | 0.0 | 6 050.5 | 0.0 | 5 701.0 | 0.0 | 8 494.4 | 0.0 | 10 470.0 | 0.0 | 7 904.2 | 0.0 | 3 611.8 | 0.0 | 1 760.0 | 0.0 | 1 679.5 | 0.0 | 1 606.0 | 0.0 | 1 754.5 | 0.0 | 1 753.5 | 0.0 | 1 723.9 | (48 182.0) | 1 707.9 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 861.3 | 0.0 | 832.0 | 0.0 | 0.0 | 0.0 | 838.2 | 0.0 | 916.0 | 0.0 | 871.2 | 0.0 | 772.5 | 0.0 | 861.5 | 0.0 | 843.9 | 0.0 | 628.8 | 0.0 | 714.0 |
| Zobowiązania ogółem | 12 169.0 | 5 448.8 | 5 654.2 | 5 416.9 | 6 980.5 | 0.0 | 6 566.5 | 0.0 | 7 903.6 | 0.0 | 8 312.0 | 0.0 | 10 208.3 | 0.0 | 7 868.2 | 0.0 | 13 536.1 | 0.0 | 17 206.0 | 0.0 | 23 713.7 | 0.0 | 20 597.6 | 0.0 | 26 464.3 | 0.0 | 27 986.0 | 0.0 | 18 019.1 | 0.0 | 16 420.2 | 0.0 | 20 200.3 | 0.0 | 18 844.8 | 0.0 | 19 788.0 | 0.0 | 18 123.7 | 0.0 | 19 852.6 | 0.0 | 16 273.8 | (48 182.0) | 23 426.1 |
| Kapitał (fundusz) podstawowy | 754.0 | 377.0 | 377.0 | 377.0 | 377.0 | 0.0 | 377.0 | 0.0 | 377.0 | 0.0 | 377.0 | 0.0 | 377.0 | 0.0 | 377.0 | 0.0 | 377.0 | 0.0 | 377.0 | 0.0 | 377.0 | 0.0 | 377.0 | 0.0 | 377.0 | 0.0 | 377.0 | 0.0 | 393.1 | 0.0 | 393.1 | 0.0 | 393.1 | 0.0 | 393.1 | 0.0 | 393.1 | 0.0 | 393.1 | 0.0 | 393.1 | 0.0 | 393.1 | 0.0 | 393.1 |
| Zyski zatrzymane | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 9 370.0 | 0.0 | 0.0 | 0.0 | 12 868.7 | 0.0 | 0.0 | 0.0 | 15 386.4 | 0.0 | 0.0 | 0.0 | 23 849.4 | 0.0 | 0.0 | 0.0 | 25 543.9 | 0.0 | 0.0 | 0.0 | 35 684.4 | 0.0 | 0.0 | 0.0 | 40 270.2 | 0.0 | 0.0 |
| Kapitał własny | 9 330.6 | 5 029.4 | 6 195.1 | 6 755.7 | 8 139.9 | 8 139.9 | 9 643.2 | 8 846.4 | 12 372.5 | 12 372.5 | 15 973.7 | 16 005.4 | 17 158.4 | 17 158.4 | 19 024.4 | 19 012.1 | 19 946.6 | 19 946.6 | 22 204.5 | 22 204.5 | 24 341.2 | 24 341.2 | 27 180.3 | 27 180.3 | 29 612.7 | 29 612.7 | 31 904.5 | 31 904.5 | 45 342.2 | 45 342.2 | 50 063.2 | 0.0 | 51 151.1 | 0.0 | 52 375.5 | 0.0 | 51 198.7 | 0.0 | 43 704.6 | 0.0 | 44 700.1 | 0.0 | 48 182.0 | 48 182.0 | 48 876.4 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.1 | 0.0 | 1.2 | 0.0 | 3.1 | 0.0 | 3.0 | 0.0 | (7.9) | 0.0 | (8.8) | 0.0 | (289.6) | 0.0 | (454.0) | 0.0 | (606.4) | 0.0 | (722.1) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (4.2) |
| Pasywa | 21 499.6 | 10 478.2 | 11 849.3 | 12 172.6 | 15 120.4 | 8 139.9 | 16 209.7 | 8 846.4 | 20 276.1 | 12 372.5 | 24 285.7 | 16 005.4 | 27 366.7 | 17 158.4 | 26 892.6 | 19 012.1 | 33 482.7 | 19 946.6 | 39 410.5 | 22 204.5 | 48 054.9 | 24 341.2 | 47 777.9 | 27 180.3 | 56 077.0 | 29 612.7 | 59 890.5 | 31 904.5 | 63 361.3 | 45 342.2 | 67 089.8 | 0.0 | 71 351.4 | 0.0 | 71 220.3 | 0.0 | 70 986.7 | 0.0 | 61 828.3 | 0.0 | 64 552.7 | 0.0 | 64 455.8 | 0.0 | 72 302.5 |
| Inwestycje | 67.4 | 33.0 | 33.6 | 33.6 | 33.4 | 1 051.2 | 1 059.8 | 536.5 | 26.9 | 4 224.0 | 867.3 | 9 016.6 | 85.9 | 6 883.4 | 498.6 | 3 474.2 | 1 045.2 | 3 371.0 | 416.3 | 1 674.8 | 611.8 | 1 746.6 | 487.6 | 3 981.4 | 171.0 | 1 787.8 | 176.2 | 1 436.8 | 180.0 | 5 614.6 | 493.1 | 0.0 | 1 027.2 | 0.0 | 1 184.0 | 0.0 | 1 177.2 | 0.0 | 963.3 | 0.0 | 978.1 | 0.0 | 930.2 | 0.0 | 1 017.6 |
| Dług | 1 622.0 | 1 867.9 | 1 561.3 | 1 094.0 | 2 035.7 | 0.0 | 2 507.7 | 0.0 | 1 315.1 | 0.0 | 1 376.1 | 0.0 | 1 446.5 | 0.0 | 885.2 | 0.0 | 3 678.9 | 0.0 | 7 077.8 | 0.0 | 10 891.5 | 0.0 | 11 284.3 | 0.0 | 13 184.5 | 0.0 | 18 306.9 | 0.0 | 6 003.1 | 0.0 | 5 836.1 | 0.0 | 9 415.0 | 0.0 | 7 171.1 | 0.0 | 7 706.4 | 0.0 | 7 220.1 | 0.0 | 8 687.7 | 0.0 | 5 131.6 | 0.0 | 10 663.5 |
| Środki pieniężne i inne aktywa pieniężne | 534.0 | 161.1 | 87.8 | 239.6 | 525.6 | (525.6) | 227.8 | (268.3) | 1 511.9 | (2 112.0) | 4 393.2 | (4 508.3) | 3 441.7 | (3 441.7) | 1 530.8 | (1 737.1) | 1 558.0 | (1 685.5) | 837.5 | (837.4) | 740.8 | (873.3) | 1 990.7 | (1 990.7) | 825.6 | (893.9) | 718.4 | (718.4) | 2 729.6 | (2 807.3) | 980.6 | 0.0 | 1 255.9 | 0.0 | 610.9 | 0.0 | 654.0 | 0.0 | 754.8 | 0.0 | 1 413.0 | 0.0 | 1 265.7 | 0.0 | 1 220.5 |
| Dług netto | 1 088.0 | 1 706.9 | 1 473.5 | 854.4 | 1 510.1 | 525.6 | 2 279.9 | 268.3 | (196.8) | 2 112.0 | (3 017.1) | 4 508.3 | (1 995.2) | 3 441.7 | (645.6) | 1 737.1 | 2 120.9 | 1 685.5 | 6 240.3 | 837.4 | 10 150.7 | 873.3 | 9 293.6 | 1 990.7 | 12 358.9 | 893.9 | 17 588.5 | 718.4 | 3 273.5 | 2 807.3 | 4 855.5 | 0.0 | 8 159.1 | 0.0 | 6 560.2 | 0.0 | 7 052.4 | 0.0 | 6 465.3 | 0.0 | 7 274.7 | 0.0 | 3 865.9 | 0.0 | 9 443.0 |
| Ticker | APLLTD.BO | APLLTD.BO | APLLTD.BO | APLLTD.BO | APLLTD.BO | APLLTD.BO | APLLTD.BO | APLLTD.BO | APLLTD.BO | APLLTD.BO | APLLTD.BO | APLLTD.BO | APLLTD.BO | APLLTD.BO | APLLTD.BO | APLLTD.BO | APLLTD.BO | APLLTD.BO | APLLTD.BO | APLLTD.BO | APLLTD.BO | APLLTD.BO | APLLTD.BO | APLLTD.BO | APLLTD.BO | APLLTD.BO | APLLTD.BO | APLLTD.BO | APLLTD.BO | APLLTD.BO | APLLTD.BO | APLLTD.BO | APLLTD.BO | APLLTD.BO | APLLTD.BO | APLLTD.BO | APLLTD.BO | APLLTD.BO | APLLTD.BO | APLLTD.BO | APLLTD.BO | APLLTD.BO | APLLTD.BO | APLLTD.BO | APLLTD.BO |
| Waluta | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR |