Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 |
| Kwartał | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 |
| Aktywa | 11.7 | 11.6 | 11.7 | 11.4 | 11.8 | 11.5 | 11.6 | 11.8 | 12.0 | 12.8 | 12.1 | 12.1 | 12.4 | 12.5 | 12.6 | 12.7 | 12.7 | 13.0 | 13.1 | 13.2 | 13.3 | 13.5 | 13.4 | 13.3 | 13.4 | 13.6 | 13.7 | 14.2 | 14.4 | 14.5 | 14.1 | 10.5 | 10.1 | 9.9 | 9.2 | 10.8 | 10.3 | 12.1 | 11.7 | 11.3 |
| Aktywa trwałe | 3.3 | 3.3 | 3.3 | 3.3 | 3.5 | 3.5 | 3.4 | 3.4 | 3.3 | 3.3 | 3.2 | 3.2 | 3.2 | 3.1 | 3.1 | 3.0 | 3.0 | 3.0 | 2.9 | 2.9 | 2.9 | 2.8 | 2.8 | 2.8 | 2.7 | 2.7 | 2.7 | 2.6 | 2.6 | 2.6 | 2.6 | 1.5 | 1.5 | 1.5 | 1.0 | 1.0 | 1.0 | 0.0 | 0.2 | 0.3 |
| Rzeczowe aktywa trwałe netto | 2.6 | 2.6 | 2.6 | 2.6 | 2.6 | 2.6 | 2.5 | 2.5 | 2.5 | 2.4 | 2.4 | 2.4 | 2.4 | 2.3 | 2.3 | 2.3 | 2.3 | 2.2 | 2.2 | 2.2 | 2.2 | 2.2 | 2.2 | 2.1 | 2.1 | 2.1 | 2.1 | 2.1 | 2.1 | 2.1 | 2.1 | 1.0 | 1.0 | 1.0 | 1.0 | 0.9 | 1.0 | 0.0 | 0.2 | 0.2 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 0.5 | 0.5 | 0.5 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.0 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartość firmy i wartości niematerialne i prawne | 0.5 | 0.5 | 0.5 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Należności netto | 3.3 | 3.9 | 3.3 | 3.8 | 3.9 | 2.4 | 3.6 | 4.1 | 2.5 | 4.8 | 4.1 | 3.8 | 3.0 | 3.5 | 3.5 | 3.4 | 3.8 | 4.0 | 4.0 | 3.4 | 4.5 | 4.1 | 4.7 | 3.7 | 3.3 | 3.6 | 2.0 | 2.3 | 2.8 | 3.1 | 2.4 | 0.2 | 0.1 | 0.9 | 0.5 | 0.3 | 0.2 | 0.8 | 1.6 | 0.0 |
| Inwestycje długoterminowe | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | -0.0 | 0.5 | 0.5 | 0.5 | 0.5 | 0.0 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 1.0 | 0.5 | 0.6 | 0.5 | 0.6 | 0.5 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Aktywa obrotowe | 8.4 | 8.4 | 8.4 | 8.1 | 8.3 | 8.0 | 8.2 | 8.4 | 8.6 | 9.6 | 8.8 | 8.9 | 9.2 | 9.4 | 9.5 | 9.6 | 9.7 | 10.0 | 10.2 | 10.3 | 10.5 | 10.6 | 10.6 | 10.5 | 10.6 | 10.9 | 11.1 | 11.5 | 11.7 | 11.9 | 11.5 | 9.0 | 8.6 | 8.4 | 8.3 | 9.9 | 9.2 | 12.0 | 11.5 | 11.0 |
| Środki pieniężne i Inwestycje | 0.3 | 0.1 | 0.0 | 0.1 | 0.6 | 0.7 | 0.1 | 0.0 | 1.0 | 1.1 | 0.5 | 1.2 | 1.4 | 1.4 | 1.7 | 1.6 | 1.6 | 1.6 | 1.9 | 2.2 | 1.6 | 1.7 | 1.5 | 0.7 | 1.1 | 0.0 | 2.2 | 2.0 | 1.5 | 0.2 | 1.0 | 0.2 | 0.2 | 0.1 | 0.3 | 1.3 | 1.1 | 1.8 | 0.7 | 0.3 |
| Zapasy | 4.3 | 4.3 | 4.3 | 4.2 | 3.7 | 4.8 | 4.0 | 4.2 | 5.0 | 3.7 | 4.2 | 3.9 | 4.8 | 4.5 | 4.3 | 4.6 | 4.4 | 4.4 | 4.3 | 4.7 | 4.4 | 4.8 | 4.4 | 6.1 | 6.1 | 7.3 | 6.0 | 7.1 | 5.7 | 8.6 | 6.3 | 8.6 | 6.7 | 7.4 | 6.6 | 8.2 | 6.8 | 9.4 | 9.2 | 8.4 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.4 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.5 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (0.5) | 0.0 | (0.1) | 0.0 | -0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.2 |
| Środki pieniężne i inne aktywa pieniężne | 0.3 | 0.1 | 0.0 | 0.1 | 0.2 | 0.7 | 0.1 | 0.0 | 1.0 | 1.1 | 0.5 | 1.2 | 1.4 | 1.4 | 1.7 | 1.6 | 1.6 | 1.6 | 1.9 | 2.2 | 1.6 | 1.7 | 1.5 | 0.7 | 1.1 | 0.0 | 2.2 | 2.0 | 1.5 | 0.2 | 1.0 | 0.2 | 0.2 | 0.1 | 0.3 | 1.3 | 1.1 | 1.8 | 0.5 | 0.2 |
| Należności krótkoterminowe | 13.1 | 13.6 | 15.1 | 15.0 | 13.9 | 15.3 | 14.4 | 15.8 | 14.9 | 17.1 | 15.4 | 16.8 | 15.8 | 17.2 | 16.3 | 0.0 | 16.8 | 18.2 | 17.3 | 18.6 | 17.8 | 19.0 | 18.2 | 19.3 | 17.2 | 19.8 | 18.8 | 20.1 | 6.3 | 0.0 | 7.4 | 3.4 | 2.0 | 0.1 | 2.0 | 2.1 | 1.5 | 1.4 | 1.6 | 0.0 |
| Dług krótkoterminowy | 0.7 | 0.0 | 0.0 | 0.0 | 0.7 | 0.0 | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania krótkoterminowe | 14.8 | 13.6 | 15.1 | 15.0 | 15.6 | 15.3 | 15.9 | 15.8 | 16.2 | 17.1 | 16.6 | 16.8 | 17.1 | 17.2 | 17.6 | 17.6 | 18.1 | 18.2 | 18.7 | 18.6 | 19.1 | 19.0 | 19.6 | 19.3 | 19.7 | 19.8 | 20.2 | 20.1 | 20.6 | 20.6 | 7.6 | 3.6 | 3.1 | 2.9 | 2.1 | 2.2 | 1.7 | 2.7 | 2.4 | 2.0 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.9 | 0.0 | (14.6) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 1.5 | 1.4 | 1.3 | 1.1 | 1.0 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 1.5 | 1.4 | 1.3 | 1.1 | 1.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania ogółem | 15.1 | 13.8 | 15.3 | 15.2 | 15.7 | 15.3 | 16.0 | 15.9 | 16.3 | 17.2 | 16.8 | 16.9 | 17.3 | 17.3 | 17.7 | 17.7 | 18.2 | 18.3 | 18.8 | 18.7 | 19.2 | 19.1 | 19.7 | 19.4 | 19.8 | 19.9 | 20.4 | 20.2 | 20.8 | 20.6 | 7.6 | 3.6 | 3.2 | 2.9 | 2.2 | 3.6 | 3.1 | 4.1 | 3.5 | 3.0 |
| Kapitał (fundusz) podstawowy | 3.3 | 3.3 | 3.3 | 3.3 | 3.3 | 3.3 | 3.3 | 3.3 | 3.3 | 3.3 | 3.3 | 3.3 | 3.3 | 3.3 | 3.3 | 3.3 | 3.3 | 3.3 | 3.3 | 3.3 | 3.3 | 3.3 | 3.3 | 3.3 | 3.3 | 3.3 | 3.3 | 3.3 | 3.3 | 3.3 | 3.3 | 3.3 | 3.3 | 3.3 | 3.3 | 3.3 | 3.3 | 3.3 | 3.3 | 3.3 |
| Zyski zatrzymane | (8.1) | (8.1) | (6.9) | (7.1) | (7.2) | (7.3) | (7.7) | (7.5) | (7.6) | (7.6) | (8.0) | (8.0) | (8.2) | (8.0) | (8.4) | (8.3) | (8.7) | (8.6) | (8.9) | (8.8) | (9.1) | (8.9) | (9.5) | (9.4) | (9.7) | (9.6) | (9.9) | (9.4) | (9.7) | (9.4) | 3.2 | 3.6 | 3.6 | 3.7 | 3.8 | 3.9 | 3.9 | 4.7 | 5.0 | 1.2 |
| Kapitał własny | (3.3) | (2.2) | (3.6) | (3.8) | (3.9) | (4.0) | (4.4) | (4.2) | (4.3) | (4.3) | (4.7) | (4.7) | (4.9) | (4.7) | (5.1) | (5.0) | (5.5) | (5.3) | (5.7) | (5.5) | (5.9) | (5.7) | (6.2) | (6.1) | (6.4) | (6.3) | (6.6) | (6.1) | (6.4) | (6.1) | 6.5 | 6.9 | 6.8 | 7.0 | 7.1 | 7.2 | 7.2 | 8.0 | 8.3 | 8.3 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Pasywa | 11.7 | 11.6 | 11.7 | 11.4 | 11.8 | 11.3 | 11.6 | 11.8 | 12.0 | 12.8 | 12.1 | 12.1 | 12.4 | 12.5 | 12.6 | 12.7 | 12.7 | 13.0 | 13.1 | 13.2 | 13.3 | 13.5 | 13.4 | 13.3 | 13.4 | 13.6 | 13.7 | 14.2 | 14.4 | 14.5 | 14.1 | 10.5 | 10.1 | 9.9 | 9.2 | 10.8 | 10.3 | 12.1 | 11.7 | 11.3 |
| Inwestycje | 0.2 | 0.2 | 0.2 | 0.2 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.2 |
| Dług | 0.7 | 0.0 | 0.0 | 0.0 | 0.7 | 0.0 | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.5 | 1.4 | 1.3 | 1.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 0.3 | 0.1 | 0.0 | 0.1 | 0.2 | 0.7 | 0.1 | 0.0 | 1.0 | 1.1 | 0.5 | 1.2 | 1.4 | 1.4 | 1.7 | 1.6 | 1.6 | 1.6 | 1.9 | 2.2 | 1.6 | 1.7 | 1.5 | 0.7 | 1.1 | 0.0 | 2.2 | 2.0 | 1.5 | 0.2 | 1.0 | 0.2 | 0.2 | 0.1 | 0.3 | 1.3 | 1.1 | 1.8 | 0.5 | 0.2 |
| Dług netto | 0.4 | (0.1) | -0.0 | (0.1) | 0.5 | (0.7) | 0.1 | -0.0 | (1.0) | (1.1) | (0.5) | (1.2) | (1.3) | (1.4) | (1.7) | (1.6) | (1.6) | (1.6) | (1.9) | (2.2) | (1.6) | (1.7) | (1.5) | (0.7) | (1.1) | -0.0 | (2.2) | (2.0) | (1.5) | (0.2) | (1.0) | (0.2) | (0.2) | (0.1) | (0.3) | 0.1 | 0.3 | (0.5) | 0.5 | (0.2) |
| Ticker | APL.WA | APL.WA | APL.WA | APL.WA | APL.WA | APL.WA | APL.WA | APL.WA | APL.WA | APL.WA | APL.WA | APL.WA | APL.WA | APL.WA | APL.WA | APL.WA | APL.WA | APL.WA | APL.WA | APL.WA | APL.WA | APL.WA | APL.WA | APL.WA | APL.WA | APL.WA | APL.WA | APL.WA | APL.WA | APL.WA | APL.WA | APL.WA | APL.WA | APL.WA | APL.WA | APL.WA | APL.WA | APL.WA | APL.WA | APL.WA |
| Waluta | PLN | PLN | PLN | PLN | PLN | PLN | PLN | PLN | PLN | PLN | PLN | PLN | PLN | PLN | PLN | PLN | PLN | PLN | PLN | PLN | PLN | PLN | PLN | PLN | PLN | PLN | PLN | PLN | PLN | PLN | PLN | PLN | PLN | PLN | PLN | PLN | PLN | PLN | PLN | PLN |