Rok finansowy |
2014 |
2015 |
2015 |
2015 |
2015 |
2016 |
2016 |
2016 |
2016 |
2017 |
2017 |
2017 |
2017 |
2018 |
2018 |
2018 |
2018 |
2019 |
2019 |
2019 |
2019 |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
2024 |
2025 |
Kwartał |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Aktywa |
1 278 356.7 |
1 218 880.0 |
1 289 552.5 |
1 293 672.6 |
1 345 063.2 |
1 320 076.0 |
1 439 490.5 |
1 466 394.0 |
1 515 898.0 |
1 411 479.0 |
1 351 487.7 |
1 395 337.0 |
1 552 681.2 |
1 407 964.0 |
1 444 140.0 |
1 325 385.0 |
1 382 637.0 |
1 542 743.4 |
1 557 209.0 |
1 446 890.4 |
1 580 930.9 |
1 777 914.0 |
1 612 025.1 |
1 584 369.0 |
1 571 315.8 |
1 631 582.0 |
1 607 080.0 |
1 602 415.9 |
1 687 387.0 |
1 777 859.0 |
1 706 420.0 |
1 630 303.6 |
1 618 098.4 |
1 529 316.4 |
1 573 088.0 |
1 592 142.1 |
1 564 186.0 |
1 600 937.2 |
1 662 996.6 |
1 785 897.0 |
1 806 543.4 |
1 866 024.0 |
Aktywa trwałe |
989 948.5 |
942 213.0 |
938 952.7 |
926 808.5 |
945 156.0 |
986 499.0 |
1 074 756.7 |
1 130 344.0 |
1 172 813.0 |
1 103 101.0 |
1 044 831.3 |
1 070 754.0 |
1 143 976.0 |
1 081 027.0 |
1 090 220.0 |
1 018 929.0 |
1 055 676.0 |
1 184 263.5 |
1 188 832.0 |
1 143 563.0 |
1 201 088.0 |
1 290 128.0 |
1 256 749.0 |
1 219 195.0 |
1 157 673.0 |
1 246 976.0 |
1 242 161.0 |
1 235 713.1 |
1 283 869.0 |
1 330 043.0 |
1 292 373.0 |
1 253 721.3 |
1 257 095.6 |
1 216 613.0 |
1 204 960.0 |
1 232 898.0 |
1 224 019.0 |
1 272 655.5 |
1 314 801.7 |
1 419 123.0 |
1 436 858.2 |
1 481 452.0 |
Rzeczowe aktywa trwałe netto |
595 596.3 |
558 620.0 |
577 814.8 |
558 722.4 |
573 529.0 |
589 168.0 |
646 935.9 |
663 037.0 |
701 190.0 |
654 494.0 |
615 502.9 |
623 119.0 |
676 343.0 |
629 785.0 |
629 526.0 |
591 270.0 |
629 088.0 |
739 488.5 |
752 683.0 |
730 318.0 |
757 346.0 |
806 622.0 |
776 795.0 |
753 107.0 |
717 754.0 |
809 081.0 |
803 813.0 |
799 294.2 |
821 569.0 |
854 236.0 |
828 537.0 |
786 341.1 |
779 100.3 |
744 872.0 |
738 291.0 |
753 599.1 |
742 219.2 |
801 313.0 |
823 327.9 |
885 179.0 |
896 733.6 |
931 230.0 |
Wartość firmy |
140 903.4 |
135 525.0 |
139 411.9 |
136 347.9 |
137 114.0 |
140 277.0 |
146 444.9 |
148 711.0 |
152 633.0 |
149 779.0 |
146 126.6 |
148 341.0 |
151 463.0 |
149 125.0 |
149 232.0 |
144 494.0 |
145 566.0 |
147 692.7 |
147 713.0 |
145 991.0 |
152 900.0 |
154 355.0 |
151 729.0 |
150 366.0 |
143 053.0 |
140 992.0 |
140 665.0 |
139 845.5 |
136 578.0 |
137 069.0 |
141 645.0 |
143 330.3 |
141 121.4 |
138 255.0 |
137 183.0 |
146 593.8 |
146 078.9 |
143 053.8 |
147 156.8 |
157 305.0 |
161 584.7 |
162 203.0 |
Wartości niematerialne i prawne |
109 829.6 |
101 573.0 |
101 133.9 |
123 899.9 |
101 750.0 |
107 780.0 |
141 633.5 |
126 262.0 |
128 598.0 |
117 915.0 |
129 134.2 |
116 901.0 |
123 242.0 |
111 490.0 |
106 670.0 |
99 465.0 |
100 338.0 |
122 085.2 |
122 222.0 |
115 806.0 |
125 169.0 |
140 283.0 |
143 791.0 |
136 311.0 |
133 457.0 |
130 401.0 |
128 308.0 |
124 456.3 |
143 226.0 |
144 556.0 |
134 020.0 |
131 646.4 |
128 893.4 |
123 504.0 |
119 615.0 |
120 066.3 |
121 499.0 |
121 803.0 |
128 728.0 |
144 603.0 |
141 736.6 |
148 173.0 |
Wartość firmy i wartości niematerialne i prawne |
250 733.0 |
237 098.0 |
240 545.8 |
260 247.8 |
238 864.0 |
248 057.0 |
288 078.4 |
274 973.0 |
281 231.0 |
267 694.0 |
275 260.8 |
265 242.0 |
274 705.0 |
260 615.0 |
255 902.0 |
243 959.0 |
245 904.0 |
269 777.9 |
269 935.0 |
261 797.0 |
278 069.0 |
294 638.0 |
295 520.0 |
286 677.0 |
276 510.0 |
271 393.0 |
268 973.0 |
264 301.8 |
279 804.0 |
281 625.0 |
275 665.0 |
274 976.7 |
270 014.8 |
261 759.0 |
256 798.0 |
266 660.1 |
267 578.0 |
264 857.0 |
275 885.0 |
301 908.0 |
303 321.3 |
310 376.0 |
Należności netto |
104 306.4 |
163 189.0 |
145 751.4 |
85 634.1 |
146 201.2 |
175 350.0 |
192 166.8 |
197 381.0 |
148 598.8 |
188 918.0 |
124 539.7 |
186 593.0 |
139 430.8 |
197 152.0 |
206 220.0 |
182 817.0 |
181 777.7 |
130 637.5 |
226 500.0 |
226 816.0 |
170 266.7 |
271 589.0 |
251 664.0 |
232 187.0 |
152 307.3 |
215 183.0 |
216 088.0 |
116 695.1 |
144 697.5 |
217 143.0 |
210 479.0 |
112 991.9 |
138 235.6 |
198 372.0 |
205 124.0 |
112 724.9 |
138 069.3 |
114 741.8 |
115 206.0 |
238 578.0 |
126 303.5 |
242 528.0 |
Inwestycje długoterminowe |
49 262.6 |
45 255.0 |
3 155.0 |
3 795.8 |
3 111.0 |
3 381.0 |
3 483.8 |
3 573.0 |
3 603.0 |
3 270.0 |
3 169.1 |
2 926.0 |
3 735.0 |
3 229.0 |
3 206.0 |
2 622.0 |
3 133.0 |
3 086.7 |
3 091.0 |
2 496.0 |
2 474.0 |
2 460.0 |
1 905.0 |
1 838.0 |
1 830.0 |
1 773.0 |
1 776.0 |
1 747.3 |
9 947.0 |
9 995.0 |
9 756.0 |
9 975.4 |
30 956.6 |
34 269.0 |
34 438.0 |
30 521.3 |
38 695.0 |
41 079.1 |
44 039.8 |
37 138.0 |
17 587.3 |
19 486.0 |
Aktywa obrotowe |
288 408.2 |
276 667.0 |
350 599.7 |
366 864.1 |
351 332.0 |
333 577.0 |
364 733.8 |
336 050.0 |
343 085.0 |
308 379.0 |
306 656.5 |
324 583.0 |
342 235.0 |
326 937.0 |
353 920.0 |
306 456.0 |
326 961.0 |
358 479.9 |
368 377.0 |
353 375.0 |
330 844.0 |
487 786.0 |
404 274.0 |
365 173.0 |
349 005.0 |
384 606.0 |
364 919.0 |
366 702.8 |
403 518.0 |
447 816.0 |
414 047.0 |
376 582.2 |
361 002.8 |
376 729.0 |
368 128.0 |
359 244.0 |
340 167.0 |
328 281.7 |
348 194.8 |
366 774.0 |
369 685.3 |
384 574.0 |
Środki pieniężne i Inwestycje |
66 473.7 |
56 209.0 |
118 610.0 |
124 923.3 |
101 507.0 |
97 277.0 |
106 024.9 |
75 170.0 |
78 076.0 |
62 215.0 |
70 318.9 |
78 531.0 |
83 391.0 |
68 003.0 |
68 949.0 |
61 182.0 |
70 676.0 |
(89 860.9) |
81 588.0 |
67 025.0 |
67 464.0 |
155 702.0 |
102 574.0 |
81 737.0 |
90 554.0 |
118 967.0 |
100 140.0 |
98 241.8 |
156 383.0 |
176 429.0 |
150 756.0 |
116 681.1 |
124 730.8 |
130 373.0 |
120 238.0 |
104 567.8 |
26 597.8 |
27 324.8 |
31 286.7 |
82 809.0 |
94 004.2 |
88 363.0 |
Zapasy |
35 930.3 |
33 568.0 |
34 139.4 |
34 593.5 |
35 577.0 |
35 790.0 |
36 824.0 |
40 355.0 |
36 871.0 |
29 720.0 |
33 060.5 |
37 077.0 |
38 810.0 |
35 085.0 |
40 295.0 |
39 553.0 |
39 864.0 |
41 401.6 |
38 632.0 |
41 697.0 |
41 102.0 |
39 270.0 |
33 816.0 |
35 029.0 |
30 377.0 |
30 920.0 |
31 699.0 |
35 472.2 |
24 185.0 |
33 107.0 |
33 623.0 |
31 821.9 |
23 995.1 |
23 399.0 |
21 895.0 |
20 564.8 |
19 271.6 |
21 286.3 |
23 247.4 |
25 247.0 |
23 751.5 |
27 339.0 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
55 049.1 |
56 347.0 |
0.0 |
59 115.5 |
43.8 |
54 857.2 |
51 219.7 |
49 421.2 |
54 974.3 |
59 120.7 |
56 671.1 |
60 527.4 |
52 660.3 |
49 015.9 |
57 047.7 |
197 574.0 |
179 383.0 |
47 718.0 |
285 348.0 |
225 866.0 |
198 460.0 |
54 636.4 |
224 186.0 |
203 341.0 |
62 736.5 |
117 703.2 |
279 232.0 |
118 696.7 |
89 002.3 |
91 029.9 |
262 135.0 |
248 506.0 |
76 297.9 |
75 201.7 |
44 237.4 |
53 855.2 |
0.0 |
57 352.1 |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
66 473.7 |
56 209.0 |
118 610.0 |
69 874.2 |
45 160.0 |
97 277.0 |
46 909.5 |
75 170.0 |
78 076.0 |
11 950.5 |
20 897.7 |
25 464.8 |
24 270.5 |
68 003.0 |
20 428.0 |
16 408.3 |
21 660.0 |
(89 860.9) |
(115 986.0) |
(112 358.0) |
19 745.7 |
(129 646.0) |
(123 292.0) |
(116 723.0) |
35 917.9 |
(105 219.0) |
(103 201.0) |
35 505.3 |
38 679.9 |
(102 803.0) |
35 095.7 |
27 678.8 |
33 700.9 |
(131 762.0) |
(128 268.0) |
28 269.9 |
26 597.8 |
27 324.8 |
31 286.7 |
0.0 |
36 652.1 |
0.0 |
Należności krótkoterminowe |
108 313.9 |
232 551.0 |
209 342.6 |
180 329.8 |
108 646.7 |
242 799.0 |
212 240.0 |
293 518.0 |
135 767.4 |
262 426.0 |
91 576.7 |
269 605.0 |
109 024.3 |
266 315.0 |
297 098.0 |
272 935.0 |
121 380.6 |
103 449.6 |
286 324.0 |
266 928.0 |
116 831.1 |
262 035.0 |
266 710.0 |
247 853.0 |
78 285.8 |
249 642.0 |
265 329.0 |
73 536.3 |
87 942.1 |
285 041.0 |
275 325.0 |
69 775.3 |
76 462.2 |
147 156.0 |
141 812.0 |
60 394.9 |
70 002.8 |
57 625.3 |
50 501.5 |
143 045.0 |
65 443.9 |
149 797.0 |
Dług krótkoterminowy |
59 496.1 |
90 599.0 |
77 481.8 |
132 884.4 |
119 589.8 |
76 893.0 |
105 727.0 |
79 222.9 |
82 607.3 |
69 604.9 |
57 472.8 |
59 967.4 |
51 745.8 |
62 402.0 |
56 355.1 |
69 921.4 |
96 230.6 |
187 852.8 |
213 511.0 |
186 130.0 |
155 066.7 |
192 707.0 |
150 657.0 |
173 675.0 |
173 151.1 |
168 001.0 |
173 256.0 |
174 572.6 |
172 855.0 |
218 366.0 |
157 439.0 |
178 042.4 |
134 926.7 |
232 005.0 |
228 066.0 |
179 365.6 |
185 338.6 |
128 236.0 |
135 524.6 |
149 169.0 |
139 647.6 |
159 276.0 |
Zobowiązania krótkoterminowe |
378 911.6 |
386 831.0 |
404 156.7 |
430 614.9 |
415 707.0 |
381 991.0 |
451 182.9 |
436 955.0 |
473 207.0 |
411 522.0 |
408 133.1 |
404 612.0 |
413 336.0 |
407 709.0 |
430 616.0 |
422 366.0 |
473 040.0 |
533 472.5 |
560 706.0 |
517 335.0 |
525 400.0 |
534 098.0 |
496 787.0 |
497 221.0 |
496 092.0 |
492 197.0 |
505 418.0 |
534 049.2 |
528 148.0 |
580 191.0 |
544 449.0 |
542 997.8 |
488 876.0 |
565 625.0 |
558 471.0 |
533 665.0 |
524 406.5 |
485 938.2 |
491 365.8 |
508 092.0 |
503 373.5 |
540 926.0 |
Rozliczenia międzyokresowe |
33 438.6 |
0.0 |
30 492.4 |
31 910.2 |
34 824.3 |
0.0 |
35 127.7 |
0.0 |
38 513.4 |
0.0 |
31 840.3 |
0.0 |
35 732.3 |
0.0 |
0.0 |
0.0 |
34 165.2 |
(264 865.5) |
0.0 |
0.0 |
32 859.6 |
0.0 |
0.0 |
0.0 |
37 414.0 |
37 626.8 |
36 732.5 |
37 305.1 |
28 079.3 |
26 139.4 |
25 640.1 |
26 962.8 |
27 878.4 |
26 656.6 |
26 490.0 |
127 564.3 |
27 494.7 |
27 258.6 |
24 740.3 |
0.0 |
0.0 |
0.0 |
Zobowiązania długoterminowe |
664 806.0 |
621 854.0 |
703 197.3 |
710 205.6 |
719 926.0 |
752 511.0 |
770 471.5 |
793 174.0 |
771 667.0 |
727 467.0 |
707 622.7 |
741 163.0 |
812 242.0 |
777 851.0 |
795 974.0 |
727 744.0 |
701 311.0 |
751 499.0 |
747 180.0 |
740 789.0 |
779 627.0 |
1 011 443.0 |
945 355.0 |
858 308.0 |
772 697.0 |
845 829.0 |
785 169.0 |
746 125.7 |
701 595.0 |
728 637.0 |
715 567.0 |
655 749.4 |
691 393.1 |
618 445.0 |
598 340.0 |
633 933.0 |
618 077.0 |
721 097.1 |
754 170.2 |
800 779.0 |
866 475.8 |
880 302.0 |
Rezerwy z tytułu odroczonego podatku |
17 469.8 |
0.0 |
14 777.1 |
11 450.4 |
11 589.9 |
0.0 |
11 451.2 |
0.0 |
14 061.9 |
0.0 |
12 488.4 |
0.0 |
11 997.4 |
0.0 |
0.0 |
0.0 |
24 573.4 |
25 865.2 |
0.0 |
0.0 |
18 093.0 |
0.0 |
0.0 |
0.0 |
49 067.2 |
49 315.6 |
49 555.6 |
49 277.5 |
49 465.1 |
51 917.6 |
48 906.0 |
30 501.4 |
30 302.1 |
24 421.0 |
24 693.1 |
24 684.1 |
21 269.1 |
23 152.9 |
24 665.5 |
0.0 |
0.0 |
0.0 |
Zobowiązania długoterminowe |
664 806.0 |
621 854.0 |
703 197.3 |
710 205.6 |
719 926.0 |
752 511.0 |
770 471.5 |
793 174.0 |
771 667.0 |
727 467.0 |
707 622.7 |
741 163.0 |
812 242.0 |
777 851.0 |
795 974.0 |
727 744.0 |
701 311.0 |
751 499.0 |
747 180.0 |
740 789.0 |
779 627.0 |
1 011 443.0 |
945 355.0 |
858 308.0 |
772 697.0 |
845 829.0 |
785 169.0 |
746 125.7 |
701 595.0 |
728 637.0 |
715 567.0 |
655 749.4 |
691 393.1 |
618 445.0 |
598 340.0 |
633 933.0 |
618 077.0 |
721 097.1 |
754 170.2 |
800 779.0 |
866 475.8 |
880 302.0 |
Zobowiązania z tytułu leasingu |
244.2 |
0.0 |
38.0 |
0.0 |
138.1 |
0.0 |
89.8 |
145.5 |
32.2 |
89.3 |
30.6 |
88.3 |
37.0 |
0.0 |
71.3 |
65.7 |
64.4 |
116 297.9 |
115 986.0 |
112 358.0 |
120 608.5 |
129 646.0 |
123 292.0 |
116 723.0 |
109 341.2 |
105 219.0 |
103 201.0 |
100 390.2 |
98 667.6 |
102 803.0 |
103 268.0 |
134 224.6 |
134 148.8 |
131 762.0 |
128 268.0 |
131 467.8 |
125 169.2 |
190 780.2 |
193 413.1 |
213 423.0 |
213 103.2 |
221 315.0 |
Zobowiązania ogółem |
1 043 717.6 |
1 008 685.0 |
1 107 353.9 |
1 140 820.5 |
1 135 633.0 |
1 134 502.0 |
1 221 654.4 |
1 230 129.0 |
1 244 874.0 |
1 138 989.0 |
1 115 755.8 |
1 145 775.0 |
1 225 578.0 |
1 185 560.0 |
1 226 590.0 |
1 150 110.0 |
1 174 351.0 |
1 284 971.5 |
1 307 886.0 |
1 258 124.0 |
1 305 027.0 |
1 545 541.0 |
1 442 142.0 |
1 355 529.0 |
1 268 789.0 |
1 338 026.0 |
1 290 587.0 |
1 280 174.9 |
1 229 743.0 |
1 308 828.0 |
1 260 016.0 |
1 198 747.2 |
1 180 269.2 |
1 184 070.0 |
1 156 811.0 |
1 167 598.0 |
1 142 483.6 |
1 207 035.3 |
1 245 536.0 |
1 308 871.0 |
1 369 849.3 |
1 421 228.0 |
Kapitał (fundusz) podstawowy |
96 382.6 |
96 380.0 |
96 376.9 |
96 374.4 |
96 338.5 |
185 574.0 |
96 336.7 |
96 336.3 |
96 337.5 |
96 337.4 |
96 337.3 |
96 338.5 |
96 338.5 |
96 338.5 |
96 338.5 |
96 338.4 |
96 338.4 |
96 338.3 |
96 338.3 |
96 338.3 |
96 338.3 |
96 338.2 |
96 338.0 |
96 339.9 |
96 341.7 |
252.9 |
251.2 |
96 336.3 |
96 333.4 |
244.0 |
96 330.0 |
95 327.8 |
95 365.3 |
95 365.0 |
240.0 |
95 363.6 |
237.3 |
236.1 |
234.3 |
0.0 |
95 356.5 |
0.0 |
Zyski zatrzymane |
192 334.4 |
190 714.1 |
153 185.4 |
141 692.4 |
172 331.4 |
0.0 |
158 706.2 |
159 965.1 |
157 715.3 |
193 291.1 |
187 539.9 |
182 561.0 |
171 087.6 |
207 328.9 |
186 933.9 |
205 763.3 |
237 255.5 |
256 528.8 |
247 375.4 |
260 303.3 |
281 450.1 |
251 946.6 |
246 151.9 |
272 249.4 |
314 718.0 |
286 164.6 |
323 202.6 |
329 282.3 |
447 690.4 |
441 758.1 |
449 113.0 |
496 298.3 |
505 483.7 |
509 788.0 |
534 757.6 |
533 719.9 |
545 653.7 |
524 739.4 |
516 161.1 |
0.0 |
522 654.8 |
0.0 |
Kapitał własny |
234 639.0 |
255 433.0 |
182 198.5 |
152 852.1 |
209 430.2 |
185 574.0 |
217 836.1 |
297 783.5 |
333 132.5 |
332 694.5 |
235 731.9 |
312 454.5 |
327 103.2 |
273 725.4 |
268 680.4 |
224 890.1 |
258 162.8 |
257 771.8 |
249 323.0 |
238 391.8 |
275 903.9 |
286 322.2 |
225 219.5 |
285 745.8 |
302 526.8 |
293 556.0 |
316 493.0 |
322 241.0 |
522 050.8 |
469 031.0 |
446 404.0 |
431 556.4 |
437 829.3 |
408 566.4 |
413 544.3 |
424 544.1 |
421 702.4 |
393 901.9 |
417 460.6 |
477 026.0 |
436 694.1 |
444 796.0 |
Udziały mniejszościowe |
50 254.8 |
45 238.0 |
52 674.1 |
51 748.2 |
48 576.2 |
0.0 |
52 062.5 |
61 518.5 |
62 108.5 |
60 204.5 |
59 576.4 |
62 892.5 |
66 469.2 |
51 321.4 |
51 130.4 |
49 615.1 |
49 876.8 |
50 048.6 |
50 048.6 |
49 625.4 |
48 996.9 |
53 949.2 |
55 336.4 |
56 905.8 |
64 638.8 |
64 638.8 |
64 638.8 |
65 906.1 |
64 406.8 |
64 406.8 |
61 807.0 |
62 077.5 |
64 024.6 |
63 320.0 |
60 587.3 |
57 034.0 |
54 989.8 |
53 450.4 |
55 890.9 |
0.0 |
63 099.0 |
0.0 |
Pasywa |
1 278 356.7 |
1 218 880.0 |
1 289 552.5 |
1 293 672.6 |
1 345 063.2 |
1 320 076.0 |
1 439 490.5 |
1 466 394.0 |
1 515 898.0 |
1 411 479.0 |
1 351 487.7 |
1 395 337.0 |
1 552 681.2 |
1 407 964.0 |
1 444 140.0 |
1 325 385.0 |
1 382 637.0 |
1 542 743.4 |
1 557 209.0 |
1 446 890.4 |
1 580 930.9 |
1 777 914.0 |
1 612 025.1 |
1 584 369.0 |
1 571 315.8 |
1 631 582.0 |
1 607 080.0 |
1 602 415.9 |
1 687 387.0 |
1 777 859.0 |
1 706 420.0 |
1 630 303.6 |
1 618 098.4 |
1 529 316.4 |
1 509 768.0 |
1 592 142.1 |
1 564 186.0 |
1 600 937.2 |
1 662 996.6 |
1 785 897.0 |
1 806 543.4 |
1 866 024.0 |
Inwestycje |
49 262.6 |
45 255.0 |
3 155.0 |
58 844.9 |
59 458.0 |
3 381.0 |
62 599.3 |
3 573.0 |
58 460.6 |
3 270.0 |
52 590.3 |
2 926.0 |
62 855.8 |
3 229.0 |
3 206.0 |
2 622.0 |
52 148.6 |
60 134.4 |
3 091.0 |
2 496.0 |
50 192.2 |
2 460.0 |
1 905.0 |
1 838.0 |
56 466.2 |
1 773.0 |
1 776.0 |
64 483.8 |
9 947.0 |
9 995.0 |
9 756.0 |
98 977.6 |
121 986.5 |
34 269.0 |
34 438.0 |
106 819.2 |
38 695.0 |
41 079.1 |
44 039.8 |
37 138.0 |
74 939.4 |
19 486.0 |
Dług |
603 755.0 |
592 345.0 |
662 660.9 |
720 754.2 |
683 576.0 |
674 527.0 |
715 020.1 |
705 229.0 |
707 801.0 |
646 629.0 |
621 078.3 |
653 597.0 |
697 885.0 |
682 075.0 |
686 553.0 |
645 047.0 |
638 923.0 |
582 778.3 |
767 971.0 |
739 840.0 |
744 851.0 |
973 174.0 |
867 127.0 |
807 886.0 |
737 710.0 |
745 959.0 |
691 451.0 |
686 191.6 |
662 603.0 |
704 266.0 |
439 009.0 |
134 182.9 |
134 148.8 |
637 640.0 |
617 578.0 |
131 467.8 |
625 846.2 |
673 518.1 |
701 995.2 |
756 132.0 |
781 585.2 |
809 552.0 |
Środki pieniężne i inne aktywa pieniężne |
66 473.7 |
56 209.0 |
118 610.0 |
69 874.2 |
45 160.0 |
97 277.0 |
46 909.5 |
75 170.0 |
78 076.0 |
11 950.5 |
20 897.7 |
25 464.8 |
24 270.5 |
68 003.0 |
20 428.0 |
16 408.3 |
21 660.0 |
(89 860.9) |
(115 986.0) |
(112 358.0) |
19 745.7 |
(129 646.0) |
(123 292.0) |
(116 723.0) |
35 917.9 |
(105 219.0) |
(103 201.0) |
35 505.3 |
38 679.9 |
(102 803.0) |
35 095.7 |
27 678.8 |
33 700.9 |
(131 762.0) |
(128 268.0) |
28 269.9 |
26 597.8 |
27 324.8 |
31 286.7 |
0.0 |
36 652.1 |
0.0 |
Dług netto |
537 281.3 |
536 136.0 |
544 050.9 |
650 880.1 |
638 416.0 |
577 250.0 |
668 110.6 |
630 059.0 |
629 725.0 |
634 678.5 |
600 180.6 |
628 132.2 |
673 614.5 |
614 072.0 |
666 125.0 |
628 638.7 |
617 263.0 |
672 639.3 |
883 957.0 |
852 198.0 |
725 105.3 |
1 102 820.0 |
990 419.0 |
924 609.0 |
701 792.1 |
851 178.0 |
794 652.0 |
650 686.3 |
623 923.1 |
807 069.0 |
403 913.3 |
106 504.1 |
100 447.9 |
769 402.0 |
745 846.0 |
103 198.0 |
599 248.4 |
646 193.3 |
670 708.5 |
756 132.0 |
744 933.1 |
809 552.0 |
Ticker |
AMX |
AMX |
AMX |
AMX |
AMX |
AMX |
AMX |
AMX |
AMX |
AMX |
AMX |
AMX |
AMX |
AMX |
AMX |
AMX |
AMX |
AMX |
AMX |
AMX |
AMX |
AMX |
AMX |
AMX |
AMX |
AMX |
AMX |
AMX |
AMX |
AMX |
AMX |
AMX |
AMX |
AMX |
AMX |
AMX |
AMX |
AMX |
AMX |
AMX |
AMX |
AMX |
Waluta |
MXN |
MXN |
MXN |
MXN |
MXN |
MXN |
MXN |
MXN |
MXN |
MXN |
MXN |
MXN |
MXN |
MXN |
MXN |
MXN |
MXN |
MXN |
MXN |
MXN |
MXN |
MXN |
MXN |
MXN |
MXN |
MXN |
MXN |
MXN |
MXN |
MXN |
MXN |
MXN |
MXN |
MXN |
MXN |
MXN |
MXN |
MXN |
MXN |
MXN |
MXN |
MXN |