Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 |
| Kwartał | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 |
| Aktywa | 23 075.0 | 22 136.8 | 22 354.8 | 24 363.5 | 23 774.2 | 25 451.4 | 25 419.0 | 24 533.0 | 25 663.9 | 26 595.7 | 26 007.8 | 26 675.7 | 27 919.5 | 29 279.7 | 29 756.0 | 30 248.5 | 31 620.6 | 33 021.4 | 33 222.8 | 33 290.3 | 34 485.3 | 36 397.4 | 39 164.7 | 38 513.6 | 38 495.7 | 40 221.7 | 41 499.1 | 42 275.3 | 42 981.9 | 45 470.9 | 45 582.6 | 47 096.9 | 48 278.8 | 47 658.8 | 51 128.5 | 52 590.0 | 54 684.9 | 57 588.1 | 58 012.1 | 60 036.3 | 63 889.0 | 64 940.9 |
| Aktywa trwałe | 11 839.4 | 11 671.6 | 11 802.1 | 13 077.7 | 14 028.9 | 14 105.9 | 14 383.3 | 15 120.7 | 15 952.3 | 16 377.5 | 15 985.1 | 15 847.7 | 17 828.5 | 19 222.7 | 19 945.0 | 20 955.4 | 21 979.2 | 22 730.5 | 23 013.4 | 23 227.4 | 24 573.5 | 26 151.9 | 28 764.5 | 29 409.1 | 30 120.6 | 29 901.1 | 30 600.9 | 31 182.4 | 31 691.6 | 33 027.3 | 33 274.2 | 34 682.3 | 35 894.9 | 36 195.5 | 39 552.0 | 39 278.0 | 34 707.1 | 37 283.9 | 38 527.8 | 39 671.5 | 41 234.2 | 43 837.8 |
| Rzeczowe aktywa trwałe netto | 1 464.7 | 1 220.7 | 1 215.2 | 1 249.7 | 1 215.5 | 1 179.2 | 1 126.2 | 1 163.0 | 1 117.9 | 1 129.1 | 1 060.3 | 1 120.8 | 1 128.6 | 2 258.0 | 2 274.9 | 2 318.7 | 2 354.8 | 2 268.8 | 2 266.6 | 2 264.8 | 2 531.1 | 2 550.0 | 2 404.6 | 2 386.5 | 2 408.6 | 1 987.7 | 1 933.5 | 1 939.7 | 2 002.0 | 2 288.0 | 2 535.1 | 2 896.7 | 2 974.2 | 2 934.8 | 2 858.1 | 3 117.5 | 3 079.9 | 18 817.1 | 4 298.7 | 20 607.8 | 4 381.3 | 0.0 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 8 772.5 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1 695.1 | 0.0 | 0.0 | 0.0 | 3 219.3 | 2 471.1 | 2 470.7 | 2 203.8 | 3 717.0 | 3 757.0 | 3 999.0 | 4 151.3 | 4 252.4 | 4 233.1 | 4 230.0 | 3 956.4 | 4 117.2 | 4 876.1 | 4 867.9 | 5 259.9 | 5 195.6 | 5 587.2 | 5 970.1 | 7 013.9 | 7 242.2 | 7 157.1 | 7 773.4 | 8 339.9 | 8 053.9 | 8 087.0 | 8 869.1 | 6 077.5 | 5 727.4 | 6 200.1 | 6 226.2 | 6 889.2 | 6 815.3 |
| Wartość firmy i wartości niematerialne i prawne | 8 605.2 | 8 719.0 | 8 791.3 | 9 473.3 | 10 459.0 | 10 467.6 | 10 646.7 | 11 320.9 | 12 012.3 | 3 219.3 | 2 471.1 | 2 470.7 | 2 203.8 | 3 717.0 | 3 757.0 | 3 999.0 | 4 151.3 | 4 252.4 | 4 233.1 | 4 230.0 | 3 956.4 | 4 117.2 | 4 876.1 | 4 867.9 | 5 259.9 | 5 195.6 | 5 587.2 | 5 970.1 | 7 013.9 | 7 242.2 | 7 157.1 | 7 773.4 | 8 339.9 | 8 053.9 | 8 087.0 | 8 869.1 | 6 077.5 | 5 727.4 | 6 200.1 | 6 226.2 | 6 889.2 | 6 815.3 |
| Należności netto | 334.0 | 321.0 | 428.0 | 303.0 | 313.0 | 269.0 | 361.0 | 394.0 | 339.0 | 365.0 | 379.0 | 452.0 | 470.0 | 556.0 | 434.0 | 601.0 | 489.0 | 473.0 | 383.5 | 422.2 | 478.9 | 605.3 | 770.8 | 393.0 | 425.3 | 414.3 | 705.9 | 759.2 | 515.3 | 1 189.9 | 945.5 | 904.4 | 761.2 | 459.4 | 507.6 | 577.6 | 756.4 | 627.2 | 942.8 | 839.5 | 1 022.8 | 1 461.3 |
| Inwestycje długoterminowe | 1 489.7 | 1 557.4 | 1 603.6 | 2 134.8 | 2 155.9 | 2 290.4 | 2 443.9 | 2 465.7 | 2 610.8 | 2 572.8 | 2 805.6 | 2 881.6 | 3 153.9 | 3 207.5 | 3 566.6 | 3 547.3 | 3 863.7 | 3 803.0 | 3 970.2 | 4 060.8 | 4 216.8 | 4 424.5 | 4 253.0 | 4 301.1 | 4 410.6 | 4 573.6 | 4 609.6 | 4 552.1 | 4 547.9 | 4 632.1 | 4 725.8 | 4 836.2 | 4 732.1 | 4 964.4 | 5 051.3 | 5 251.0 | 5 278.8 | 12 075.8 | 5 682.2 | 12 134.7 | 5 682.3 | 5 727.2 |
| Aktywa obrotowe | 11 235.6 | 10 465.2 | 10 552.7 | 11 285.8 | 9 745.4 | 11 345.5 | 11 035.7 | 9 412.3 | 9 711.6 | 10 218.2 | 10 022.7 | 10 828.0 | 10 090.9 | 10 057.0 | 9 811.0 | 9 293.1 | 9 641.3 | 10 290.9 | 10 209.4 | 10 062.9 | 9 911.9 | 10 245.5 | 10 400.2 | 9 104.5 | 8 375.1 | 10 320.5 | 10 898.2 | 11 092.9 | 11 290.3 | 12 443.5 | 12 308.4 | 12 414.6 | 12 383.9 | 11 463.3 | 11 576.5 | 13 312.0 | 19 977.8 | 20 304.2 | 19 484.2 | 20 364.8 | 22 654.8 | 21 103.1 |
| Środki pieniężne i Inwestycje | 2 227.4 | 1 997.2 | 1 804.8 | 3 192.7 | 1 917.9 | 3 394.1 | 2 858.5 | 1 002.4 | 1 198.8 | 2 103.7 | 1 176.8 | 882.5 | 1 530.5 | 2 509.5 | 2 252.1 | 1 524.3 | 1 462.2 | 2 058.8 | 1 857.4 | 1 586.9 | 2 008.8 | 2 285.4 | 2 305.0 | 1 581.9 | 851.0 | 2 385.8 | 2 632.4 | 2 707.4 | 2 245.5 | 2 996.6 | 3 068.5 | 3 281.5 | 3 491.0 | 2 582.4 | 2 733.4 | 2 269.4 | 3 939.5 | 3 773.6 | 2 387.1 | 3 217.4 | 6 497.0 | 5 802.7 |
| Zapasy | 8 547.5 | 8 003.0 | 7 710.4 | 7 642.1 | 7 379.1 | 7 555.2 | 7 681.0 | 7 864.9 | 8 003.0 | 7 642.1 | 8 373.5 | 9 401.7 | 7 987.0 | 6 891.8 | 7 028.8 | 7 062.7 | 7 586.4 | 7 667.3 | 7 860.4 | 7 940.2 | 7 326.4 | 7 203.7 | 7 183.9 | 7 020.9 | 7 000.6 | 7 416.2 | 7 449.4 | 7 444.3 | 8 298.0 | 7 914.1 | 7 923.6 | 7 726.8 | 7 621.6 | 7 871.8 | 7 793.3 | 9 899.6 | 14 438.6 | 15 127.0 | 15 327.6 | 15 313.1 | 14 203.1 | 12 920.2 |
| Inwestycje krótkoterminowe | 1 136.0 | 975.9 | 582.0 | 286.8 | 156.8 | 241.8 | 218.8 | 0.0 | 14.0 | 346.0 | 324.6 | 14.1 | 0.1 | 1 235.0 | 1 284.1 | 371.8 | 674.8 | 907.0 | 701.8 | 948.8 | 295.0 | 1 211.0 | 719.5 | 1 267.2 | 254.0 | 1 827.1 | 1 463.5 | 1 426.8 | 1 215.9 | 1 882.7 | 920.3 | 847.5 | 948.6 | 1 427.0 | 1 543.5 | 1 260.0 | 1 730.7 | 1 741.2 | 830.6 | 1 142.9 | 1 673.4 | 3 280.5 |
| Środki pieniężne i inne aktywa pieniężne | 1 091.5 | 1 021.3 | 1 222.8 | 2 905.9 | 1 761.1 | 3 152.2 | 2 639.7 | 1 002.4 | 1 184.8 | 1 757.7 | 852.2 | 868.4 | 1 530.4 | 1 274.5 | 968.0 | 1 152.5 | 787.4 | 1 151.8 | 1 155.6 | 638.1 | 1 713.8 | 1 074.4 | 1 585.5 | 314.7 | 597.0 | 558.8 | 1 168.9 | 1 280.6 | 1 029.6 | 1 113.8 | 2 148.2 | 2 434.1 | 2 542.4 | 1 155.4 | 1 189.9 | 1 009.3 | 2 208.8 | 2 032.4 | 1 556.5 | 2 074.5 | 4 823.6 | 2 522.2 |
| Należności krótkoterminowe | 246.0 | 269.0 | 225.0 | 235.0 | 223.0 | 188.0 | 262.0 | 208.0 | 197.0 | 242.0 | 204.0 | 232.0 | 234.0 | 242.0 | 227.0 | 204.0 | 169.0 | 196.0 | 177.0 | 181.0 | 198.0 | 304.0 | 257.0 | 211.0 | 170.0 | 254.0 | 228.0 | 218.0 | 233.0 | 704.0 | 1 007.9 | 1 040.5 | 1 030.8 | 821.0 | 807.0 | 866.0 | 1 603.4 | 843.0 | 657.0 | 603.0 | 696.0 | 1 121.0 |
| Dług krótkoterminowy | 2 475.8 | 2 511.3 | 2 665.1 | 2 875.9 | 3 126.1 | 3 857.4 | 3 976.8 | 3 728.0 | 3 890.0 | 4 105.2 | 2 754.3 | 2 620.3 | 2 691.5 | 756.5 | 1 149.7 | 1 535.2 | 1 299.4 | 1 770.3 | 1 521.8 | 1 539.9 | 2 633.7 | 2 995.6 | 3 335.8 | 3 371.9 | 3 508.0 | 2 234.0 | 2 428.0 | 2 605.0 | 2 537.4 | 4 838.8 | 4 759.8 | 5 261.2 | 6 062.2 | 5 014.5 | 6 240.3 | 4 944.0 | 4 005.9 | 6 031.5 | 5 456.7 | 6 006.2 | 7 232.2 | 5 708.2 |
| Zobowiązania krótkoterminowe | 6 379.4 | 4 211.4 | 4 197.4 | 4 751.8 | 4 702.8 | 5 095.6 | 5 279.9 | 5 024.7 | 5 246.5 | 5 862.6 | 4 399.3 | 4 188.9 | 4 194.2 | 2 160.3 | 2 586.4 | 2 936.1 | 3 045.8 | 3 866.2 | 3 883.8 | 4 411.8 | 4 531.9 | 5 179.2 | 5 617.4 | 5 410.0 | 5 340.2 | 3 909.8 | 4 344.9 | 4 735.7 | 5 277.9 | 8 304.2 | 8 249.2 | 8 963.5 | 9 759.7 | 8 694.6 | 9 627.9 | 9 290.5 | 11 455.3 | 15 346.8 | 15 348.1 | 16 848.9 | 18 643.0 | 19 553.7 |
| Rozliczenia międzyokresowe | 3 280.2 | 1 118.9 | 959.2 | 1 202.0 | 861.5 | 555.2 | 550.5 | 711.2 | 848.2 | 820.3 | 751.0 | 717.7 | 749.9 | 776.1 | 742.7 | 821.7 | 1 082.0 | 1 445.4 | 1 656.6 | 2 252.8 | 1 179.9 | 1 301.2 | 1 362.7 | 1 251.1 | 1 189.4 | 984.3 | 1 138.8 | 1 319.2 | 2 050.6 | 1 750.2 | 1 801.8 | 2 029.3 | 2 013.8 | 1 758.1 | 1 522.6 | 2 324.1 | 5 343.8 | 7 098.8 | 7 187.3 | 8 788.8 | 9 096.0 | 10 210.7 |
| Zobowiązania długoterminowe | 6 079.8 | 5 710.3 | 5 781.9 | 7 273.2 | 6 730.4 | 6 855.3 | 6 560.9 | 6 101.7 | 7 031.5 | 6 492.9 | 7 317.5 | 8 245.1 | 9 015.0 | 12 148.0 | 11 789.2 | 11 910.2 | 13 233.0 | 13 586.1 | 13 514.5 | 12 952.2 | 13 302.6 | 14 241.8 | 16 214.9 | 15 925.1 | 15 651.1 | 17 559.3 | 17 683.4 | 17 055.9 | 16 708.4 | 15 158.3 | 14 512.9 | 14 518.5 | 14 262.7 | 14 549.6 | 16 568.1 | 18 240.2 | 17 834.9 | 16 514.2 | 16 088.7 | 16 453.5 | 18 707.8 | 17 299.1 |
| Rezerwy z tytułu odroczonego podatku | 177.7 | 207.8 | 203.9 | 209.8 | 235.2 | 242.8 | 240.8 | 270.3 | 264.0 | 315.6 | 298.4 | 299.7 | 341.6 | 354.3 | 387.3 | 408.8 | 405.6 | 384.7 | 379.5 | 374.4 | 372.2 | 383.1 | 398.1 | 391.0 | 398.2 | 379.7 | 385.5 | 405.8 | 429.5 | 501.8 | 544.6 | 605.6 | 651.7 | 610.3 | 597.8 | 619.2 | 632.8 | 553.6 | 566.8 | 559.7 | 527.4 | 535.1 |
| Zobowiązania długoterminowe | 6 079.8 | 5 710.3 | 5 781.9 | 7 273.2 | 6 730.4 | 6 855.3 | 6 560.9 | 6 101.7 | 7 031.5 | 6 492.9 | 7 317.5 | 8 245.1 | 9 015.0 | 12 148.0 | 11 789.2 | 11 910.2 | 13 233.0 | 13 586.1 | 13 514.5 | 12 952.2 | 13 302.6 | 14 241.8 | 16 214.9 | 15 925.1 | 15 651.1 | 17 559.3 | 17 683.4 | 17 055.9 | 16 708.4 | 15 158.3 | 14 512.9 | 14 518.5 | 14 262.7 | 14 549.6 | 16 568.1 | 18 240.2 | 17 834.9 | 16 514.2 | 16 088.7 | 16 453.5 | 18 707.8 | 17 299.1 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 333.1 | 332.2 | 392.2 | 495.9 | 564.1 | 556.9 | 571.6 | 1 012.6 | 1 023.2 | 1 056.3 | 1 067.9 | 1 040.9 | 1 126.4 | 1 215.1 | 1 125.6 | 1 078.1 | 1 147.4 | 1 079.8 | 1 076.5 | 1 092.6 |
| Zobowiązania ogółem | 12 459.2 | 9 921.7 | 9 979.3 | 12 025.0 | 11 433.2 | 11 950.9 | 11 840.8 | 11 126.3 | 12 278.0 | 12 355.5 | 11 716.8 | 12 434.0 | 13 209.2 | 14 308.4 | 14 375.6 | 14 846.4 | 16 278.8 | 17 452.3 | 17 398.2 | 17 364.1 | 17 834.5 | 19 420.9 | 21 832.3 | 21 335.2 | 20 991.4 | 21 469.1 | 22 028.3 | 21 791.6 | 21 986.3 | 23 462.4 | 22 762.2 | 23 482.0 | 24 022.4 | 23 244.1 | 26 195.9 | 27 530.7 | 29 290.2 | 31 861.0 | 31 436.8 | 33 302.4 | 37 350.8 | 36 852.8 |
| Kapitał (fundusz) podstawowy | 1 067.0 | 1 067.0 | 1 067.0 | 1 067.0 | 1 067.0 | 1 067.0 | 1 067.0 | 1 067.0 | 1 067.0 | 1 067.0 | 1 067.0 | 1 067.0 | 1 067.0 | 1 067.0 | 1 067.0 | 1 067.0 | 1 067.0 | 1 067.0 | 1 067.0 | 1 067.0 | 1 067.0 | 1 067.0 | 1 067.0 | 1 067.0 | 1 067.0 | 1 150.0 | 1 150.0 | 1 150.0 | 1 150.0 | 1 150.0 | 1 150.0 | 1 150.0 | 1 150.0 | 1 150.0 | 1 150.0 | 1 150.0 | 1 150.0 | 1 150.0 | 1 150.0 | 1 150.0 | 1 150.0 | 1 150.0 |
| Zyski zatrzymane | 7 258.1 | 8 710.3 | 8 843.4 | 8 753.5 | 9 210.3 | 9 158.1 | 9 238.4 | 9 174.1 | 9 197.1 | 9 940.3 | 10 190.9 | 10 126.9 | 10 500.2 | 10 817.5 | 11 231.0 | 11 066.5 | 11 122.0 | 11 238.2 | 11 535.5 | 11 770.7 | 12 355.7 | 12 606.0 | 12 828.5 | 12 777.2 | 12 939.5 | 13 327.6 | 13 513.3 | 13 530.4 | 13 644.1 | 14 384.9 | 14 938.3 | 15 242.1 | 15 365.6 | 16 151.2 | 16 643.2 | 16 496.5 | 16 605.4 | 17 304.2 | 17 758.1 | 17 539.0 | 18 007.0 | 19 030.0 |
| Kapitał własny | 10 615.7 | 12 215.1 | 12 375.5 | 12 338.5 | 12 341.1 | 13 500.5 | 13 578.2 | 13 406.7 | 13 385.9 | 14 240.2 | 14 291.0 | 14 241.6 | 14 710.2 | 14 971.3 | 15 380.4 | 15 402.1 | 15 341.8 | 15 569.1 | 15 824.6 | 15 926.3 | 16 650.8 | 16 976.5 | 17 332.3 | 17 178.4 | 17 504.3 | 18 752.5 | 19 470.8 | 20 483.6 | 20 995.5 | 22 008.4 | 22 820.5 | 23 614.9 | 24 256.4 | 24 414.7 | 24 932.6 | 25 059.3 | 25 394.6 | 25 727.1 | 26 575.3 | 26 733.9 | 26 538.3 | 28 088.1 |
| Udziały mniejszościowe | 2 024.1 | 2 100.7 | 2 168.6 | 2 153.9 | 1 670.4 | 2 330.5 | 2 331.9 | 2 224.9 | 2 241.7 | 2 292.5 | 2 229.6 | 2 244.0 | 2 339.4 | 2 415.8 | 2 453.4 | 2 520.5 | 2 507.1 | 2 601.8 | 2 606.3 | 2 566.9 | 2 709.6 | 2 922.0 | 3 069.1 | 3 039.4 | 3 133.6 | 3 104.3 | 3 490.9 | 3 830.9 | 4 000.7 | 4 285.2 | 4 503.3 | 4 788.0 | 5 079.1 | 4 955.9 | 5 038.7 | 5 093.8 | 5 278.5 | 5 309.3 | 5 459.1 | 5 636.7 | 5 430.1 | 6 103.7 |
| Pasywa | 23 075.0 | 22 136.8 | 22 354.8 | 24 363.5 | 23 774.2 | 25 451.4 | 25 419.0 | 24 533.0 | 25 663.9 | 26 595.7 | 26 007.8 | 26 675.7 | 27 919.5 | 29 279.7 | 29 756.0 | 30 248.5 | 31 620.6 | 33 021.4 | 33 222.8 | 33 290.3 | 34 485.3 | 36 397.4 | 39 164.7 | 38 513.6 | 38 495.7 | 40 221.7 | 41 499.1 | 42 275.3 | 42 981.9 | 45 470.9 | 45 582.6 | 47 096.9 | 48 278.8 | 47 658.8 | 51 128.5 | 52 590.0 | 54 684.9 | 57 588.1 | 58 012.1 | 60 036.3 | 63 889.0 | 64 940.9 |
| Inwestycje | 2 625.7 | 2 533.3 | 2 185.6 | 2 421.6 | 2 312.7 | 2 532.2 | 2 662.6 | 2 465.7 | 2 624.8 | 2 918.8 | 3 130.2 | 2 895.7 | 3 154.0 | 4 442.5 | 4 850.6 | 3 919.1 | 4 538.5 | 4 710.0 | 4 672.1 | 5 009.6 | 4 511.8 | 5 635.5 | 4 972.5 | 5 568.3 | 4 664.6 | 6 400.7 | 6 073.0 | 5 978.9 | 5 763.8 | 6 514.8 | 5 646.1 | 5 683.7 | 5 680.7 | 6 391.4 | 6 594.8 | 6 511.0 | 7 009.5 | 13 817.0 | 6 512.8 | 13 277.6 | 7 355.7 | 9 007.7 |
| Dług | 7 616.6 | 7 259.2 | 7 498.4 | 6 173.1 | 5 879.1 | 6 743.0 | 6 591.5 | 5 833.7 | 6 971.0 | 6 750.5 | 6 278.3 | 7 075.7 | 7 873.8 | 9 103.2 | 9 142.0 | 9 644.0 | 10 756.2 | 11 598.1 | 11 306.0 | 10 795.9 | 12 264.5 | 13 439.0 | 15 731.3 | 15 514.1 | 15 412.9 | 16 081.1 | 16 343.9 | 15 974.8 | 15 559.6 | 16 282.7 | 15 563.0 | 15 849.5 | 16 375.2 | 15 697.9 | 18 883.1 | 19 152.3 | 17 821.7 | 18 596.1 | 17 584.2 | 18 511.1 | 21 597.5 | 18 474.3 |
| Środki pieniężne i inne aktywa pieniężne | 1 091.5 | 1 021.3 | 1 222.8 | 2 905.9 | 1 761.1 | 3 152.2 | 2 639.7 | 1 002.4 | 1 184.8 | 1 757.7 | 852.2 | 868.4 | 1 530.4 | 1 274.5 | 968.0 | 1 152.5 | 787.4 | 1 151.8 | 1 155.6 | 638.1 | 1 713.8 | 1 074.4 | 1 585.5 | 314.7 | 597.0 | 558.8 | 1 168.9 | 1 280.6 | 1 029.6 | 1 113.8 | 2 148.2 | 2 434.1 | 2 542.4 | 1 155.4 | 1 189.9 | 1 009.3 | 2 208.8 | 2 032.4 | 1 556.5 | 2 074.5 | 4 823.6 | 2 522.2 |
| Dług netto | 6 525.1 | 6 237.9 | 6 275.6 | 3 267.2 | 4 117.9 | 3 590.8 | 3 951.8 | 4 831.3 | 5 786.1 | 4 992.9 | 5 426.1 | 6 207.3 | 6 343.4 | 7 828.7 | 8 174.0 | 8 491.5 | 9 968.8 | 10 446.4 | 10 150.4 | 10 157.8 | 10 550.7 | 12 364.5 | 14 145.8 | 15 199.4 | 14 815.8 | 15 522.3 | 15 175.1 | 14 694.2 | 14 530.1 | 15 168.9 | 13 414.8 | 13 415.4 | 13 832.9 | 14 542.5 | 17 693.1 | 18 142.9 | 15 612.9 | 16 563.8 | 16 027.7 | 16 436.6 | 16 774.0 | 15 952.1 |
| Ticker | AMATA.BK | AMATA.BK | AMATA.BK | AMATA.BK | AMATA.BK | AMATA.BK | AMATA.BK | AMATA.BK | AMATA.BK | AMATA.BK | AMATA.BK | AMATA.BK | AMATA.BK | AMATA.BK | AMATA.BK | AMATA.BK | AMATA.BK | AMATA.BK | AMATA.BK | AMATA.BK | AMATA.BK | AMATA.BK | AMATA.BK | AMATA.BK | AMATA.BK | AMATA.BK | AMATA.BK | AMATA.BK | AMATA.BK | AMATA.BK | AMATA.BK | AMATA.BK | AMATA.BK | AMATA.BK | AMATA.BK | AMATA.BK | AMATA.BK | AMATA.BK | AMATA.BK | AMATA.BK | AMATA.BK | AMATA.BK |
| Waluta | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB |