Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 | 42 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2013 | 2013 | 2014 | 2014 | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 |
| Kwartał | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 |
| Aktywa | 347 198.0 | 354 871.0 | 357 871.0 | 380 162.0 | 381 780.0 | 388 249.0 | 417 974.0 | 419 237.0 | 425 841.0 | 435 065.0 | 475 478.0 | 478 132.0 | 492 483.0 | 472 714.0 | 450 289.0 | 474 906.0 | 430 605.0 | 427 781.0 | 407 371.0 | 435 902.0 | 426 795.0 | 411 192.0 | 435 996.0 | 428 422.0 | 429 662.0 | 430 098.0 | 481 357.0 | 530 776.0 | 553 641.0 | 518 886.0 | 556 271.0 | 510 569.0 | 476 784.0 | 423 738.0 | 0.0 | 520 633.0 | 520 633.0 | 0.0 | 586 023.0 | 596 617.0 | 596 617.0 | 0.0 | 599 448.0 |
| Aktywa trwałe | 213 354.0 | 225 202.0 | 229 122.0 | 273 164.0 | 274 943.0 | 284 156.0 | 286 683.0 | 288 405.0 | 291 804.0 | 298 376.0 | 298 999.0 | 296 944.0 | 300 773.0 | 299 858.0 | 298 800.0 | 298 769.0 | 295 258.0 | 259 255.0 | 259 648.0 | 262 535.0 | 261 593.0 | 256 442.0 | 259 424.0 | 253 125.0 | 251 545.0 | 251 365.0 | 251 872.0 | 251 310.0 | 252 322.0 | 247 614.0 | 248 005.0 | 242 660.0 | 244 793.0 | 256 363.0 | (61 340.0) | 268 058.0 | 268 058.0 | (96 030.0) | 281 006.0 | 299 232.0 | 299 232.0 | (99 268.0) | 308 225.0 |
| Rzeczowe aktywa trwałe netto | 203 423.0 | 201 272.0 | 219 333.0 | 262 669.0 | 264 900.0 | 235 220.0 | 274 064.0 | 276 855.0 | 279 587.0 | 250 319.0 | 284 909.0 | 285 076.0 | 287 361.0 | 257 222.0 | 286 698.0 | 287 033.0 | 281 851.0 | 230 164.0 | 236 769.0 | 239 230.0 | 240 567.0 | 229 757.0 | 237 121.0 | 234 967.0 | 235 234.0 | 230 484.0 | 232 008.0 | 232 037.0 | 231 937.0 | 230 007.0 | 230 655.0 | 227 405.0 | 227 874.0 | 234 291.0 | 0.0 | 249 112.0 | 249 112.0 | 0.0 | 263 713.0 | 283 905.0 | 283 905.0 | 0.0 | 294 493.0 |
| Wartość firmy | 1 439.0 | 1 439.0 | 1 439.0 | 1 439.0 | 1 439.0 | 1 439.0 | 1 439.0 | 1 439.0 | 1 439.0 | 1 439.0 | 1 439.0 | 1 439.0 | 1 439.0 | 1 439.0 | 1 439.0 | 1 439.0 | 1 439.0 | 1 439.0 | 1 439.0 | 1 439.0 | 1 439.0 | 1 439.0 | 1 439.0 | 1 439.0 | 1 439.0 | 1 439.0 | 1 439.0 | 1 439.0 | 1 439.0 | 1 439.0 | 1 439.0 | 1 439.0 | 1 439.0 | 1 439.0 | 0.0 | 1 439.0 | 1 439.0 | 0.0 | 1 439.0 | 1 439.0 | 1 439.0 | 0.0 | 1 439.0 |
| Wartości niematerialne i prawne | 0.0 | 14 005.0 | 0.0 | 0.0 | 0.0 | 36 398.0 | 0.0 | 0.0 | 0.0 | 33 644.0 | 0.0 | 0.0 | 0.0 | 31 652.0 | 0.0 | 0.0 | 0.0 | 6 425.0 | 0.0 | 0.0 | 0.0 | 5 116.0 | 0.0 | 0.0 | 0.0 | 4 145.0 | 0.0 | 0.0 | 0.0 | 3 409.0 | 0.0 | 0.0 | 0.0 | 3 018.0 | 0.0 | 2 605.0 | 2 605.0 | 0.0 | 0.0 | 2 844.0 | 2 844.0 | 0.0 | 1 438.0 |
| Wartość firmy i wartości niematerialne i prawne | 1 439.0 | 15 444.0 | 1 439.0 | 1 439.0 | 1 439.0 | 37 837.0 | 1 439.0 | 1 439.0 | 1 439.0 | 35 083.0 | 1 439.0 | 1 439.0 | 1 439.0 | 33 091.0 | 1 439.0 | 1 439.0 | 1 439.0 | 7 864.0 | 1 439.0 | 1 439.0 | 1 439.0 | 6 555.0 | 1 439.0 | 1 439.0 | 1 439.0 | 5 584.0 | 1 439.0 | 1 439.0 | 1 439.0 | 4 848.0 | 1 439.0 | 1 439.0 | 1 439.0 | 4 457.0 | 0.0 | 4 044.0 | 4 044.0 | 0.0 | 1 439.0 | 4 283.0 | 4 283.0 | 0.0 | 2 877.0 |
| Należności netto | 4 599.0 | 3 495.0 | 3 394.0 | 4 007.0 | 3 989.0 | 3 470.0 | 4 316.0 | 5 087.0 | 5 228.0 | 3 319.0 | 4 603.0 | 4 324.0 | 3 958.0 | 1 498.0 | 7 016.0 | 4 610.0 | 4 957.0 | 6 038.0 | 8 955.0 | 12 457.0 | 13 736.0 | 12 080.0 | 11 179.0 | 10 768.0 | 7 794.0 | 13 700.0 | 13 620.0 | 10 872.0 | 8 325.0 | 9 331.0 | 10 614.0 | 15 855.0 | 9 820.0 | 9 013.0 | 0.0 | 3 223.0 | 3 223.0 | 0.0 | 15 824.0 | 32.0 | 32.0 | 0.0 | 90.0 |
| Inwestycje długoterminowe | 4 540.0 | 4 801.0 | 5 256.0 | 4 275.0 | 5 044.0 | 6 598.0 | 7 143.0 | 5 191.0 | 5 563.0 | 7 602.0 | 7 858.0 | (42 335.0) | (40 461.0) | (23 085.0) | (6 884.0) | (575.0) | 6 661.0 | 7 225.0 | 7 591.0 | 2 537.0 | 5 568.0 | (5 755.0) | (44 830.0) | (37 136.0) | (12 306.0) | (15 662.0) | (48 859.0) | (39 505.0) | (38 945.0) | (41 789.0) | (123 654.0) | (81 964.0) | (57 935.0) | (20 155.0) | 0.0 | 10 600.0 | 10 600.0 | 0.0 | (90 036.0) | 7 804.0 | 7 804.0 | 0.0 | 6 824.0 |
| Aktywa obrotowe | 133 844.0 | 129 669.0 | 128 749.0 | 106 998.0 | 106 837.0 | 104 093.0 | 131 291.0 | 130 832.0 | 134 037.0 | 136 689.0 | 176 479.0 | 181 188.0 | 191 710.0 | 172 856.0 | 151 489.0 | 176 137.0 | 135 347.0 | 168 526.0 | 147 723.0 | 173 367.0 | 165 202.0 | 154 750.0 | 176 572.0 | 175 297.0 | 178 117.0 | 178 733.0 | 229 485.0 | 279 466.0 | 301 319.0 | 271 272.0 | 308 266.0 | 267 909.0 | 231 991.0 | 167 375.0 | 61 340.0 | 252 575.0 | 252 575.0 | 96 030.0 | 305 017.0 | 297 385.0 | 297 385.0 | 99 268.0 | 291 223.0 |
| Środki pieniężne i Inwestycje | 7 304.0 | 9 270.0 | 16 143.0 | 31 406.0 | 23 424.0 | 21 693.0 | 54 221.0 | 43 237.0 | 28 583.0 | 20 503.0 | 75 963.0 | 68 429.0 | 80 265.0 | 58 980.0 | 53 579.0 | 67 465.0 | 24 943.0 | 7 381.0 | 40 236.0 | 57 834.0 | 49 418.0 | 39 221.0 | 67 820.0 | 53 823.0 | 42 074.0 | 37 655.0 | 85 864.0 | 115 630.0 | 133 787.0 | 136 614.0 | 194 538.0 | 154 652.0 | 118 170.0 | 61 340.0 | 61 340.0 | 96 030.0 | 96 030.0 | 96 030.0 | 133 398.0 | 99 268.0 | 99 268.0 | 99 268.0 | 106 387.0 |
| Zapasy | 63 793.0 | 60 611.0 | 54 124.0 | 57 938.0 | 67 370.0 | 63 488.0 | 64 678.0 | 68 429.0 | 85 840.0 | 94 296.0 | 86 282.0 | 90 690.0 | 98 248.0 | 98 576.0 | 81 685.0 | 85 883.0 | 92 260.0 | 91 976.0 | 73 867.0 | 80 579.0 | 87 013.0 | 92 619.0 | 86 439.0 | 94 873.0 | 111 126.0 | 121 302.0 | 121 626.0 | 144 642.0 | 151 285.0 | 118 224.0 | 95 947.0 | 89 893.0 | 95 448.0 | 95 478.0 | 0.0 | 133 412.0 | 133 412.0 | 0.0 | 149 193.0 | 181 804.0 | 181 804.0 | 0.0 | 166 276.0 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 47 600.0 | 47 316.0 | 28 570.0 | 12 970.0 | 5 470.0 | 10.0 | 0.0 | 15.0 | 5 160.0 | 15.0 | 11 784.0 | 51 590.0 | 48 117.0 | 21 408.0 | 24 340.0 | 60 078.0 | 50 159.0 | 50 590.0 | 49 742.0 | 134 230.0 | 90 570.0 | 68 049.0 | 31 806.0 | 122 680.0 | 69 412.0 | 69 412.0 | 0.0 | 102 076.0 | 62 831.0 | 62 831.0 | 0.0 | 80 279.0 |
| Środki pieniężne i inne aktywa pieniężne | 7 304.0 | 9 270.0 | 16 143.0 | 31 406.0 | 23 424.0 | 21 693.0 | 54 221.0 | 43 237.0 | 28 583.0 | 20 503.0 | 75 963.0 | 20 829.0 | 32 949.0 | 30 410.0 | 40 609.0 | 61 995.0 | 24 933.0 | 7 381.0 | 40 221.0 | 52 674.0 | 49 403.0 | 27 437.0 | 16 230.0 | 5 706.0 | 20 666.0 | 13 315.0 | 25 786.0 | 65 471.0 | 83 197.0 | 86 872.0 | 60 308.0 | 64 082.0 | 50 121.0 | 29 534.0 | (61 340.0) | 26 618.0 | 26 618.0 | 0.0 | 31 322.0 | 36 437.0 | 36 437.0 | 0.0 | 26 108.0 |
| Należności krótkoterminowe | 5 846.0 | 5 815.0 | 5 324.0 | 5 701.0 | 4 365.0 | 5 508.0 | 5 792.0 | 5 710.0 | 5 560.0 | 6 554.0 | 6 202.0 | 7 128.0 | 6 592.0 | 6 820.0 | 5 927.0 | 7 641.0 | 8 172.0 | 6 605.0 | 5 638.0 | 7 692.0 | 7 452.0 | 6 380.0 | 6 110.0 | 6 106.0 | 8 383.0 | 6 394.0 | 6 945.0 | 7 936.0 | 6 690.0 | 6 128.0 | 7 227.0 | 6 338.0 | 6 599.0 | 7 904.0 | 0.0 | 7 364.0 | 7 364.0 | 0.0 | 10 284.0 | 10 976.0 | 10 976.0 | 0.0 | 10 959.0 |
| Dług krótkoterminowy | 49 998.0 | 56 295.0 | 49 079.0 | 28 489.0 | 30 878.0 | 20 802.0 | 20 325.0 | 34 406.0 | 33 597.0 | 25 692.0 | 23 843.0 | 24 125.0 | 23 928.0 | 666.0 | 839.0 | 848.0 | 12 850.0 | 34 734.0 | 99.0 | 63.0 | 22 547.0 | 41 687.0 | 42 782.0 | 1 948.0 | 3 064.0 | 33 113.0 | 58 788.0 | 72 334.0 | 81 850.0 | 42 665.0 | 60 728.0 | 22 992.0 | 25 243.0 | 18 306.0 | 0.0 | 3 902.0 | 3 902.0 | 0.0 | 52 039.0 | 51 145.0 | 51 145.0 | 0.0 | 35 954.0 |
| Zobowiązania krótkoterminowe | 81 280.0 | 93 707.0 | 85 229.0 | 69 543.0 | 61 367.0 | 53 276.0 | 55 254.0 | 75 529.0 | 67 957.0 | 55 750.0 | 60 873.0 | 71 905.0 | 61 217.0 | 36 412.0 | 36 074.0 | 99 615.0 | 45 290.0 | 75 655.0 | 34 376.0 | 71 178.0 | 97 345.0 | 74 581.0 | 76 938.0 | 61 900.0 | 62 233.0 | 64 187.0 | 91 057.0 | 121 508.0 | 121 004.0 | 96 671.0 | 123 162.0 | 127 447.0 | 131 676.0 | 53 364.0 | 0.0 | 62 142.0 | 62 142.0 | 0.0 | 94 734.0 | 104 372.0 | 104 372.0 | 0.0 | 93 593.0 |
| Rozliczenia międzyokresowe | 4 487.0 | 6 534.0 | 7 730.0 | 7 422.0 | 6 370.0 | 8 003.0 | 10 373.0 | 7 073.0 | 6 885.0 | 6 922.0 | 8 723.0 | 7 582.0 | 10 147.0 | 10 172.0 | 11 713.0 | 8 640.0 | 7 923.0 | 9 359.0 | 27 139.0 | 61 923.0 | 65 846.0 | 25 014.0 | 26 546.0 | 52 346.0 | 8 084.0 | 9 660.0 | 7 836.0 | 7 853.0 | 7 574.0 | 39 078.0 | 45 286.0 | 92 639.0 | 94 325.0 | 26 747.0 | 0.0 | 0.0 | 0.0 | 0.0 | 5 835.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 117 507.0 | 101 703.0 | 104 996.0 | 138 194.0 | 154 801.0 | 197 799.0 | 205 199.0 | 174 142.0 | 203 779.0 | 227 830.0 | 214 475.0 | 182 809.0 | 181 508.0 | 179 332.0 | 135 021.0 | 136 243.0 | 133 681.0 | 85 639.0 | 82 430.0 | 90 025.0 | 89 769.0 | 89 034.0 | 88 043.0 | 112 547.0 | 128 099.0 | 111 945.0 | 132 933.0 | 171 563.0 | 187 225.0 | 157 141.0 | 143 822.0 | 132 229.0 | 132 580.0 | 146 875.0 | 0.0 | 136 198.0 | 136 198.0 | (322 293.0) | 112 393.0 | 110 386.0 | 110 386.0 | (381 859.0) | 101 684.0 |
| Rezerwy z tytułu odroczonego podatku | 4 126.0 | 3 282.0 | 2 594.0 | 7 552.0 | 8 338.0 | 11 301.0 | 10 853.0 | 10 931.0 | 11 326.0 | 13 966.0 | 13 233.0 | 12 042.0 | 13 343.0 | 11 018.0 | 10 211.0 | 10 456.0 | 9 829.0 | 5 466.0 | 3 758.0 | 4 388.0 | 3 559.0 | 3 245.0 | 2 895.0 | 3 177.0 | 3 725.0 | 4 684.0 | 5 112.0 | 3 555.0 | 3 253.0 | 6 007.0 | 5 422.0 | 5 004.0 | 5 259.0 | 5 930.0 | 0.0 | 0.0 | 0.0 | 0.0 | 6 582.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 117 507.0 | 101 703.0 | 104 996.0 | 138 194.0 | 154 801.0 | 197 799.0 | 205 199.0 | 174 142.0 | 203 779.0 | 227 830.0 | 214 475.0 | 182 809.0 | 181 508.0 | 179 332.0 | 135 021.0 | 136 243.0 | 133 681.0 | 85 639.0 | 82 430.0 | 90 025.0 | 89 769.0 | 89 034.0 | 88 043.0 | 112 547.0 | 128 099.0 | 111 945.0 | 132 933.0 | 171 563.0 | 187 225.0 | 157 141.0 | 143 822.0 | 132 229.0 | 132 580.0 | 146 875.0 | 0.0 | 136 198.0 | 136 198.0 | (322 293.0) | 112 393.0 | 110 386.0 | 110 386.0 | (381 859.0) | 101 684.0 |
| Zobowiązania z tytułu leasingu | 337.0 | 584.0 | 0.0 | 0.0 | 0.0 | 488.0 | 0.0 | 0.0 | 0.0 | 341.0 | 317.0 | 255.0 | 224.0 | 173.0 | 142.0 | 136.0 | 114.0 | 91.0 | 69.0 | 46.0 | 20.0 | 0.0 | 4 977.0 | 4 742.0 | 4 964.0 | 1 447.0 | 1 737.0 | 1 740.0 | 1 722.0 | 4 916.0 | 5 071.0 | 4 545.0 | 4 341.0 | 5 763.0 | 0.0 | 4 804.0 | 4 804.0 | 0.0 | 6 427.0 | 7 082.0 | 7 082.0 | 0.0 | 7 297.0 |
| Zobowiązania ogółem | 198 787.0 | 195 410.0 | 190 225.0 | 207 737.0 | 216 168.0 | 251 075.0 | 260 453.0 | 249 671.0 | 271 736.0 | 283 580.0 | 275 348.0 | 254 714.0 | 242 725.0 | 215 744.0 | 171 095.0 | 235 858.0 | 178 971.0 | 161 294.0 | 116 806.0 | 161 203.0 | 187 114.0 | 163 615.0 | 164 981.0 | 174 447.0 | 190 332.0 | 176 132.0 | 223 990.0 | 293 071.0 | 308 229.0 | 253 812.0 | 266 984.0 | 259 676.0 | 264 256.0 | 200 239.0 | 0.0 | 198 340.0 | 198 340.0 | (322 293.0) | 207 127.0 | 214 758.0 | 214 758.0 | (381 859.0) | 195 277.0 |
| Kapitał (fundusz) podstawowy | 12 473.0 | 12 473.0 | 12 473.0 | 12 473.0 | 12 473.0 | 12 473.0 | 12 473.0 | 12 473.0 | 12 473.0 | 12 473.0 | 12 473.0 | 12 473.0 | 12 473.0 | 12 473.0 | 12 473.0 | 12 473.0 | 12 473.0 | 12 473.0 | 12 473.0 | 12 473.0 | 12 473.0 | 12 473.0 | 12 473.0 | 12 473.0 | 12 473.0 | 12 473.0 | 12 473.0 | 12 473.0 | 12 473.0 | 12 473.0 | 12 473.0 | 12 473.0 | 12 473.0 | 12 473.0 | 0.0 | 3 683.0 | 3 683.0 | 0.0 | 12 473.0 | 3 683.0 | 3 683.0 | 0.0 | 3 683.0 |
| Zyski zatrzymane | 125 818.0 | 136 901.0 | 144 709.0 | 149 495.0 | 142 537.0 | 114 147.0 | 133 877.0 | 146 260.0 | 130 563.0 | 128 853.0 | 176 764.0 | 199 687.0 | 225 677.0 | 234 298.0 | 256 136.0 | 216 035.0 | 228 419.0 | 243 921.0 | 267 774.0 | 251 532.0 | 218 333.0 | 224 976.0 | 248 136.0 | 231 052.0 | 216 280.0 | 230 737.0 | 234 230.0 | 214 369.0 | 222 041.0 | 241 583.0 | 265 730.0 | 227 180.0 | 188 800.0 | 200 909.0 | 0.0 | 321 924.0 | 321 924.0 | 0.0 | 356 302.0 | 379 854.0 | 379 854.0 | 0.0 | 401 860.0 |
| Kapitał własny | 148 411.0 | 159 461.0 | 167 646.0 | 172 425.0 | 165 612.0 | 137 174.0 | 157 521.0 | 169 566.0 | 154 105.0 | 151 485.0 | 200 130.0 | 223 418.0 | 249 758.0 | 256 970.0 | 279 194.0 | 239 048.0 | 251 634.0 | 266 487.0 | 290 565.0 | 274 699.0 | 239 681.0 | 247 577.0 | 271 015.0 | 253 975.0 | 239 330.0 | 253 966.0 | 257 367.0 | 237 705.0 | 245 412.0 | 265 074.0 | 289 287.0 | 250 893.0 | 212 528.0 | 223 499.0 | 223 499.0 | 322 293.0 | 322 293.0 | 322 293.0 | 378 896.0 | 381 859.0 | 381 859.0 | 381 859.0 | 404 171.0 |
| Udziały mniejszościowe | (56.0) | (339.0) | 40.0 | 33.0 | 174.0 | 123.0 | 747.0 | 415.0 | 653.0 | (257.0) | 477.0 | 827.0 | 1 177.0 | (232.0) | 154.0 | 109.0 | 311.0 | (338.0) | 23.0 | 458.0 | (1 292.0) | (39.0) | 239.0 | 283.0 | 410.0 | 589.0 | 497.0 | 696.0 | 731.0 | 851.0 | 917.0 | 1 067.0 | 1 082.0 | (56.0) | 0.0 | 121.0 | 121.0 | 0.0 | (52.0) | 5.0 | 5.0 | 0.0 | 159.0 |
| Pasywa | 347 198.0 | 354 871.0 | 357 871.0 | 380 162.0 | 381 780.0 | 388 249.0 | 417 974.0 | 419 237.0 | 425 841.0 | 435 065.0 | 475 478.0 | 478 132.0 | 492 483.0 | 472 714.0 | 450 289.0 | 474 906.0 | 430 605.0 | 427 781.0 | 407 371.0 | 435 902.0 | 426 795.0 | 411 192.0 | 435 996.0 | 428 422.0 | 429 662.0 | 430 098.0 | 481 357.0 | 530 776.0 | 553 641.0 | 518 886.0 | 556 271.0 | 510 569.0 | 476 784.0 | 423 738.0 | 223 499.0 | 520 633.0 | 520 633.0 | 0.0 | 586 023.0 | 596 617.0 | 596 617.0 | 0.0 | 599 448.0 |
| Inwestycje | 4 540.0 | 4 801.0 | 5 256.0 | 4 275.0 | 5 044.0 | 6 598.0 | 7 143.0 | 5 191.0 | 5 563.0 | 7 602.0 | 7 858.0 | 5 265.0 | 6 855.0 | 5 485.0 | 6 086.0 | 4 895.0 | 6 671.0 | 7 225.0 | 7 606.0 | 7 697.0 | 5 583.0 | 6 029.0 | 6 760.0 | 10 981.0 | 9 102.0 | 8 678.0 | 11 219.0 | 10 654.0 | 11 645.0 | 7 953.0 | 10 576.0 | 8 606.0 | 10 114.0 | 11 651.0 | 122 680.0 | 80 012.0 | 80 012.0 | 0.0 | 12 040.0 | 70 635.0 | 70 635.0 | 0.0 | 87 103.0 |
| Dług | 148 078.0 | 138 591.0 | 136 931.0 | 144 082.0 | 164 439.0 | 197 160.0 | 203 327.0 | 184 035.0 | 212 005.0 | 223 159.0 | 207 119.0 | 174 371.0 | 171 407.0 | 142 335.0 | 98 627.0 | 103 202.0 | 113 572.0 | 93 428.0 | 58 806.0 | 63 861.0 | 86 021.0 | 106 661.0 | 106 566.0 | 89 230.0 | 105 079.0 | 117 284.0 | 163 227.0 | 216 236.0 | 240 760.0 | 167 845.0 | 172 884.0 | 124 719.0 | 127 079.0 | 122 541.0 | 0.0 | 103 443.0 | 103 443.0 | 0.0 | 127 846.0 | 130 742.0 | 130 742.0 | 0.0 | 112 731.0 |
| Środki pieniężne i inne aktywa pieniężne | 7 304.0 | 9 270.0 | 16 143.0 | 31 406.0 | 23 424.0 | 21 693.0 | 54 221.0 | 43 237.0 | 28 583.0 | 20 503.0 | 75 963.0 | 20 829.0 | 32 949.0 | 30 410.0 | 40 609.0 | 61 995.0 | 24 933.0 | 7 381.0 | 40 221.0 | 52 674.0 | 49 403.0 | 27 437.0 | 16 230.0 | 5 706.0 | 20 666.0 | 13 315.0 | 25 786.0 | 65 471.0 | 83 197.0 | 86 872.0 | 60 308.0 | 64 082.0 | 50 121.0 | 29 534.0 | (61 340.0) | 26 618.0 | 26 618.0 | 0.0 | 31 322.0 | 36 437.0 | 36 437.0 | 0.0 | 26 108.0 |
| Dług netto | 140 774.0 | 129 321.0 | 120 788.0 | 112 676.0 | 141 015.0 | 175 467.0 | 149 106.0 | 140 798.0 | 183 422.0 | 202 656.0 | 131 156.0 | 153 542.0 | 138 458.0 | 111 925.0 | 58 018.0 | 41 207.0 | 88 639.0 | 86 047.0 | 18 585.0 | 11 187.0 | 36 618.0 | 79 224.0 | 90 336.0 | 83 524.0 | 84 413.0 | 103 969.0 | 137 441.0 | 150 765.0 | 157 563.0 | 80 973.0 | 112 576.0 | 60 637.0 | 76 958.0 | 93 007.0 | 61 340.0 | 76 825.0 | 76 825.0 | 0.0 | 96 524.0 | 94 305.0 | 94 305.0 | 0.0 | 86 623.0 |
| Ticker | ALRS.ME | ALRS.ME | ALRS.ME | ALRS.ME | ALRS.ME | ALRS.ME | ALRS.ME | ALRS.ME | ALRS.ME | ALRS.ME | ALRS.ME | ALRS.ME | ALRS.ME | ALRS.ME | ALRS.ME | ALRS.ME | ALRS.ME | ALRS.ME | ALRS.ME | ALRS.ME | ALRS.ME | ALRS.ME | ALRS.ME | ALRS.ME | ALRS.ME | ALRS.ME | ALRS.ME | ALRS.ME | ALRS.ME | ALRS.ME | ALRS.ME | ALRS.ME | ALRS.ME | ALRS.ME | ALRS.ME | ALRS.ME | ALRS.ME | ALRS.ME | ALRS.ME | ALRS.ME | ALRS.ME | ALRS.ME | ALRS.ME |
| Waluta | RUB | RUB | RUB | RUB | RUB | RUB | RUB | RUB | RUB | RUB | RUB | RUB | RUB | RUB | RUB | RUB | RUB | RUB | RUB | RUB | RUB | RUB | RUB | RUB | RUB | RUB | RUB | RUB | RUB | RUB | RUB | RUB | RUB | RUB | RUB | RUB | RUB | RUB | RUB | RUB | RUB | RUB | RUB |