Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 |
| Kwartał | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 43 997.0 | 41 715.0 | 40 568.0 | 40 877.0 | 40 157.0 | 39 681.0 | 40 098.0 | 39 853.0 | 39 769.0 | 39 630.0 | 37 817.0 | 38 969.0 | 39 963.0 | 41 100.0 | 38 755.0 | 39 664.0 | 40 833.0 | 43 151.0 | 42 616.0 | 41 804.0 | 43 997.0 | 48 395.0 | 44 341.0 | 44 795.0 | 49 719.0 | 51 478.0 | 50 958.0 | 52 298.0 | 56 136.0 | 64 866.0 | 61 828.0 | 58 304.0 | 59 774.0 | 58 802.0 | 55 499.0 | 55 093.0 | 54 631.0 | 54 831.0 | 52 698.0 | 52 199.0 | 35 910.0 | 53 402.0 |
| Aktywa trwałe | 17 969.0 | 17 819.0 | 17 980.0 | 17 832.0 | 18 328.0 | 18 711.0 | 19 231.0 | 19 310.0 | 18 724.0 | 19 144.0 | 19 616.0 | 19 829.0 | 20 038.0 | 20 194.0 | 20 108.0 | 20 199.0 | 20 245.0 | 22 889.0 | 23 068.0 | 22 626.0 | 22 650.0 | 22 249.0 | 22 330.0 | 22 029.0 | 22 433.0 | 22 194.0 | 22 454.0 | 23 008.0 | 24 227.0 | 24 413.0 | 24 181.0 | 23 735.0 | 24 364.0 | 24 477.0 | 24 813.0 | 24 571.0 | 24 864.0 | 25 825.0 | 25 736.0 | 25 573.0 | 25 552.0 | 25 520.0 |
| Rzeczowe aktywa trwałe netto | 9 851.0 | 9 833.0 | 9 897.0 | 9 900.0 | 9 853.0 | 9 891.0 | 9 802.0 | 9 853.0 | 9 758.0 | 9 771.0 | 9 945.0 | 9 956.0 | 10 138.0 | 10 123.0 | 9 948.0 | 9 885.0 | 9 953.0 | 10 299.0 | 10 245.0 | 10 101.0 | 11 077.0 | 9 883.0 | 9 833.0 | 9 816.0 | 10 881.0 | 10 870.0 | 10 916.0 | 10 853.0 | 10 826.0 | 10 793.0 | 10 682.0 | 10 588.0 | 11 021.0 | 11 096.0 | 11 265.0 | 11 359.0 | 11 719.0 | 11 881.0 | 11 921.0 | 12 119.0 | 10 837.0 | 12 334.0 |
| Wartość firmy | 2 010.0 | 0.0 | 0.0 | 0.0 | 2 185.0 | 0.0 | 0.0 | 0.0 | 2 246.0 | 0.0 | 0.0 | 0.0 | 2 374.0 | 0.0 | 0.0 | 0.0 | 2 496.0 | 0.0 | 0.0 | 0.0 | 3 385.0 | 0.0 | 0.0 | 0.0 | 3 451.0 | 0.0 | 0.0 | 0.0 | 4 182.0 | 0.0 | 0.0 | 0.0 | 4 162.0 | 0.0 | 0.0 | 0.0 | 4 103.0 | 0.0 | 0.0 | 0.0 | 0.0 | 4 623.0 |
| Wartości niematerialne i prawne | 1 382.0 | 0.0 | 0.0 | 0.0 | 1 503.0 | 0.0 | 0.0 | 0.0 | 1 457.0 | 0.0 | 0.0 | 0.0 | 1 544.0 | 0.0 | 0.0 | 0.0 | 1 545.0 | 0.0 | 0.0 | 0.0 | 2 091.0 | 0.0 | 0.0 | 0.0 | 2 134.0 | 0.0 | 0.0 | 0.0 | 2 565.0 | 0.0 | 6 547.0 | 6 364.0 | 2 382.0 | 6 583.0 | 6 542.0 | 6 392.0 | 2 238.0 | 7 051.0 | 6 970.0 | 0.0 | 6 769.0 | 2 252.0 |
| Wartość firmy i wartości niematerialne i prawne | 3 392.0 | 3 124.0 | 3 256.0 | 3 213.0 | 3 688.0 | 3 889.0 | 3 865.0 | 3 852.0 | 3 703.0 | 3 780.0 | 3 866.0 | 3 939.0 | 3 918.0 | 3 970.0 | 3 834.0 | 4 065.0 | 4 041.0 | 5 459.0 | 5 545.0 | 5 401.0 | 5 476.0 | 5 194.0 | 5 212.0 | 5 275.0 | 5 585.0 | 5 249.0 | 5 266.0 | 5 705.0 | 6 747.0 | 6 750.0 | 6 547.0 | 6 364.0 | 6 544.0 | 6 583.0 | 6 542.0 | 6 392.0 | 6 341.0 | 7 051.0 | 6 970.0 | 6 999.0 | 6 769.0 | 6 875.0 |
| Należności netto | 6 243.0 | 4 280.0 | 4 033.0 | 4 335.0 | 4 660.0 | 4 330.0 | 3 242.0 | 4 844.0 | 2 966.0 | 2 529.0 | 3 267.0 | 3 726.0 | 3 762.0 | 4 277.0 | 3 682.0 | 3 756.0 | 3 062.0 | 4 615.0 | 4 414.0 | 4 369.0 | 3 727.0 | 3 930.0 | 5 323.0 | 4 910.0 | 4 984.0 | 5 634.0 | 5 693.0 | 6 118.0 | 5 771.0 | 7 288.0 | 8 309.0 | 7 144.0 | 7 569.0 | 6 880.0 | 6 459.0 | 6 656.0 | 6 496.0 | 6 467.0 | 6 383.0 | 5 898.0 | 0.0 | 6 578.0 |
| Inwestycje długoterminowe | 4 377.0 | 4 466.0 | 4 422.0 | 4 345.0 | 4 340.0 | 4 530.0 | 4 916.0 | 4 959.0 | 4 684.0 | 4 896.0 | 5 055.0 | 5 179.0 | 5 180.0 | 5 242.0 | 5 388.0 | 5 319.0 | 5 317.0 | 5 354.0 | 5 457.0 | 5 409.0 | 5 132.0 | 5 143.0 | 5 239.0 | 4 771.0 | 4 913.0 | 4 998.0 | 5 113.0 | 5 148.0 | 5 285.0 | 5 404.0 | 5 464.0 | 5 429.0 | 5 467.0 | 5 525.0 | 5 665.0 | 5 469.0 | 5 938.0 | 5 987.0 | 5 997.0 | 5 142.0 | 5 276.0 | 5 022.0 |
| Aktywa obrotowe | 26 028.0 | 23 896.0 | 22 588.0 | 23 045.0 | 21 829.0 | 20 970.0 | 20 867.0 | 20 543.0 | 21 045.0 | 20 486.0 | 18 201.0 | 19 140.0 | 19 925.0 | 20 906.0 | 18 647.0 | 19 465.0 | 20 588.0 | 20 262.0 | 19 548.0 | 19 178.0 | 21 347.0 | 26 146.0 | 22 011.0 | 22 766.0 | 27 286.0 | 29 284.0 | 28 504.0 | 29 290.0 | 31 909.0 | 40 453.0 | 37 647.0 | 34 569.0 | 35 410.0 | 34 325.0 | 30 686.0 | 30 522.0 | 29 767.0 | 29 006.0 | 26 962.0 | 26 626.0 | 10 358.0 | 27 882.0 |
| Środki pieniężne i Inwestycje | 1 614.0 | 1 296.0 | 1 176.0 | 1 137.0 | 1 348.0 | 1 231.0 | 730.0 | 957.0 | 915.0 | 748.0 | 670.0 | 779.0 | 804.0 | 797.0 | 851.0 | 915.0 | 1 997.0 | 935.0 | 853.0 | 958.0 | 852.0 | 4 734.0 | 1 203.0 | 948.0 | 666.0 | 694.0 | 869.0 | 1 083.0 | 943.0 | 1 079.0 | 906.0 | 1 099.0 | 1 037.0 | 899.0 | 1 426.0 | 1 498.0 | 5 390.0 | 4 845.0 | 4 271.0 | 784.0 | 857.0 | 897.0 |
| Zapasy | 9 374.0 | 8 372.0 | 7 845.0 | 7 428.0 | 8 243.0 | 7 914.0 | 8 000.0 | 7 228.0 | 8 831.0 | 8 664.0 | 7 846.0 | 8 326.0 | 9 173.0 | 9 820.0 | 7 953.0 | 8 483.0 | 8 813.0 | 8 946.0 | 8 294.0 | 8 075.0 | 9 170.0 | 8 830.0 | 7 626.0 | 8 762.0 | 11 713.0 | 12 764.0 | 11 446.0 | 11 169.0 | 14 481.0 | 17 290.0 | 14 485.0 | 13 282.0 | 14 771.0 | 14 771.0 | 11 902.0 | 11 224.0 | 11 957.0 | 11 634.0 | 10 443.0 | 10 746.0 | 0.0 | 11 550.0 |
| Inwestycje krótkoterminowe | 515.0 | 406.0 | 309.0 | 417.0 | 438.0 | 525.0 | 396.0 | 256.0 | 296.0 | 272.0 | 237.0 | 261.0 | 0.0 | 0.0 | 0.0 | 0.0 | 6.0 | 9.0 | 4.0 | 26.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 95.0 | 105.0 | 109.0 | 8 736.0 | 8 167.0 | 7 739.0 | 7 228.0 | 7 381.0 | 6 975.0 | 0.0 | 246.0 | 33.0 |
| Środki pieniężne i inne aktywa pieniężne | 1 099.0 | 890.0 | 867.0 | 720.0 | 910.0 | 706.0 | 334.0 | 701.0 | 619.0 | 476.0 | 433.0 | 518.0 | 804.0 | 797.0 | 851.0 | 915.0 | 1 997.0 | 926.0 | 849.0 | 932.0 | 852.0 | 4 734.0 | 1 203.0 | 948.0 | 666.0 | 694.0 | 869.0 | 1 083.0 | 943.0 | 1 079.0 | 906.0 | 1 099.0 | 1 037.0 | 899.0 | 1 426.0 | 1 498.0 | 5 390.0 | 4 845.0 | 764.0 | 784.0 | 611.0 | 864.0 |
| Należności krótkoterminowe | 4 326.0 | 3 142.0 | 3 017.0 | 3 072.0 | 3 474.0 | 2 969.0 | 2 770.0 | 2 927.0 | 3 606.0 | 3 415.0 | 2 926.0 | 3 449.0 | 3 894.0 | 3 340.0 | 2 609.0 | 3 082.0 | 3 545.0 | 3 538.0 | 3 067.0 | 2 973.0 | 3 746.0 | 3 440.0 | 2 897.0 | 3 347.0 | 4 474.0 | 4 011.0 | 3 441.0 | 4 617.0 | 6 388.0 | 6 135.0 | 5 601.0 | 6 543.0 | 7 803.0 | 6 271.0 | 5 079.0 | 5 252.0 | 6 313.0 | 5 599.0 | 5 035.0 | 4 911.0 | 0.0 | 5 151.0 |
| Dług krótkoterminowy | 132.0 | 866.0 | 958.0 | 953.0 | 98.0 | 795.0 | 1 825.0 | 479.0 | 427.0 | 1 251.0 | 924.0 | 741.0 | 870.0 | 3 473.0 | 2 690.0 | 2 025.0 | 690.0 | 2 404.0 | 1 946.0 | 1 486.0 | 1 467.0 | 4 108.0 | 826.0 | 496.0 | 2 320.0 | 3 287.0 | 1 825.0 | 1 164.0 | 1 805.0 | 4 601.0 | 3 738.0 | 1 348.0 | 1 737.0 | 3 048.0 | 728.0 | 412.0 | 406.0 | 2 033.0 | 2 911.0 | 2 752.0 | 1 903.0 | 3 783.0 |
| Zobowiązania krótkoterminowe | 15 602.0 | 14 235.0 | 12 859.0 | 14 130.0 | 13 505.0 | 12 867.0 | 13 778.0 | 12 737.0 | 13 173.0 | 13 602.0 | 11 421.0 | 11 873.0 | 12 570.0 | 13 285.0 | 11 718.0 | 11 648.0 | 11 776.0 | 13 361.0 | 12 602.0 | 12 020.0 | 13 734.0 | 17 317.0 | 12 809.0 | 13 907.0 | 18 182.0 | 18 512.0 | 17 296.0 | 18 576.0 | 21 948.0 | 28 523.0 | 25 660.0 | 22 936.0 | 24 191.0 | 22 730.0 | 18 788.0 | 18 105.0 | 18 662.0 | 19 730.0 | 18 684.0 | 19 003.0 | 1 903.0 | 20 171.0 |
| Rozliczenia międzyokresowe | 7 558.0 | 5 848.0 | 5 363.0 | 5 800.0 | 6 972.0 | 6 206.0 | 6 009.0 | 6 353.0 | 6 223.0 | 6 109.0 | 5 472.0 | 5 705.0 | 5 492.0 | 4 761.0 | 4 384.0 | 4 625.0 | 5 129.0 | 5 093.0 | 5 063.0 | 5 182.0 | 5 626.0 | 6 290.0 | 6 126.0 | 6 413.0 | 7 086.0 | 7 583.0 | 8 176.0 | 9 049.0 | 9 546.0 | 11 999.0 | 11 647.0 | 10 782.0 | 10 550.0 | 9 903.0 | 8 998.0 | 8 711.0 | 626.0 | 508.0 | (299.0) | 0.0 | 0.0 | 8 343.0 |
| Zobowiązania długoterminowe | 8 765.0 | 8 723.0 | 9 151.0 | 8 869.0 | 8 737.0 | 8 901.0 | 8 610.0 | 9 520.0 | 9 391.0 | 8 873.0 | 8 951.0 | 9 466.0 | 9 018.0 | 9 019.0 | 8 272.0 | 8 970.0 | 10 012.0 | 10 831.0 | 10 982.0 | 10 836.0 | 10 980.0 | 12 031.0 | 12 136.0 | 11 462.0 | 11 441.0 | 12 023.0 | 11 988.0 | 11 507.0 | 11 421.0 | 12 326.0 | 11 481.0 | 11 049.0 | 10 967.0 | 10 875.0 | 11 432.0 | 11 407.0 | 11 504.0 | 11 562.0 | 11 553.0 | 10 929.0 | 11 576.0 | 10 849.0 |
| Rezerwy z tytułu odroczonego podatku | 1 662.0 | 1 614.0 | 1 618.0 | 1 678.0 | 1 563.0 | 1 621.0 | 1 685.0 | 1 642.0 | 1 669.0 | 1 682.0 | 1 606.0 | 1 754.0 | 1 053.0 | 1 037.0 | 1 002.0 | 965.0 | 1 067.0 | 1 250.0 | 1 305.0 | 1 302.0 | 1 194.0 | 1 347.0 | 1 347.0 | 1 344.0 | 1 302.0 | 1 385.0 | 1 371.0 | 1 351.0 | 1 412.0 | 1 604.0 | 1 579.0 | 1 639.0 | 1 402.0 | 1 362.0 | 1 351.0 | 1 390.0 | 1 309.0 | 1 291.0 | 1 289.0 | 1 278.0 | 0.0 | 1 185.0 |
| Zobowiązania długoterminowe | 8 765.0 | 8 723.0 | 9 151.0 | 8 869.0 | 8 737.0 | 8 901.0 | 8 610.0 | 9 520.0 | 9 391.0 | 8 873.0 | 8 951.0 | 9 466.0 | 9 018.0 | 9 019.0 | 8 272.0 | 8 970.0 | 10 012.0 | 10 831.0 | 10 982.0 | 10 836.0 | 10 980.0 | 12 031.0 | 12 136.0 | 11 462.0 | 11 441.0 | 12 023.0 | 11 988.0 | 11 507.0 | 11 421.0 | 12 326.0 | 11 481.0 | 11 049.0 | 10 967.0 | 10 875.0 | 11 432.0 | 11 407.0 | 11 504.0 | 11 562.0 | 11 553.0 | 10 929.0 | 11 576.0 | 10 849.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1 130.0 | 1 048.0 | 903.0 | 0.0 | 817.0 | 857.0 | 831.0 | 996.0 | 987.0 | 1 085.0 | 1 113.0 | 1 124.0 | 1 092.0 | 1 068.0 | 1 027.0 | 1 042.0 | 1 019.0 | 1 020.0 | 1 002.0 | 1 108.0 | 1 044.0 | 1 155.0 | 1 159.0 | 1 231.0 | 1 308.0 | 1 316.0 | 1 313.0 | 0.0 | 1 358.0 |
| Zobowiązania ogółem | 24 367.0 | 22 958.0 | 22 010.0 | 22 999.0 | 22 242.0 | 21 768.0 | 22 388.0 | 22 257.0 | 22 564.0 | 22 475.0 | 20 372.0 | 21 339.0 | 21 588.0 | 22 304.0 | 19 990.0 | 20 618.0 | 21 788.0 | 24 192.0 | 23 584.0 | 22 856.0 | 24 714.0 | 29 348.0 | 24 945.0 | 25 369.0 | 29 623.0 | 30 535.0 | 29 284.0 | 30 083.0 | 33 369.0 | 40 849.0 | 37 141.0 | 33 985.0 | 35 158.0 | 33 605.0 | 30 220.0 | 29 512.0 | 30 166.0 | 31 292.0 | 30 237.0 | 29 932.0 | 13 479.0 | 31 020.0 |
| Kapitał (fundusz) podstawowy | 5 115.0 | 4 584.0 | 4 017.0 | 3 412.0 | 3 180.0 | 2 875.0 | 2 714.0 | 2 536.0 | 2 327.0 | 2 350.0 | 2 376.0 | 2 390.0 | 2 398.0 | 2 428.0 | 2 489.0 | 2 541.0 | 2 560.0 | 2 584.0 | 2 588.0 | 2 617.0 | 2 655.0 | 2 690.0 | 2 705.0 | 2 760.0 | 2 824.0 | 2 858.0 | 2 941.0 | 2 964.0 | 2 994.0 | 3 028.0 | 3 066.0 | 3 110.0 | 3 147.0 | 3 106.0 | 3 128.0 | 3 140.0 | 8 054.0 | 2 720.0 | 3 200.0 | 3 208.0 | 22 168.0 | 3 246.0 |
| Zyski zatrzymane | 15 701.0 | 16 019.0 | 16 232.0 | 16 313.0 | 16 865.0 | 16 971.0 | 17 079.0 | 17 192.0 | 17 444.0 | 17 345.0 | 17 176.0 | 17 023.0 | 17 552.0 | 17 755.0 | 18 132.0 | 18 478.0 | 18 527.0 | 18 553.0 | 18 497.0 | 18 651.0 | 18 958.0 | 19 026.0 | 19 293.0 | 19 311.0 | 19 780.0 | 20 261.0 | 20 762.0 | 21 081.0 | 21 655.0 | 22 483.0 | 23 292.0 | 23 099.0 | 23 646.0 | 24 217.0 | 24 244.0 | 24 699.0 | 26 165.0 | 23 069.0 | 21 828.0 | 21 606.0 | 0.0 | 21 981.0 |
| Kapitał własny | 0.0 | 0.0 | 18 558.0 | 17 878.0 | 0.0 | 17 913.0 | 17 710.0 | 17 596.0 | 17 205.0 | 17 155.0 | 17 445.0 | 17 630.0 | 18 375.0 | 18 796.0 | 18 765.0 | 19 046.0 | 19 045.0 | 18 959.0 | 19 032.0 | 18 948.0 | 19 283.0 | 19 047.0 | 19 396.0 | 19 426.0 | 20 096.0 | 20 943.0 | 21 674.0 | 22 215.0 | 22 767.0 | 24 017.0 | 24 687.0 | 24 319.0 | 24 616.0 | 25 197.0 | 25 279.0 | 25 581.0 | 24 465.0 | 23 539.0 | 22 461.0 | 22 267.0 | 22 431.0 | 22 382.0 |
| Udziały mniejszościowe | 55.0 | 33.0 | 14.0 | 15.0 | 16.0 | 14.0 | 55.0 | 58.0 | 32.0 | 34.0 | 34.0 | 60.0 | 62.0 | 64.0 | 55.0 | 59.0 | 64.0 | 64.0 | 77.0 | 75.0 | 75.0 | 95.0 | 103.0 | 104.0 | 96.0 | 102.0 | 92.0 | 246.0 | 290.0 | 295.0 | 294.0 | 322.0 | 332.0 | 337.0 | 340.0 | 353.0 | 333.0 | 320.0 | 313.0 | 293.0 | 263.0 | 263.0 |
| Pasywa | 43 997.0 | 41 715.0 | 40 568.0 | 40 877.0 | 40 157.0 | 39 681.0 | 40 098.0 | 39 853.0 | 39 769.0 | 39 630.0 | 37 817.0 | 38 969.0 | 39 963.0 | 41 100.0 | 38 755.0 | 39 664.0 | 40 833.0 | 43 151.0 | 42 616.0 | 41 804.0 | 43 997.0 | 48 395.0 | 44 341.0 | 44 795.0 | 49 719.0 | 51 478.0 | 50 958.0 | 52 298.0 | 56 136.0 | 64 866.0 | 61 828.0 | 58 304.0 | 59 774.0 | 58 802.0 | 55 499.0 | 55 093.0 | 54 631.0 | 54 831.0 | 52 698.0 | 52 199.0 | 35 910.0 | 53 402.0 |
| Inwestycje | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 5 404.0 | 6 025.0 | 5 429.0 | 5 467.0 | 14 261.0 | 13 832.0 | 13 208.0 | 5 938.0 | 5 987.0 | 5 997.0 | 5 142.0 | 5 522.0 | 5 055.0 |
| Dług | 5 660.0 | 6 441.0 | 6 923.0 | 6 782.0 | 5 877.0 | 6 646.0 | 7 386.0 | 7 073.0 | 6 931.0 | 7 207.0 | 6 980.0 | 7 336.0 | 7 493.0 | 9 000.0 | 7 623.0 | 7 852.0 | 8 388.0 | 9 884.0 | 9 412.0 | 9 074.0 | 9 877.0 | 12 721.0 | 9 412.0 | 8 384.0 | 11 053.0 | 12 292.0 | 10 789.0 | 9 961.0 | 10 581.0 | 14 091.0 | 12 538.0 | 9 742.0 | 10 288.0 | 11 550.0 | 9 825.0 | 9 500.0 | 9 596.0 | 11 288.0 | 11 876.0 | 11 349.0 | 10 157.0 | 12 423.0 |
| Środki pieniężne i inne aktywa pieniężne | 1 099.0 | 890.0 | 867.0 | 720.0 | 910.0 | 706.0 | 334.0 | 701.0 | 619.0 | 476.0 | 433.0 | 518.0 | 804.0 | 797.0 | 851.0 | 915.0 | 1 997.0 | 926.0 | 849.0 | 932.0 | 852.0 | 4 734.0 | 1 203.0 | 948.0 | 666.0 | 694.0 | 869.0 | 1 083.0 | 943.0 | 1 079.0 | 906.0 | 1 099.0 | 1 037.0 | 899.0 | 1 426.0 | 1 498.0 | 5 390.0 | 4 845.0 | 764.0 | 784.0 | 611.0 | 864.0 |
| Dług netto | 4 561.0 | 5 551.0 | 6 056.0 | 6 062.0 | 4 967.0 | 5 940.0 | 7 052.0 | 6 372.0 | 6 312.0 | 6 731.0 | 6 547.0 | 6 818.0 | 6 689.0 | 8 203.0 | 6 772.0 | 6 937.0 | 6 391.0 | 8 958.0 | 8 563.0 | 7 956.0 | 8 029.0 | 7 769.0 | 7 970.0 | 7 185.0 | 9 263.0 | 10 506.0 | 8 852.0 | 7 851.0 | 8 596.0 | 13 012.0 | 11 632.0 | 8 643.0 | 9 251.0 | 10 651.0 | 8 399.0 | 8 002.0 | 4 206.0 | 6 443.0 | 11 112.0 | 10 565.0 | 9 546.0 | 11 559.0 |
| Ticker | ADM | ADM | ADM | ADM | ADM | ADM | ADM | ADM | ADM | ADM | ADM | ADM | ADM | ADM | ADM | ADM | ADM | ADM | ADM | ADM | ADM | ADM | ADM | ADM | ADM | ADM | ADM | ADM | ADM | ADM | ADM | ADM | ADM | ADM | ADM | ADM | ADM | ADM | ADM | ADM | ADM | ADM |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |