Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 |
| Kwartał | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 |
| Aktywa | 194 356.1 | 191 095.0 | 178 977.9 | 167 564.3 | 176 440.5 | 171 742.2 | 155 818.0 | 157 770.2 | 156 385.3 | 165 674.1 | 146 014.5 | 148 564.3 | 151 509.4 | 157 612.8 | 146 804.1 | 155 923.9 | 157 826.9 | 153 989.4 | 152 417.7 | 161 540.2 | 163 419.4 | 156 096.6 | 142 669.0 | 160 847.8 | 171 016.2 | 183 908.7 | 183 521.5 | 196 023.0 | 197 296.6 | 214 788.3 | 210 816.7 | 215 993.7 | 204 620.8 | 189 039.7 | 187 462.1 | 206 948.7 | 218 463.7 | 208 733.8 | 218 655.4 | 238 962.9 |
| Aktywa trwałe | 40 506.1 | 40 209.9 | 39 153.4 | 38 248.8 | 39 056.6 | 38 792.4 | 38 549.6 | 38 625.1 | 38 154.1 | 31 810.9 | 31 116.3 | 32 053.6 | 31 245.2 | 31 318.5 | 30 857.6 | 31 273.9 | 30 831.8 | 30 868.4 | 33 875.3 | 34 088.0 | 33 810.7 | 34 367.5 | 33 567.0 | 34 350.4 | 33 792.4 | 35 172.2 | 36 002.0 | 36 979.3 | 36 221.9 | 39 693.1 | 41 404.1 | 40 594.8 | 41 438.8 | 42 382.7 | 44 699.5 | 50 744.3 | 51 484.9 | 51 167.8 | 57 414.8 | 60 862.2 |
| Rzeczowe aktywa trwałe netto | 5 603.6 | 5 484.1 | 5 113.9 | 4 988.7 | 4 904.3 | 4 827.4 | 4 739.5 | 4 597.0 | 4 444.2 | 4 321.2 | 4 182.0 | 4 133.6 | 4 109.6 | 4 106.6 | 4 062.5 | 4 006.7 | 3 959.7 | 3 846.8 | 6 070.9 | 6 017.4 | 5 642.2 | 5 510.0 | 5 628.6 | 5 552.0 | 5 447.3 | 5 723.4 | 5 846.9 | 5 863.2 | 5 727.2 | 5 792.5 | 6 008.1 | 6 172.3 | 6 127.9 | 6 268.3 | 6 385.3 | 6 513.2 | 6 536.9 | 6 348.5 | 9 133.3 | 10 525.4 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartość firmy i wartości niematerialne i prawne | 26 056.7 | 26 727.5 | 26 130.8 | 25 712.4 | 26 985.1 | 26 609.4 | 25 890.4 | 25 577.2 | 24 713.7 | 18 595.9 | 17 500.2 | 17 541.8 | 17 442.2 | 17 184.2 | 16 846.5 | 17 345.4 | 17 305.2 | 17 311.3 | 17 365.3 | 17 466.6 | 17 324.9 | 16 930.1 | 16 964.0 | 16 704.4 | 16 527.9 | 16 292.7 | 16 277.9 | 16 425.5 | 16 424.1 | 16 527.3 | 17 075.1 | 17 502.5 | 18 274.4 | 18 530.6 | 18 604.0 | 18 894.5 | 19 433.1 | 18 855.3 | 19 452.2 | 19 762.1 |
| Należności netto | 69 978.8 | 61 698.1 | 52 391.5 | 50 543.1 | 60 078.2 | 50 355.0 | 44 889.2 | 43 962.6 | 45 783.1 | 45 645.6 | 40 667.9 | 43 632.0 | 44 967.2 | 48 644.8 | 42 821.1 | 46 270.3 | 48 854.0 | 49 480.6 | 45 854.3 | 48 578.3 | 51 083.9 | 50 725.8 | 40 866.1 | 51 660.3 | 59 790.9 | 56 625.4 | 52 393.3 | 59 461.4 | 59 566.1 | 65 484.5 | 71 098.5 | 77 287.7 | 66 938.2 | 52 683.9 | 51 996.1 | 57 723.5 | 60 370.9 | 54 339.6 | 59 416.0 | 66 044.0 |
| Inwestycje długoterminowe | 3 157.8 | 3 118.7 | 2 742.2 | 4 049.3 | 3 407.7 | 3 374.5 | 4 687.2 | 4 269.4 | 5 066.0 | 4 188.6 | 5 752.4 | 6 991.1 | 5 948.3 | 6 607.4 | 6 549.3 | 5 198.9 | 5 480.3 | 5 740.4 | 4 691.3 | 5 129.7 | 4 580.1 | 5 877.4 | 4 209.9 | 6 056.0 | 5 713.2 | 2 236.9 | 2 224.6 | 3 344.1 | 3 268.6 | 6 716.1 | 7 166.0 | 5 911.5 | 7 165.1 | 9 723.8 | 6 443.0 | 14 669.1 | 13 374.8 | 11 155.0 | 16 103.3 | 15 762.5 |
| Aktywa obrotowe | 153 850.1 | 150 885.2 | 139 824.5 | 129 315.5 | 137 383.9 | 132 949.8 | 117 268.4 | 119 145.1 | 118 231.1 | 133 863.1 | 114 898.2 | 116 510.7 | 120 264.3 | 126 294.3 | 115 946.4 | 124 650.0 | 126 995.1 | 123 121.0 | 118 542.4 | 127 452.3 | 129 608.7 | 121 729.1 | 109 102.0 | 126 497.4 | 137 223.9 | 148 736.5 | 147 519.5 | 159 043.7 | 161 074.8 | 175 095.2 | 169 412.6 | 175 398.9 | 163 182.0 | 146 657.0 | 142 762.7 | 156 204.4 | 166 978.8 | 157 566.0 | 161 240.6 | 178 100.7 |
| Środki pieniężne i Inwestycje | 41 191.0 | 49 604.8 | 46 645.3 | 37 005.8 | 37 139.5 | 45 506.4 | 39 440.1 | 42 532.1 | 37 208.3 | 45 999.4 | 29 362.1 | 21 357.6 | 28 107.3 | 34 491.9 | 29 945.8 | 32 516.1 | 31 410.4 | 27 807.6 | 28 371.9 | 29 108.8 | 30 321.4 | 25 556.4 | 30 462.1 | 35 045.8 | 35 897.1 | 45 120.9 | 40 787.4 | 36 655.8 | 38 640.1 | 47 842.4 | 31 276.3 | 30 222.8 | 34 192.9 | 47 778.0 | 47 678.8 | 51 330.0 | 57 494.9 | 55 620.9 | 49 902.5 | 53 282.3 |
| Zapasy | 39 794.6 | 36 600.5 | 37 997.5 | 38 931.7 | 37 327.1 | 34 043.6 | 30 114.4 | 29 589.5 | 32 154.8 | 39 095.5 | 41 792.1 | 47 873.3 | 43 764.7 | 40 079.2 | 39 652.7 | 42 307.9 | 43 108.8 | 42 076.4 | 40 628.3 | 45 815.1 | 44 157.6 | 41 034.5 | 34 089.6 | 36 064.1 | 37 698.4 | 42 983.4 | 50 444.3 | 58 710.9 | 58 444.3 | 58 703.8 | 63 858.9 | 63 441.7 | 58 130.5 | 42 213.1 | 39 456.9 | 43 002.7 | 45 021.6 | 43 553.1 | 47 949.5 | 54 824.7 |
| Inwestycje krótkoterminowe | 1 945.8 | 2 046.1 | 2 446.1 | 605.2 | 764.7 | 884.9 | 240.9 | 865.0 | 585.8 | 1 709.7 | 581.4 | 240.6 | 575.3 | 521.6 | 563.6 | 1 713.8 | 994.2 | 524.6 | 1 903.6 | 1 627.0 | 2 388.0 | 1 372.1 | 2 253.0 | 1 326.5 | 1 650.7 | 5 939.9 | 6 684.5 | 6 328.3 | 5 533.0 | 3 222.9 | 3 188.6 | 4 092.7 | 2 882.7 | 935.1 | 6 137.5 | 3 378.7 | 5 082.6 | 7 486.8 | 5 261.6 | 7 867.3 |
| Środki pieniężne i inne aktywa pieniężne | 39 245.2 | 47 558.7 | 44 199.2 | 36 400.7 | 36 374.8 | 44 621.5 | 39 199.2 | 41 667.0 | 36 622.5 | 44 289.7 | 28 780.7 | 21 117.0 | 27 532.0 | 33 970.3 | 29 382.3 | 30 802.3 | 30 416.2 | 27 283.0 | 26 468.3 | 27 481.8 | 27 933.4 | 24 184.3 | 28 209.1 | 33 719.3 | 34 246.4 | 39 181.0 | 34 102.9 | 30 327.5 | 33 107.1 | 44 619.5 | 28 087.7 | 26 130.1 | 31 310.2 | 46 842.9 | 41 541.2 | 47 951.4 | 52 412.4 | 48 134.1 | 44 640.9 | 45 415.1 |
| Należności krótkoterminowe | 58 924.6 | 54 838.4 | 44 231.9 | 42 238.5 | 42 275.3 | 42 747.2 | 31 885.8 | 35 687.1 | 37 784.7 | 52 870.4 | 33 820.1 | 34 910.5 | 37 299.3 | 42 751.0 | 35 767.6 | 41 449.7 | 44 354.3 | 40 079.4 | 35 777.8 | 39 637.2 | 39 678.3 | 35 223.8 | 23 732.3 | 39 323.0 | 44 716.8 | 49 405.6 | 44 525.6 | 48 768.0 | 46 352.6 | 57 897.7 | 44 879.3 | 42 208.1 | 37 778.8 | 31 549.7 | 31 201.0 | 39 875.6 | 47 926.7 | 44 701.4 | 44 981.3 | 53 374.5 |
| Dług krótkoterminowy | 7 202.3 | 7 551.8 | 7 283.4 | 9 998.0 | 10 036.9 | 10 350.8 | 8 813.6 | 20.0 | 290.0 | 6 103.0 | 4 877.6 | 3 358.3 | 2 912.0 | 3 184.9 | 1 994.2 | 999.9 | 3 581.9 | 661.2 | 1 073.8 | 1 213.6 | 1 736.4 | 2 114.0 | 7 124.2 | 1 874.5 | 1 883.8 | 1 649.9 | 1 136.5 | 1 958.2 | 1 821.5 | 1 804.3 | 2 332.4 | 7 577.1 | 4 036.3 | 2 323.4 | 2 210.0 | 1 840.1 | 1 637.0 | 1 629.6 | 1 721.3 | 2 797.0 |
| Zobowiązania krótkoterminowe | 121 471.5 | 117 755.9 | 102 621.5 | 99 512.3 | 105 374.6 | 102 576.1 | 87 223.3 | 84 568.4 | 84 511.1 | 105 421.7 | 83 275.0 | 86 117.2 | 88 575.6 | 93 239.9 | 82 072.3 | 91 075.9 | 95 795.0 | 86 816.9 | 82 305.7 | 90 625.8 | 91 816.3 | 84 473.3 | 76 082.1 | 93 641.4 | 101 872.7 | 110 720.3 | 111 654.4 | 120 926.9 | 115 686.2 | 129 423.1 | 128 177.4 | 131 561.6 | 115 008.6 | 99 523.7 | 100 551.4 | 112 549.6 | 117 137.5 | 107 209.6 | 117 609.5 | 129 593.7 |
| Rozliczenia międzyokresowe | 52 008.8 | 52 690.0 | 48 804.2 | 44 706.6 | 49 744.6 | 46 832.2 | 43 874.9 | 46 383.1 | 43 741.1 | 43 693.9 | 41 500.8 | 45 106.6 | 45 007.6 | 44 497.1 | 29 275.1 | 32 447.0 | 30 958.2 | 30 753.0 | 30 505.5 | 35 174.2 | 34 852.7 | 31 947.2 | 31 519.7 | 36 261.4 | 36 134.2 | 42 926.0 | 48 863.6 | 51 694.7 | 49 656.8 | 51 604.2 | 62 249.4 | 61 370.8 | 0.0 | 0.0 | 0.0 | 54 768.3 | 51 085.3 | 45 789.5 | 55 381.4 | 56 887.1 |
| Zobowiązania długoterminowe | 14 932.9 | 12 709.3 | 12 607.5 | 4 866.6 | 4 919.0 | 3 311.0 | 3 318.0 | 9 301.2 | 9 281.7 | 2 573.9 | 7 736.5 | 6 962.6 | 6 145.9 | 6 397.4 | 6 601.1 | 6 682.2 | 3 408.8 | 8 186.2 | 10 019.5 | 12 143.6 | 12 311.9 | 12 428.1 | 10 159.3 | 10 200.7 | 10 183.2 | 11 246.4 | 11 372.1 | 13 090.4 | 17 956.7 | 19 342.3 | 19 217.9 | 19 215.4 | 19 306.2 | 19 081.8 | 19 009.9 | 19 149.4 | 20 677.5 | 21 182.2 | 21 692.9 | 29 031.6 |
| Rezerwy z tytułu odroczonego podatku | 1 983.5 | 1 397.3 | 1 385.5 | 1 379.2 | 1 435.2 | 1 437.2 | 1 414.1 | 1 416.0 | 1 391.9 | 692.7 | 705.5 | 726.7 | 747.7 | 1 040.7 | 1 165.9 | 1 176.9 | 1 178.3 | 1 749.2 | 1 765.8 | 1 773.2 | 1 773.7 | 2 526.0 | 2 535.4 | 2 544.9 | 2 562.3 | 3 555.1 | 3 552.7 | 3 556.6 | 3 558.4 | 4 643.8 | 4 654.7 | 4 645.7 | 4 649.3 | 5 025.3 | 5 024.2 | 5 006.5 | 5 018.9 | 5 718.7 | 5 729.3 | 5 736.2 |
| Zobowiązania długoterminowe | 14 932.9 | 12 709.3 | 12 607.5 | 4 866.6 | 4 919.0 | 3 311.0 | 3 318.0 | 9 301.2 | 9 281.7 | 2 573.9 | 7 736.5 | 6 962.6 | 6 145.9 | 6 397.4 | 6 601.1 | 6 682.2 | 3 408.8 | 8 186.2 | 10 019.5 | 12 143.6 | 12 311.9 | 12 428.1 | 10 159.3 | 10 200.7 | 10 183.2 | 11 246.4 | 11 372.1 | 13 090.4 | 17 956.7 | 19 342.3 | 19 217.9 | 19 215.4 | 19 306.2 | 19 081.8 | 19 009.9 | 19 149.4 | 20 677.5 | 21 182.2 | 21 692.9 | 29 031.6 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2 335.6 | 2 338.8 | 2 066.5 | 2 008.0 | 2 230.2 | 2 158.7 | 2 046.2 | 1 956.4 | 2 062.6 | 1 928.8 | 1 776.2 | 1 851.3 | 2 052.1 | 2 101.0 | 2 080.8 | 2 109.0 | 2 167.4 | 2 295.6 | 2 257.9 | 2 099.7 | 2 106.1 | 2 239.8 |
| Zobowiązania ogółem | 136 404.3 | 130 465.2 | 115 229.0 | 104 378.8 | 110 293.6 | 105 887.1 | 90 541.3 | 93 869.6 | 93 792.9 | 107 995.6 | 91 011.5 | 93 079.8 | 94 721.6 | 99 637.4 | 88 673.4 | 97 758.1 | 99 203.8 | 95 003.1 | 92 325.3 | 102 769.4 | 104 128.3 | 96 901.3 | 86 241.5 | 103 842.1 | 112 055.9 | 121 966.7 | 123 026.6 | 134 017.3 | 133 642.9 | 148 765.4 | 147 395.3 | 150 777.0 | 134 314.8 | 118 605.5 | 119 561.3 | 131 699.0 | 137 815.0 | 128 391.8 | 139 302.4 | 158 625.3 |
| Kapitał (fundusz) podstawowy | 27 965.7 | 27 965.7 | 30 965.7 | 30 965.7 | 30 854.4 | 30 854.4 | 30 854.4 | 30 810.0 | 30 807.3 | 30 807.3 | 30 807.3 | 30 767.6 | 30 765.0 | 30 765.0 | 30 765.0 | 30 765.0 | 30 765.0 | 30 749.3 | 30 749.3 | 30 749.3 | 30 749.3 | 30 749.3 | 30 749.3 | 30 749.3 | 30 478.5 | 30 478.5 | 30 478.5 | 30 478.5 | 30 478.5 | 30 478.5 | 30 478.5 | 30 478.5 | 30 478.5 | 30 478.5 | 30 478.5 | 30 478.5 | 30 478.5 | 30 478.5 | 30 478.5 | 30 478.5 |
| Zyski zatrzymane | 334.4 | 931.7 | 1 077.0 | 147.8 | 283.2 | 520.2 | 566.3 | 584.6 | 833.3 | (4 900.3) | (4 837.6) | 306.6 | 1 755.3 | 2 815.6 | 3 512.9 | 1 606.9 | 2 522.0 | 3 085.9 | 3 790.2 | 1 118.7 | 2 295.2 | 2 668.1 | 1 873.1 | 1 765.7 | 4 050.4 | 6 038.9 | 4 209.4 | 6 849.4 | 8 479.6 | 10 596.2 | 5 882.5 | 3 983.6 | 5 859.9 | 4 983.6 | 927.0 | 1 918.9 | 17 474.3 | 18 491.0 | 14 828.5 | 16 622.9 |
| Kapitał własny | 57 951.8 | 60 629.8 | 63 748.9 | 63 185.5 | 66 146.9 | 65 855.1 | 65 276.6 | 63 900.6 | 62 592.4 | 57 678.5 | 55 003.0 | 55 484.5 | 56 787.9 | 57 975.4 | 58 130.6 | 58 165.8 | 58 623.1 | 58 986.3 | 60 092.4 | 58 770.8 | 59 291.1 | 59 195.2 | 56 427.5 | 57 005.7 | 58 960.3 | 61 942.0 | 60 495.0 | 62 005.7 | 63 653.7 | 66 022.9 | 63 421.4 | 65 216.7 | 70 306.0 | 70 434.2 | 67 900.8 | 75 249.7 | 80 648.7 | 80 342.1 | 79 353.0 | 80 337.6 |
| Udziały mniejszościowe | 2.3 | 2.3 | 2.1 | 2.1 | 2.1 | 2.4 | 3.0 | 3.0 | 4.5 | 4.1 | 2.9 | 2.9 | 3.0 | 656.0 | 726.1 | 789.0 | 900.5 | 718.2 | 739.5 | 806.7 | 885.8 | 1 353.8 | 1 329.6 | 1 336.8 | 1 456.8 | 1 648.6 | 1 931.9 | 2 081.8 | 2 169.8 | 2 346.2 | 2 569.2 | 2 892.2 | 3 746.2 | 4 486.7 | 4 738.0 | 4 704.2 | 5 244.1 | 5 615.5 | 5 625.0 | 5 436.8 |
| Pasywa | 194 356.1 | 191 095.0 | 178 977.9 | 167 564.3 | 176 440.5 | 171 742.2 | 155 818.0 | 157 770.2 | 156 385.3 | 165 674.1 | 146 014.5 | 148 564.3 | 151 509.4 | 157 612.8 | 146 804.1 | 155 923.9 | 157 826.9 | 153 989.4 | 152 417.7 | 161 540.2 | 163 419.4 | 156 096.6 | 142 669.0 | 160 847.8 | 171 016.2 | 183 908.7 | 183 521.5 | 196 023.0 | 197 296.6 | 214 788.3 | 210 816.7 | 215 993.7 | 204 620.8 | 189 039.7 | 187 462.1 | 206 948.7 | 218 463.7 | 208 733.8 | 218 655.4 | 238 962.9 |
| Inwestycje | 5 103.7 | 5 164.8 | 5 188.3 | 4 654.5 | 4 172.4 | 4 259.4 | 4 928.1 | 5 134.4 | 5 651.8 | 5 898.3 | 6 333.8 | 7 231.7 | 6 523.6 | 7 129.0 | 7 112.9 | 6 912.7 | 6 474.6 | 6 265.0 | 6 594.9 | 6 756.7 | 6 968.1 | 7 249.4 | 6 462.9 | 7 382.5 | 7 363.9 | 8 176.9 | 8 909.1 | 9 672.4 | 8 801.6 | 9 939.0 | 10 354.6 | 10 004.1 | 10 047.9 | 10 658.9 | 12 580.6 | 18 047.8 | 18 457.4 | 18 641.7 | 21 364.9 | 23 629.8 |
| Dług | 18 503.6 | 17 032.3 | 16 785.3 | 11 798.0 | 11 836.9 | 10 350.8 | 8 813.6 | 6 020.0 | 6 290.0 | 6 103.0 | 9 977.6 | 7 561.6 | 6 212.5 | 6 485.4 | 5 294.7 | 4 318.1 | 3 599.3 | 3 977.1 | 6 058.3 | 8 679.2 | 8 991.9 | 9 357.4 | 12 054.4 | 6 779.5 | 6 714.9 | 6 398.7 | 6 003.4 | 8 426.8 | 13 163.3 | 13 224.8 | 13 920.9 | 19 137.2 | 15 625.9 | 13 923.6 | 13 839.9 | 13 572.3 | 14 807.9 | 14 680.9 | 15 139.0 | 23 535.8 |
| Środki pieniężne i inne aktywa pieniężne | 39 245.2 | 47 558.7 | 44 199.2 | 36 400.7 | 36 374.8 | 44 621.5 | 39 199.2 | 41 667.0 | 36 622.5 | 44 289.7 | 28 780.7 | 21 117.0 | 27 532.0 | 33 970.3 | 29 382.3 | 30 802.3 | 30 416.2 | 27 283.0 | 26 468.3 | 27 481.8 | 27 933.4 | 24 184.3 | 28 209.1 | 33 719.3 | 34 246.4 | 39 181.0 | 34 102.9 | 30 327.5 | 33 107.1 | 44 619.5 | 28 087.7 | 26 130.1 | 31 310.2 | 46 842.9 | 41 541.2 | 47 951.4 | 52 412.4 | 48 134.1 | 44 640.9 | 45 415.1 |
| Dług netto | (20 741.6) | (30 526.4) | (27 413.9) | (24 602.6) | (24 537.9) | (34 270.7) | (30 385.5) | (35 647.0) | (30 332.5) | (38 186.7) | (18 803.1) | (13 555.4) | (21 319.5) | (27 485.0) | (24 087.6) | (26 484.2) | (26 816.9) | (23 305.9) | (20 410.0) | (18 802.6) | (18 941.5) | (14 826.9) | (16 154.7) | (26 939.7) | (27 531.6) | (32 782.3) | (28 099.4) | (21 900.7) | (19 943.9) | (31 394.7) | (14 166.8) | (6 992.9) | (15 684.2) | (32 919.3) | (27 701.4) | (34 379.0) | (37 604.5) | (33 453.2) | (29 501.9) | (21 879.3) |
| Ticker | ACID.IL | ACID.IL | ACID.IL | ACID.IL | ACID.IL | ACID.IL | ACID.IL | ACID.IL | ACID.IL | ACID.IL | ACID.IL | ACID.IL | ACID.IL | ACID.IL | ACID.IL | ACID.IL | ACID.IL | ACID.IL | ACID.IL | ACID.IL | ACID.IL | ACID.IL | ACID.IL | ACID.IL | ACID.IL | ACID.IL | ACID.IL | ACID.IL | ACID.IL | ACID.IL | ACID.IL | ACID.IL | ACID.IL | ACID.IL | ACID.IL | ACID.IL | ACID.IL | ACID.IL | ACID.IL | ACID.IL |
| Waluta | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD |