Wall Street Experts

SBI FinTech Solutions Co., Ltd.

Bilans kwartalnie



dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39
Rok finansowy 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024
Kwartał Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4
Aktywa 91 485.5 106 148.8 167 666.1 109 312.2 123 135.6 122 566.0 207 057.2 121 980.5 158 086.8 238 123.2 260 153.7 250 542.3 270 974.7 263 024.7 311 168.5 306 311.4 316 011.8 223 923.3 404 427.4 273 748.7 327 523.7 310 306.0 500 674.6 371 560.0 402 143.7 438 116.4 604 971.8 430 290.0 386 258.4 411 501.5 535 782.3 468 915.0 413 740.4 517 557.7 480 730.7 393 556.1 311 807.7 308 497.3 327 178.9 331 883.1
Aktywa trwałe 14 081.8 16 561.8 16 337.5 16 854.2 18 193.6 17 186.8 16 328.3 16 419.3 24 187.9 26 549.7 26 580.9 29 070.7 29 425.2 28 823.1 29 199.8 30 913.8 40 116.6 41 643.1 42 153.7 44 788.4 48 785.1 64 328.5 65 679.2 71 808.1 78 697.7 92 150.6 93 003.0 96 516.0 95 065.1 94 676.5 86 550.1 89 487.3 81 268.4 78 399.9 79 547.1 78 505.0 76 733.5 82 446.6 74 321.4 72 967.3
Rzeczowe aktywa trwałe netto 1 239.5 1 217.7 1 086.4 1 020.8 972.3 951.0 850.3 744.9 1 084.2 2 952.5 2 712.1 3 155.8 3 047.2 3 360.8 3 233.7 3 491.9 10 993.9 10 559.9 9 477.8 9 339.2 9 993.6 9 322.3 8 604.1 8 364.1 7 638.3 7 370.4 6 471.6 7 876.1 6 993.3 7 428.8 7 262.9 9 584.4 8 162.4 7 829.9 7 350.2 6 650.9 5 870.3 5 692.7 5 538.1 5 624.1
Wartość firmy 871.7 947.8 924.0 975.4 1 076.1 1 030.5 985.8 949.7 967.8 969.7 902.2 951.6 964.9 932.6 963.0 977.3 1 020.0 1 052.1 1 010.5 1 075.2 1 060.9 1 057.1 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Wartości niematerialne i prawne 1 866.4 1 951.3 2 629.6 2 824.2 3 022.5 2 950.4 2 706.7 2 589.9 6 345.3 6 793.4 7 358.5 7 132.7 7 957.0 8 466.1 9 010.8 9 532.6 10 607.8 12 243.4 14 199.5 14 152.5 17 906.8 18 889.1 21 813.3 25 987.1 30 551.1 34 857.2 37 485.1 32 146.0 33 880.9 37 808.1 38 125.6 42 329.7 42 290.0 44 695.8 47 874.8 48 867.0 48 927.8 53 206.4 53 491.4 54 416.2
Wartość firmy i wartości niematerialne i prawne 2 738.1 2 899.1 3 553.6 3 799.6 4 098.6 3 980.9 3 687.3 3 555.9 7 313.1 7 763.1 8 260.6 8 084.3 8 844.4 9 356.3 9 973.8 10 484.5 11 627.9 13 227.1 15 210.0 15 182.5 18 967.7 19 946.3 21 813.3 25 987.1 30 551.1 34 857.2 37 485.1 32 146.0 33 880.9 37 808.1 38 125.6 42 329.7 42 290.0 44 695.8 47 874.8 48 867.0 48 458.5 53 206.4 53 491.4 54 416.2
Należności netto 3 478.7 4 116.8 8 524.1 4 872.7 7 700.9 9 621.0 12 375.7 6 946.7 8 311.7 8 426.8 14 103.3 8 313.5 24 684.0 33 349.6 34 780.0 39 282.0 39 458.9 19 200.1 17 954.2 15 020.1 13 515.2 13 703.2 19 626.1 7 819.6 95 910.1 103 516.2 121 456.9 150 831.6 115 316.3 149 924.5 19 464.5 172 733.5 10 351.4 161 426.1 4 603.1 70 586.7 14 884.9 36 472.3 19 464.3 18 700.0
Inwestycje długoterminowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 8 687.8 0.0 0.0
Aktywa obrotowe 77 403.7 89 587.0 151 328.6 92 458.1 104 942.0 105 379.2 190 728.9 105 561.2 133 898.9 211 573.5 233 572.9 221 471.6 241 549.5 234 201.6 281 968.7 275 397.6 275 895.2 182 280.2 362 273.6 228 960.2 278 738.6 245 977.5 434 995.4 299 751.9 323 446.0 345 965.8 511 968.8 333 774.1 291 193.3 316 825.0 449 232.2 379 427.7 332 472.0 439 157.8 401 183.6 315 051.0 235 074.2 226 050.7 252 857.4 258 915.8
Środki pieniężne i Inwestycje 72 060.5 83 285.5 140 608.6 85 327.4 94 555.5 93 065.6 175 507.9 96 012.2 121 994.0 198 537.7 214 945.6 196 516.2 211 173.1 196 334.0 242 409.8 231 829.1 231 845.9 158 177.9 334 871.1 206 318.6 258 555.5 225 511.4 410 859.2 214 076.9 222 451.7 237 574.2 375 098.6 176 992.1 171 799.9 162 147.9 422 897.8 199 853.8 315 868.9 273 707.5 392 499.8 240 598.4 216 269.8 185 441.6 218 037.4 235 351.0
Zapasy 1.8 3.5 4.8 1.3 7.5 4.7 4.0 7.2 7.3 10.9 8.2 2 443.7 13.7 15.8 17.7 19.0 17.9 22.6 14.4 9.0 18.2 11.8 3.5 0.0 0.0 158.5 118.3 0.0 0.0 0.0 15.1 10.1 28.7 16.4 26.0 48.4 34.0 29.7 25.5 23.8
Inwestycje krótkoterminowe 0.0 0.0 0.0 832.8 898.4 751.3 650.2 495.4 570.8 679.4 843.2 888.1 862.5 838.3 1 001.1 765.6 747.4 771.3 1 455.3 425.4 10 912.0 26 831.2 41 905.9 3.2 6 871.0 10 948.0 125 021.9 134.1 785.4 830.0 156 148.8 545.1 137 527.4 692.9 87 448.5 715.0 38 828.8 718.8 690.9 705.3
Środki pieniężne i inne aktywa pieniężne 72 060.5 83 285.5 140 608.6 84 494.6 93 657.1 92 314.3 174 857.7 95 516.8 121 423.2 197 858.3 214 102.4 195 628.1 210 310.6 195 495.8 241 408.7 231 063.5 231 098.5 157 406.6 333 415.8 205 893.2 247 643.5 198 680.2 368 953.2 214 073.7 215 580.8 226 626.2 374 261.3 176 857.9 171 014.5 161 317.9 266 749.0 199 308.8 178 341.5 273 014.5 305 051.3 239 883.4 177 440.9 184 722.9 217 346.5 234 645.7
Należności krótkoterminowe 0.0 0.0 984.5 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 4 196.3 0.0
Dług krótkoterminowy 2 751.0 2 991.0 2 916.0 4 033.1 4 523.6 4 393.0 4 261.1 3 902.6 17 455.4 18 436.4 29 121.9 23 249.2 28 837.9 25 124.3 38 579.0 38 909.1 44 653.7 35 751.7 93 074.9 52 877.7 93 430.0 70 145.3 132 530.0 107 032.4 138 788.3 164 994.9 176 608.8 144 723.0 136 035.0 131 264.4 167 920.3 187 736.5 145 594.1 147 121.7 86 646.0 64 842.1 70 143.3 73 760.6 84 685.7 96 652.2
Zobowiązania krótkoterminowe 62 222.1 73 723.2 134 994.7 74 332.6 86 327.5 86 415.0 171 541.0 86 846.7 116 934.7 195 857.7 219 994.1 205 495.9 224 136.6 216 736.2 259 938.9 254 301.5 261 126.0 166 727.8 341 011.6 187 923.0 240 603.9 208 159.8 384 723.2 247 370.8 269 097.4 294 498.4 444 010.6 269 594.6 248 735.1 269 581.3 422 538.6 337 565.1 277 330.2 374 156.6 337 088.9 262 993.5 204 779.6 204 832.1 238 052.6 253 467.4
Rozliczenia międzyokresowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Zobowiązania długoterminowe 508.4 532.9 437.8 4 972.4 5 453.6 4 918.5 4 414.4 4 230.8 20 537.7 19 607.6 16 972.2 19 317.2 20 945.9 18 866.8 14 999.6 13 557.8 17 435.4 15 648.9 21 458.0 38 835.0 43 605.7 55 901.2 66 962.6 78 275.6 90 170.1 99 664.4 118 201.3 112 916.3 94 977.8 96 913.8 68 945.4 84 261.7 95 781.8 102 141.9 100 986.9 90 980.8 67 953.8 63 320.4 48 931.5 35 797.6
Rezerwy z tytułu odroczonego podatku 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Zobowiązania długoterminowe 508.4 532.9 437.8 4 972.4 5 453.6 4 918.5 4 414.4 4 230.8 20 537.7 19 607.6 16 972.2 19 317.2 20 945.9 18 866.8 14 999.6 13 557.8 17 435.4 15 648.9 21 458.0 38 835.0 43 605.7 55 901.2 66 962.6 78 275.6 90 170.1 99 664.4 118 201.3 112 916.3 94 977.8 96 913.8 68 945.4 84 261.7 95 781.8 102 141.9 100 986.9 90 980.8 67 953.8 63 320.4 48 931.5 35 797.6
Zobowiązania z tytułu leasingu 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 68.9 0.0 0.0 0.0 41.7 7 002.7 6 626.3 3 500.5 5 491.9 2 329.5 4 077.4 3 685.8 4 633.6 5 867.8 3 549.3 5 365.1 7 838.8 7 488.9 7 659.0 7 084.8 7 136.7 5 713.8 6 593.2 5 606.6 5 151.5 2 658.6 3 510.4 2 570.1 4 001.4
Zobowiązania ogółem 62 730.5 74 256.1 135 432.5 79 305.0 91 781.1 91 333.5 175 955.4 91 077.5 137 472.4 215 465.2 236 966.2 224 813.1 245 082.5 235 603.0 274 938.5 267 859.3 278 561.4 182 376.7 362 469.6 226 758.0 284 209.6 264 061.0 451 685.9 325 646.4 359 267.5 394 162.8 562 211.9 382 510.9 343 712.9 366 943.4 491 098.8 421 826.8 372 623.6 476 041.9 438 075.8 353 974.3 272 733.4 268 152.5 286 984.1 289 265.0
Kapitał (fundusz) podstawowy 7 360.5 8 002.6 7 801.9 8 235.4 9 086.2 8 700.9 8 323.7 8 018.6 14 788.2 14 817.2 13 785.8 14 541.2 14 744.6 14 250.7 14 715.5 14 933.4 15 587.1 16 077.8 15 458.4 16 429.7 16 211.8 16 153.7 15 311.1 14 918.9 14 846.3 15 384.4 14 977.2 14 439.2 13 755.8 14 439.2 13 857.6 14 264.7 13 188.7 13 116.0 13 275.9 12 927.0 12 563.4 13 450.4 13 610.4 14 279.3
Zyski zatrzymane 10 056.2 11 839.2 12 666.9 14 211.4 14 046.3 14 660.2 15 164.3 15 522.6 16 497.7 18 382.4 19 054.8 21 651.8 21 817.9 23 220.8 26 413.1 28 674.4 27 547.9 31 263.2 32 063.3 36 791.5 33 664.2 36 583.0 39 678.0 36 840.4 33 712.4 34 621.0 33 555.6 26 392.3 21 984.2 23 089.2 23 925.8 25 756.9 21 083.1 21 662.2 22 615.3 19 905.3 19 639.9 20 098.9 19 803.7 22 200.8
Kapitał własny 28 755.0 31 892.7 32 233.6 30 007.2 31 354.5 31 232.5 31 101.8 30 903.0 20 614.5 22 657.9 23 220.0 25 729.2 25 892.2 27 421.7 36 373.0 38 452.0 37 450.4 41 546.6 41 957.8 46 851.3 43 272.9 46 087.6 48 988.7 45 913.5 42 785.2 43 953.7 42 759.9 47 779.1 42 464.9 44 558.1 44 683.5 47 088.2 41 116.7 41 515.8 42 654.9 39 581.7 39 074.3 40 344.8 40 194.8 42 618.1
Udziały mniejszościowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 180.6 151.3 153.5 132.3 109.6 537.2 624.2 631.1 630.4 599.9 620.6 75.4 67.4 61.8 54.8 91.0 90.5 98.5 88.1 80.6 77.8 89.2 111.4 124.9 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Pasywa 91 485.5 106 148.8 167 666.1 109 312.2 123 135.6 122 566.0 207 057.2 121 980.5 158 086.8 238 123.2 260 002.5 250 542.3 270 974.7 263 024.7 310 631.3 306 311.4 316 011.8 223 923.3 404 427.4 273 126.2 327 448.2 310 238.6 500 674.6 371 560.0 402 052.7 438 116.4 604 971.8 430 290.0 386 177.8 411 501.5 535 782.3 468 915.0 413 740.4 517 557.7 480 730.7 393 556.1 311 807.7 308 497.3 327 178.9 331 883.1
Inwestycje 8 601.5 10 838.0 10 228.9 10 105.1 11 056.8 10 490.8 9 964.0 10 135.5 12 994.3 13 031.1 13 121.3 13 798.8 13 684.4 12 752.1 12 770.8 13 030.9 13 714.5 14 043.2 14 074.2 14 526.8 15 343.2 30 782.2 31 307.8 12 527.8 12 258.7 11 764.9 43 084.9 11 318.0 13 028.4 13 518.3 30 785.5 11 394.8 20 448.5 10 355.0 19 696.0 10 641.9 10 794.1 10 975.1 690.9 2 268.9
Dług 2 751.0 2 991.0 2 916.0 8 541.7 9 463.5 8 817.8 8 201.3 7 675.0 37 485.8 37 162.7 45 273.8 40 425.8 47 756.1 42 208.1 51 922.7 51 015.6 60 697.2 50 159.1 110 043.7 90 656.7 133 661.8 125 007.9 198 508.1 178 878.6 222 093.1 258 257.7 288 494.5 252 105.0 222 482.7 219 826.3 229 995.0 267 897.1 234 291.3 242 945.3 185 002.7 153 318.6 134 213.9 133 673.5 131 906.9 130 973.1
Środki pieniężne i inne aktywa pieniężne 72 060.5 83 285.5 140 608.6 84 494.6 93 657.1 92 314.3 174 857.7 95 516.8 121 423.2 197 858.3 214 102.4 195 628.1 210 310.6 195 495.8 241 408.7 231 063.5 231 098.5 157 406.6 333 415.8 205 893.2 247 643.5 198 680.2 368 953.2 214 073.7 215 580.8 226 626.2 374 261.3 176 857.9 171 014.5 161 317.9 266 749.0 199 308.8 178 341.5 273 014.5 305 051.3 239 883.4 177 440.9 184 722.9 217 346.5 234 645.7
Dług netto (69 309.5) (80 294.5) (137 692.6) (75 952.9) (84 193.6) (83 496.5) (166 656.4) (87 841.8) (83 937.5) (160 695.7) (168 828.6) (155 202.3) (162 554.4) (153 287.7) (189 486.0) (180 047.9) (170 401.3) (107 247.5) (223 372.2) (115 236.5) (113 981.7) (73 672.2) (170 445.1) (35 195.2) 6 512.3 31 631.5 (85 766.8) 75 247.0 51 468.2 58 508.4 (36 753.9) 68 588.4 55 949.9 (30 069.2) (120 048.6) (86 564.8) (43 227.1) (51 049.4) (85 439.6) (103 672.7)
Ticker 950110.KQ 950110.KQ 950110.KQ 950110.KQ 950110.KQ 950110.KQ 950110.KQ 950110.KQ 950110.KQ 950110.KQ 950110.KQ 950110.KQ 950110.KQ 950110.KQ 950110.KQ 950110.KQ 950110.KQ 950110.KQ 950110.KQ 950110.KQ 950110.KQ 950110.KQ 950110.KQ 950110.KQ 950110.KQ 950110.KQ 950110.KQ 950110.KQ 950110.KQ 950110.KQ 950110.KQ 950110.KQ 950110.KQ 950110.KQ 950110.KQ 950110.KQ 950110.KQ 950110.KQ 950110.KQ 950110.KQ
Waluta KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW