Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 |
| Kwartał | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 223 091.0 | 228 590.0 | 227 663.0 | 223 650.0 | 218 898.0 | 227 054.0 | 217 524.0 | 207 990.0 | 209 325.0 | 223 682.0 | 233 071.0 | 228 374.0 | 227 344.0 | 230 975.0 | 228 781.0 | 225 006.0 | 225 247.0 | 222 026.0 | 223 528.0 | 223 817.0 | 226 284.0 | 245 606.0 | 248 522.0 | 251 234.0 | 263 130.0 | 263 286.0 | 270 760.0 | 269 561.0 | 275 117.0 | 285 217.0 | 274 871.0 | 285 727.0 | 291 593.0 | 282 477.0 | 275 784.0 | 276 830.0 | 282 871.0 | 274 509.0 | 286 344.0 | 285 544.0 |
| Aktywa trwałe | 163 027.0 | 160 870.0 | 160 905.0 | 158 992.0 | 160 799.0 | 168 394.0 | 165 544.0 | 162 062.0 | 162 203.0 | 171 763.0 | 178 698.0 | 178 248.0 | 174 151.0 | 175 985.0 | 172 121.0 | 169 216.0 | 167 848.0 | 168 480.0 | 166 266.0 | 171 264.0 | 174 446.0 | 191 334.0 | 198 037.0 | 198 614.0 | 205 176.0 | 209 693.0 | 209 650.0 | 202 844.0 | 198 969.0 | 198 390.0 | 194 310.0 | 192 385.0 | 189 684.0 | 183 317.0 | 181 066.0 | 182 706.0 | 182 371.0 | 178 480.0 | 179 414.0 | 174 874.0 |
| Rzeczowe aktywa trwałe netto | 155 246.0 | 153 240.0 | 152 848.0 | 150 606.0 | 152 882.0 | 157 791.0 | 154 824.0 | 151 463.0 | 151 523.0 | 160 142.0 | 167 036.0 | 166 368.0 | 162 013.0 | 163 448.0 | 159 790.0 | 156 068.0 | 154 712.0 | 156 282.0 | 153 849.0 | 158 724.0 | 162 558.0 | 180 073.0 | 187 295.0 | 188 271.0 | 194 943.0 | 199 595.0 | 198 558.0 | 192 110.0 | 188 205.0 | 188 177.0 | 184 548.0 | 182 584.0 | 179 623.0 | 172 865.0 | 169 718.0 | 171 656.0 | 170 835.0 | 166 948.0 | 166 929.0 | 162 468.0 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 215.0 | 194.0 | 235.0 | 296.0 | 346.0 | 2 806.0 | 2 793.0 | 2 843.0 | 2 885.0 | 2 980.0 | 2 987.0 | 3 006.0 | 2 999.0 | 2 987.0 | 2 593.0 | 2 559.0 | 2 604.0 | 2 598.0 | 2 594.0 | 2 574.0 | 2 575.0 | 2 563.0 | 2 546.0 | 2 468.0 | 2 383.0 | 2 296.0 | 2 216.0 | 2 134.0 | 2 053.0 | 1 989.0 | 1 909.0 | 1 830.0 | 1 749.0 | 1 676.0 | 1 609.0 | 1 535.0 | 1 496.0 | 1 420.0 | 1 351.0 | 1 268.0 |
| Wartość firmy i wartości niematerialne i prawne | 215.0 | 194.0 | 235.0 | 296.0 | 346.0 | 2 806.0 | 2 793.0 | 2 843.0 | 2 885.0 | 2 980.0 | 2 987.0 | 3 006.0 | 2 999.0 | 2 987.0 | 2 593.0 | 2 559.0 | 2 604.0 | 2 598.0 | 2 594.0 | 2 574.0 | 2 575.0 | 2 563.0 | 2 546.0 | 2 468.0 | 2 383.0 | 2 296.0 | 2 216.0 | 2 134.0 | 2 053.0 | 1 989.0 | 1 909.0 | 1 830.0 | 1 749.0 | 1 676.0 | 1 609.0 | 1 535.0 | 1 496.0 | 1 420.0 | 1 351.0 | 1 268.0 |
| Należności netto | 22 683.0 | 22 524.0 | 29 714.0 | 30 022.0 | 28 463.0 | 27 649.0 | 23 286.0 | 19 025.0 | 19 068.0 | 25 215.0 | 21 426.0 | 21 499.0 | 22 748.0 | 24 295.0 | 21 691.0 | 20 800.0 | 24 264.0 | 21 797.0 | 22 183.0 | 20 710.0 | 20 465.0 | 24 188.0 | 23 056.0 | 19 818.0 | 19 569.0 | 20 635.0 | 22 818.0 | 29 140.0 | 31 910.0 | 34 146.0 | 34 033.0 | 41 846.0 | 44 945.0 | 35 875.0 | 37 661.0 | 39 727.0 | 38 620.0 | 40 233.0 | 35 642.0 | 35 398.0 |
| Inwestycje długoterminowe | 2 267.0 | 248.0 | (3 748.0) | 1 550.0 | 3 487.0 | 2 749.0 | 5 730.0 | 5 365.0 | 5 400.0 | 6 172.0 | 6 422.0 | 8.0 | (963.0) | 484.0 | (1 334.0) | (2 481.0) | 772.0 | 1 834.0 | (592.0) | (1 278.0) | 320.0 | 5 019.0 | 4 107.0 | 4 187.0 | 4 087.0 | 4 477.0 | 5 427.0 | 5 378.0 | 6 097.0 | 6 004.0 | 6 250.0 | 5 812.0 | (1 475.0) | 5 666.0 | (5 580.0) | 6 487.0 | (5 058.0) | (4 954.0) | 5 651.0 | 5 591.0 |
| Aktywa obrotowe | 60 063.0 | 67 720.0 | 66 759.0 | 64 660.0 | 58 100.0 | 58 660.0 | 51 979.0 | 45 928.0 | 47 123.0 | 51 920.0 | 54 373.0 | 50 126.0 | 53 194.0 | 54 990.0 | 56 660.0 | 55 789.0 | 57 401.0 | 53 547.0 | 57 261.0 | 52 554.0 | 51 837.0 | 54 271.0 | 50 484.0 | 52 619.0 | 57 954.0 | 53 593.0 | 61 109.0 | 66 717.0 | 76 148.0 | 86 826.0 | 80 561.0 | 93 341.0 | 101 909.0 | 99 160.0 | 94 718.0 | 94 125.0 | 100 501.0 | 96 029.0 | 106 930.0 | 110 670.0 |
| Środki pieniężne i Inwestycje | 24 687.0 | 28 530.0 | 30 656.0 | 26 770.0 | 23 822.0 | 25 943.0 | 24 205.0 | 21 691.0 | 23 262.0 | 20 660.0 | 26 655.0 | 23 025.0 | 24 966.0 | 23 579.0 | 27 346.0 | 26 627.0 | 24 187.0 | 23 644.0 | 26 808.0 | 24 210.0 | 24 592.0 | 20 513.0 | 19 803.0 | 25 856.0 | 30 699.0 | 24 319.0 | 27 663.0 | 25 615.0 | 31 228.0 | 37 652.0 | 31 265.0 | 31 226.0 | 38 187.0 | 46 099.0 | 40 314.0 | 38 343.0 | 44 480.0 | 37 658.0 | 47 069.0 | 51 468.0 |
| Zapasy | 8 084.0 | 6 614.0 | 5 034.0 | 6 562.0 | 4 552.0 | 3 761.0 | 3 170.0 | 3 752.0 | 3 710.0 | 4 761.0 | 5 061.0 | 4 564.0 | 4 556.0 | 5 963.0 | 6 123.0 | 7 217.0 | 7 801.0 | 6 125.0 | 7 143.0 | 6 450.0 | 5 363.0 | 8 036.0 | 5 876.0 | 5 007.0 | 5 393.0 | 5 563.0 | 7 454.0 | 8 545.0 | 9 500.0 | 11 539.0 | 12 148.0 | 16 438.0 | 15 627.0 | 13 736.0 | 13 382.0 | 12 581.0 | 13 763.0 | 14 583.0 | 13 929.0 | 13 974.0 |
| Inwestycje krótkoterminowe | 3 000.0 | 5 000.0 | 9 262.0 | 4 262.0 | 1 262.0 | 2 262.0 | (1 142.0) | (1 136.0) | (1 139.0) | (1 150.0) | (1 226.0) | 5 000.0 | 6 000.0 | 5 000.0 | 6 000.0 | 7 000.0 | 4 000.0 | 2 000.0 | 4 500.0 | 5 000.0 | 3 000.0 | (1 593.0) | (1 508.0) | (1 528.0) | (1 547.0) | (1 572.0) | (1 981.0) | (1 992.0) | (2 533.0) | 5 000.0 | 9 000.0 | (2 354.0) | 5 000.0 | (1 821.0) | 10 000.0 | (2 151.0) | 10 000.0 | 10 000.0 | 10 000.0 | 9 998.0 |
| Środki pieniężne i inne aktywa pieniężne | 21 687.0 | 23 530.0 | 21 394.0 | 22 508.0 | 22 560.0 | 23 681.0 | 24 205.0 | 21 691.0 | 23 262.0 | 20 660.0 | 26 655.0 | 18 025.0 | 18 966.0 | 18 579.0 | 21 346.0 | 19 627.0 | 20 187.0 | 21 644.0 | 22 308.0 | 19 210.0 | 21 592.0 | 20 513.0 | 19 803.0 | 25 856.0 | 30 699.0 | 24 319.0 | 27 663.0 | 25 615.0 | 31 228.0 | 32 652.0 | 22 265.0 | 31 226.0 | 33 187.0 | 46 099.0 | 30 314.0 | 38 343.0 | 34 480.0 | 27 658.0 | 47 069.0 | 41 470.0 |
| Należności krótkoterminowe | 9 010.0 | 7 546.0 | 7 220.0 | 7 451.0 | 5 799.0 | 5 633.0 | 4 771.0 | 4 886.0 | 5 138.0 | 6 157.0 | 5 884.0 | 5 862.0 | 5 794.0 | 6 089.0 | 5 353.0 | 8 227.0 | 8 076.0 | 5 867.0 | 6 764.0 | 6 472.0 | 5 786.0 | 7 522.0 | 6 097.0 | 5 549.0 | 6 150.0 | 6 003.0 | 10 624.0 | 9 222.0 | 10 147.0 | 11 851.0 | 12 315.0 | 16 025.0 | 15 014.0 | 12 674.0 | 13 755.0 | 13 406.0 | 13 363.0 | 12 746.0 | 14 538.0 | 14 311.0 |
| Dług krótkoterminowy | 18 664.0 | 20 410.0 | 17 695.0 | 20 578.0 | 18 847.0 | 31 047.0 | 34 116.0 | 29 788.0 | 29 213.0 | 20 367.0 | 17 229.0 | 16 760.0 | 18 510.0 | 23 145.0 | 24 962.0 | 26 987.0 | 24 587.0 | 18 450.0 | 16 464.0 | 18 229.0 | 29 656.0 | 31 715.0 | 38 084.0 | 41 117.0 | 27 524.0 | 28 964.0 | 30 339.0 | 26 231.0 | 27 849.0 | 22 764.0 | 19 703.0 | 21 624.0 | 24 459.0 | 29 219.0 | 19 685.0 | 23 486.0 | 20 010.0 | 21 026.0 | 21 278.0 | 16 688.0 |
| Zobowiązania krótkoterminowe | 40 631.0 | 43 853.0 | 38 857.0 | 41 599.0 | 37 471.0 | 49 048.0 | 51 260.0 | 46 933.0 | 46 843.0 | 37 827.0 | 35 928.0 | 33 322.0 | 34 921.0 | 40 447.0 | 42 773.0 | 44 476.0 | 41 748.0 | 32 048.0 | 32 140.0 | 33 137.0 | 44 560.0 | 47 769.0 | 52 630.0 | 54 055.0 | 42 522.0 | 43 225.0 | 49 931.0 | 48 125.0 | 53 368.0 | 53 966.0 | 48 155.0 | 56 738.0 | 61 817.0 | 58 308.0 | 50 031.0 | 52 746.0 | 50 354.0 | 47 929.0 | 52 430.0 | 46 869.0 |
| Rozliczenia międzyokresowe | 10 879.0 | 12 546.0 | 11 550.0 | 11 015.0 | 10 924.0 | 10 256.0 | 10 515.0 | 10 594.0 | 10 821.0 | 9 207.0 | 10 807.0 | 8 766.0 | 8 914.0 | 8 962.0 | 10 468.0 | 6 942.0 | 6 773.0 | 5 888.0 | 6 792.0 | 5 966.0 | 7 214.0 | 6 218.0 | 6 041.0 | 5 079.0 | 6 067.0 | 5 193.0 | 5 208.0 | 8 991.0 | 11 056.0 | 11 113.0 | 10 422.0 | 11 893.0 | 14 992.0 | 10 017.0 | 11 002.0 | 9 618.0 | 11 092.0 | 7 972.0 | 6 075.0 | 6 862.0 |
| Zobowiązania długoterminowe | 114 761.0 | 111 102.0 | 112 324.0 | 104 941.0 | 104 797.0 | 99 796.0 | 90 893.0 | 90 542.0 | 92 909.0 | 108 974.0 | 120 317.0 | 117 184.0 | 112 091.0 | 107 161.0 | 105 317.0 | 98 819.0 | 96 698.0 | 103 691.0 | 102 350.0 | 103 777.0 | 92 568.0 | 106 673.0 | 104 783.0 | 104 725.0 | 127 911.0 | 125 292.0 | 124 427.0 | 122 536.0 | 117 315.0 | 121 780.0 | 108 527.0 | 104 950.0 | 97 360.0 | 88 973.0 | 88 347.0 | 85 119.0 | 88 396.0 | 81 317.0 | 84 330.0 | 87 082.0 |
| Rezerwy z tytułu odroczonego podatku | 717.0 | 717.0 | 593.0 | 581.0 | 495.0 | 471.0 | 379.0 | 328.0 | 312.0 | 321.0 | 281.0 | 256.0 | 244.0 | 226.0 | 513.0 | 1 129.0 | 1 564.0 | 1 674.0 | 1 823.0 | 1 191.0 | 1 649.0 | 1 844.0 | 1 600.0 | 1 652.0 | 1 450.0 | 1 409.0 | 1 366.0 | 675.0 | 640.0 | 664.0 | 643.0 | 660.0 | 648.0 | 808.0 | 631.0 | 713.0 | 700.0 | 792.0 | 971.0 | 986.0 |
| Zobowiązania długoterminowe | 114 761.0 | 111 102.0 | 112 324.0 | 104 941.0 | 104 797.0 | 99 796.0 | 90 893.0 | 90 542.0 | 92 909.0 | 108 974.0 | 120 317.0 | 117 184.0 | 112 091.0 | 107 161.0 | 105 317.0 | 98 819.0 | 96 698.0 | 103 691.0 | 102 350.0 | 103 777.0 | 92 568.0 | 106 673.0 | 104 783.0 | 104 725.0 | 127 911.0 | 125 292.0 | 124 427.0 | 122 536.0 | 117 315.0 | 121 780.0 | 108 527.0 | 104 950.0 | 97 360.0 | 88 973.0 | 88 347.0 | 85 119.0 | 88 396.0 | 81 317.0 | 84 330.0 | 87 082.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 5 080.0 | 4 992.0 | 4 904.0 | 4 816.0 | 4 729.0 | 4 641.0 | 4 554.0 | 4 467.0 | 4 380.0 | 4 293.0 | 4 207.0 | 4 120.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania ogółem | 155 392.0 | 154 955.0 | 151 181.0 | 146 540.0 | 142 268.0 | 148 844.0 | 142 153.0 | 137 475.0 | 139 752.0 | 146 801.0 | 156 245.0 | 150 506.0 | 147 012.0 | 147 608.0 | 148 090.0 | 143 295.0 | 138 446.0 | 135 739.0 | 134 490.0 | 136 914.0 | 137 128.0 | 154 442.0 | 157 413.0 | 158 780.0 | 170 433.0 | 168 517.0 | 174 358.0 | 170 661.0 | 170 683.0 | 175 746.0 | 156 682.0 | 161 688.0 | 159 177.0 | 147 281.0 | 138 378.0 | 137 865.0 | 138 750.0 | 129 246.0 | 136 760.0 | 133 951.0 |
| Kapitał (fundusz) podstawowy | 10 300.0 | 10 300.0 | 10 300.0 | 10 300.0 | 10 300.0 | 10 300.0 | 10 300.0 | 10 300.0 | 10 300.0 | 10 300.0 | 10 300.0 | 10 300.0 | 10 300.0 | 10 300.0 | 10 300.0 | 10 300.0 | 10 300.0 | 10 300.0 | 10 300.0 | 10 300.0 | 10 300.0 | 10 300.0 | 10 300.0 | 10 300.0 | 10 300.0 | 10 300.0 | 10 300.0 | 10 300.0 | 10 300.0 | 10 300.0 | 10 300.0 | 10 300.0 | 10 300.0 | 10 300.0 | 10 300.0 | 10 300.0 | 10 300.0 | 10 300.0 | 10 300.0 | 10 300.0 |
| Zyski zatrzymane | 42 818.0 | 45 537.0 | 46 127.0 | 45 692.0 | 46 644.0 | 48 105.0 | 48 160.0 | 47 102.0 | 47 152.0 | 50 421.0 | 50 538.0 | 51 572.0 | 53 256.0 | 55 883.0 | 56 209.0 | 55 409.0 | 58 597.0 | 60 057.0 | 62 394.0 | 62 033.0 | 64 593.0 | 65 593.0 | 65 748.0 | 67 056.0 | 67 850.0 | 69 729.0 | 70 347.0 | 72 731.0 | 77 899.0 | 82 764.0 | 90 527.0 | 96 547.0 | 105 475.0 | 107 400.0 | 109 646.0 | 111 285.0 | 116 039.0 | 117 295.0 | 121 150.0 | 123 313.0 |
| Kapitał własny | 67 699.0 | 73 635.0 | 76 482.0 | 77 110.0 | 76 630.0 | 78 210.0 | 75 371.0 | 70 515.0 | 69 573.0 | 76 881.0 | 76 826.0 | 77 868.0 | 80 332.0 | 83 367.0 | 80 691.0 | 81 711.0 | 86 801.0 | 86 287.0 | 89 038.0 | 86 903.0 | 89 156.0 | 91 164.0 | 91 109.0 | 92 454.0 | 92 697.0 | 94 769.0 | 96 402.0 | 98 900.0 | 104 434.0 | 109 471.0 | 118 189.0 | 124 039.0 | 132 416.0 | 135 196.0 | 137 406.0 | 138 965.0 | 144 121.0 | 145 263.0 | 149 584.0 | 151 594.0 |
| Udziały mniejszościowe | 2 497.0 | 2 618.0 | 2 768.0 | 2 672.0 | 20.0 | 15.0 | 19.0 | 19.0 | 16.0 | 16.0 | 17.0 | 17.0 | 16.0 | 15.0 | 14.0 | 16.0 | 14.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Pasywa | 223 091.0 | 228 590.0 | 227 663.0 | 223 650.0 | 218 898.0 | 227 054.0 | 217 524.0 | 207 990.0 | 209 325.0 | 223 682.0 | 233 071.0 | 228 374.0 | 227 344.0 | 230 975.0 | 228 781.0 | 225 006.0 | 225 247.0 | 222 026.0 | 223 528.0 | 223 817.0 | 226 284.0 | 245 606.0 | 248 522.0 | 251 234.0 | 263 130.0 | 263 286.0 | 270 760.0 | 269 561.0 | 275 117.0 | 285 217.0 | 274 871.0 | 285 727.0 | 291 593.0 | 282 477.0 | 275 784.0 | 276 830.0 | 282 871.0 | 274 509.0 | 286 344.0 | 285 544.0 |
| Inwestycje | 5 267.0 | 5 248.0 | 5 514.0 | 5 812.0 | 4 749.0 | 5 011.0 | 4 588.0 | 4 229.0 | 4 261.0 | 5 022.0 | 5 196.0 | 5 008.0 | 5 037.0 | 5 484.0 | 4 666.0 | 4 519.0 | 4 772.0 | 3 834.0 | 3 908.0 | 3 722.0 | 3 320.0 | 3 426.0 | 2 599.0 | 2 659.0 | 2 540.0 | 2 905.0 | 3 446.0 | 3 386.0 | 3 564.0 | 3 451.0 | 3 945.0 | 3 458.0 | 3 525.0 | 3 845.0 | 4 420.0 | 4 336.0 | 4 942.0 | 5 046.0 | 5 651.0 | 15 589.0 |
| Dług | 129 201.0 | 127 030.0 | 125 849.0 | 120 849.0 | 119 434.0 | 125 963.0 | 121 819.0 | 116 909.0 | 118 511.0 | 125 400.0 | 133 627.0 | 130 055.0 | 126 705.0 | 126 293.0 | 125 674.0 | 120 758.0 | 115 849.0 | 117 143.0 | 113 801.0 | 117 309.0 | 117 181.0 | 133 205.0 | 137 494.0 | 140 443.0 | 150 205.0 | 148 832.0 | 149 207.0 | 144 138.0 | 140 203.0 | 139 701.0 | 123 694.0 | 121 731.0 | 116 884.0 | 112 706.0 | 100 787.0 | 101 508.0 | 100 851.0 | 95 682.0 | 97 095.0 | 95 080.0 |
| Środki pieniężne i inne aktywa pieniężne | 21 687.0 | 23 530.0 | 21 394.0 | 22 508.0 | 22 560.0 | 23 681.0 | 24 205.0 | 21 691.0 | 23 262.0 | 20 660.0 | 26 655.0 | 18 025.0 | 18 966.0 | 18 579.0 | 21 346.0 | 19 627.0 | 20 187.0 | 21 644.0 | 22 308.0 | 19 210.0 | 21 592.0 | 20 513.0 | 19 803.0 | 25 856.0 | 30 699.0 | 24 319.0 | 27 663.0 | 25 615.0 | 31 228.0 | 32 652.0 | 22 265.0 | 31 226.0 | 33 187.0 | 46 099.0 | 30 314.0 | 38 343.0 | 34 480.0 | 27 658.0 | 47 069.0 | 41 470.0 |
| Dług netto | 107 514.0 | 103 500.0 | 104 455.0 | 98 341.0 | 96 874.0 | 102 282.0 | 97 614.0 | 95 218.0 | 95 249.0 | 104 740.0 | 106 972.0 | 112 030.0 | 107 739.0 | 107 714.0 | 104 328.0 | 101 131.0 | 95 662.0 | 95 499.0 | 91 493.0 | 98 099.0 | 95 589.0 | 112 692.0 | 117 691.0 | 114 587.0 | 119 506.0 | 124 513.0 | 121 544.0 | 118 523.0 | 108 975.0 | 107 049.0 | 101 429.0 | 90 505.0 | 83 697.0 | 66 607.0 | 70 473.0 | 63 165.0 | 66 371.0 | 68 024.0 | 50 026.0 | 53 610.0 |
| Ticker | 9110.T | 9110.T | 9110.T | 9110.T | 9110.T | 9110.T | 9110.T | 9110.T | 9110.T | 9110.T | 9110.T | 9110.T | 9110.T | 9110.T | 9110.T | 9110.T | 9110.T | 9110.T | 9110.T | 9110.T | 9110.T | 9110.T | 9110.T | 9110.T | 9110.T | 9110.T | 9110.T | 9110.T | 9110.T | 9110.T | 9110.T | 9110.T | 9110.T | 9110.T | 9110.T | 9110.T | 9110.T | 9110.T | 9110.T | 9110.T |
| Waluta | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |