Wall Street Experts

Asax Co., Ltd.

Bilans kwartalnie



dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39
Rok finansowy 2014 2014 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024
Kwartał Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Aktywa 61 039.6 64 922.4 65 918.6 64 090.8 65 588.2 64 474.2 69 661.9 68 587.6 70 457.4 68 940.8 69 681.7 69 126.8 71 179.9 70 073.5 72 352.5 69 484.4 69 712.3 67 117.1 71 475.9 69 455.9 71 203.8 72 725.2 76 010.7 73 101.0 76 176.2 74 358.8 78 826.8 76 613.2 78 886.8 80 120.6 83 717.7 84 767.2 88 446.8 94 402.4 101 192.7 102 664.6 104 302.7 105 388.5 109 546.8 109 446.6
Aktywa trwałe 1 251.8 1 283.8 1 177.8 728.1 737.4 726.4 704.7 753.6 751.3 738.8 716.9 699.4 677.4 666.1 642.1 706.4 716.2 666.7 733.9 727.8 724.4 664.6 684.0 673.5 674.8 652.6 668.4 661.7 665.7 719.8 751.2 743.5 747.7 4 638.9 4 715.1 5 886.4 5 925.7 7 027.8 7 970.1 8 669.8
Rzeczowe aktywa trwałe netto 135.3 132.7 128.5 125.8 128.5 123.6 124.7 127.9 127.1 121.9 110.1 102.9 96.4 91.5 85.7 94.4 94.4 90.4 98.2 113.7 108.9 104.6 99.7 112.3 107.1 106.5 100.6 102.5 97.8 93.1 95.1 89.1 85.5 3 946.5 3 943.5 3 944.3 3 935.8 3 931.9 3 963.6 3 949.1
Wartość firmy 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.9 0.0 0.1 0.0 0.5 0.6 0.3 0.0 0.3 0.0 0.7 0.0 0.4 0.3 0.4 0.0 0.5 0.7 0.9 0.0 0.0 0.7 0.5 0.0 0.0
Wartości niematerialne i prawne 33.1 31.5 27.7 26.4 25.3 24.1 23.8 76.0 76.3 72.4 68.5 65.0 61.1 60.8 56.8 53.0 50.0 46.0 43.0 39.0 36.0 33.0 30.1 28.0 25.0 21.0 18.3 26.0 26.0 25.0 24.5 23.0 22.0 21.0 27.5 33.0 31.0 39.0 37.7 0.0
Wartość firmy i wartości niematerialne i prawne 33.1 31.5 27.7 26.4 25.3 24.1 23.8 76.0 76.3 72.4 68.5 65.0 61.1 60.8 56.8 53.9 50.0 46.1 43.0 39.5 36.6 33.3 30.1 28.3 25.0 21.7 18.3 26.4 26.3 25.4 24.5 23.5 22.7 21.9 27.5 33.0 31.7 39.5 37.7 0.0
Należności netto 57 819.2 62 496.9 63 280.6 61 846.7 62 798.7 62 134.8 66 803.5 66 535.5 67 357.7 66 047.8 66 482.2 66 642.8 68 411.7 67 280.7 68 298.5 66 849.4 65 782.0 65 119.0 67 859.7 66 317.9 67 838.4 70 490.0 72 290.0 70 220.9 70 655.0 70 223.0 72 126.0 72 902.5 74 217.8 74 423.5 78 268.8 80 089.5 83 687.9 85 947.9 88 688.8 91 440.3 92 393.2 92 991.6 95 273.3 96 460.6
Inwestycje długoterminowe 1 083.0 1 119.0 441.1 575.0 583.0 578.0 10.0 549.0 547.0 544.0 10.0 531.0 519.0 513.0 10.0 558.0 571.0 530.0 10.0 574.0 578.0 526.0 10.0 532.0 542.0 524.0 10.0 532.0 541.0 601.0 184.0 630.0 639.0 670.0 10.0 1 909.0 1 958.0 3 056.0 3 516.0 0.0
Aktywa obrotowe 59 787.8 63 638.6 64 740.8 63 362.7 64 850.8 63 747.8 68 957.2 67 834.0 69 706.1 68 202.0 68 964.9 68 427.4 70 502.5 69 407.4 71 710.4 68 778.1 68 996.1 66 450.4 70 741.9 68 728.1 70 479.5 72 060.6 75 326.7 72 427.5 75 501.4 73 706.2 78 158.3 75 951.5 78 221.0 79 400.7 82 966.6 84 023.7 87 699.2 89 763.5 96 477.6 96 778.2 98 376.9 98 360.6 101 576.7 0.0
Środki pieniężne i Inwestycje 1 897.4 1 064.0 1 288.8 1 297.7 1 878.0 1 389.8 1 933.4 1 049.5 2 091.1 1 916.5 2 279.5 1 451.8 1 741.1 1 522.7 2 855.2 1 337.0 2 709.0 856.4 2 538.4 2 030.4 2 168.0 1 162.0 2 704.2 1 762.6 4 545.5 2 991.9 5 616.7 2 690.0 3 782.8 4 647.2 3 632.6 2 769.2 2 392.7 2 447.0 6 345.1 4 361.9 5 328.6 4 845.3 5 469.8 4 177.8
Zapasy 2.9 2.9 1.4 1.4 1.4 20.9 27.2 31.0 35.2 33.3 5.4 6.8 13.2 32.4 33.7 29.8 100.1 94.6 8.1 20.6 19.5 102.1 40.9 25.3 25.3 115.5 112.8 114.2 6.3 24.6 24.6 34.7 39.9 38.3 38.3 40.3 43.3 46.2 46.2 0.0
Inwestycje krótkoterminowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 (174.0) 0.0 0.0 0.0 0.0 0.0 149.6 0.0 (1 504.1) 0.0
Środki pieniężne i inne aktywa pieniężne 1 897.4 1 064.0 1 288.8 1 297.7 1 878.0 1 389.8 1 933.4 1 049.5 2 091.1 1 916.5 2 279.5 1 451.8 1 741.1 1 522.7 2 855.2 1 337.0 2 709.0 856.4 2 538.4 2 030.4 2 168.0 1 162.0 2 704.2 1 762.6 4 545.5 2 991.9 5 616.7 2 690.0 3 782.8 4 647.2 3 632.6 2 769.2 2 392.7 2 447.0 6 345.1 4 361.9 5 328.6 4 845.3 5 469.8 4 177.8
Należności krótkoterminowe 30.6 38.2 56.1 43.3 29.8 30.1 43.6 105.5 25.1 24.4 33.4 49.4 33.9 35.6 1.0 1.0 1.0 1.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 1.0 1.0 0.0 1.0 1.0 (7.1) 1.0 1.0 1.0 (20.4) (22.4) 1 283.5 0.0
Dług krótkoterminowy 14 521.4 15 979.8 15 191.3 14 705.5 14 122.9 13 630.3 14 935.8 14 784.7 14 865.9 13 781.3 12 903.8 12 390.9 12 321.3 11 990.4 12 375.3 11 821.3 11 824.3 11 315.4 12 322.8 12 192.0 12 432.6 12 860.9 14 151.9 12 424.4 12 748.0 12 122.7 12 783.3 12 362.3 12 688.1 12 278.3 12 774.9 12 868.9 13 472.9 13 464.1 14 416.4 14 663.0 15 786.4 16 223.6 17 163.5 17 805.2
Zobowiązania krótkoterminowe 15 308.2 16 445.9 16 098.2 15 362.3 15 090.0 14 281.5 16 016.8 15 456.6 15 794.4 14 283.1 13 816.8 13 032.6 13 246.2 12 478.7 13 316.1 12 468.8 12 777.6 11 823.8 13 292.1 12 852.5 13 279.1 13 305.7 15 013.1 13 114.3 13 657.6 12 713.4 13 791.1 12 938.9 13 547.2 12 654.9 13 561.6 13 544.1 14 506.8 14 094.8 15 514.8 15 431.3 16 889.2 16 940.7 18 447.7 17 805.2
Rozliczenia międzyokresowe 742.3 398.3 839.4 532.5 916.6 593.6 1 015.7 478.6 887.9 448.1 856.9 485.6 873.1 425.0 (1.0) (1.0) (1.0) (1.0) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 6.9 818.5 0.0 769.3 535.5 7.1 21.8 21.2 614.5 20.4 22.4 22.7 0.0
Zobowiązania długoterminowe 20 584.5 22 737.7 23 550.4 22 232.0 23 375.3 22 432.0 25 249.6 24 554.5 25 377.2 24 637.2 25 223.5 25 284.9 26 445.9 25 355.1 26 139.7 23 889.8 23 136.2 20 798.3 23 018.1 21 338.3 22 008.3 22 824.4 23 704.8 22 500.5 24 396.1 22 790.2 25 555.7 24 204.3 25 199.6 26 711.1 28 730.8 29 720.3 31 656.4 37 360.5 42 046.3 43 396.6 42 740.4 43 241.9 44 772.0 45 116.9
Rezerwy z tytułu odroczonego podatku 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 (6.9) (5.7) (6.8) (5.4) (6.8) (7.1) (21.8) (21.2) (22.3) (20.4) (22.4) (1 284.2) 0.0
Zobowiązania długoterminowe 20 584.5 22 737.7 23 550.4 22 232.0 23 375.3 22 432.0 25 249.6 24 554.5 25 377.2 24 637.2 25 223.5 25 284.9 26 445.9 25 355.1 26 139.7 23 889.8 23 136.2 20 798.3 23 018.1 21 338.3 22 008.3 22 824.4 23 704.8 22 500.5 24 396.1 22 790.2 25 555.7 24 204.3 25 199.6 26 711.1 28 730.8 29 720.3 31 656.4 37 360.5 42 046.3 43 396.6 42 740.4 43 241.9 44 772.0 45 116.9
Zobowiązania z tytułu leasingu 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Zobowiązania ogółem 35 892.7 39 183.6 39 648.6 37 594.2 38 465.4 36 713.5 41 266.4 40 011.0 41 171.6 38 920.3 39 040.2 38 317.5 39 692.1 37 833.8 39 455.8 36 358.6 35 913.8 32 622.1 36 310.2 34 190.8 35 287.4 36 130.1 38 717.9 35 614.8 38 053.7 35 503.6 39 346.8 37 143.2 38 746.7 39 366.0 42 292.4 43 264.4 46 163.2 51 455.3 57 561.1 58 827.9 59 629.6 60 182.5 63 219.6 62 922.0
Kapitał (fundusz) podstawowy 2 307.8 2 307.8 2 307.8 2 307.8 2 307.8 2 307.8 2 307.8 2 307.8 2 307.8 2 307.8 2 307.8 2 307.8 2 307.8 2 307.8 2 307.0 2 307.0 2 307.0 2 307.0 2 307.8 2 307.0 2 307.8 2 307.8 2 307.8 2 307.8 2 307.8 2 307.8 2 307.8 2 307.8 2 307.8 2 307.8 2 307.8 2 307.8 2 307.8 2 307.8 2 307.8 2 307.8 2 307.8 2 307.8 2 307.8 2 307.8
Zyski zatrzymane 22 840.3 23 432.2 23 963.4 24 190.0 24 816.2 25 454.1 26 088.9 26 270.0 26 979.2 27 713.9 28 334.9 28 502.8 29 181.2 29 933.2 3 590.1 30 819.2 31 491.9 32 188.4 3 359.1 32 958.6 33 609.9 34 288.5 3 286.2 35 179.6 35 815.9 36 548.6 3 373.3 37 163.4 37 833.4 38 448.0 3 318.8 39 196.2 39 977.0 40 640.6 3 525.0 41 530.1 42 366.5 42 899.4 3 443.6 44 218.0
Kapitał własny 25 146.9 25 738.8 26 270.0 26 496.6 27 122.8 27 760.7 28 395.5 28 576.6 29 285.8 30 020.5 30 641.5 30 809.4 31 487.8 32 239.8 32 896.7 33 125.8 33 798.5 34 495.0 35 165.7 35 265.2 35 916.5 36 595.1 37 292.8 37 486.2 38 122.5 38 855.2 39 479.9 39 470.0 40 140.0 40 754.6 41 425.4 41 502.8 42 283.6 42 947.2 43 631.6 43 836.7 44 673.1 45 206.0 46 327.2 46 524.6
Udziały mniejszościowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Pasywa 61 039.6 64 922.4 65 918.6 64 090.8 65 588.2 64 474.2 69 661.9 68 587.6 70 457.4 68 940.8 69 681.7 69 126.8 71 179.9 70 073.5 72 352.5 69 484.4 69 712.3 67 117.1 71 475.9 69 455.9 71 203.8 72 725.2 76 010.7 73 101.0 76 176.2 74 358.8 78 826.8 76 613.2 78 886.8 80 120.6 83 717.7 84 767.2 88 446.8 94 402.4 101 192.7 102 664.6 104 302.7 105 388.5 109 546.8 109 446.6
Inwestycje 1 083.0 1 119.0 441.1 575.0 583.0 578.0 10.0 549.0 547.0 544.0 10.0 531.0 519.0 513.0 10.0 558.0 571.0 530.0 10.0 574.0 578.0 526.0 10.0 532.0 542.0 524.0 10.0 532.0 541.0 601.0 10.0 630.0 639.0 670.0 10.0 1 909.0 149.6 3 056.0 2 011.9 0.0
Dług 34 067.8 37 677.5 37 693.5 35 909.0 36 468.6 35 031.7 39 145.0 38 295.8 39 197.9 37 371.7 37 071.3 36 615.3 37 706.5 36 287.1 37 445.9 34 636.4 33 884.5 31 036.0 34 250.3 32 436.6 33 345.5 34 595.5 36 755.0 33 820.5 36 038.9 33 806.4 37 182.4 35 390.1 36 702.3 37 804.4 40 305.0 41 375.5 43 911.0 49 447.4 55 080.6 56 692.0 57 148.4 57 805.7 60 547.5 60 758.0
Środki pieniężne i inne aktywa pieniężne 1 897.4 1 064.0 1 288.8 1 297.7 1 878.0 1 389.8 1 933.4 1 049.5 2 091.1 1 916.5 2 279.5 1 451.8 1 741.1 1 522.7 2 855.2 1 337.0 2 709.0 856.4 2 538.4 2 030.4 2 168.0 1 162.0 2 704.2 1 762.6 4 545.5 2 991.9 5 616.7 2 690.0 3 782.8 4 647.2 3 632.6 2 769.2 2 392.7 2 447.0 6 345.1 4 361.9 5 328.6 4 845.3 5 469.8 4 177.8
Dług netto 32 170.4 36 613.5 36 404.8 34 611.3 34 590.6 33 641.9 37 211.7 37 246.3 37 106.8 35 455.2 34 791.7 35 163.6 35 965.3 34 764.3 34 590.7 33 299.5 31 175.5 30 179.6 31 711.9 30 406.2 31 177.5 33 433.5 34 050.8 32 057.9 31 493.4 30 814.4 31 565.6 32 700.1 32 919.5 33 157.2 36 672.4 38 606.3 41 518.3 47 000.4 48 735.4 52 330.1 51 819.9 52 960.4 55 077.7 56 580.2
Ticker 8772.T 8772.T 8772.T 8772.T 8772.T 8772.T 8772.T 8772.T 8772.T 8772.T 8772.T 8772.T 8772.T 8772.T 8772.T 8772.T 8772.T 8772.T 8772.T 8772.T 8772.T 8772.T 8772.T 8772.T 8772.T 8772.T 8772.T 8772.T 8772.T 8772.T 8772.T 8772.T 8772.T 8772.T 8772.T 8772.T 8772.T 8772.T 8772.T 8772.T
Waluta JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY