Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2014 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 |
| Kwartał | Q2 | Q3 | Q4 | Q1 | Q2 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 |
| Aktywa | 12 510.6 | 12 755.9 | 12 755.9 | 13 027.3 | 13 057.5 | 13 852.4 | 13 568.6 | 13 426.3 | 13 129.0 | 13 454.5 | 12 867.4 | 13 151.2 | 13 467.7 | 14 870.9 | 16 054.2 | 17 166.1 | 30 503.4 | 28 911.2 | 30 757.3 | 32 285.6 | 31 515.2 | 30 536.8 | 30 345.1 | 31 747.3 | 30 745.4 | 28 852.2 | 28 953.5 | 30 520.5 | 30 486.0 | 35 380.1 | 38 307.3 | 40 735.9 | 45 289.6 | 48 463.0 | 49 459.3 | 49 322.5 | 47 604.4 | 47 496.3 | 46 268.1 | 46 206.4 | 45 025.1 | 43 728.3 |
| Aktywa trwałe | 1 817.6 | 1 911.5 | 1 911.5 | 1 914.5 | 1 982.0 | 3 107.3 | 3 058.3 | 3 075.6 | 3 062.6 | 3 166.4 | 3 062.7 | 3 235.7 | 3 353.6 | 3 621.6 | 3 657.1 | 3 893.7 | 4 052.2 | 4 339.4 | 8 062.6 | 9 807.6 | 9 700.8 | 9 550.0 | 9 133.5 | 10 005.5 | 9 647.9 | 10 017.5 | 10 070.2 | 11 450.1 | 11 236.7 | 19 436.6 | 20 138.0 | 18 787.4 | 20 748.8 | 23 382.3 | 23 955.4 | 24 537.8 | 24 148.5 | 25 351.6 | 24 396.3 | 24 399.7 | 24 191.9 | 22 903.0 |
| Rzeczowe aktywa trwałe netto | 768.9 | 717.4 | 717.4 | 674.7 | 675.2 | 1 821.7 | 1 839.9 | 1 871.3 | 1 875.6 | 1 861.3 | 1 816.0 | 1 862.5 | 1 877.6 | 1 959.6 | 2 014.5 | 2 146.1 | 2 242.0 | 2 373.9 | 5 695.3 | 5 675.5 | 5 556.5 | 5 380.5 | 5 321.9 | 6 315.5 | 6 098.6 | 5 959.3 | 5 892.4 | 5 673.3 | 5 791.5 | 5 729.4 | 5 753.2 | 7 419.3 | 8 356.8 | 9 933.1 | 9 789.6 | 9 940.6 | 10 308.9 | 10 905.2 | 11 172.2 | 11 065.5 | 11 271.4 | 11 204.5 |
| Wartość firmy | 107.2 | 113.6 | 113.6 | 112.3 | 116.3 | 126.5 | 124.4 | 124.5 | 121.2 | 124.1 | 117.2 | 117.6 | 117.2 | 215.7 | 210.8 | 220.3 | 220.6 | 221.8 | 222.6 | 224.2 | 223.8 | 216.4 | 217.3 | 213.7 | 210.2 | 206.3 | 206.6 | 201.6 | 201.2 | 200.1 | 207.1 | 436.1 | 482.2 | 252.3 | 250.0 | 255.7 | 264.6 | 252.3 | 262.6 | 266.4 | 260.2 | 268.7 |
| Wartości niematerialne i prawne | 403.7 | 412.0 | 412.0 | 415.2 | 430.2 | 563.9 | 421.0 | 412.2 | 392.2 | 392.9 | 362.2 | 354.7 | 344.6 | 656.5 | 625.4 | 636.6 | 640.6 | 606.6 | 591.4 | 578.4 | 560.1 | 524.6 | 513.3 | 487.8 | 463.1 | 438.1 | 422.6 | 396.8 | 380.5 | 688.3 | 685.9 | 690.7 | 573.4 | 530.2 | 501.2 | 487.6 | 479.3 | 431.7 | 424.1 | 404.1 | 368.9 | 355.7 |
| Wartość firmy i wartości niematerialne i prawne | 510.8 | 525.6 | 525.6 | 527.6 | 546.5 | 563.9 | 545.4 | 536.7 | 513.4 | 517.0 | 479.5 | 472.3 | 461.8 | 872.2 | 836.2 | 856.9 | 861.2 | 828.3 | 814.0 | 802.6 | 783.8 | 741.1 | 730.6 | 701.6 | 673.3 | 644.4 | 629.3 | 598.4 | 581.8 | 888.4 | 893.0 | 1 126.8 | 1 055.6 | 782.5 | 751.3 | 743.3 | 743.9 | 684.0 | 686.7 | 670.5 | 629.0 | 624.4 |
| Należności netto | 1 491.8 | 1 009.9 | 1 009.9 | 1 466.8 | 1 368.7 | 1 117.7 | 1 287.9 | 1 374.7 | 1 293.9 | 1 167.8 | 1 435.5 | 1 507.6 | 1 216.9 | 1 776.5 | 2 463.4 | 2 875.1 | 3 570.8 | 3 509.3 | 4 882.8 | 5 502.7 | 5 705.8 | 3 959.8 | 4 730.0 | 5 253.7 | 4 541.0 | 3 925.5 | 4 019.2 | 4 204.7 | 3 801.5 | 3 046.1 | 3 745.2 | 4 261.2 | 4 218.0 | 3 559.5 | 3 634.4 | 3 583.7 | 3 295.8 | 2 964.3 | 3 290.1 | 3 039.4 | 0.0 | 2 567.0 |
| Inwestycje długoterminowe | (102.6) | 0.0 | 0.0 | (144.2) | (167.4) | (209.4) | (311.7) | (231.4) | (221.1) | (168.4) | (177.0) | (88.9) | (136.3) | (148.7) | (179.0) | (237.7) | (327.4) | (351.1) | (1 161.9) | 610.6 | 673.7 | 569.9 | 507.1 | 522.6 | 232.2 | 368.0 | 466.4 | 2 208.6 | 2 130.7 | 10 010.5 | 10 616.7 | 7 076.6 | 7 892.8 | 9 067.7 | 9 807.7 | 10 321.5 | 9 589.1 | 10 334.0 | 9 312.2 | 11 750.7 | 9 261.6 | 8 153.3 |
| Aktywa obrotowe | 10 693.0 | 10 844.4 | 10 844.4 | 11 112.8 | 11 075.5 | 10 745.1 | 10 510.2 | 10 350.7 | 10 066.4 | 10 288.1 | 9 804.6 | 9 915.5 | 10 114.1 | 11 249.3 | 12 397.1 | 13 272.4 | 26 451.3 | 24 571.8 | 22 694.7 | 22 478.0 | 21 814.4 | 20 986.8 | 21 211.5 | 21 741.8 | 21 097.5 | 18 834.7 | 18 883.3 | 19 070.4 | 19 249.3 | 15 943.6 | 18 169.3 | 21 948.5 | 24 540.7 | 25 080.7 | 25 503.9 | 24 784.7 | 23 455.9 | 22 144.7 | 21 871.9 | 21 806.7 | 20 833.2 | 20 825.4 |
| Środki pieniężne i Inwestycje | 813.9 | 528.4 | 528.4 | 863.9 | 813.5 | 691.9 | 871.9 | 866.9 | 910.9 | 965.4 | 1 045.8 | 1 071.2 | 997.0 | 940.1 | 1 596.9 | 1 364.8 | 13 239.8 | 10 106.7 | 6 552.4 | 5 609.5 | 5 022.9 | 5 922.4 | 5 743.1 | 5 657.4 | 6 086.5 | 5 109.5 | 5 934.2 | 6 847.9 | 7 362.9 | 3 909.9 | 3 755.6 | 4 577.3 | 4 112.9 | 4 106.3 | 4 712.0 | 4 302.0 | 3 530.1 | 3 921.3 | 3 400.8 | 3 608.4 | 3 216.2 | 2 750.1 |
| Zapasy | 8 387.3 | 8 845.5 | 8 845.5 | 8 782.1 | 8 892.7 | 8 935.1 | 8 350.5 | 8 109.1 | 7 861.1 | 8 154.8 | 7 323.4 | 7 336.7 | 7 558.6 | 8 532.7 | 8 336.9 | 9 032.4 | 9 640.5 | 10 951.2 | 11 253.6 | 11 353.0 | 11 084.7 | 11 068.3 | 10 729.4 | 10 694.5 | 10 440.6 | 9 769.8 | 8 905.1 | 7 993.7 | 8 044.0 | 8 957.6 | 10 605.1 | 13 007.9 | 16 112.4 | 17 342.2 | 17 074.2 | 16 864.5 | 16 586.5 | 15 227.7 | 15 148.7 | 14 681.2 | 14 288.2 | 14 973.4 |
| Inwestycje krótkoterminowe | 236.6 | 3.7 | 3.7 | 278.2 | 301.4 | 303.4 | 405.7 | 325.4 | 335.1 | 338.4 | 347.0 | 366.9 | 414.3 | 440.1 | 480.4 | 539.2 | 628.9 | 720.3 | 1 531.2 | 1 588.6 | 1 499.6 | 1 494.8 | 1 289.0 | 1 314.3 | 1 329.7 | 1 710.7 | 1 777.7 | 1 781.6 | 1 580.2 | 1 623.4 | 1 644.9 | 1 689.7 | 1 871.3 | 1 895.4 | 1 932.1 | 1 860.2 | 1 853.2 | 1 864.2 | 1 694.8 | 865.9 | 1 490.0 | 1 332.8 |
| Środki pieniężne i inne aktywa pieniężne | 577.4 | 524.7 | 524.7 | 585.6 | 512.1 | 388.5 | 466.2 | 541.6 | 575.8 | 627.0 | 698.8 | 704.3 | 582.8 | 500.0 | 1 116.5 | 825.6 | 12 610.9 | 9 386.3 | 5 021.3 | 4 021.0 | 3 523.3 | 4 427.7 | 4 454.1 | 4 343.1 | 4 756.9 | 3 398.8 | 4 156.5 | 5 066.2 | 5 782.7 | 2 286.5 | 2 110.6 | 2 887.6 | 2 241.5 | 2 210.9 | 2 779.9 | 2 441.8 | 1 676.9 | 2 057.1 | 1 706.0 | 2 742.5 | 1 726.3 | 1 417.3 |
| Należności krótkoterminowe | 449.7 | 499.3 | 499.3 | 537.6 | 548.8 | 492.5 | 543.3 | 547.0 | 512.1 | 563.5 | 511.1 | 624.3 | 633.4 | 818.7 | 726.2 | 887.7 | 999.6 | 873.1 | 687.2 | 805.4 | 770.6 | 902.2 | 872.5 | 648.0 | 588.0 | 503.7 | 586.1 | 871.2 | 759.4 | 690.2 | 1 140.4 | 1 321.1 | 1 587.3 | 1 378.9 | 1 049.0 | 966.6 | 939.2 | 939.5 | 940.6 | 932.1 | 1 039.6 | 1 109.0 |
| Dług krótkoterminowy | 1 181.1 | 1 898.2 | 1 898.2 | 2 146.8 | 2 063.1 | 4 431.0 | 1 731.6 | 2 452.9 | 1 810.4 | 1 839.5 | 2 235.5 | 2 494.0 | 3 002.0 | 2 607.2 | 3 611.8 | 3 975.6 | 5 553.1 | 3 933.7 | 2 469.4 | 3 730.1 | 6 233.3 | 5 613.5 | 5 328.9 | 6 040.6 | 9 567.7 | 7 996.9 | 4 970.7 | 4 584.5 | 4 962.1 | 5 840.5 | 6 330.4 | 7 901.7 | 9 579.4 | 10 754.0 | 10 876.4 | 10 298.6 | 9 878.8 | 8 260.5 | 7 231.9 | 6 339.6 | 7 009.6 | 6 143.2 |
| Zobowiązania krótkoterminowe | 2 206.9 | 2 633.3 | 2 633.3 | 2 911.0 | 3 096.6 | 5 227.5 | 2 517.2 | 3 585.0 | 2 539.8 | 2 670.8 | 3 034.0 | 3 946.6 | 3 997.0 | 3 859.1 | 4 767.6 | 5 860.3 | 6 907.6 | 5 332.7 | 3 651.0 | 7 487.5 | 7 475.6 | 6 983.9 | 6 661.4 | 8 594.3 | 10 639.8 | 8 948.9 | 6 156.5 | 6 030.3 | 7 022.8 | 7 481.1 | 8 893.8 | 12 704.5 | 12 849.6 | 13 985.4 | 13 611.0 | 14 270.0 | 12 088.7 | 10 483.2 | 9 561.2 | 9 877.0 | 9 036.8 | 8 250.2 |
| Rozliczenia międzyokresowe | 540.7 | 0.0 | 0.0 | 199.6 | 458.2 | 262.4 | 194.2 | 546.4 | 180.2 | 235.0 | 246.8 | 790.7 | 313.9 | 381.3 | 371.6 | 946.8 | 325.0 | 462.0 | 439.1 | 2 899.8 | 420.9 | 412.6 | 400.6 | 1 845.4 | 427.9 | 387.8 | 533.2 | 489.8 | 1 224.1 | 872.9 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2 889.0 | 1 171.4 | 1 174.0 | 1 270.6 | 7.4 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 3 533.5 | 2 885.6 | 2 885.6 | 3 013.1 | 3 072.4 | 1 291.0 | 3 755.4 | 2 818.0 | 3 529.7 | 3 947.2 | 3 490.2 | 3 135.3 | 3 190.9 | 3 892.1 | 4 100.0 | 3 980.8 | 4 228.1 | 3 968.8 | 7 165.6 | 6 722.2 | 6 350.7 | 6 377.3 | 6 689.6 | 7 677.5 | 4 970.5 | 3 737.9 | 6 018.3 | 5 108.9 | 5 186.0 | 8 295.9 | 7 436.3 | 8 223.3 | 9 082.9 | 8 553.5 | 8 310.7 | 7 877.6 | 7 322.8 | 8 458.1 | 7 908.8 | 8 454.8 | 8 010.8 | 8 103.7 |
| Rezerwy z tytułu odroczonego podatku | 51.5 | 0.0 | 0.0 | 45.7 | 41.4 | 60.2 | 62.8 | 64.7 | 61.0 | 68.9 | 68.1 | 73.9 | 76.5 | 42.3 | 42.8 | 57.0 | 45.5 | 51.3 | 56.5 | 61.4 | 52.3 | 57.3 | 58.7 | 57.6 | 56.6 | 45.2 | 46.0 | 44.2 | 44.2 | 32.6 | 61.0 | 143.8 | 198.3 | 262.8 | 257.1 | 284.3 | 298.3 | 252.7 | 268.5 | 268.3 | 255.4 | 254.4 |
| Zobowiązania długoterminowe | 3 533.5 | 2 885.6 | 2 885.6 | 3 013.1 | 3 072.4 | 1 291.0 | 3 755.4 | 2 818.0 | 3 529.7 | 3 947.2 | 3 490.2 | 3 135.3 | 3 190.9 | 3 892.1 | 4 100.0 | 3 980.8 | 4 228.1 | 3 968.8 | 7 165.6 | 6 722.2 | 6 350.7 | 6 377.3 | 6 689.6 | 7 677.5 | 4 970.5 | 3 737.9 | 6 018.3 | 5 108.9 | 5 186.0 | 8 295.9 | 7 436.3 | 8 223.3 | 9 082.9 | 8 553.5 | 8 310.7 | 7 877.6 | 7 322.8 | 8 458.1 | 7 908.8 | 8 454.8 | 8 010.8 | 8 103.7 |
| Zobowiązania z tytułu leasingu | 29.3 | 23.4 | 23.4 | 19.4 | 17.0 | 14.0 | 11.6 | 7.1 | 5.5 | 4.3 | 2.9 | 1.8 | 0.8 | 0.3 | 0.0 | 0.0 | 0.0 | 0.0 | 3 159.5 | 3 134.0 | 3 051.1 | 2 928.8 | 2 877.7 | 3 471.4 | 3 350.0 | 3 263.0 | 3 239.4 | 3 089.6 | 3 256.6 | 3 204.5 | 3 234.7 | 3 226.2 | 3 328.5 | 3 146.4 | 3 012.7 | 3 120.0 | 3 104.6 | 3 551.2 | 3 563.5 | 3 027.5 | 3 641.7 | 3 598.6 |
| Zobowiązania ogółem | 5 740.4 | 5 518.9 | 5 518.9 | 5 924.1 | 6 169.0 | 6 518.5 | 6 272.7 | 6 403.0 | 6 069.5 | 6 618.1 | 6 524.2 | 7 081.9 | 7 187.9 | 7 751.2 | 8 867.6 | 9 841.0 | 11 135.7 | 9 301.4 | 10 816.5 | 14 209.6 | 13 826.2 | 13 361.2 | 13 351.0 | 16 271.8 | 15 610.3 | 12 686.9 | 12 174.8 | 11 139.2 | 12 208.8 | 15 777.0 | 16 330.1 | 20 927.8 | 21 932.5 | 22 538.9 | 21 921.7 | 22 147.6 | 19 411.6 | 18 941.3 | 17 470.0 | 18 331.8 | 17 047.6 | 16 353.9 |
| Kapitał (fundusz) podstawowy | 6 000.0 | 6 000.0 | 6 000.0 | 6 000.0 | 6 000.0 | 6 000.0 | 6 000.0 | 6 000.0 | 6 115.0 | 6 115.0 | 6 115.0 | 6 115.0 | 6 115.0 | 6 115.0 | 6 115.0 | 6 115.0 | 10 315.0 | 10 315.0 | 10 315.0 | 10 315.0 | 10 315.0 | 10 315.0 | 10 315.0 | 10 315.0 | 10 315.0 | 10 315.0 | 10 315.0 | 10 315.0 | 10 315.0 | 10 315.0 | 10 315.0 | 10 315.0 | 10 315.0 | 10 315.0 | 10 315.0 | 10 315.0 | 10 315.0 | 10 315.0 | 10 315.0 | 10 315.0 | 10 315.0 | 10 315.0 |
| Zyski zatrzymane | 398.1 | 586.9 | 586.9 | 494.5 | 649.6 | 702.4 | 775.4 | 761.1 | 837.8 | 928.5 | 1 061.7 | 703.9 | 921.3 | 1 019.2 | 1 279.3 | 743.0 | 1 028.9 | 1 225.3 | 1 502.7 | 786.3 | 954.7 | 863.9 | 1 084.0 | 356.5 | 571.1 | 942.3 | 1 534.4 | 2 635.2 | 3 025.2 | 3 930.5 | 5 239.7 | 5 083.4 | 6 765.5 | 7 381.5 | 8 138.0 | 6 873.7 | 8 170.2 | 8 546.6 | 9 126.4 | 7 857.6 | 8 676.5 | 8 969.1 |
| Kapitał własny | 6 770.2 | 7 237.0 | 7 237.0 | 7 103.2 | 6 888.5 | 7 333.9 | 7 295.9 | 7 023.3 | 7 059.5 | 6 836.4 | 6 343.1 | 6 069.3 | 6 279.8 | 7 119.7 | 7 186.6 | 7 325.0 | 19 367.8 | 19 609.8 | 19 940.8 | 18 075.9 | 17 689.0 | 17 175.6 | 16 994.1 | 15 475.5 | 15 135.1 | 16 165.3 | 16 778.7 | 19 381.3 | 18 277.2 | 19 603.2 | 21 977.3 | 19 808.1 | 23 357.1 | 25 924.1 | 27 537.6 | 27 174.9 | 28 192.9 | 28 555.0 | 28 798.1 | 27 874.6 | 27 977.5 | 27 374.4 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1 801.7 | 1 854.5 | 3 215.9 | 3 467.7 | 3 448.5 | 3 418.8 | 3 381.6 | 3 352.8 | 3 365.8 | 3 355.4 | 3 300.8 |
| Pasywa | 12 510.6 | 12 755.9 | 12 755.9 | 13 027.3 | 13 057.5 | 13 852.4 | 13 568.6 | 13 426.3 | 13 129.0 | 13 454.5 | 12 867.4 | 13 151.2 | 13 467.7 | 14 870.9 | 16 054.2 | 17 166.1 | 30 503.4 | 28 911.2 | 30 757.3 | 32 285.6 | 31 515.2 | 30 536.8 | 30 345.1 | 31 747.3 | 30 745.4 | 28 852.2 | 28 953.5 | 30 520.5 | 30 486.0 | 35 380.1 | 38 307.3 | 40 735.9 | 45 289.6 | 48 463.0 | 49 459.3 | 49 322.5 | 47 604.4 | 47 496.3 | 46 268.1 | 46 206.4 | 45 025.1 | 43 728.3 |
| Inwestycje | 134.0 | 3.7 | 3.7 | 134.0 | 134.0 | 94.0 | 94.0 | 94.0 | 114.0 | 170.0 | 170.0 | 278.0 | 278.0 | 291.4 | 301.4 | 301.4 | 301.4 | 369.3 | 369.3 | 2 199.2 | 2 173.3 | 2 064.7 | 1 796.1 | 1 837.0 | 1 561.9 | 2 078.7 | 2 244.0 | 3 990.2 | 3 710.9 | 11 633.8 | 12 261.6 | 8 766.3 | 9 764.1 | 10 963.1 | 11 739.8 | 12 181.6 | 11 442.2 | 12 198.2 | 11 006.9 | 12 616.6 | 10 751.6 | 9 486.1 |
| Dług | 4 618.1 | 4 710.4 | 4 710.4 | 5 092.6 | 5 070.4 | 5 633.6 | 5 398.4 | 5 183.6 | 5 258.5 | 5 699.8 | 5 641.3 | 5 539.5 | 6 100.7 | 6 441.9 | 7 654.7 | 7 884.7 | 9 721.2 | 7 837.1 | 9 577.0 | 10 389.4 | 12 530.2 | 11 933.4 | 11 959.7 | 13 660.5 | 14 479.9 | 11 689.0 | 10 942.2 | 9 648.6 | 10 103.2 | 14 103.2 | 13 705.0 | 15 971.6 | 18 455.2 | 19 035.8 | 18 922.2 | 17 885.2 | 16 897.9 | 16 464.3 | 14 867.9 | 14 521.8 | 14 761.0 | 13 988.1 |
| Środki pieniężne i inne aktywa pieniężne | 577.4 | 524.7 | 524.7 | 585.6 | 512.1 | 388.5 | 466.2 | 541.6 | 575.8 | 627.0 | 698.8 | 704.3 | 582.8 | 500.0 | 1 116.5 | 825.6 | 12 610.9 | 9 386.3 | 5 021.3 | 4 021.0 | 3 523.3 | 4 427.7 | 4 454.1 | 4 343.1 | 4 756.9 | 3 398.8 | 4 156.5 | 5 066.2 | 5 782.7 | 2 286.5 | 2 110.6 | 2 887.6 | 2 241.5 | 2 210.9 | 2 779.9 | 2 441.8 | 1 676.9 | 2 057.1 | 1 706.0 | 2 742.5 | 1 726.3 | 1 417.3 |
| Dług netto | 4 040.7 | 4 185.7 | 4 185.7 | 4 507.0 | 4 558.2 | 5 245.1 | 4 932.2 | 4 642.0 | 4 682.7 | 5 072.8 | 4 942.5 | 4 835.2 | 5 517.9 | 5 941.9 | 6 538.2 | 7 059.0 | (2 889.6) | (1 549.3) | 4 555.7 | 6 368.5 | 9 006.8 | 7 505.8 | 7 505.7 | 9 317.4 | 9 723.1 | 8 290.1 | 6 785.7 | 4 582.4 | 4 320.5 | 11 816.6 | 11 594.3 | 13 084.1 | 16 213.6 | 16 824.8 | 16 142.3 | 15 443.4 | 15 221.0 | 14 407.2 | 13 161.9 | 11 779.3 | 13 034.7 | 12 570.8 |
| Ticker | 8415.TWO | 8415.TWO | 8415.TWO | 8415.TWO | 8415.TWO | 8415.TWO | 8415.TWO | 8415.TWO | 8415.TWO | 8415.TWO | 8415.TWO | 8415.TWO | 8415.TWO | 8415.TWO | 8415.TWO | 8415.TWO | 8415.TWO | 8415.TWO | 8415.TWO | 8415.TWO | 8415.TWO | 8415.TWO | 8415.TWO | 8415.TWO | 8415.TWO | 8415.TWO | 8415.TWO | 8415.TWO | 8415.TWO | 8415.TWO | 8415.TWO | 8415.TWO | 8415.TWO | 8415.TWO | 8415.TWO | 8415.TWO | 8415.TWO | 8415.TWO | 8415.TWO | 8415.TWO | 8415.TWO | 8415.TWO |
| Waluta | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD |