Wall Street Experts

JSP Corporation

Bilans kwartalnie



dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39
Rok finansowy 2014 2014 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024
Kwartał Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Aktywa 109 588.0 116 627.0 116 717.0 114 261.0 118 608.0 117 720.0 115 136.0 111 245.0 108 244.0 111 697.0 113 151.0 115 995.0 119 508.0 123 821.0 125 728.0 124 424.0 126 455.0 130 071.0 129 229.0 129 995.0 127 738.0 129 180.0 128 445.0 124 578.0 126 211.0 128 691.0 129 053.0 130 082.0 132 678.0 135 994.0 134 527.0 139 928.0 145 496.0 150 406.0 144 528.0 141 802.0 152 063.0 153 425.0 151 605.0 153 750.0
Aktywa trwałe 49 487.0 50 829.0 52 609.0 52 207.0 52 837.0 52 083.0 52 462.0 51 661.0 50 532.0 50 192.0 52 940.0 53 577.0 54 454.0 56 343.0 57 814.0 59 552.0 60 171.0 61 069.0 62 397.0 65 315.0 66 546.0 66 456.0 67 867.0 67 182.0 66 680.0 66 191.0 66 593.0 66 459.0 67 044.0 66 341.0 66 021.0 69 237.0 70 612.0 72 034.0 70 704.0 70 903.0 72 933.0 73 516.0 73 450.0 75 828.0
Rzeczowe aktywa trwałe netto 45 416.0 46 796.0 48 527.0 48 225.0 48 916.0 48 033.0 48 413.0 47 792.0 46 675.0 46 370.0 49 008.0 49 277.0 50 167.0 52 007.0 52 625.0 53 083.0 53 724.0 54 719.0 56 284.0 59 032.0 60 486.0 60 415.0 62 222.0 61 541.0 61 070.0 60 675.0 60 580.0 60 596.0 61 132.0 60 489.0 60 338.0 63 283.0 64 529.0 65 038.0 64 124.0 64 180.0 65 937.0 66 059.0 65 665.0 67 898.0
Wartość firmy 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Wartości niematerialne i prawne 942.0 951.0 1 014.0 934.0 934.0 947.0 934.0 895.0 924.0 915.0 977.0 961.0 945.0 933.0 926.0 1 875.0 1 821.0 1 807.0 1 729.0 1 735.0 1 501.0 1 438.0 1 370.0 1 284.0 1 247.0 1 200.0 1 177.0 1 187.0 1 179.0 1 132.0 1 135.0 1 225.0 1 290.0 1 283.0 1 189.0 1 179.0 1 285.0 1 717.0 1 627.0 1 315.0
Wartość firmy i wartości niematerialne i prawne 942.0 951.0 1 014.0 934.0 934.0 947.0 934.0 895.0 924.0 915.0 977.0 961.0 945.0 933.0 926.0 1 875.0 1 821.0 1 807.0 1 729.0 1 735.0 1 501.0 1 438.0 1 370.0 1 284.0 1 247.0 1 200.0 1 177.0 1 187.0 1 179.0 1 132.0 1 135.0 1 225.0 1 290.0 1 283.0 1 189.0 1 179.0 1 285.0 1 717.0 1 627.0 1 315.0
Należności netto 31 866.0 34 438.0 32 358.0 30 465.0 31 144.0 34 139.0 31 432.0 29 274.0 29 532.0 31 563.0 31 213.0 30 006.0 32 580.0 32 102.0 31 977.0 30 564.0 32 358.0 33 226.0 31 217.0 30 452.0 29 066.0 30 535.0 28 068.0 26 239.0 24 427.0 29 448.0 27 590.0 27 682.0 28 189.0 30 634.0 29 428.0 31 347.0 32 517.0 34 925.0 31 028.0 30 757.0 33 253.0 34 049.0 39 147.0 40 302.0
Inwestycje długoterminowe 1 748.0 1 685.0 1 875.0 1 880.0 1 817.0 1 870.0 1 712.0 1 588.0 1 457.0 1 531.0 1 511.0 1 646.0 1 578.0 1 532.0 1 559.0 1 572.0 1 603.0 1 426.0 1 408.0 1 350.0 1 438.0 1 533.0 1 446.0 1 622.0 1 728.0 1 703.0 1 501.0 1 344.0 4 734.0 4 720.0 3 709.0 4 729.0 1 704.0 1 644.0 1 504.0 5 544.0 1 799.0 1 933.0 1 894.0 1 886.0
Aktywa obrotowe 60 099.0 65 797.0 64 106.0 62 052.0 65 769.0 65 634.0 62 672.0 59 582.0 57 710.0 61 504.0 60 208.0 62 417.0 65 053.0 67 476.0 67 909.0 64 871.0 66 283.0 69 000.0 66 830.0 64 679.0 61 190.0 62 721.0 60 575.0 57 395.0 59 528.0 62 498.0 62 456.0 63 622.0 65 631.0 69 651.0 68 503.0 70 689.0 74 883.0 78 370.0 73 822.0 70 898.0 79 128.0 79 909.0 78 155.0 77 922.0
Środki pieniężne i Inwestycje 11 494.0 13 378.0 15 321.0 14 176.0 15 377.0 14 742.0 16 124.0 13 286.0 12 119.0 13 334.0 13 575.0 14 129.0 13 554.0 15 746.0 17 084.0 14 955.0 14 503.0 15 309.0 14 865.0 13 903.0 12 699.0 12 186.0 13 480.0 12 549.0 17 171.0 15 396.0 17 669.0 15 737.0 16 788.0 16 020.0 16 189.0 13 967.0 16 092.0 15 464.0 18 125.0 14 145.0 18 351.0 18 285.0 19 447.0 16 816.0
Zapasy 12 593.0 12 451.0 12 579.0 12 186.0 12 208.0 11 606.0 11 469.0 11 870.0 10 968.0 10 965.0 11 487.0 12 684.0 12 628.0 12 907.0 13 276.0 13 290.0 13 171.0 14 019.0 14 420.0 13 600.0 13 427.0 13 113.0 13 359.0 12 956.0 11 956.0 11 020.0 12 059.0 13 875.0 13 944.0 15 034.0 15 218.0 16 974.0 17 418.0 17 684.0 16 669.0 16 840.0 16 898.0 17 287.0 17 656.0 18 268.0
Inwestycje krótkoterminowe 9.0 123.0 7.0 1.0 7.0 117.0 121.0 150.0 264.0 128.0 139.0 66.0 183.0 261.0 121.0 123.0 135.0 81.0 23.0 131.0 89.0 110.0 14.0 67.0 9.0 1.0 269.0 254.0 67.0 43.0 6.0 10.0 5.0 132.0 93.0 56.0 88.0 20.0 4 795.0 27.0
Środki pieniężne i inne aktywa pieniężne 11 485.0 13 255.0 15 314.0 14 175.0 15 370.0 14 625.0 16 003.0 13 136.0 11 855.0 13 206.0 13 436.0 14 063.0 13 371.0 15 485.0 16 963.0 14 832.0 14 368.0 15 228.0 14 842.0 13 772.0 12 610.0 12 076.0 13 466.0 12 482.0 17 162.0 15 395.0 17 400.0 15 483.0 16 721.0 15 977.0 16 183.0 13 957.0 16 087.0 15 332.0 18 032.0 14 089.0 18 263.0 18 265.0 14 652.0 16 789.0
Należności krótkoterminowe 10 603.0 11 917.0 11 584.0 9 802.0 9 230.0 10 859.0 9 856.0 8 738.0 8 708.0 10 502.0 10 139.0 9 432.0 10 569.0 10 883.0 12 760.0 10 983.0 11 717.0 12 372.0 13 045.0 10 009.0 8 650.0 9 840.0 10 040.0 7 231.0 7 021.0 9 067.0 9 562.0 9 139.0 9 401.0 11 370.0 11 364.0 11 152.0 10 696.0 13 140.0 11 042.0 9 587.0 11 154.0 12 085.0 13 293.0 13 161.0
Dług krótkoterminowy 12 921.0 15 523.0 13 377.0 13 062.0 14 642.0 12 343.0 11 175.0 11 787.0 11 557.0 11 755.0 9 864.0 11 088.0 10 597.0 12 770.0 10 324.0 11 494.0 11 327.0 13 334.0 11 426.0 12 649.0 12 233.0 13 016.0 12 374.0 12 921.0 13 324.0 12 452.0 11 888.0 12 197.0 11 555.0 12 836.0 12 192.0 13 713.0 14 479.0 15 771.0 15 551.0 12 854.0 12 742.0 17 291.0 12 426.0 12 713.0
Zobowiązania krótkoterminowe 31 906.0 37 476.0 33 460.0 32 512.0 33 427.0 33 744.0 31 894.0 30 178.0 29 892.0 32 514.0 29 667.0 30 195.0 32 189.0 34 635.0 33 145.0 34 551.0 33 934.0 36 287.0 34 344.0 35 441.0 32 091.0 34 453.0 31 611.0 30 184.0 29 838.0 31 680.0 31 275.0 31 270.0 31 565.0 35 646.0 33 098.0 36 160.0 35 890.0 40 619.0 36 443.0 33 495.0 36 687.0 41 502.0 35 765.0 35 514.0
Rozliczenia międzyokresowe 1 185.0 972.0 5 044.0 1 146.0 1 802.0 1 509.0 6 819.0 1 429.0 2 232.0 1 416.0 5 721.0 1 384.0 2 212.0 1 417.0 5 456.0 1 506.0 1 722.0 1 066.0 5 106.0 951.0 1 679.0 996.0 5 092.0 789.0 1 439.0 1 056.0 5 762.0 1 173.0 1 787.0 1 121.0 5 033.0 1 076.0 1 422.0 1 019.0 5 010.0 956.0 1 770.0 1 427.0 701.0 436.0
Zobowiązania długoterminowe 13 926.0 12 677.0 12 907.0 11 866.0 12 768.0 11 645.0 10 746.0 9 631.0 8 351.0 7 622.0 6 707.0 8 586.0 7 636.0 7 238.0 8 479.0 7 308.0 8 967.0 8 420.0 10 744.0 10 405.0 11 704.0 11 078.0 12 190.0 11 366.0 12 985.0 12 095.0 12 218.0 10 819.0 11 362.0 10 474.0 11 200.0 10 644.0 12 224.0 11 529.0 11 963.0 10 905.0 12 251.0 11 845.0 15 767.0 15 026.0
Rezerwy z tytułu odroczonego podatku 0.0 0.0 1 068.0 0.0 0.0 0.0 642.0 0.0 0.0 0.0 697.0 0.0 0.0 0.0 997.0 0.0 0.0 0.0 881.0 0.0 0.0 0.0 982.0 0.0 0.0 0.0 931.0 0.0 0.0 0.0 659.0 0.0 0.0 0.0 748.0 0.0 0.0 0.0 993.0 0.0
Zobowiązania długoterminowe 13 926.0 12 677.0 12 907.0 11 866.0 12 768.0 11 645.0 10 746.0 9 631.0 8 351.0 7 622.0 6 707.0 8 586.0 7 636.0 7 238.0 8 479.0 7 308.0 8 967.0 8 420.0 10 744.0 10 405.0 11 704.0 11 078.0 12 190.0 11 366.0 12 985.0 12 095.0 12 218.0 10 819.0 11 362.0 10 474.0 11 200.0 10 644.0 12 224.0 11 529.0 11 963.0 10 905.0 12 251.0 11 845.0 15 767.0 15 026.0
Zobowiązania z tytułu leasingu 0.0 0.0 36.0 0.0 0.0 0.0 20.0 0.0 0.0 0.0 36.0 0.0 0.0 0.0 29.0 0.0 0.0 0.0 14.0 0.0 0.0 0.0 889.0 0.0 0.0 0.0 918.0 0.0 0.0 0.0 837.0 0.0 0.0 0.0 1 350.0 0.0 0.0 0.0 1 243.0 0.0
Zobowiązania ogółem 45 832.0 50 153.0 46 367.0 44 378.0 46 195.0 45 389.0 42 640.0 39 809.0 38 243.0 40 136.0 36 374.0 38 781.0 39 825.0 41 873.0 41 624.0 41 859.0 42 901.0 44 707.0 45 088.0 45 846.0 43 795.0 45 531.0 43 801.0 41 550.0 42 823.0 43 775.0 43 493.0 42 089.0 42 927.0 46 120.0 44 298.0 46 804.0 48 114.0 52 148.0 48 406.0 44 400.0 48 938.0 53 347.0 51 532.0 50 540.0
Kapitał (fundusz) podstawowy 10 128.0 10 128.0 10 128.0 10 128.0 10 128.0 10 128.0 10 128.0 10 128.0 10 128.0 10 128.0 10 128.0 10 128.0 10 128.0 10 128.0 10 128.0 10 128.0 10 128.0 10 128.0 10 128.0 10 128.0 10 128.0 10 128.0 10 128.0 10 128.0 10 128.0 10 128.0 10 128.0 10 128.0 10 128.0 10 128.0 10 128.0 10 128.0 10 128.0 10 128.0 10 128.0 10 128.0 10 128.0 10 128.0 10 128.0 10 128.0
Zyski zatrzymane 38 817.0 39 717.0 40 253.0 41 077.0 42 685.0 44 568.0 45 267.0 46 222.0 48 342.0 50 177.0 51 336.0 52 149.0 54 038.0 55 508.0 56 551.0 56 908.0 58 156.0 58 980.0 59 370.0 59 439.0 60 542.0 61 187.0 61 518.0 61 316.0 61 681.0 63 086.0 63 045.0 62 528.0 63 711.0 63 976.0 63 580.0 63 599.0 64 214.0 64 200.0 64 621.0 64 995.0 66 672.0 68 518.0 69 523.0 69 725.0
Kapitał własny 63 756.0 66 474.0 70 350.0 69 883.0 72 413.0 72 331.0 72 496.0 71 436.0 70 001.0 71 561.0 76 777.0 77 214.0 79 683.0 81 948.0 84 104.0 82 565.0 83 554.0 85 364.0 84 141.0 84 149.0 83 943.0 83 649.0 84 644.0 83 028.0 83 388.0 84 916.0 85 560.0 87 993.0 89 751.0 89 874.0 90 229.0 93 124.0 97 382.0 98 258.0 96 122.0 97 402.0 103 125.0 100 078.0 100 069.0 103 207.0
Udziały mniejszościowe 4 621.0 4 912.0 5 044.0 5 034.0 5 124.0 4 759.0 4 607.0 4 439.0 4 083.0 4 185.0 4 245.0 4 392.0 4 374.0 4 463.0 4 581.0 4 304.0 4 156.0 4 227.0 3 901.0 3 828.0 3 632.0 3 458.0 3 270.0 2 990.0 2 992.0 3 044.0 3 072.0 4 311.0 4 362.0 4 316.0 4 236.0 4 437.0 4 619.0 4 505.0 4 412.0 4 362.0 4 648.0 4 724.0 4 788.0 4 925.0
Pasywa 109 588.0 116 627.0 116 717.0 114 261.0 118 608.0 117 720.0 115 136.0 111 245.0 108 244.0 111 697.0 113 151.0 115 995.0 119 508.0 123 821.0 125 728.0 124 424.0 126 455.0 130 071.0 129 229.0 129 995.0 127 738.0 129 180.0 128 445.0 124 578.0 126 211.0 128 691.0 129 053.0 130 082.0 132 678.0 135 994.0 134 527.0 139 928.0 145 496.0 150 406.0 144 528.0 141 802.0 152 063.0 153 425.0 151 601.0 153 750.0
Inwestycje 1 757.0 1 808.0 1 882.0 1 881.0 1 824.0 1 987.0 1 833.0 1 738.0 1 721.0 1 659.0 1 650.0 1 712.0 1 761.0 1 793.0 1 680.0 1 695.0 1 738.0 1 507.0 1 431.0 1 481.0 1 527.0 1 643.0 1 460.0 1 689.0 1 737.0 1 704.0 1 770.0 1 598.0 1 645.0 1 684.0 1 641.0 1 663.0 1 709.0 1 776.0 1 597.0 1 807.0 1 887.0 1 953.0 6 689.0 1 913.0
Dług 24 419.0 25 701.0 24 380.0 22 948.0 24 948.0 21 584.0 19 597.0 19 217.0 17 842.0 17 262.0 14 642.0 17 372.0 15 951.0 17 664.0 16 052.0 16 437.0 17 902.0 19 202.0 19 401.0 19 874.0 20 623.0 20 641.0 21 706.0 20 731.0 22 624.0 20 802.0 21 270.0 19 847.0 19 765.0 20 076.0 20 715.0 20 613.0 22 729.0 23 056.0 24 508.0 19 884.0 20 882.0 24 587.0 24 633.0 22 414.0
Środki pieniężne i inne aktywa pieniężne 11 485.0 13 255.0 15 314.0 14 175.0 15 370.0 14 625.0 16 003.0 13 136.0 11 855.0 13 206.0 13 436.0 14 063.0 13 371.0 15 485.0 16 963.0 14 832.0 14 368.0 15 228.0 14 842.0 13 772.0 12 610.0 12 076.0 13 466.0 12 482.0 17 162.0 15 395.0 17 400.0 15 483.0 16 721.0 15 977.0 16 183.0 13 957.0 16 087.0 15 332.0 18 032.0 14 089.0 18 263.0 18 265.0 14 652.0 16 789.0
Dług netto 12 934.0 12 446.0 9 066.0 8 773.0 9 578.0 6 959.0 3 594.0 6 081.0 5 987.0 4 056.0 1 206.0 3 309.0 2 580.0 2 179.0 (911.0) 1 605.0 3 534.0 3 974.0 4 559.0 6 102.0 8 013.0 8 565.0 8 240.0 8 249.0 5 462.0 5 407.0 3 870.0 4 364.0 3 044.0 4 099.0 4 532.0 6 656.0 6 642.0 7 724.0 6 476.0 5 795.0 2 619.0 6 322.0 9 981.0 5 625.0
Ticker 7942.T 7942.T 7942.T 7942.T 7942.T 7942.T 7942.T 7942.T 7942.T 7942.T 7942.T 7942.T 7942.T 7942.T 7942.T 7942.T 7942.T 7942.T 7942.T 7942.T 7942.T 7942.T 7942.T 7942.T 7942.T 7942.T 7942.T 7942.T 7942.T 7942.T 7942.T 7942.T 7942.T 7942.T 7942.T 7942.T 7942.T 7942.T 7942.T 7942.T
Waluta JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY