Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 |
| Kwartał | Q2 | Q3 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 |
| Aktywa | 316 260.0 | 334 836.0 | 360 855.0 | 367 235.0 | 355 428.0 | 343 467.0 | 329 832.0 | 296 104.0 | 292 085.0 | 342 812.0 | 337 608.0 | 332 243.0 | 345 687.0 | 348 232.0 | 330 008.0 | 328 880.0 | 336 307.0 | 304 460.0 | 318 925.0 | 317 451.0 | 313 384.0 | 316 115.0 | 317 140.0 | 333 864.0 | 334 401.0 | 333 180.0 | 345 564.0 | 354 865.0 | 347 505.0 | 345 773.0 | 367 713.0 | 402 160.0 | 444 912.0 | 425 067.0 | 442 080.0 | 457 965.0 | 462 050.0 | 464 116.0 | 486 453.0 | 516 967.0 |
| Aktywa trwałe | 73 480.0 | 82 464.0 | 93 713.0 | 87 296.0 | 82 069.0 | 82 609.0 | 84 866.0 | 81 462.0 | 80 269.0 | 91 624.0 | 88 793.0 | 88 702.0 | 89 540.0 | 92 562.0 | 89 660.0 | 89 911.0 | 91 921.0 | 63 751.0 | 92 504.0 | 89 180.0 | 92 527.0 | 101 596.0 | 100 518.0 | 100 053.0 | 98 448.0 | 97 365.0 | 99 278.0 | 98 677.0 | 99 004.0 | 102 639.0 | 107 522.0 | 114 102.0 | 123 681.0 | 128 943.0 | 130 689.0 | 137 419.0 | 138 246.0 | 140 594.0 | 147 556.0 | 156 315.0 |
| Rzeczowe aktywa trwałe netto | 37 174.0 | 38 869.0 | 42 098.0 | 39 717.0 | 39 378.0 | 39 189.0 | 37 714.0 | 35 759.0 | 35 456.0 | 37 942.0 | 37 417.0 | 38 455.0 | 39 138.0 | 40 712.0 | 39 904.0 | 39 801.0 | 39 812.0 | 34 207.0 | 34 178.0 | 33 999.0 | 33 650.0 | 34 296.0 | 33 559.0 | 33 632.0 | 33 535.0 | 29 352.0 | 29 652.0 | 29 805.0 | 29 538.0 | 27 391.0 | 28 133.0 | 28 773.0 | 29 374.0 | 25 240.0 | 25 754.0 | 26 165.0 | 28 199.0 | 28 625.0 | 30 489.0 | 32 471.0 |
| Wartość firmy | 5 377.0 | 5 243.0 | 4 610.0 | 4 677.0 | 4 358.0 | 4 217.0 | 13 755.0 | 11 814.0 | 11 264.0 | 12 383.0 | 11 651.0 | 11 451.0 | 11 311.0 | 10 948.0 | 9 942.0 | 9 797.0 | 9 775.0 | 5.0 | 0.0 | 0.0 | 0.0 | 2 830.0 | 2 530.0 | 2 539.0 | 2 472.0 | 2 462.0 | 2 603.0 | 2 567.0 | 2 455.0 | 2 856.0 | 2 918.0 | 3 052.0 | 6 852.0 | 7 144.0 | 7 050.0 | 7 340.0 | 7 203.0 | 6 250.0 | 6 497.0 | 6 568.0 |
| Wartości niematerialne i prawne | 13 184.0 | 13 901.0 | 13 356.0 | 14 250.0 | 14 069.0 | 14 858.0 | 15 084.0 | 14 847.0 | 14 500.0 | 15 168.0 | 15 004.0 | 15 308.0 | 15 487.0 | 15 384.0 | 14 836.0 | 14 766.0 | 15 156.0 | 8 479.0 | 34 149.0 | 32 032.0 | 34 188.0 | 37 532.0 | 36 743.0 | 37 646.0 | 38 504.0 | 40 761.0 | 41 773.0 | 42 074.0 | 41 664.0 | 43 987.0 | 44 851.0 | 46 908.0 | 48 371.0 | 63 023.0 | 64 912.0 | 69 237.0 | 68 095.0 | 72 091.0 | 75 498.0 | 79 707.0 |
| Wartość firmy i wartości niematerialne i prawne | 18 561.0 | 19 144.0 | 17 966.0 | 18 927.0 | 18 427.0 | 19 075.0 | 28 839.0 | 26 661.0 | 25 764.0 | 27 551.0 | 26 655.0 | 26 759.0 | 26 798.0 | 26 332.0 | 24 778.0 | 24 563.0 | 24 931.0 | 8 484.0 | 34 149.0 | 32 032.0 | 34 188.0 | 40 362.0 | 39 273.0 | 40 185.0 | 40 976.0 | 43 223.0 | 44 376.0 | 44 641.0 | 44 119.0 | 46 843.0 | 47 769.0 | 49 960.0 | 55 223.0 | 70 167.0 | 71 962.0 | 76 577.0 | 75 298.0 | 78 341.0 | 81 995.0 | 86 275.0 |
| Należności netto | 92 006.0 | 94 112.0 | 104 400.0 | 98 355.0 | 95 630.0 | 81 815.0 | 100 539.0 | 83 685.0 | 81 871.0 | 77 485.0 | 93 609.0 | 83 567.0 | 85 827.0 | 75 703.0 | 86 246.0 | 75 644.0 | 79 591.0 | 68 951.0 | 78 463.0 | 69 771.0 | 65 606.0 | 65 191.0 | 66 247.0 | 51 775.0 | 63 495.0 | 50 898.0 | 72 378.0 | 71 680.0 | 72 776.0 | 50 135.0 | 72 278.0 | 77 344.0 | 86 999.0 | 70 692.0 | 92 132.0 | 87 278.0 | 95 572.0 | 61 901.0 | 99 895.0 | 92 369.0 |
| Inwestycje długoterminowe | 7 094.0 | 7 634.0 | 6 777.0 | 7 240.0 | 6 667.0 | 7 652.0 | 6 751.0 | 5 542.0 | 6 029.0 | 7 552.0 | (1 776.0) | (238.0) | 10 819.0 | 11 909.0 | 11 480.0 | 14 178.0 | 14 921.0 | 9 410.0 | 9 624.0 | 9 096.0 | 9 411.0 | 9 873.0 | 8 554.0 | 9 059.0 | 9 013.0 | 9 153.0 | 10 092.0 | 10 076.0 | 10 597.0 | 10 260.0 | 11 125.0 | 10 950.0 | 11 314.0 | 11 878.0 | 12 372.0 | 14 311.0 | 13 819.0 | 12 195.0 | 14 331.0 | 14 309.0 |
| Aktywa obrotowe | 242 776.0 | 252 369.0 | 267 140.0 | 279 935.0 | 273 357.0 | 260 855.0 | 244 963.0 | 214 640.0 | 211 814.0 | 251 185.0 | 248 812.0 | 243 538.0 | 256 145.0 | 255 667.0 | 240 346.0 | 238 965.0 | 244 384.0 | 240 709.0 | 226 419.0 | 228 268.0 | 220 853.0 | 214 517.0 | 216 618.0 | 233 809.0 | 235 951.0 | 235 812.0 | 246 284.0 | 256 184.0 | 248 497.0 | 243 133.0 | 260 187.0 | 288 056.0 | 321 229.0 | 296 122.0 | 311 388.0 | 320 545.0 | 323 800.0 | 323 522.0 | 338 897.0 | 360 652.0 |
| Środki pieniężne i Inwestycje | 55 080.0 | 58 228.0 | 46 162.0 | 58 067.0 | 60 012.0 | 56 661.0 | 41 651.0 | 33 379.0 | 39 649.0 | 68 432.0 | 61 092.0 | 64 306.0 | 78 197.0 | 81 259.0 | 58 296.0 | 59 469.0 | 60 397.0 | 68 287.0 | 44 537.0 | 49 357.0 | 47 126.0 | 39 199.0 | 31 946.0 | 54 344.0 | 63 761.0 | 81 469.0 | 64 229.0 | 73 204.0 | 80 373.0 | 96 298.0 | 69 117.0 | 66 691.0 | 70 979.0 | 67 383.0 | 64 996.0 | 70 316.0 | 79 668.0 | 114 005.0 | 87 174.0 | 106 188.0 |
| Zapasy | 85 727.0 | 86 232.0 | 93 618.0 | 102 269.0 | 95 691.0 | 99 335.0 | 86 317.0 | 83 543.0 | 77 737.0 | 88 175.0 | 79 957.0 | 84 289.0 | 80 202.0 | 86 401.0 | 81 535.0 | 89 293.0 | 86 560.0 | 89 085.0 | 86 505.0 | 90 554.0 | 85 918.0 | 93 158.0 | 93 747.0 | 107 190.0 | 90 635.0 | 88 123.0 | 91 933.0 | 95 886.0 | 80 554.0 | 80 046.0 | 98 952.0 | 113 123.0 | 125 091.0 | 135 582.0 | 132 990.0 | 140 836.0 | 124 841.0 | 121 245.0 | 117 056.0 | 128 105.0 |
| Inwestycje krótkoterminowe | 2 186.0 | 2 651.0 | 4 855.0 | 4 857.0 | 4 338.0 | 4 264.0 | 4 085.0 | 3 980.0 | 3 898.0 | 3 947.0 | 13 810.0 | 13 170.0 | 2 138.0 | 2 139.0 | 2 133.0 | 125.0 | 129.0 | (67.0) | (68.0) | (64.0) | (62.0) | (59.0) | (58.0) | (54.0) | (51.0) | (49.0) | (47.0) | (44.0) | (42.0) | (41.0) | (37.0) | (37.0) | 1 579.0 | 1 578.0 | (36.0) | (43.0) | (24.0) | 703.0 | 0.0 | 1 921.0 |
| Środki pieniężne i inne aktywa pieniężne | 52 894.0 | 55 577.0 | 41 307.0 | 53 210.0 | 55 674.0 | 52 397.0 | 37 566.0 | 29 399.0 | 35 751.0 | 64 485.0 | 47 282.0 | 51 136.0 | 76 059.0 | 79 120.0 | 56 163.0 | 59 344.0 | 60 268.0 | 68 287.0 | 44 537.0 | 49 357.0 | 47 126.0 | 39 199.0 | 31 946.0 | 54 344.0 | 63 761.0 | 81 469.0 | 64 229.0 | 73 204.0 | 80 373.0 | 96 298.0 | 69 117.0 | 66 691.0 | 70 979.0 | 67 383.0 | 64 996.0 | 70 316.0 | 79 668.0 | 113 302.0 | 87 174.0 | 104 267.0 |
| Należności krótkoterminowe | 26 187.0 | 24 376.0 | 26 129.0 | 27 339.0 | 24 085.0 | 27 868.0 | 24 465.0 | 23 470.0 | 19 379.0 | 22 666.0 | 20 058.0 | 18 403.0 | 26 007.0 | 30 725.0 | 26 738.0 | 29 826.0 | 25 244.0 | 31 161.0 | 27 120.0 | 31 155.0 | 30 956.0 | 33 578.0 | 28 076.0 | 31 682.0 | 25 220.0 | 33 002.0 | 33 642.0 | 37 227.0 | 24 425.0 | 30 459.0 | 39 771.0 | 44 069.0 | 45 969.0 | 44 670.0 | 40 265.0 | 44 396.0 | 36 727.0 | 43 921.0 | 44 426.0 | 56 183.0 |
| Dług krótkoterminowy | 17 129.0 | 13 594.0 | 11 528.0 | 15 711.0 | 12 439.0 | 10 987.0 | 23 602.0 | 7 018.0 | 4 524.0 | 3 589.0 | 8 309.0 | 6 449.0 | 6 160.0 | 6 316.0 | 33 323.0 | 32 102.0 | 32 804.0 | 32 124.0 | 9 925.0 | 7 725.0 | 8 079.0 | 13 628.0 | 32 202.0 | 48 717.0 | 9 430.0 | 34 107.0 | 29 012.0 | 27 849.0 | 27 860.0 | 13 373.0 | 8 355.0 | 8 337.0 | 37 414.0 | 48 973.0 | 79 548.0 | 59 318.0 | 50 439.0 | 31 754.0 | 35 130.0 | 19 344.0 |
| Zobowiązania krótkoterminowe | 74 766.0 | 69 818.0 | 86 457.0 | 87 729.0 | 87 965.0 | 83 307.0 | 81 682.0 | 63 032.0 | 60 585.0 | 68 047.0 | 70 646.0 | 65 911.0 | 71 637.0 | 74 900.0 | 98 127.0 | 95 953.0 | 93 682.0 | 96 756.0 | 70 010.0 | 71 996.0 | 70 361.0 | 81 113.0 | 90 188.0 | 110 569.0 | 70 424.0 | 101 516.0 | 99 442.0 | 107 050.0 | 94 894.0 | 87 699.0 | 93 732.0 | 102 328.0 | 146 345.0 | 150 632.0 | 176 716.0 | 165 708.0 | 156 265.0 | 143 648.0 | 150 868.0 | 155 192.0 |
| Rozliczenia międzyokresowe | 19 537.0 | 22 714.0 | 27 143.0 | 25 212.0 | 31 437.0 | 23 642.0 | 23 006.0 | 22 155.0 | 23 126.0 | 25 405.0 | 25 195.0 | 26 732.0 | 28 865.0 | 25 934.0 | 24 542.0 | 24 926.0 | 26 406.0 | 23 455.0 | 23 508.0 | 23 272.0 | 22 636.0 | 23 263.0 | 19 563.0 | 19 630.0 | 25 959.0 | 21 850.0 | 26 209.0 | 30 406.0 | 33 176.0 | 32 367.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 34 115.0 | 40 586.0 | 5 093.0 | 7 493.0 | 13 326.0 |
| Zobowiązania długoterminowe | 73 532.0 | 74 418.0 | 66 708.0 | 66 803.0 | 62 652.0 | 60 279.0 | 58 044.0 | 57 943.0 | 52 538.0 | 73 560.0 | 68 843.0 | 68 268.0 | 69 999.0 | 72 031.0 | 43 406.0 | 39 272.0 | 39 852.0 | 40 875.0 | 80 067.0 | 79 967.0 | 83 000.0 | 82 679.0 | 81 786.0 | 83 484.0 | 123 276.0 | 104 902.0 | 102 691.0 | 101 936.0 | 100 590.0 | 111 539.0 | 111 759.0 | 113 809.0 | 100 595.0 | 101 708.0 | 80 135.0 | 81 332.0 | 80 011.0 | 113 664.0 | 110 988.0 | 110 006.0 |
| Rezerwy z tytułu odroczonego podatku | 3 445.0 | 4 900.0 | 7 022.0 | 5 982.0 | 4 903.0 | 4 889.0 | 3 052.0 | 3 092.0 | 2 928.0 | 5 558.0 | 4 749.0 | 4 278.0 | 4 207.0 | 3 844.0 | 3 515.0 | 3 332.0 | 3 832.0 | 2 137.0 | 2 674.0 | 2 362.0 | 3 155.0 | 1 508.0 | 2 080.0 | 1 510.0 | 994.0 | 664.0 | 1 107.0 | 700.0 | 1 225.0 | 1 471.0 | 2 254.0 | 3 595.0 | 4 839.0 | 2 325.0 | 1 840.0 | 1 642.0 | 2 205.0 | 2 378.0 | 1 495.0 | 1 982.0 |
| Zobowiązania długoterminowe | 73 532.0 | 74 418.0 | 66 708.0 | 66 803.0 | 62 652.0 | 60 279.0 | 58 044.0 | 57 943.0 | 52 538.0 | 73 560.0 | 68 843.0 | 68 268.0 | 69 999.0 | 72 031.0 | 43 406.0 | 39 272.0 | 39 852.0 | 40 875.0 | 80 067.0 | 79 967.0 | 83 000.0 | 82 679.0 | 81 786.0 | 83 484.0 | 123 276.0 | 104 902.0 | 102 691.0 | 101 936.0 | 100 590.0 | 111 539.0 | 111 759.0 | 113 809.0 | 100 595.0 | 101 708.0 | 80 135.0 | 81 332.0 | 80 011.0 | 113 664.0 | 110 988.0 | 110 006.0 |
| Zobowiązania z tytułu leasingu | 4 147.0 | 4 310.0 | 4 778.0 | 6 766.0 | 6 626.0 | 6 561.0 | 6 025.0 | 5 570.0 | 5 383.0 | 5 933.0 | 5 589.0 | 5 602.0 | 5 783.0 | 5 976.0 | 5 861.0 | 6 069.0 | 6 075.0 | 5 908.0 | 31 450.0 | 31 852.0 | 33 516.0 | 34 192.0 | 32 296.0 | 32 685.0 | 33 038.0 | 34 279.0 | 34 133.0 | 33 237.0 | 31 690.0 | 32 773.0 | 32 420.0 | 32 903.0 | 32 847.0 | 44 900.0 | 44 953.0 | 47 114.0 | 45 370.0 | 37 783.0 | 38 514.0 | 39 694.0 |
| Zobowiązania ogółem | 148 298.0 | 144 236.0 | 153 165.0 | 154 532.0 | 150 617.0 | 143 586.0 | 139 726.0 | 120 975.0 | 113 123.0 | 141 607.0 | 139 489.0 | 134 179.0 | 141 636.0 | 146 931.0 | 141 533.0 | 135 225.0 | 133 534.0 | 137 631.0 | 150 077.0 | 151 963.0 | 153 361.0 | 163 792.0 | 171 974.0 | 194 053.0 | 193 700.0 | 206 418.0 | 202 133.0 | 208 986.0 | 195 484.0 | 199 238.0 | 205 491.0 | 216 137.0 | 246 940.0 | 252 340.0 | 256 851.0 | 247 040.0 | 236 276.0 | 257 312.0 | 261 856.0 | 265 198.0 |
| Kapitał (fundusz) podstawowy | 23 972.0 | 23 972.0 | 23 972.0 | 23 972.0 | 23 972.0 | 23 972.0 | 23 972.0 | 23 972.0 | 23 972.0 | 23 972.0 | 23 972.0 | 23 972.0 | 23 972.0 | 23 972.0 | 23 972.0 | 23 972.0 | 23 972.0 | 23 972.0 | 23 972.0 | 23 972.0 | 23 972.0 | 23 972.0 | 23 972.0 | 23 972.0 | 23 972.0 | 23 972.0 | 23 972.0 | 23 972.0 | 23 972.0 | 23 972.0 | 23 972.0 | 23 972.0 | 23 972.0 | 23 972.0 | 23 972.0 | 23 972.0 | 23 972.0 | 23 972.0 | 23 972.0 | 23 972.0 |
| Zyski zatrzymane | 126 768.0 | 136 879.0 | 138 704.0 | 144 725.0 | 145 409.0 | 140 454.0 | 145 331.0 | 147 862.0 | 154 706.0 | 151 595.0 | 156 506.0 | 158 840.0 | 162 964.0 | 160 142.0 | 161 006.0 | 159 120.0 | 161 724.0 | 133 107.0 | 126 894.0 | 128 038.0 | 127 251.0 | 126 967.0 | 123 436.0 | 117 244.0 | 120 105.0 | 107 392.0 | 113 484.0 | 115 350.0 | 119 876.0 | 110 205.0 | 116 073.0 | 120 895.0 | 127 647.0 | 121 266.0 | 133 181.0 | 141 666.0 | 152 570.0 | 147 561.0 | 166 969.0 | 182 452.0 |
| Kapitał własny | 167 962.0 | 190 600.0 | 207 690.0 | 212 703.0 | 204 811.0 | 199 881.0 | 190 106.0 | 175 129.0 | 178 962.0 | 201 205.0 | 198 119.0 | 198 064.0 | 204 051.0 | 201 301.0 | 188 475.0 | 193 655.0 | 202 773.0 | 166 829.0 | 168 848.0 | 165 488.0 | 160 023.0 | 152 323.0 | 145 166.0 | 139 811.0 | 140 701.0 | 126 762.0 | 143 431.0 | 145 879.0 | 152 021.0 | 146 535.0 | 162 222.0 | 186 023.0 | 197 972.0 | 172 727.0 | 185 229.0 | 210 925.0 | 225 774.0 | 206 801.0 | 224 595.0 | 251 766.0 |
| Udziały mniejszościowe | 1 227.0 | 834.0 | 1 434.0 | 1 471.0 | 1 478.0 | 1 424.0 | 1 488.0 | 925.0 | 984.0 | 1 089.0 | 1 220.0 | 1 276.0 | 1 394.0 | 1 413.0 | 1 536.0 | 1 591.0 | 1 708.0 | 1 576.0 | 1 672.0 | 1 713.0 | 1 781.0 | 141.0 | 140.0 | 139.0 | 142.0 | 143.0 | 158.0 | 156.0 | 126.0 | 143.0 | 137.0 | 140.0 | 838.0 | 1 819.0 | 1 777.0 | 1 807.0 | 1 763.0 | 1 720.0 | 1 597.0 | 1 588.0 |
| Pasywa | 316 260.0 | 334 836.0 | 360 855.0 | 367 235.0 | 355 428.0 | 343 467.0 | 329 832.0 | 296 104.0 | 292 085.0 | 342 812.0 | 337 608.0 | 332 243.0 | 345 687.0 | 348 232.0 | 330 008.0 | 328 880.0 | 336 307.0 | 304 460.0 | 318 925.0 | 317 451.0 | 313 384.0 | 316 115.0 | 317 140.0 | 333 864.0 | 334 401.0 | 333 180.0 | 345 564.0 | 354 865.0 | 347 505.0 | 345 773.0 | 367 713.0 | 402 160.0 | 444 912.0 | 425 067.0 | 442 080.0 | 457 965.0 | 462 050.0 | 464 113.0 | 486 451.0 | 516 964.0 |
| Inwestycje | 9 280.0 | 10 285.0 | 11 632.0 | 12 097.0 | 11 005.0 | 11 916.0 | 10 836.0 | 9 522.0 | 9 927.0 | 11 499.0 | 12 034.0 | 12 932.0 | 12 957.0 | 14 048.0 | 13 613.0 | 14 303.0 | 15 050.0 | 9 343.0 | 9 556.0 | 9 032.0 | 9 349.0 | 9 814.0 | 8 496.0 | 9 005.0 | 8 962.0 | 9 104.0 | 10 045.0 | 10 032.0 | 10 555.0 | 10 219.0 | 11 088.0 | 10 913.0 | 11 278.0 | 11 843.0 | 12 336.0 | 14 268.0 | 13 795.0 | 12 898.0 | 14 331.0 | 16 230.0 |
| Dług | 75 512.0 | 71 745.0 | 59 334.0 | 65 464.0 | 61 478.0 | 57 485.0 | 69 123.0 | 50 991.0 | 43 320.0 | 62 908.0 | 63 413.0 | 61 551.0 | 61 451.0 | 61 688.0 | 58 653.0 | 57 596.0 | 58 235.0 | 57 387.0 | 73 480.0 | 72 970.0 | 75 763.0 | 80 598.0 | 97 574.0 | 116 487.0 | 117 149.0 | 122 998.0 | 117 443.0 | 115 811.0 | 114 363.0 | 110 473.0 | 104 920.0 | 105 403.0 | 119 961.0 | 139 798.0 | 149 841.0 | 130 789.0 | 120 041.0 | 132 117.0 | 136 144.0 | 119 038.0 |
| Środki pieniężne i inne aktywa pieniężne | 52 894.0 | 55 577.0 | 41 307.0 | 53 210.0 | 55 674.0 | 52 397.0 | 37 566.0 | 29 399.0 | 35 751.0 | 64 485.0 | 47 282.0 | 51 136.0 | 76 059.0 | 79 120.0 | 56 163.0 | 59 344.0 | 60 268.0 | 68 287.0 | 44 537.0 | 49 357.0 | 47 126.0 | 39 199.0 | 31 946.0 | 54 344.0 | 63 761.0 | 81 469.0 | 64 229.0 | 73 204.0 | 80 373.0 | 96 298.0 | 69 117.0 | 66 691.0 | 70 979.0 | 67 383.0 | 64 996.0 | 70 316.0 | 79 668.0 | 113 302.0 | 87 174.0 | 104 267.0 |
| Dług netto | 22 618.0 | 16 168.0 | 18 027.0 | 12 254.0 | 5 804.0 | 5 088.0 | 31 557.0 | 21 592.0 | 7 569.0 | (1 577.0) | 16 131.0 | 10 415.0 | (14 608.0) | (17 432.0) | 2 490.0 | (1 748.0) | (2 033.0) | (10 900.0) | 28 943.0 | 23 613.0 | 28 637.0 | 41 399.0 | 65 628.0 | 62 143.0 | 53 388.0 | 41 529.0 | 53 214.0 | 42 607.0 | 33 990.0 | 14 175.0 | 35 803.0 | 38 712.0 | 48 982.0 | 72 415.0 | 84 845.0 | 60 473.0 | 40 373.0 | 18 815.0 | 48 970.0 | 14 771.0 |
| Ticker | 7936.T | 7936.T | 7936.T | 7936.T | 7936.T | 7936.T | 7936.T | 7936.T | 7936.T | 7936.T | 7936.T | 7936.T | 7936.T | 7936.T | 7936.T | 7936.T | 7936.T | 7936.T | 7936.T | 7936.T | 7936.T | 7936.T | 7936.T | 7936.T | 7936.T | 7936.T | 7936.T | 7936.T | 7936.T | 7936.T | 7936.T | 7936.T | 7936.T | 7936.T | 7936.T | 7936.T | 7936.T | 7936.T | 7936.T | 7936.T |
| Waluta | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |