Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 |
| Kwartał | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 |
| Aktywa | 403 477.0 | 427 950.0 | 441 763.0 | 432 201.0 | 428 059.0 | 446 308.0 | 448 336.0 | 434 669.0 | 449 457.0 | 485 198.0 | 488 032.0 | 470 273.0 | 499 952.0 | 513 176.0 | 540 490.0 | 513 770.0 | 551 452.0 | 568 338.0 | 612 955.0 | 563 146.0 | 588 311.0 | 620 261.0 | 619 819.0 | 642 511.0 | 683 559.0 | 718 715.0 | 732 782.0 | 716 047.0 | 797 233.0 | 788 435.0 | 862 650.0 | 841 092.0 | 910 138.0 | 907 328.0 | 926 358.0 | 896 180.0 | 974 757.0 | 959 423.0 | 971 838.0 | 973 318.0 | 1 059 191.0 |
| Aktywa trwałe | 120 015.0 | 126 036.0 | 124 244.0 | 125 538.0 | 124 952.0 | 128 970.0 | 126 157.0 | 124 781.0 | 127 402.0 | 135 832.0 | 130 246.0 | 133 472.0 | 181 408.0 | 179 479.0 | 180 875.0 | 192 761.0 | 200 859.0 | 203 040.0 | 215 002.0 | 220 367.0 | 223 950.0 | 244 606.0 | 236 156.0 | 245 044.0 | 257 119.0 | 269 425.0 | 277 569.0 | 283 245.0 | 315 678.0 | 279 844.0 | 285 443.0 | 303 767.0 | 314 583.0 | 325 509.0 | 333 719.0 | 344 029.0 | 350 777.0 | 366 870.0 | 329 216.0 | 333 892.0 | 354 715.0 |
| Rzeczowe aktywa trwałe netto | 51 678.0 | 54 548.0 | 53 260.0 | 55 218.0 | 53 589.0 | 53 777.0 | 53 702.0 | 53 218.0 | 52 962.0 | 55 721.0 | 52 184.0 | 53 902.0 | 88 615.0 | 87 752.0 | 86 104.0 | 86 378.0 | 89 179.0 | 90 027.0 | 87 593.0 | 92 623.0 | 95 450.0 | 98 952.0 | 96 906.0 | 97 920.0 | 99 204.0 | 99 161.0 | 88 341.0 | 90 770.0 | 91 883.0 | 91 815.0 | 92 450.0 | 101 404.0 | 102 970.0 | 104 487.0 | 107 458.0 | 110 789.0 | 114 388.0 | 118 531.0 | 118 636.0 | 126 222.0 | 129 000.0 |
| Wartość firmy | 0.0 | 0.0 | (1.0) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 16 132.0 | 15 704.0 | 18 726.0 | 18 160.0 | 17 588.0 | 17 069.0 | 16 515.0 | 15 966.0 | 15 422.0 | 14 887.0 | 14 363.0 | 13 815.0 | 15 174.0 | 14 561.0 | 14 011.0 | 13 325.0 | 12 176.0 | 11 608.0 | 12 447.0 | 11 715.0 |
| Wartości niematerialne i prawne | 10 288.0 | 10 200.0 | 10 276.0 | 10 255.0 | 10 219.0 | 10 470.0 | 9 449.0 | 9 988.0 | 9 923.0 | 10 019.0 | 9 686.0 | 9 295.0 | 9 376.0 | 9 341.0 | 9 475.0 | 9 560.0 | 9 953.0 | 10 278.0 | 11 845.0 | 12 121.0 | 12 500.0 | 11 801.0 | 11 719.0 | 11 997.0 | 12 533.0 | 14 960.0 | 15 945.0 | 16 141.0 | 16 982.0 | 17 880.0 | 19 541.0 | 20 494.0 | 21 297.0 | 20 782.0 | 21 622.0 | 23 178.0 | 23 727.0 | 20 465.0 | 20 568.0 | 0.0 | 20 515.0 |
| Wartość firmy i wartości niematerialne i prawne | 10 288.0 | 10 200.0 | 10 275.0 | 10 255.0 | 10 219.0 | 10 470.0 | 9 449.0 | 9 988.0 | 9 923.0 | 10 019.0 | 9 686.0 | 9 295.0 | 9 376.0 | 9 341.0 | 9 475.0 | 9 560.0 | 9 953.0 | 10 278.0 | 11 845.0 | 12 121.0 | 12 500.0 | 27 933.0 | 27 423.0 | 30 723.0 | 30 693.0 | 32 548.0 | 33 014.0 | 32 656.0 | 32 948.0 | 33 302.0 | 34 428.0 | 34 857.0 | 35 112.0 | 35 956.0 | 36 183.0 | 37 189.0 | 37 052.0 | 32 641.0 | 32 176.0 | 12 447.0 | 32 230.0 |
| Należności netto | 71 844.0 | 88 849.0 | 96 828.0 | 76 282.0 | 71 589.0 | 81 679.0 | 81 052.0 | 64 152.0 | 67 853.0 | 82 750.0 | 84 759.0 | 66 647.0 | 78 522.0 | 88 138.0 | 97 056.0 | 71 561.0 | 84 611.0 | 94 958.0 | 93 083.0 | 72 525.0 | 86 164.0 | 90 473.0 | 83 754.0 | 77 290.0 | 89 588.0 | 114 724.0 | 91 765.0 | 82 773.0 | 102 057.0 | 114 316.0 | 120 741.0 | 96 591.0 | 124 417.0 | 133 896.0 | 99 007.0 | 105 098.0 | 140 793.0 | 137 719.0 | 117 115.0 | 142 736.0 | 148 834.0 |
| Inwestycje długoterminowe | 58 048.0 | 61 287.0 | 32 998.0 | 60 064.0 | 61 143.0 | 64 722.0 | 34 590.0 | 61 574.0 | 64 517.0 | 70 091.0 | 39 273.0 | 70 275.0 | 83 417.0 | 82 386.0 | 56 612.0 | 96 823.0 | 101 727.0 | 102 734.0 | 74 170.0 | 115 622.0 | 116 000.0 | 117 720.0 | 66 676.0 | 116 401.0 | 127 222.0 | 137 716.0 | 121 615.0 | 124 922.0 | 190 847.0 | 154 727.0 | 132 833.0 | 167 506.0 | 128 661.0 | 136 803.0 | 141 302.0 | 196 051.0 | 149 660.0 | 172 043.0 | 116 127.0 | 111 800.0 | 136 937.0 |
| Aktywa obrotowe | 283 462.0 | 301 913.0 | 317 516.0 | 306 663.0 | 303 105.0 | 317 337.0 | 322 176.0 | 309 888.0 | 322 054.0 | 349 365.0 | 357 782.0 | 336 801.0 | 318 544.0 | 333 695.0 | 359 613.0 | 321 007.0 | 350 591.0 | 365 298.0 | 397 951.0 | 342 779.0 | 364 360.0 | 375 655.0 | 383 662.0 | 397 465.0 | 426 439.0 | 449 287.0 | 455 210.0 | 432 800.0 | 481 553.0 | 508 589.0 | 577 206.0 | 537 324.0 | 595 553.0 | 581 818.0 | 592 637.0 | 552 150.0 | 623 980.0 | 592 553.0 | 642 622.0 | 639 426.0 | 704 476.0 |
| Środki pieniężne i Inwestycje | 126 132.0 | 122 469.0 | 153 541.0 | 142 631.0 | 147 491.0 | 148 946.0 | 174 757.0 | 169 772.0 | 178 404.0 | 184 099.0 | 205 516.0 | 183 356.0 | 146 262.0 | 152 814.0 | 185 517.0 | 163 076.0 | 169 400.0 | 171 487.0 | 213 851.0 | 171 349.0 | 170 412.0 | 167 463.0 | 189 856.0 | 177 490.0 | 190 954.0 | 181 063.0 | 204 326.0 | 177 456.0 | 206 401.0 | 218 620.0 | 279 401.0 | 242 828.0 | 255 646.0 | 236 890.0 | 280 226.0 | 216 129.0 | 243 517.0 | 228 407.0 | 321 868.0 | 294 062.0 | 351 716.0 |
| Zapasy | 53 272.0 | 55 732.0 | 42 910.0 | 50 208.0 | 51 635.0 | 52 263.0 | 46 241.0 | 46 143.0 | 48 435.0 | 50 158.0 | 46 687.0 | 52 615.0 | 59 215.0 | 60 737.0 | 55 680.0 | 62 573.0 | 70 541.0 | 71 306.0 | 65 070.0 | 74 007.0 | 79 214.0 | 87 833.0 | 76 789.0 | 90 081.0 | 94 989.0 | 104 661.0 | 106 885.0 | 119 479.0 | 127 227.0 | 130 199.0 | 124 248.0 | 144 062.0 | 155 813.0 | 155 230.0 | 152 222.0 | 164 717.0 | 175 256.0 | 159 623.0 | 140 596.0 | 141 116.0 | 148 183.0 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | (143.0) | 0.0 | 0.0 | 0.0 | (71.0) | 0.0 | 0.0 | 0.0 | (71.0) | 0.0 | (24 508.0) | (25 020.0) | (117.0) | (38 127.0) | (38 079.0) | (38 794.0) | (147.0) | (42 831.0) | (42 977.0) | (42 435.0) | (223.0) | (46 567.0) | (43 761.0) | (42 820.0) | (407.0) | 0.0 | (25 093.0) | (36 258.0) | (19 572.0) | (47 677.0) | 15 793.0 | 0.0 | (596.0) | (49 679.0) | 9 046.0 | 0.0 | 10 718.0 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 126 132.0 | 122 469.0 | 153 541.0 | 142 631.0 | 147 491.0 | 148 946.0 | 174 757.0 | 169 772.0 | 178 404.0 | 184 099.0 | 205 516.0 | 183 356.0 | 146 262.0 | 152 814.0 | 185 517.0 | 163 076.0 | 169 400.0 | 171 487.0 | 213 851.0 | 171 349.0 | 170 412.0 | 167 463.0 | 189 856.0 | 177 490.0 | 190 954.0 | 181 063.0 | 204 326.0 | 177 456.0 | 206 401.0 | 218 620.0 | 279 401.0 | 242 828.0 | 255 646.0 | 236 890.0 | 280 226.0 | 216 129.0 | 243 517.0 | 228 407.0 | 321 868.0 | 294 062.0 | 351 716.0 |
| Należności krótkoterminowe | 48 013.0 | 53 215.0 | 57 257.0 | 60 210.0 | 54 858.0 | 59 512.0 | 62 645.0 | 54 453.0 | 57 612.0 | 61 986.0 | 64 173.0 | 59 619.0 | 64 775.0 | 64 715.0 | 69 555.0 | 59 375.0 | 68 315.0 | 67 773.0 | 74 804.0 | 60 676.0 | 67 540.0 | 65 959.0 | 70 169.0 | 63 053.0 | 77 830.0 | 80 758.0 | 82 474.0 | 75 604.0 | 87 007.0 | 89 591.0 | 99 810.0 | 91 406.0 | 112 967.0 | 106 250.0 | 99 244.0 | 90 793.0 | 111 871.0 | 95 986.0 | 99 254.0 | 112 176.0 | 125 520.0 |
| Dług krótkoterminowy | 0.0 | 0.0 | 3 007.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 680.0 | 0.0 | 0.0 | 0.0 | 0.0 | 35 743.0 | 45 425.0 | 20 858.0 | 1 547.0 | 0.0 | 0.0 | 11 008.0 | 10 810.0 | 10 995.0 | 11 022.0 | 11 393.0 | 10 770.0 | 10 919.0 | 11 129.0 | 0.0 | 23 192.0 | 0.0 | 0.0 |
| Zobowiązania krótkoterminowe | 102 036.0 | 112 928.0 | 123 136.0 | 108 856.0 | 100 226.0 | 106 821.0 | 114 333.0 | 99 603.0 | 103 291.0 | 113 554.0 | 126 110.0 | 107 458.0 | 115 332.0 | 118 360.0 | 136 273.0 | 116 642.0 | 131 494.0 | 137 037.0 | 163 893.0 | 124 020.0 | 132 896.0 | 139 424.0 | 142 506.0 | 177 808.0 | 189 321.0 | 185 870.0 | 175 920.0 | 153 408.0 | 185 783.0 | 203 804.0 | 243 359.0 | 209 305.0 | 239 693.0 | 238 621.0 | 247 318.0 | 214 588.0 | 257 530.0 | 231 066.0 | 244 119.0 | 236 653.0 | 276 894.0 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | (3 007.0) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (680.0) | 0.0 | 0.0 | 0.0 | 0.0 | 1 655.0 | 2 050.0 | 2 918.0 | (1 547.0) | 0.0 | 0.0 | 18 326.0 | 49 548.0 | 15 277.0 | 26 637.0 | 18 912.0 | 52 666.0 | 15 188.0 | 25 719.0 | 0.0 | 27 728.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 16 229.0 | 16 522.0 | 15 116.0 | 15 230.0 | 14 194.0 | 14 798.0 | 16 698.0 | 16 547.0 | 16 594.0 | 17 170.0 | 13 140.0 | 13 136.0 | 13 508.0 | 13 952.0 | 16 863.0 | 17 452.0 | 17 835.0 | 17 846.0 | 19 419.0 | 22 298.0 | 21 843.0 | 22 596.0 | 22 627.0 | 22 703.0 | 24 186.0 | 44 725.0 | 45 429.0 | 47 106.0 | 49 338.0 | 36 496.0 | 35 059.0 | 37 646.0 | 37 725.0 | 27 636.0 | 26 907.0 | 28 425.0 | 28 398.0 | 28 660.0 | 27 894.0 | 27 756.0 | 28 327.0 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 468.0 | 0.0 | 0.0 | 0.0 | 443.0 | 0.0 | 0.0 | 0.0 | 433.0 | 0.0 | 0.0 | 0.0 | 348.0 | 0.0 | 0.0 | 0.0 | 333.0 | 0.0 | 0.0 | 0.0 | 249.0 | 0.0 | 0.0 | 0.0 | 199.0 | 0.0 | 0.0 | 0.0 | 199.0 | 0.0 | 0.0 | 0.0 | 199.0 | 0.0 | 0.0 | 0.0 | 199.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 16 229.0 | 16 522.0 | 15 116.0 | 15 230.0 | 14 194.0 | 14 798.0 | 16 698.0 | 16 547.0 | 16 594.0 | 17 170.0 | 13 140.0 | 13 136.0 | 13 508.0 | 13 952.0 | 16 863.0 | 17 452.0 | 17 835.0 | 17 846.0 | 19 419.0 | 22 298.0 | 21 843.0 | 22 596.0 | 22 627.0 | 22 703.0 | 24 186.0 | 44 725.0 | 45 429.0 | 47 106.0 | 49 338.0 | 36 496.0 | 35 059.0 | 37 646.0 | 37 725.0 | 27 636.0 | 26 907.0 | 28 425.0 | 28 398.0 | 28 660.0 | 27 894.0 | 27 756.0 | 28 327.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 95.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 89.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 4 635.0 | 0.0 | 0.0 | 0.0 | 5 955.0 | 0.0 | 0.0 | 0.0 | 7 880.0 | 0.0 | 0.0 | 0.0 | 7 823.0 | 0.0 | 0.0 |
| Zobowiązania ogółem | 118 265.0 | 129 450.0 | 138 252.0 | 124 086.0 | 114 420.0 | 121 619.0 | 131 031.0 | 116 150.0 | 119 885.0 | 130 724.0 | 139 250.0 | 120 594.0 | 128 840.0 | 132 312.0 | 153 136.0 | 134 094.0 | 149 329.0 | 154 883.0 | 183 312.0 | 146 318.0 | 154 739.0 | 162 020.0 | 165 133.0 | 200 511.0 | 213 507.0 | 230 595.0 | 221 349.0 | 200 514.0 | 235 121.0 | 240 300.0 | 278 418.0 | 246 951.0 | 277 418.0 | 266 257.0 | 274 225.0 | 243 013.0 | 285 928.0 | 259 726.0 | 272 013.0 | 264 409.0 | 305 221.0 |
| Kapitał (fundusz) podstawowy | 10 000.0 | 10 000.0 | 10 000.0 | 10 000.0 | 10 000.0 | 10 000.0 | 10 000.0 | 10 000.0 | 10 000.0 | 10 000.0 | 10 000.0 | 10 000.0 | 10 000.0 | 10 000.0 | 10 000.0 | 10 000.0 | 10 000.0 | 10 000.0 | 10 000.0 | 10 000.0 | 10 000.0 | 10 000.0 | 10 000.0 | 10 000.0 | 10 000.0 | 10 000.0 | 10 000.0 | 10 000.0 | 10 000.0 | 10 000.0 | 10 000.0 | 10 000.0 | 10 000.0 | 10 000.0 | 10 000.0 | 10 000.0 | 10 000.0 | 10 000.0 | 10 000.0 | 10 000.0 | 10 000.0 |
| Zyski zatrzymane | 230 595.0 | 238 649.0 | 244 274.0 | 247 234.0 | 256 047.0 | 265 268.0 | 265 231.0 | 274 941.0 | 286 609.0 | 300 327.0 | 297 984.0 | 296 088.0 | 310 961.0 | 321 005.0 | 334 264.0 | 324 494.0 | 344 044.0 | 359 398.0 | 369 315.0 | 359 692.0 | 377 376.0 | 391 273.0 | 394 699.0 | 383 274.0 | 401 808.0 | 416 113.0 | 414 487.0 | 415 587.0 | 434 197.0 | 451 098.0 | 482 147.0 | 477 798.0 | 506 077.0 | 518 023.0 | 523 923.0 | 506 314.0 | 536 695.0 | 538 323.0 | 579 417.0 | 580 748.0 | 627 425.0 |
| Kapitał własny | 285 212.0 | 298 500.0 | 303 511.0 | 308 115.0 | 313 639.0 | 324 689.0 | 317 305.0 | 318 519.0 | 329 572.0 | 354 474.0 | 348 782.0 | 349 679.0 | 371 112.0 | 380 864.0 | 387 354.0 | 379 676.0 | 402 123.0 | 413 455.0 | 429 643.0 | 416 828.0 | 433 572.0 | 458 241.0 | 454 686.0 | 442 000.0 | 470 052.0 | 488 120.0 | 511 433.0 | 515 533.0 | 562 112.0 | 548 135.0 | 584 232.0 | 594 141.0 | 632 720.0 | 641 071.0 | 652 133.0 | 653 167.0 | 688 829.0 | 699 695.0 | 699 823.0 | 708 908.0 | 753 968.0 |
| Udziały mniejszościowe | 370.0 | 486.0 | 575.0 | 580.0 | 451.0 | 478.0 | 541.0 | 622.0 | 529.0 | 518.0 | 577.0 | 607.0 | 773.0 | 835.0 | 797.0 | 494.0 | 312.0 | 98.0 | 612.0 | 711.0 | 705.0 | 4 894.0 | 5 392.0 | 1 329.0 | 1 202.0 | 846.0 | 917.0 | 408.0 | 395.0 | 402.0 | 237.0 | 252.0 | 284.0 | 440.0 | 282.0 | 289.0 | 297.0 | 438.0 | 306.0 | 330.0 | 396.0 |
| Pasywa | 403 477.0 | 427 950.0 | 441 763.0 | 432 201.0 | 428 059.0 | 446 308.0 | 448 336.0 | 434 669.0 | 449 457.0 | 485 198.0 | 488 032.0 | 470 273.0 | 499 952.0 | 513 176.0 | 540 490.0 | 513 770.0 | 551 452.0 | 568 338.0 | 612 955.0 | 563 146.0 | 588 311.0 | 620 261.0 | 619 819.0 | 642 511.0 | 683 559.0 | 718 715.0 | 732 782.0 | 716 047.0 | 797 233.0 | 788 435.0 | 862 650.0 | 841 092.0 | 910 138.0 | 907 328.0 | 926 358.0 | 896 180.0 | 974 757.0 | 959 421.0 | 971 838.0 | 973 318.0 | 1 059 191.0 |
| Inwestycje | 58 048.0 | 61 287.0 | 32 855.0 | 60 064.0 | 61 143.0 | 64 722.0 | 34 519.0 | 61 574.0 | 64 517.0 | 70 091.0 | 39 202.0 | 70 275.0 | 58 909.0 | 57 366.0 | 56 495.0 | 58 696.0 | 63 648.0 | 63 940.0 | 74 023.0 | 72 791.0 | 73 023.0 | 75 285.0 | 66 453.0 | 69 834.0 | 83 461.0 | 94 896.0 | 121 208.0 | 124 922.0 | 165 754.0 | 118 469.0 | 113 261.0 | 119 829.0 | 128 661.0 | 136 803.0 | 140 706.0 | 146 372.0 | 149 660.0 | 172 043.0 | 116 127.0 | 111 800.0 | 136 937.0 |
| Dług | 0.0 | 0.0 | 4 323.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 857.0 | 0.0 | 0.0 | 0.0 | 0.0 | 35 743.0 | 45 425.0 | 41 041.0 | 20 234.0 | 20 198.0 | 20 224.0 | 21 271.0 | 21 046.0 | 21 189.0 | 21 223.0 | 11 393.0 | 10 770.0 | 10 919.0 | 11 129.0 | 25 531.0 | 12 364.0 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 126 132.0 | 122 469.0 | 153 541.0 | 142 631.0 | 147 491.0 | 148 946.0 | 174 757.0 | 169 772.0 | 178 404.0 | 184 099.0 | 205 516.0 | 183 356.0 | 146 262.0 | 152 814.0 | 185 517.0 | 163 076.0 | 169 400.0 | 171 487.0 | 213 851.0 | 171 349.0 | 170 412.0 | 167 463.0 | 189 856.0 | 177 490.0 | 190 954.0 | 181 063.0 | 204 326.0 | 177 456.0 | 206 401.0 | 218 620.0 | 279 401.0 | 242 828.0 | 255 646.0 | 236 890.0 | 280 226.0 | 216 129.0 | 243 517.0 | 228 407.0 | 321 868.0 | 294 062.0 | 351 716.0 |
| Dług netto | (126 132.0) | (122 469.0) | (149 218.0) | (142 631.0) | (147 491.0) | (148 946.0) | (174 757.0) | (169 772.0) | (178 404.0) | (184 099.0) | (205 516.0) | (183 356.0) | (146 262.0) | (152 814.0) | (185 517.0) | (163 076.0) | (169 400.0) | (171 487.0) | (212 994.0) | (171 349.0) | (170 412.0) | (167 463.0) | (189 856.0) | (141 747.0) | (145 529.0) | (140 022.0) | (184 092.0) | (157 258.0) | (186 177.0) | (197 349.0) | (258 355.0) | (221 639.0) | (234 423.0) | (225 497.0) | (269 456.0) | (205 210.0) | (232 388.0) | (202 876.0) | (309 504.0) | (294 062.0) | (351 716.0) |
| Ticker | 7832.T | 7832.T | 7832.T | 7832.T | 7832.T | 7832.T | 7832.T | 7832.T | 7832.T | 7832.T | 7832.T | 7832.T | 7832.T | 7832.T | 7832.T | 7832.T | 7832.T | 7832.T | 7832.T | 7832.T | 7832.T | 7832.T | 7832.T | 7832.T | 7832.T | 7832.T | 7832.T | 7832.T | 7832.T | 7832.T | 7832.T | 7832.T | 7832.T | 7832.T | 7832.T | 7832.T | 7832.T | 7832.T | 7832.T | 7832.T | 7832.T |
| Waluta | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |