Wall Street Experts

Artnature Inc.

Bilans kwartalnie



dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39
Rok finansowy 2014 2014 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024
Kwartał Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Aktywa 36 589.6 36 950.6 41 147.2 39 582.1 39 865.2 39 448.2 40 734.7 39 582.8 39 764.1 39 665.5 41 729.6 39 969.0 40 747.0 40 081.0 40 897.0 40 437.0 41 066.0 40 959.0 42 971.0 41 459.0 43 525.0 42 487.0 43 163.0 44 139.0 44 882.0 46 702.0 44 919.0 44 515.0 45 102.0 45 676.0 46 510.0 45 933.0 46 868.0 46 441.0 47 956.0 46 939.0 47 787.0 47 880.0 50 300.0 49 538.0
Aktywa trwałe 12 482.2 13 195.1 15 913.4 16 211.7 16 226.6 16 274.8 16 267.3 16 432.9 18 434.2 18 362.8 18 298.3 18 258.0 17 670.0 17 197.0 16 954.0 17 662.0 17 500.0 17 348.0 17 761.0 17 757.0 17 810.0 18 398.0 18 607.0 19 248.0 18 580.0 18 362.0 18 330.0 18 927.0 18 942.0 18 696.0 18 486.0 18 670.0 18 656.0 18 304.0 18 643.0 18 697.0 18 787.0 19 351.0 21 462.0 21 291.0
Rzeczowe aktywa trwałe netto 7 088.8 7 695.4 11 125.9 11 369.4 11 322.2 11 346.1 11 202.9 11 041.4 10 949.2 10 887.5 10 342.9 10 272.0 9 670.0 9 608.0 9 167.0 9 275.0 9 221.0 9 293.0 9 282.0 9 235.0 9 376.0 9 336.0 9 099.0 9 205.0 9 089.0 9 021.0 8 674.0 8 719.0 8 806.0 8 700.0 8 694.0 8 759.0 8 949.0 8 853.0 8 795.0 8 738.0 8 904.0 9 047.0 9 732.0 9 631.0
Wartość firmy 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 4.0 0.0 0.0 864.0 774.0 712.0 688.0 645.0 602.0 559.0 516.0 473.0 233.0 209.0 186.0 163.0 54.0 45.0 36.0 27.0 0.0 0.0
Wartości niematerialne i prawne 664.5 694.0 734.6 780.8 819.0 820.7 934.9 895.6 961.1 932.1 1 081.4 1 044.0 1 049.0 863.0 846.0 819.0 781.0 768.0 744.0 705.0 675.0 654.0 648.0 618.0 572.0 523.0 519.0 490.0 458.0 436.0 441.0 427.0 426.0 411.0 504.0 534.0 629.0 770.0 1 280.0 1 459.0
Wartość firmy i wartości niematerialne i prawne 664.5 694.0 734.6 780.8 819.0 820.7 934.9 895.6 961.1 932.1 1 081.4 1 044.0 1 049.0 863.0 846.0 819.0 781.0 768.0 744.0 705.0 675.0 1 518.0 1 422.0 1 330.0 1 260.0 1 168.0 1 121.0 1 049.0 974.0 909.0 674.0 636.0 612.0 574.0 558.0 579.0 665.0 797.0 1 280.0 1 459.0
Należności netto 3 541.3 3 971.1 4 359.1 3 358.3 2 694.9 3 037.4 3 533.0 2 742.2 2 430.3 2 784.1 3 326.4 2 462.0 2 305.0 2 851.0 3 411.0 2 706.0 2 275.0 2 761.0 3 109.0 2 659.0 2 844.0 2 998.0 2 887.0 2 379.0 2 297.0 2 846.0 2 914.0 2 663.0 2 531.0 3 252.0 3 066.0 2 754.0 2 466.0 3 216.0 3 044.0 2 790.0 2 621.0 3 097.0 3 099.0 2 761.0
Inwestycje długoterminowe 4 728.0 4 805.0 (1 638.6) 4 061.0 4 085.0 4 107.0 (1 668.4) 4 495.0 6 523.0 6 543.0 2 165.6 6 940.0 6 950.0 6 725.0 1 924.0 7 568.0 7 497.0 7 286.0 2 014.0 7 815.0 7 758.0 7 543.0 1 906.0 8 712.0 8 230.0 8 173.0 2 297.0 9 158.0 9 162.0 9 086.0 5 175.0 9 274.0 9 095.0 8 877.0 1 998.0 9 380.0 9 218.0 9 505.0 2 133.0 0.0
Aktywa obrotowe 24 107.5 23 755.5 25 233.8 23 370.4 23 638.6 23 173.5 24 467.4 23 149.9 21 329.8 21 302.7 23 431.4 21 711.0 23 076.0 22 884.0 23 942.0 22 774.0 23 566.0 23 610.0 25 206.0 23 702.0 25 714.0 24 088.0 24 553.0 24 890.0 26 302.0 28 340.0 26 586.0 25 588.0 26 159.0 26 979.0 28 021.0 27 263.0 28 210.0 28 137.0 29 310.0 28 241.0 28 999.0 28 529.0 28 838.0 28 247.0
Środki pieniężne i Inwestycje 16 131.8 15 397.5 16 309.6 14 708.7 15 766.7 15 220.4 16 072.4 14 958.9 13 808.6 13 679.7 15 627.5 14 200.0 15 664.0 15 186.0 16 670.0 16 192.0 17 529.0 17 164.0 18 317.0 16 906.0 18 732.0 16 672.0 17 118.0 17 710.0 19 303.0 20 931.0 19 095.0 17 870.0 18 578.0 18 625.0 19 569.0 18 651.0 19 675.0 18 956.0 20 205.0 19 365.0 20 250.0 18 983.0 19 345.0 18 930.0
Zapasy 2 684.3 2 930.1 3 423.3 3 723.2 3 690.7 3 841.1 3 903.2 3 862.2 3 741.0 3 747.1 3 517.9 3 488.0 3 327.0 3 326.0 3 000.0 2 930.0 2 955.0 2 969.0 2 883.0 3 059.0 3 244.0 3 558.0 3 550.0 3 769.0 3 769.0 3 678.0 3 650.0 3 877.0 3 960.0 4 122.0 4 427.0 4 638.0 4 985.0 5 059.0 4 946.0 4 930.0 4 989.0 5 348.0 5 187.0 5 215.0
Inwestycje krótkoterminowe 2 020.3 2 020.5 2 020.7 2 020.9 2 021.2 2 021.4 2 021.5 2 021.5 0.0 128.0 144.6 137.0 135.0 136.0 140.0 125.0 20.0 31.0 42.0 31.0 31.0 31.0 22.0 22.0 22.0 23.0 22.0 24.0 24.0 23.0 23.0 25.0 26.0 26.0 25.0 26.0 28.0 29.0 137.0 30.0
Środki pieniężne i inne aktywa pieniężne 14 111.5 13 377.1 14 288.9 12 687.8 13 745.5 13 199.0 14 050.9 12 937.4 13 808.6 13 551.7 15 482.9 14 063.0 15 529.0 15 050.0 16 530.0 16 067.0 17 509.0 17 133.0 18 275.0 16 875.0 18 701.0 16 641.0 17 096.0 17 688.0 19 281.0 20 908.0 19 073.0 17 846.0 18 554.0 18 602.0 19 546.0 18 626.0 19 649.0 18 930.0 20 180.0 19 339.0 20 222.0 18 983.0 19 208.0 18 900.0
Należności krótkoterminowe 1 847.5 1 741.8 2 246.2 1 489.1 1 690.6 1 665.9 2 235.5 1 313.0 1 749.8 1 521.1 2 116.4 1 177.0 1 813.0 1 523.0 151.0 231.0 242.0 189.0 210.0 333.0 418.0 382.0 218.0 299.0 186.0 290.0 327.0 143.0 321.0 363.0 320.0 408.0 634.0 360.0 318.0 334.0 306.0 513.0 292.0 301.0
Dług krótkoterminowy 0.0 0.0 400.3 401.4 401.4 401.4 401.4 401.4 401.4 401.4 401.4 401.0 400.0 400.0 400.0 400.0 400.0 400.0 398.0 298.0 198.0 98.0 0.0 3 000.0 3 000.0 3 000.0 0.0 0.0 0.0 0.0 (1 378.0) 0.0 0.0 0.0 (1 635.0) 0.0 0.0 0.0 257.0 0.0
Zobowiązania krótkoterminowe 9 446.0 9 713.2 11 324.2 9 776.5 9 536.7 9 149.1 10 033.1 8 967.1 8 875.0 8 664.6 10 062.3 8 992.0 9 340.0 9 003.0 9 789.0 9 721.0 9 772.0 9 689.0 11 213.0 9 846.0 10 068.0 9 890.0 10 523.0 13 312.0 12 894.0 13 944.0 12 147.0 12 573.0 12 677.0 12 902.0 14 237.0 13 290.0 13 365.0 12 813.0 14 548.0 13 157.0 13 322.0 12 867.0 13 758.0 13 565.0
Rozliczenia międzyokresowe 0.0 0.0 6 785.0 6 220.0 6 086.3 5 372.1 6 063.8 5 933.4 5 698.0 5 436.5 6 502.2 6 178.0 6 180.0 5 863.0 8 238.0 7 794.0 8 027.0 7 854.0 9 474.0 8 052.0 8 417.0 8 039.0 0.0 9 128.0 8 853.0 9 303.0 0.0 0.0 0.0 0.0 1 378.0 0.0 0.0 0.0 1 635.0 0.0 0.0 0.0 1 655.0 0.0
Zobowiązania długoterminowe 4 987.4 5 061.8 6 810.2 6 814.3 6 769.5 6 766.8 7 048.1 6 894.1 6 906.8 6 874.4 7 234.5 7 243.0 7 174.0 7 172.0 7 087.0 7 047.0 6 999.0 6 938.0 6 992.0 7 051.0 7 128.0 7 185.0 7 303.0 7 343.0 7 407.0 7 439.0 7 517.0 7 625.0 7 673.0 7 702.0 7 680.0 7 742.0 7 623.0 7 621.0 7 484.0 7 586.0 7 635.0 7 763.0 9 669.0 9 278.0
Rezerwy z tytułu odroczonego podatku 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 164.0 0.0 0.0 0.0 145.0 0.0 0.0 0.0 449.0 0.0
Zobowiązania długoterminowe 4 987.4 5 061.8 6 810.2 6 814.3 6 769.5 6 766.8 7 048.1 6 894.1 6 906.8 6 874.4 7 234.5 7 243.0 7 174.0 7 172.0 7 087.0 7 047.0 6 999.0 6 938.0 6 992.0 7 051.0 7 128.0 7 185.0 7 303.0 7 343.0 7 407.0 7 439.0 7 517.0 7 625.0 7 673.0 7 702.0 7 680.0 7 742.0 7 623.0 7 621.0 7 484.0 7 586.0 7 635.0 7 763.0 9 669.0 9 278.0
Zobowiązania z tytułu leasingu 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Zobowiązania ogółem 14 433.4 14 774.9 18 134.4 16 590.7 16 306.3 15 915.8 17 081.2 15 861.2 15 781.8 15 539.0 17 296.8 16 235.0 16 514.0 16 175.0 16 876.0 16 768.0 16 771.0 16 627.0 18 205.0 16 897.0 17 196.0 17 075.0 17 826.0 20 655.0 20 301.0 21 383.0 19 664.0 20 198.0 20 350.0 20 604.0 21 917.0 21 032.0 20 988.0 20 434.0 22 032.0 20 743.0 20 957.0 20 630.0 23 427.0 22 843.0
Kapitał (fundusz) podstawowy 3 663.3 3 663.3 3 663.4 3 663.4 3 664.3 3 666.0 3 667.2 3 667.2 3 667.2 3 667.2 3 667.2 3 667.0 3 667.0 3 667.0 3 667.0 3 667.0 3 667.0 3 667.0 3 667.0 3 667.0 3 667.0 3 667.0 3 667.0 3 667.0 3 667.0 3 667.0 3 667.0 3 667.0 3 667.0 3 667.0 3 667.0 3 667.0 3 667.0 3 667.0 3 667.0 3 667.0 3 667.0 3 667.0 3 667.0 3 667.0
Zyski zatrzymane 15 456.4 15 408.0 16 041.9 16 033.4 16 506.7 16 593.0 16 815.2 16 883.2 17 356.3 17 773.1 17 657.4 17 052.0 17 514.0 17 511.0 17 560.0 17 469.0 18 022.0 18 068.0 18 510.0 18 262.0 19 980.0 19 054.0 19 141.0 17 249.0 18 242.0 18 902.0 19 075.0 18 041.0 18 410.0 18 778.0 18 307.0 18 648.0 19 321.0 19 421.0 19 278.0 19 516.0 20 032.0 20 371.0 19 831.0 19 577.0
Kapitał własny 22 156.2 22 175.7 23 012.9 23 003.3 23 558.9 23 532.4 23 653.4 23 721.6 23 982.3 24 126.5 24 432.9 23 734.0 24 233.0 23 906.0 24 021.0 23 669.0 24 295.0 24 332.0 24 766.0 24 562.0 26 329.0 25 412.0 25 337.0 23 484.0 24 581.0 25 319.0 25 255.0 24 317.0 24 752.0 25 072.0 24 593.0 24 901.0 25 880.0 26 007.0 25 924.0 26 196.0 26 830.0 27 249.0 26 870.0 26 693.0
Udziały mniejszościowe 9.5 10.0 11.1 12.0 12.6 15.6 13.6 13.0 13.3 13.6 13.0 13.0 13.0 13.0 13.0 13.0 12.0 12.0 12.0 16.0 16.0 13.0 13.0 12.0 11.0 10.0 8.0 7.0 4.0 3.0 12.0 10.0 12.0 11.0 12.0 12.0 11.0 11.0 11.0 11.0
Pasywa 36 589.6 36 950.6 41 147.2 39 582.1 39 865.2 39 448.2 40 734.7 39 582.8 39 764.1 39 665.5 41 729.6 39 969.0 40 747.0 40 081.0 40 897.0 40 437.0 41 066.0 40 959.0 42 971.0 41 459.0 43 525.0 42 487.0 43 163.0 44 139.0 44 882.0 46 702.0 44 919.0 44 515.0 45 102.0 45 676.0 46 510.0 45 933.0 46 868.0 46 441.0 47 956.0 46 939.0 47 787.0 47 879.0 50 297.0 49 538.0
Inwestycje 2 020.3 2 020.5 382.1 2 020.9 2 021.2 2 021.4 353.1 2 021.5 6 523.0 128.0 2 310.2 137.0 135.0 136.0 2 064.0 125.0 20.0 31.0 2 056.0 31.0 31.0 31.0 1 928.0 22.0 22.0 23.0 2 319.0 24.0 9 186.0 9 109.0 2 099.0 9 299.0 26.0 26.0 2 023.0 9 406.0 28.0 29.0 2 270.0 30.0
Dług 0.0 0.0 2 003.1 1 902.8 1 802.4 1 702.1 1 601.8 1 501.4 1 401.1 1 300.7 1 200.4 1 099.0 998.0 898.0 798.0 698.0 598.0 498.0 398.0 298.0 198.0 98.0 0.0 3 000.0 3 000.0 3 000.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Środki pieniężne i inne aktywa pieniężne 14 111.5 13 377.1 14 288.9 12 687.8 13 745.5 13 199.0 14 050.9 12 937.4 13 808.6 13 551.7 15 482.9 14 063.0 15 529.0 15 050.0 16 530.0 16 067.0 17 509.0 17 133.0 18 275.0 16 875.0 18 701.0 16 641.0 17 096.0 17 688.0 19 281.0 20 908.0 19 073.0 17 846.0 18 554.0 18 602.0 19 546.0 18 626.0 19 649.0 18 930.0 20 180.0 19 339.0 20 222.0 18 983.0 19 208.0 18 900.0
Dług netto (14 111.5) (13 377.1) (12 285.7) (10 785.0) (11 943.0) (11 496.9) (12 449.2) (11 436.0) (12 407.5) (12 250.9) (14 282.5) (12 964.0) (14 531.0) (14 152.0) (15 732.0) (15 369.0) (16 911.0) (16 635.0) (17 877.0) (16 577.0) (18 503.0) (16 543.0) (17 096.0) (14 688.0) (16 281.0) (17 908.0) (19 073.0) (17 846.0) (18 554.0) (18 602.0) (19 546.0) (18 626.0) (19 649.0) (18 930.0) (20 180.0) (19 339.0) (20 222.0) (18 983.0) (19 208.0) (18 900.0)
Ticker 7823.T 7823.T 7823.T 7823.T 7823.T 7823.T 7823.T 7823.T 7823.T 7823.T 7823.T 7823.T 7823.T 7823.T 7823.T 7823.T 7823.T 7823.T 7823.T 7823.T 7823.T 7823.T 7823.T 7823.T 7823.T 7823.T 7823.T 7823.T 7823.T 7823.T 7823.T 7823.T 7823.T 7823.T 7823.T 7823.T 7823.T 7823.T 7823.T 7823.T
Waluta JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY