Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 |
| Kwartał | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 240 631.0 | 252 616.0 | 249 516.0 | 276 707.0 | 261 568.0 | 276 490.0 | 270 093.0 | 273 378.0 | 278 614.0 | 307 115.0 | 300 659.0 | 297 579.0 | 320 445.0 | 334 320.0 | 366 193.0 | 402 922.0 | 393 760.0 | 378 154.0 | 380 915.0 | 373 484.0 | 371 415.0 | 384 055.0 | 347 964.0 | 387 059.0 | 349 190.0 | 373 962.0 | 382 632.0 | 397 887.0 | 414 660.0 | 454 649.0 | 459 305.0 | 472 518.0 | 477 427.0 | 541 866.0 | 562 816.0 | 611 729.0 | 635 600.0 | 691 440.0 | 676 808.0 | 632 097.0 |
| Aktywa trwałe | 80 772.0 | 83 462.0 | 89 147.0 | 92 531.0 | 86 139.0 | 88 207.0 | 81 569.0 | 79 342.0 | 82 670.0 | 87 210.0 | 85 498.0 | 88 840.0 | 95 054.0 | 98 081.0 | 104 705.0 | 115 331.0 | 119 664.0 | 115 717.0 | 117 648.0 | 119 763.0 | 117 879.0 | 121 384.0 | 109 418.0 | 113 681.0 | 117 178.0 | 126 557.0 | 129 742.0 | 126 412.0 | 128 938.0 | 131 264.0 | 120 935.0 | 120 304.0 | 121 403.0 | 127 012.0 | 134 545.0 | 147 041.0 | 148 359.0 | 152 444.0 | 183 147.0 | 190 464.0 |
| Rzeczowe aktywa trwałe netto | 41 387.0 | 41 889.0 | 42 606.0 | 42 045.0 | 43 041.0 | 43 183.0 | 43 378.0 | 42 820.0 | 42 622.0 | 42 986.0 | 41 757.0 | 41 980.0 | 43 630.0 | 43 660.0 | 48 973.0 | 51 593.0 | 54 737.0 | 58 855.0 | 61 398.0 | 62 716.0 | 61 863.0 | 61 255.0 | 60 893.0 | 60 201.0 | 58 909.0 | 58 705.0 | 57 054.0 | 56 496.0 | 56 647.0 | 56 884.0 | 56 524.0 | 59 664.0 | 61 682.0 | 68 265.0 | 72 667.0 | 76 942.0 | 78 824.0 | 82 808.0 | 102 051.0 | 105 323.0 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 2 329.0 | 2 235.0 | 2 489.0 | 2 365.0 | 2 359.0 | 2 333.0 | 2 394.0 | 2 325.0 | 2 411.0 | 2 457.0 | 2 904.0 | 2 771.0 | 4 386.0 | 4 408.0 | 4 953.0 | 5 755.0 | 6 939.0 | 7 287.0 | 6 886.0 | 6 771.0 | 6 735.0 | 6 539.0 | 6 167.0 | 5 843.0 | 5 707.0 | 5 624.0 | 5 412.0 | 5 116.0 | 4 995.0 | 4 755.0 | 4 804.0 | 4 543.0 | 4 475.0 | 4 591.0 | 4 879.0 | 4 860.0 | 4 884.0 | 4 893.0 | 5 279.0 | 5 487.0 |
| Wartość firmy i wartości niematerialne i prawne | 2 329.0 | 2 235.0 | 2 489.0 | 2 365.0 | 2 359.0 | 2 333.0 | 2 394.0 | 2 325.0 | 2 411.0 | 2 457.0 | 2 904.0 | 2 771.0 | 4 386.0 | 4 408.0 | 4 953.0 | 5 755.0 | 6 939.0 | 7 287.0 | 6 886.0 | 6 771.0 | 6 735.0 | 6 539.0 | 6 167.0 | 5 843.0 | 5 707.0 | 5 624.0 | 5 412.0 | 5 116.0 | 4 995.0 | 4 755.0 | 4 804.0 | 4 543.0 | 4 475.0 | 4 591.0 | 4 879.0 | 4 860.0 | 4 884.0 | 4 893.0 | 5 279.0 | 5 487.0 |
| Należności netto | 56 330.0 | 53 386.0 | 59 847.0 | 65 020.0 | 67 313.0 | 60 561.0 | 70 173.0 | 53 987.0 | 58 770.0 | 58 142.0 | 62 998.0 | 47 988.0 | 58 659.0 | 60 243.0 | 78 616.0 | 54 761.0 | 71 580.0 | 62 178.0 | 96 292.0 | 69 112.0 | 80 486.0 | 74 626.0 | 72 703.0 | 72 638.0 | 66 411.0 | 73 735.0 | 79 812.0 | 71 429.0 | 71 229.0 | 78 399.0 | 90 311.0 | 71 907.0 | 79 046.0 | 99 096.0 | 100 048.0 | 109 504.0 | 85 250.0 | 72 787.0 | 107 653.0 | 86 365.0 |
| Inwestycje długoterminowe | 37 057.0 | 39 339.0 | 41 145.0 | 48 122.0 | 40 740.0 | 42 691.0 | 32 831.0 | 34 198.0 | 37 637.0 | 41 768.0 | 37 913.0 | 44 090.0 | 47 039.0 | 50 014.0 | 47 061.0 | 47 428.0 | 47 595.0 | 39 435.0 | 42 452.0 | 41 400.0 | 41 820.0 | 46 469.0 | 34 956.0 | 40 557.0 | 47 223.0 | 56 639.0 | 61 487.0 | 58 625.0 | 63 699.0 | 55 502.0 | 54 703.0 | 50 875.0 | 47 164.0 | 45 537.0 | 47 094.0 | 58 335.0 | 46 330.0 | 16 344.0 | 53 056.0 | 56 413.0 |
| Aktywa obrotowe | 159 857.0 | 169 152.0 | 160 366.0 | 184 173.0 | 175 426.0 | 188 283.0 | 188 521.0 | 194 033.0 | 195 942.0 | 219 904.0 | 215 159.0 | 208 736.0 | 225 387.0 | 236 236.0 | 261 485.0 | 287 588.0 | 274 095.0 | 262 436.0 | 263 264.0 | 253 719.0 | 253 533.0 | 262 668.0 | 238 543.0 | 273 376.0 | 232 010.0 | 247 403.0 | 252 887.0 | 271 473.0 | 285 719.0 | 323 384.0 | 338 367.0 | 352 212.0 | 356 022.0 | 414 852.0 | 428 267.0 | 464 685.0 | 487 238.0 | 538 994.0 | 493 661.0 | 441 633.0 |
| Środki pieniężne i Inwestycje | 28 524.0 | 30 222.0 | 25 640.0 | 32 721.0 | 30 902.0 | 42 031.0 | 32 371.0 | 42 976.0 | 38 648.0 | 54 748.0 | 48 832.0 | 48 599.0 | 55 732.0 | 47 015.0 | 53 114.0 | 82 634.0 | 52 784.0 | 35 985.0 | 32 193.0 | 36 786.0 | 29 242.0 | 36 523.0 | 37 770.0 | 66 027.0 | 48 065.0 | 50 603.0 | 62 727.0 | 75 711.0 | 97 343.0 | 117 927.0 | 133 088.0 | 147 782.0 | 133 871.0 | 162 547.0 | 175 576.0 | 184 685.0 | 211 514.0 | 255 101.0 | 197 279.0 | 146 318.0 |
| Zapasy | 70 801.0 | 81 422.0 | 70 309.0 | 80 702.0 | 71 899.0 | 79 393.0 | 76 632.0 | 86 868.0 | 86 786.0 | 94 926.0 | 91 720.0 | 95 985.0 | 97 703.0 | 113 137.0 | 106 320.0 | 125 296.0 | 128 589.0 | 138 154.0 | 116 801.0 | 127 052.0 | 123 678.0 | 126 395.0 | 106 259.0 | 110 210.0 | 101 571.0 | 106 545.0 | 95 677.0 | 106 616.0 | 104 276.0 | 107 260.0 | 103 737.0 | 114 468.0 | 118 528.0 | 122 902.0 | 123 875.0 | 140 075.0 | 156 228.0 | 175 536.0 | 163 578.0 | 184 281.0 |
| Inwestycje krótkoterminowe | (4 736.0) | (5 305.0) | (4 761.0) | (7 864.0) | (7 883.0) | (7 939.0) | (4 292.0) | (7 268.0) | (7 319.0) | (7 654.0) | (4 709.0) | (7 897.0) | (8 129.0) | (8 318.0) | (5 582.0) | (5 726.0) | (5 875.0) | (5 938.0) | (5 369.0) | (5 479.0) | (5 692.0) | (5 910.0) | (4 370.0) | (4 683.0) | (4 899.0) | (5 114.0) | (7 497.0) | (7 636.0) | (10 215.0) | 1 319.0 | (10 333.0) | (10 273.0) | (7 858.0) | (8 139.0) | (6 397.0) | (10 964.0) | 30 000.0 | 30 000.0 | 1 855.0 | 27 000.0 |
| Środki pieniężne i inne aktywa pieniężne | 28 524.0 | 30 222.0 | 25 640.0 | 32 721.0 | 30 902.0 | 42 031.0 | 32 371.0 | 42 976.0 | 38 648.0 | 54 748.0 | 48 832.0 | 48 599.0 | 55 732.0 | 47 015.0 | 53 114.0 | 82 634.0 | 52 784.0 | 35 985.0 | 32 193.0 | 36 786.0 | 29 242.0 | 36 523.0 | 37 770.0 | 66 027.0 | 48 065.0 | 50 603.0 | 62 727.0 | 75 711.0 | 97 343.0 | 117 927.0 | 133 088.0 | 147 782.0 | 133 871.0 | 162 547.0 | 175 576.0 | 184 685.0 | 181 514.0 | 225 101.0 | 195 424.0 | 119 318.0 |
| Należności krótkoterminowe | 59 501.0 | 69 157.0 | 62 382.0 | 66 741.0 | 67 279.0 | 69 682.0 | 59 523.0 | 35 627.0 | 21 600.0 | 22 865.0 | 26 300.0 | 22 122.0 | 23 042.0 | 25 936.0 | 30 911.0 | 30 436.0 | 28 774.0 | 32 910.0 | 28 151.0 | 24 423.0 | 23 381.0 | 23 227.0 | 25 061.0 | 20 557.0 | 20 851.0 | 23 453.0 | 28 243.0 | 27 713.0 | 28 624.0 | 28 639.0 | 33 498.0 | 33 021.0 | 32 622.0 | 36 773.0 | 41 300.0 | 37 778.0 | 39 911.0 | 39 484.0 | 75 729.0 | 56 681.0 |
| Dług krótkoterminowy | 14 629.0 | 4 604.0 | 4 079.0 | 29 882.0 | 21 680.0 | 27 692.0 | 18 096.0 | 9 506.0 | 4 502.0 | 4 496.0 | 4 483.0 | 4 287.0 | 6 792.0 | 6 580.0 | 6 072.0 | 6 081.0 | 2 949.0 | 12 971.0 | 19 959.0 | 32 745.0 | 47 781.0 | 40 864.0 | 34 828.0 | 67 436.0 | 31 730.0 | 22 664.0 | 1 468.0 | 16 384.0 | 16 552.0 | 17 236.0 | 17 807.0 | 2 461.0 | 1 643.0 | 1 733.0 | 11 747.0 | 11 672.0 | 11 442.0 | 11 622.0 | 2 022.0 | 3 623.0 |
| Zobowiązania krótkoterminowe | 99 100.0 | 102 954.0 | 92 750.0 | 123 246.0 | 116 235.0 | 126 782.0 | 120 857.0 | 127 695.0 | 127 617.0 | 141 761.0 | 135 575.0 | 128 170.0 | 147 335.0 | 154 613.0 | 175 529.0 | 185 587.0 | 170 536.0 | 164 254.0 | 160 852.0 | 161 982.0 | 155 767.0 | 160 109.0 | 136 878.0 | 170 430.0 | 125 391.0 | 136 373.0 | 120 867.0 | 150 659.0 | 153 166.0 | 177 659.0 | 175 620.0 | 176 282.0 | 168 587.0 | 224 336.0 | 237 137.0 | 284 696.0 | 291 408.0 | 338 675.0 | 286 007.0 | 231 930.0 |
| Rozliczenia międzyokresowe | 6 912.0 | 6 490.0 | 7 075.0 | 6 500.0 | 8 347.0 | 8 069.0 | 10 112.0 | 7 748.0 | 10 044.0 | 11 026.0 | 33 033.0 | 27 852.0 | 32 593.0 | 33 694.0 | 37 646.0 | 32 488.0 | 32 424.0 | 31 776.0 | 28 296.0 | 28 129.0 | 24 480.0 | 23 307.0 | 20 766.0 | 23 794.0 | 23 035.0 | 25 919.0 | 29 867.0 | 33 393.0 | 35 114.0 | 43 673.0 | 55 271.0 | 56 536.0 | 60 102.0 | 76 711.0 | 103 276.0 | 133 965.0 | 136 512.0 | 164 171.0 | 136 603.0 | 108 491.0 |
| Zobowiązania długoterminowe | 45 551.0 | 46 329.0 | 45 255.0 | 37 596.0 | 28 912.0 | 29 377.0 | 28 949.0 | 28 757.0 | 27 484.0 | 28 629.0 | 22 170.0 | 22 839.0 | 19 464.0 | 20 710.0 | 19 787.0 | 49 087.0 | 47 702.0 | 44 887.0 | 40 932.0 | 41 303.0 | 40 897.0 | 42 500.0 | 36 945.0 | 37 904.0 | 38 866.0 | 41 753.0 | 53 219.0 | 37 733.0 | 38 722.0 | 39 684.0 | 35 899.0 | 35 344.0 | 34 253.0 | 33 827.0 | 25 755.0 | 27 930.0 | 27 829.0 | 27 011.0 | 18 884.0 | 17 678.0 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 8 357.0 | 0.0 | 0.0 | 0.0 | 5 988.0 | 0.0 | 0.0 | 0.0 | 7 349.0 | 0.0 | 0.0 | 0.0 | 10 787.0 | 0.0 | 0.0 | 0.0 | 3 641.0 | 0.0 | 0.0 | 0.0 | 2 376.0 | 0.0 | 0.0 | 0.0 | 8 599.0 | 0.0 | 0.0 | 0.0 | 5 714.0 | 0.0 | 0.0 | 0.0 | 5 089.0 | 0.0 | 0.0 | 0.0 | 4 683.0 | 5 086.0 |
| Zobowiązania długoterminowe | 45 551.0 | 46 329.0 | 45 255.0 | 37 596.0 | 28 912.0 | 29 377.0 | 28 949.0 | 28 757.0 | 27 484.0 | 28 629.0 | 22 170.0 | 22 839.0 | 19 464.0 | 20 710.0 | 19 787.0 | 49 087.0 | 47 702.0 | 44 887.0 | 40 932.0 | 41 303.0 | 40 897.0 | 42 500.0 | 36 945.0 | 37 904.0 | 38 866.0 | 41 753.0 | 53 219.0 | 37 733.0 | 38 722.0 | 39 684.0 | 35 899.0 | 35 344.0 | 34 253.0 | 33 827.0 | 25 755.0 | 27 930.0 | 27 829.0 | 27 011.0 | 18 884.0 | 17 678.0 |
| Zobowiązania z tytułu leasingu | 3 608.0 | 3 446.0 | 3 331.0 | 3 240.0 | 3 145.0 | 3 050.0 | 2 970.0 | 2 883.0 | 2 782.0 | 2 687.0 | 2 599.0 | 2 497.0 | 2 425.0 | 2 350.0 | 2 248.0 | 2 160.0 | 2 103.0 | 2 046.0 | 1 967.0 | 3 656.0 | 3 378.0 | 3 357.0 | 3 482.0 | 4 188.0 | 4 014.0 | 3 825.0 | 3 605.0 | 3 558.0 | 3 472.0 | 3 499.0 | 3 399.0 | 3 870.0 | 3 682.0 | 3 492.0 | 3 407.0 | 3 460.0 | 3 279.0 | 3 141.0 | 2 062.0 | 2 071.0 |
| Zobowiązania ogółem | 144 651.0 | 149 283.0 | 138 005.0 | 160 842.0 | 145 147.0 | 156 159.0 | 149 806.0 | 156 452.0 | 155 101.0 | 170 390.0 | 157 745.0 | 151 009.0 | 166 799.0 | 175 323.0 | 195 316.0 | 234 674.0 | 218 238.0 | 209 141.0 | 201 784.0 | 203 285.0 | 196 664.0 | 202 609.0 | 173 823.0 | 208 334.0 | 164 257.0 | 178 126.0 | 174 086.0 | 188 392.0 | 191 888.0 | 217 343.0 | 211 519.0 | 211 626.0 | 202 840.0 | 258 163.0 | 262 892.0 | 312 626.0 | 319 237.0 | 365 686.0 | 304 891.0 | 249 608.0 |
| Kapitał (fundusz) podstawowy | 54 044.0 | 54 044.0 | 54 044.0 | 54 044.0 | 54 044.0 | 54 044.0 | 54 044.0 | 54 044.0 | 54 044.0 | 54 044.0 | 54 044.0 | 54 044.0 | 54 044.0 | 54 044.0 | 54 044.0 | 54 044.0 | 54 044.0 | 54 044.0 | 54 044.0 | 54 044.0 | 54 044.0 | 54 044.0 | 54 044.0 | 54 044.0 | 54 044.0 | 54 044.0 | 54 044.0 | 54 044.0 | 54 044.0 | 54 044.0 | 54 044.0 | 54 044.0 | 54 044.0 | 54 044.0 | 54 044.0 | 54 044.0 | 54 044.0 | 54 044.0 | 54 044.0 | 54 044.0 |
| Zyski zatrzymane | 46 977.0 | 50 133.0 | 54 447.0 | 55 052.0 | 61 256.0 | 64 752.0 | 71 602.0 | 72 484.0 | 78 227.0 | 85 105.0 | 92 936.0 | 94 000.0 | 99 517.0 | 103 898.0 | 117 358.0 | 115 781.0 | 121 800.0 | 122 363.0 | 130 274.0 | 122 986.0 | 128 334.0 | 130 680.0 | 130 908.0 | 131 503.0 | 132 878.0 | 137 469.0 | 144 669.0 | 146 403.0 | 157 927.0 | 169 941.0 | 185 804.0 | 188 196.0 | 201 796.0 | 213 946.0 | 229 596.0 | 221 662.0 | 238 581.0 | 248 887.0 | 274 869.0 | 279 455.0 |
| Kapitał własny | 95 980.0 | 103 333.0 | 111 511.0 | 115 865.0 | 116 421.0 | 120 331.0 | 120 287.0 | 116 926.0 | 123 513.0 | 136 725.0 | 142 914.0 | 146 570.0 | 153 646.0 | 158 997.0 | 170 877.0 | 168 248.0 | 175 522.0 | 169 013.0 | 179 131.0 | 170 199.0 | 174 751.0 | 181 446.0 | 174 141.0 | 178 725.0 | 184 933.0 | 195 836.0 | 208 546.0 | 209 495.0 | 222 772.0 | 237 306.0 | 247 786.0 | 260 892.0 | 274 587.0 | 283 703.0 | 299 924.0 | 299 103.0 | 316 363.0 | 325 754.0 | 371 911.0 | 382 486.0 |
| Udziały mniejszościowe | 587.0 | 615.0 | 648.0 | 658.0 | 704.0 | 704.0 | 638.0 | 632.0 | 92.0 | 99.0 | 111.0 | 0.0 | 0.0 | 63.0 | 40.0 | 25.0 | 24.0 | 22.0 | 17.0 | 222.0 | 212.0 | 209.0 | 200.0 | 186.0 | 172.0 | 166.0 | 167.0 | 169.0 | 167.0 | 153.0 | 72.0 | 57.0 | 46.0 | 50.0 | 38.0 | 48.0 | 41.0 | 37.0 | 44.0 | 46.0 |
| Pasywa | 240 631.0 | 252 616.0 | 249 516.0 | 276 707.0 | 261 568.0 | 276 490.0 | 270 093.0 | 273 378.0 | 278 614.0 | 307 115.0 | 300 659.0 | 297 579.0 | 320 445.0 | 334 320.0 | 366 193.0 | 402 922.0 | 393 760.0 | 378 154.0 | 380 915.0 | 373 484.0 | 371 415.0 | 384 055.0 | 347 964.0 | 387 059.0 | 349 190.0 | 373 962.0 | 382 632.0 | 397 887.0 | 414 660.0 | 454 649.0 | 459 305.0 | 472 518.0 | 477 427.0 | 541 866.0 | 562 816.0 | 611 729.0 | 635 600.0 | 691 440.0 | 676 802.0 | 632 097.0 |
| Inwestycje | 32 321.0 | 34 034.0 | 36 384.0 | 40 258.0 | 32 857.0 | 34 752.0 | 28 539.0 | 26 930.0 | 30 318.0 | 34 114.0 | 33 204.0 | 36 193.0 | 38 910.0 | 41 696.0 | 41 479.0 | 41 702.0 | 41 720.0 | 33 497.0 | 37 083.0 | 35 921.0 | 36 128.0 | 40 559.0 | 30 586.0 | 35 874.0 | 42 324.0 | 51 525.0 | 53 990.0 | 50 989.0 | 53 484.0 | 55 502.0 | 44 370.0 | 40 602.0 | 39 306.0 | 37 398.0 | 40 697.0 | 47 371.0 | 46 330.0 | 46 344.0 | 54 911.0 | 83 413.0 |
| Dług | 52 131.0 | 41 776.0 | 39 679.0 | 56 595.0 | 41 655.0 | 47 366.0 | 39 641.0 | 31 755.0 | 24 814.0 | 24 520.0 | 17 584.0 | 17 299.0 | 15 392.0 | 15 103.0 | 13 157.0 | 43 218.0 | 38 810.0 | 48 748.0 | 55 325.0 | 69 040.0 | 83 520.0 | 76 537.0 | 67 304.0 | 100 552.0 | 64 559.0 | 55 321.0 | 43 881.0 | 43 780.0 | 44 585.0 | 45 328.0 | 45 648.0 | 30 634.0 | 29 427.0 | 29 357.0 | 29 066.0 | 28 954.0 | 28 549.0 | 28 565.0 | 7 183.0 | 7 144.0 |
| Środki pieniężne i inne aktywa pieniężne | 28 524.0 | 30 222.0 | 25 640.0 | 32 721.0 | 30 902.0 | 42 031.0 | 32 371.0 | 42 976.0 | 38 648.0 | 54 748.0 | 48 832.0 | 48 599.0 | 55 732.0 | 47 015.0 | 53 114.0 | 82 634.0 | 52 784.0 | 35 985.0 | 32 193.0 | 36 786.0 | 29 242.0 | 36 523.0 | 37 770.0 | 66 027.0 | 48 065.0 | 50 603.0 | 62 727.0 | 75 711.0 | 97 343.0 | 117 927.0 | 133 088.0 | 147 782.0 | 133 871.0 | 162 547.0 | 175 576.0 | 184 685.0 | 181 514.0 | 225 101.0 | 195 424.0 | 119 318.0 |
| Dług netto | 23 607.0 | 11 554.0 | 14 039.0 | 23 874.0 | 10 753.0 | 5 335.0 | 7 270.0 | (11 221.0) | (13 834.0) | (30 228.0) | (31 248.0) | (31 300.0) | (40 340.0) | (31 912.0) | (39 957.0) | (39 416.0) | (13 974.0) | 12 763.0 | 23 132.0 | 32 254.0 | 54 278.0 | 40 014.0 | 29 534.0 | 34 525.0 | 16 494.0 | 4 718.0 | (18 846.0) | (31 931.0) | (52 758.0) | (72 599.0) | (87 440.0) | (117 148.0) | (104 444.0) | (133 190.0) | (146 510.0) | (155 731.0) | (152 965.0) | (196 536.0) | (188 241.0) | (112 174.0) |
| Ticker | 7735.T | 7735.T | 7735.T | 7735.T | 7735.T | 7735.T | 7735.T | 7735.T | 7735.T | 7735.T | 7735.T | 7735.T | 7735.T | 7735.T | 7735.T | 7735.T | 7735.T | 7735.T | 7735.T | 7735.T | 7735.T | 7735.T | 7735.T | 7735.T | 7735.T | 7735.T | 7735.T | 7735.T | 7735.T | 7735.T | 7735.T | 7735.T | 7735.T | 7735.T | 7735.T | 7735.T | 7735.T | 7735.T | 7735.T | 7735.T |
| Waluta | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |