Wall Street Experts

V Technology Co., Ltd.

Bilans kwartalnie



dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39
Rok finansowy 2014 2014 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024
Kwartał Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Aktywa 15 072.0 18 298.0 21 049.0 29 328.0 32 864.0 37 885.0 37 183.0 44 290.0 49 740.0 52 029.0 47 563.0 50 287.0 55 255.0 63 000.0 64 786.0 69 012.0 84 791.0 81 476.0 80 304.0 74 223.0 80 689.0 77 149.0 75 146.0 78 454.0 88 333.0 82 943.0 80 591.0 73 681.0 71 285.0 73 029.0 72 601.0 73 774.0 77 501.0 74 695.0 71 387.0 68 768.0 68 959.0 72 389.0 75 606.0 74 397.0
Aktywa trwałe 1 465.0 1 312.0 1 190.0 1 471.0 1 559.0 1 581.0 1 166.0 1 667.0 1 774.0 1 698.0 1 632.0 1 636.0 1 590.0 1 708.0 1 671.0 2 484.0 3 063.0 4 230.0 5 604.0 5 750.0 7 970.0 8 895.0 8 650.0 8 506.0 9 229.0 8 914.0 9 210.0 9 120.0 9 099.0 9 299.0 9 514.0 9 392.0 9 960.0 9 379.0 8 762.0 8 830.0 8 769.0 9 094.0 8 561.0 8 860.0
Rzeczowe aktywa trwałe netto 863.0 854.0 760.0 835.0 934.0 946.0 515.0 846.0 994.0 980.0 998.0 977.0 980.0 1 013.0 977.0 1 090.0 1 085.0 2 171.0 3 274.0 3 602.0 4 358.0 4 820.0 4 539.0 4 634.0 4 991.0 4 707.0 4 382.0 4 148.0 4 357.0 4 790.0 4 720.0 4 620.0 4 943.0 4 833.0 4 034.0 4 029.0 4 094.0 4 114.0 4 098.0 4 305.0
Wartość firmy 20.0 18.0 15.0 93.0 87.0 80.0 73.0 66.0 60.0 56.0 52.0 47.0 43.0 92.0 83.0 74.0 66.0 57.0 49.0 40.0 1 454.0 1 379.0 1 304.0 1 220.0 903.0 837.0 1 104.0 1 019.0 933.0 846.0 930.0 931.0 810.0 689.0 1 046.0 900.0 753.0 607.0 515.0 653.0
Wartości niematerialne i prawne 136.0 131.0 127.0 160.0 180.0 181.0 195.0 216.0 207.0 204.0 199.0 188.0 176.0 194.0 170.0 159.0 148.0 138.0 140.0 132.0 122.0 118.0 207.0 143.0 408.0 458.0 521.0 487.0 513.0 584.0 565.0 527.0 483.0 438.0 414.0 501.0 468.0 392.0 371.0 0.0
Wartość firmy i wartości niematerialne i prawne 156.0 149.0 142.0 253.0 267.0 261.0 268.0 282.0 267.0 260.0 251.0 235.0 219.0 286.0 253.0 233.0 214.0 195.0 189.0 172.0 1 576.0 1 497.0 1 511.0 1 363.0 1 311.0 1 295.0 1 625.0 1 506.0 1 446.0 1 430.0 1 495.0 1 458.0 1 293.0 1 127.0 1 460.0 1 401.0 1 221.0 999.0 886.0 653.0
Należności netto 4 415.0 5 436.0 9 964.0 13 108.0 14 850.0 16 766.0 16 049.0 16 317.0 15 013.0 15 348.0 16 865.0 15 754.0 17 536.0 18 344.0 21 921.0 21 484.0 25 063.0 24 715.0 25 518.0 26 044.0 29 849.0 29 603.0 24 132.0 24 052.0 26 315.0 25 203.0 19 329.0 18 092.0 18 668.0 18 860.0 19 537.0 18 684.0 17 977.0 19 029.0 22 408.0 19 644.0 17 572.0 17 552.0 24 436.0 20 723.0
Inwestycje długoterminowe 446.0 309.0 288.0 383.0 358.0 374.0 23.0 539.0 513.0 458.0 30.0 424.0 391.0 409.0 74.0 1 161.0 1 764.0 1 864.0 75.0 1 976.0 2 036.0 2 578.0 1 227.0 2 509.0 2 927.0 2 912.0 1 360.0 3 466.0 3 296.0 3 079.0 2 282.0 3 314.0 3 604.0 3 419.0 2 188.0 3 400.0 3 001.0 3 981.0 2 545.0 0.0
Aktywa obrotowe 13 606.0 16 984.0 19 857.0 27 855.0 31 303.0 36 301.0 36 014.0 42 622.0 47 965.0 50 330.0 45 930.0 48 650.0 53 664.0 61 291.0 63 112.0 66 527.0 81 726.0 77 245.0 74 699.0 68 471.0 72 718.0 68 252.0 66 494.0 69 948.0 79 102.0 74 028.0 71 379.0 64 560.0 62 185.0 63 729.0 63 085.0 64 380.0 67 540.0 65 314.0 62 621.0 59 937.0 60 189.0 63 294.0 67 045.0 65 537.0
Środki pieniężne i Inwestycje 5 387.0 4 237.0 4 810.0 5 086.0 4 954.0 5 877.0 12 571.0 14 799.0 18 651.0 17 128.0 16 411.0 17 242.0 16 774.0 20 234.0 22 281.0 22 056.0 32 506.0 24 874.0 19 836.0 15 522.0 15 783.0 11 683.0 12 101.0 17 983.0 30 576.0 27 180.0 33 278.0 29 747.0 29 713.0 27 122.0 27 898.0 26 730.0 30 262.0 28 235.0 26 729.0 25 215.0 24 716.0 23 303.0 23 096.0 25 063.0
Zapasy 2 862.0 5 628.0 3 772.0 7 086.0 9 239.0 10 548.0 5 518.0 9 363.0 11 344.0 13 948.0 8 365.0 11 678.0 15 049.0 17 827.0 14 071.0 19 652.0 21 174.0 22 592.0 24 028.0 23 739.0 22 827.0 22 364.0 24 854.0 25 050.0 20 064.0 18 753.0 15 956.0 15 079.0 11 618.0 13 460.0 11 405.0 15 631.0 16 337.0 13 851.0 10 089.0 12 148.0 14 895.0 18 444.0 15 531.0 16 408.0
Inwestycje krótkoterminowe 0.0 0.0 (267.0) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 120.0 0.0 120.0 0.0 (620.0) 0.0 120.0 0.0 434.0 0.0 453.0 0.0 203.0 0.0
Środki pieniężne i inne aktywa pieniężne 5 387.0 4 237.0 4 810.0 5 086.0 4 954.0 5 877.0 12 571.0 14 799.0 18 651.0 17 128.0 16 411.0 17 242.0 16 774.0 20 234.0 22 281.0 22 056.0 32 506.0 24 874.0 19 836.0 15 522.0 15 783.0 11 683.0 12 101.0 17 983.0 30 576.0 27 180.0 33 278.0 29 747.0 29 713.0 27 122.0 27 898.0 26 730.0 30 262.0 28 235.0 26 729.0 25 215.0 24 716.0 23 303.0 23 096.0 25 063.0
Należności krótkoterminowe 2 380.0 5 005.0 6 279.0 8 033.0 8 771.0 12 510.0 9 749.0 6 763.0 5 959.0 6 315.0 5 993.0 6 506.0 8 518.0 11 215.0 10 861.0 13 030.0 12 862.0 12 400.0 12 505.0 11 198.0 11 559.0 9 946.0 8 095.0 7 934.0 7 978.0 7 372.0 6 477.0 6 218.0 5 163.0 5 971.0 6 323.0 5 792.0 5 695.0 4 666.0 4 039.0 3 935.0 4 547.0 4 883.0 11 385.0 11 066.0
Dług krótkoterminowy 2 513.0 1 970.0 1 996.0 2 700.0 3 759.0 4 681.0 6 491.0 6 815.0 5 593.0 5 443.0 3 247.0 3 026.0 2 947.0 2 843.0 2 812.0 2 887.0 3 362.0 2 771.0 2 771.0 4 122.0 2 980.0 2 845.0 2 745.0 2 992.0 2 625.0 2 619.0 2 916.0 2 938.0 2 948.0 3 059.0 3 305.0 3 165.0 4 085.0 5 106.0 5 624.0 6 477.0 9 609.0 10 225.0 9 875.0 10 150.0
Zobowiązania krótkoterminowe 5 738.0 8 746.0 10 771.0 16 480.0 20 477.0 25 318.0 24 767.0 30 666.0 35 130.0 36 515.0 30 798.0 33 677.0 36 892.0 42 767.0 41 029.0 44 383.0 56 532.0 53 674.0 50 517.0 44 727.0 39 963.0 35 419.0 36 539.0 34 454.0 43 256.0 38 260.0 34 195.0 29 248.0 26 737.0 28 569.0 27 061.0 28 516.0 30 632.0 26 312.0 23 922.0 21 928.0 25 804.0 27 734.0 29 299.0 29 905.0
Rozliczenia międzyokresowe 302.0 261.0 1 524.0 4 731.0 6 987.0 6 741.0 8 085.0 14 653.0 19 064.0 19 588.0 17 735.0 18 324.0 18 750.0 20 981.0 21 196.0 20 254.0 31 310.0 29 594.0 28 085.0 22 022.0 17 609.0 15 294.0 20 321.0 17 836.0 25 986.0 21 160.0 19 193.0 13 200.0 12 287.0 13 134.0 12 334.0 11 555.0 13 588.0 10 608.0 10 997.0 7 661.0 6 124.0 5 299.0 285.0 43.0
Zobowiązania długoterminowe 1 518.0 1 709.0 1 584.0 4 023.0 3 693.0 3 509.0 3 030.0 2 884.0 2 682.0 2 807.0 2 969.0 2 965.0 2 806.0 2 740.0 2 643.0 2 580.0 1 891.0 1 809.0 1 804.0 386.0 9 847.0 9 570.0 9 248.0 14 394.0 14 228.0 13 515.0 13 484.0 12 648.0 12 177.0 11 460.0 11 002.0 10 351.0 11 096.0 14 200.0 13 583.0 13 123.0 9 639.0 12 447.0 11 541.0 10 649.0
Rezerwy z tytułu odroczonego podatku 0.0 0.0 114.0 0.0 0.0 0.0 207.0 0.0 0.0 0.0 335.0 0.0 0.0 0.0 204.0 0.0 0.0 0.0 199.0 0.0 0.0 0.0 104.0 0.0 0.0 0.0 6.0 0.0 0.0 0.0 7.0 0.0 0.0 0.0 1.0 0.0 0.0 0.0 1.0 0.0
Zobowiązania długoterminowe 1 518.0 1 709.0 1 584.0 4 023.0 3 693.0 3 509.0 3 030.0 2 884.0 2 682.0 2 807.0 2 969.0 2 965.0 2 806.0 2 740.0 2 643.0 2 580.0 1 891.0 1 809.0 1 804.0 386.0 9 847.0 9 570.0 9 248.0 14 394.0 14 228.0 13 515.0 13 484.0 12 648.0 12 177.0 11 460.0 11 002.0 10 351.0 11 096.0 14 200.0 13 583.0 13 123.0 9 639.0 12 447.0 11 541.0 10 649.0
Zobowiązania z tytułu leasingu 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 131.0 0.0
Zobowiązania ogółem 7 256.0 10 455.0 12 355.0 20 503.0 24 170.0 28 827.0 27 797.0 33 550.0 37 812.0 39 322.0 33 767.0 36 642.0 39 698.0 45 507.0 43 672.0 46 963.0 58 423.0 55 483.0 52 321.0 45 113.0 49 810.0 44 989.0 45 787.0 48 848.0 57 484.0 51 775.0 47 679.0 41 896.0 38 914.0 40 029.0 38 063.0 38 867.0 41 728.0 40 512.0 37 505.0 35 051.0 35 443.0 40 181.0 40 840.0 40 554.0
Kapitał (fundusz) podstawowy 2 456.0 2 456.0 2 456.0 2 476.0 2 476.0 2 476.0 2 476.0 2 599.0 2 830.0 2 831.0 2 831.0 2 831.0 2 831.0 2 831.0 2 831.0 2 831.0 2 847.0 2 847.0 2 847.0 2 847.0 2 847.0 2 847.0 2 847.0 2 847.0 2 847.0 2 847.0 2 847.0 2 847.0 2 847.0 2 847.0 2 847.0 2 847.0 2 847.0 2 847.0 2 847.0 2 847.0 2 847.0 2 847.0 2 847.0 2 847.0
Zyski zatrzymane 2 943.0 2 859.0 3 708.0 3 803.0 3 942.0 4 161.0 4 491.0 4 916.0 5 463.0 6 212.0 6 989.0 7 062.0 8 671.0 10 411.0 13 960.0 15 079.0 18 862.0 21 494.0 23 227.0 24 738.0 26 340.0 27 620.0 24 958.0 25 218.0 26 025.0 26 455.0 27 262.0 27 669.0 28 419.0 28 843.0 30 113.0 30 239.0 30 850.0 29 574.0 29 198.0 28 499.0 28 256.0 27 220.0 29 387.0 28 418.0
Kapitał własny 7 816.0 7 843.0 8 694.0 8 825.0 8 694.0 9 058.0 9 386.0 10 740.0 11 928.0 12 707.0 13 796.0 13 645.0 15 557.0 17 493.0 21 114.0 22 049.0 26 368.0 25 993.0 27 983.0 29 110.0 30 879.0 32 160.0 29 359.0 29 606.0 30 849.0 31 168.0 32 912.0 31 785.0 32 371.0 33 000.0 34 538.0 34 907.0 35 773.0 34 183.0 33 882.0 33 717.0 33 516.0 32 208.0 34 639.0 33 841.0
Udziały mniejszościowe 0.0 0.0 0.0 0.0 0.0 91.0 282.0 1 387.0 1 548.0 1 330.0 1 568.0 1 423.0 1 691.0 1 748.0 1 966.0 1 823.0 2 267.0 882.0 1 133.0 914.0 1 187.0 1 021.0 1 034.0 1 036.0 1 427.0 1 241.0 1 641.0 314.0 337.0 362.0 365.0 375.0 397.0 319.0 280.0 443.0 413.0 312.0 267.0 229.0
Pasywa 15 072.0 18 298.0 21 049.0 29 328.0 32 864.0 37 885.0 37 183.0 44 290.0 49 740.0 52 029.0 47 563.0 50 287.0 55 255.0 63 000.0 64 786.0 69 012.0 84 791.0 81 476.0 80 304.0 74 223.0 80 689.0 77 149.0 75 146.0 78 454.0 88 333.0 82 943.0 80 591.0 73 681.0 71 285.0 73 029.0 72 601.0 73 774.0 77 501.0 74 695.0 71 387.0 68 768.0 68 959.0 72 389.0 75 606.0 74 397.0
Inwestycje 446.0 309.0 21.0 383.0 358.0 374.0 23.0 539.0 513.0 458.0 30.0 424.0 391.0 409.0 74.0 1 161.0 1 764.0 1 864.0 75.0 1 976.0 2 036.0 2 578.0 1 227.0 2 509.0 2 927.0 2 912.0 1 360.0 3 466.0 3 296.0 3 079.0 1 662.0 3 314.0 3 724.0 3 419.0 2 188.0 3 400.0 3 454.0 3 981.0 2 545.0 0.0
Dług 3 931.0 3 580.0 3 369.0 6 255.0 6 995.0 7 669.0 9 159.0 9 354.0 7 881.0 7 815.0 5 720.0 5 427.0 5 289.0 5 166.0 5 068.0 5 063.0 4 854.0 4 183.0 4 103.0 4 122.0 12 432.0 12 030.0 11 606.0 16 971.0 16 465.0 15 742.0 15 880.0 15 041.0 14 556.0 13 918.0 13 548.0 12 706.0 14 362.0 18 447.0 18 286.0 18 612.0 18 203.0 21 578.0 20 425.0 19 632.0
Środki pieniężne i inne aktywa pieniężne 5 387.0 4 237.0 4 810.0 5 086.0 4 954.0 5 877.0 12 571.0 14 799.0 18 651.0 17 128.0 16 411.0 17 242.0 16 774.0 20 234.0 22 281.0 22 056.0 32 506.0 24 874.0 19 836.0 15 522.0 15 783.0 11 683.0 12 101.0 17 983.0 30 576.0 27 180.0 33 278.0 29 747.0 29 713.0 27 122.0 27 898.0 26 730.0 30 262.0 28 235.0 26 729.0 25 215.0 24 716.0 23 303.0 23 096.0 25 063.0
Dług netto (1 456.0) (657.0) (1 441.0) 1 169.0 2 041.0 1 792.0 (3 412.0) (5 445.0) (10 770.0) (9 313.0) (10 691.0) (11 815.0) (11 485.0) (15 068.0) (17 213.0) (16 993.0) (27 652.0) (20 691.0) (15 733.0) (11 400.0) (3 351.0) 347.0 (495.0) (1 012.0) (14 111.0) (11 438.0) (17 398.0) (14 706.0) (15 157.0) (13 204.0) (14 350.0) (14 024.0) (15 900.0) (9 788.0) (8 443.0) (6 603.0) (6 513.0) (1 725.0) (2 671.0) (5 431.0)
Ticker 7717.T 7717.T 7717.T 7717.T 7717.T 7717.T 7717.T 7717.T 7717.T 7717.T 7717.T 7717.T 7717.T 7717.T 7717.T 7717.T 7717.T 7717.T 7717.T 7717.T 7717.T 7717.T 7717.T 7717.T 7717.T 7717.T 7717.T 7717.T 7717.T 7717.T 7717.T 7717.T 7717.T 7717.T 7717.T 7717.T 7717.T 7717.T 7717.T 7717.T
Waluta JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY