Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 |
| Kwartał | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 40 255.6 | 42 035.1 | 43 241.6 | 43 966.1 | 44 653.2 | 46 015.7 | 42 327.5 | 41 739.1 | 41 296.3 | 43 524.2 | 44 809.1 | 45 379.7 | 46 342.3 | 47 713.6 | 47 990.6 | 47 612.2 | 47 592.9 | 46 826.1 | 46 241.4 | 47 651.5 | 46 801.1 | 47 660.7 | 46 666.0 | 47 885.9 | 48 122.1 | 50 258.1 | 50 822.9 | 52 870.8 | 54 189.1 | 57 616.9 | 55 581.7 | 55 509.4 | 57 661.8 | 60 083.3 | 62 863.9 | 65 549.6 | 67 408.5 | 68 716.7 | 72 368.5 | 75 556.4 |
| Aktywa trwałe | 17 674.7 | 18 497.2 | 19 711.7 | 19 866.6 | 19 312.2 | 19 301.2 | 18 124.7 | 17 393.8 | 17 491.5 | 18 605.5 | 18 830.7 | 18 897.3 | 19 944.5 | 20 564.7 | 20 017.1 | 20 214.0 | 20 217.4 | 19 067.4 | 19 458.3 | 19 395.8 | 19 671.7 | 20 038.2 | 18 918.3 | 19 608.3 | 20 651.0 | 21 669.7 | 21 350.6 | 21 710.8 | 22 009.0 | 24 537.0 | 22 807.0 | 21 980.0 | 22 482.0 | 22 774.0 | 26 076.0 | 27 048.4 | 27 605.8 | 27 857.7 | 31 613.3 | 33 558.4 |
| Rzeczowe aktywa trwałe netto | 9 456.4 | 9 528.2 | 9 819.4 | 9 812.9 | 9 950.1 | 9 819.4 | 9 864.3 | 9 694.5 | 9 481.3 | 9 445.0 | 9 900.7 | 9 786.2 | 10 094.9 | 10 297.6 | 10 359.1 | 10 223.0 | 10 331.9 | 10 506.7 | 10 620.1 | 10 558.2 | 10 748.1 | 10 640.1 | 10 747.5 | 10 723.2 | 10 710.8 | 10 628.9 | 10 878.2 | 11 282.2 | 11 514.6 | 11 821.3 | 11 750.2 | 12 018.9 | 12 347.4 | 12 467.0 | 14 839.3 | 15 021.1 | 15 244.9 | 15 088.0 | 16 851.9 | 17 114.2 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 79.3 | 75.1 | 70.9 | 66.7 | 62.6 | 58.4 | 148.1 | 139.3 | 157.6 | 147.3 | 137.0 | 150.1 | 138.8 | 127.5 | 116.2 | 104.9 | 93.6 | 82.3 | 71.0 | 59.7 | 52.5 | 45.4 | 38.3 | 31.1 | 24.0 | 16.9 | 9.8 | 7.3 |
| Wartości niematerialne i prawne | 1 208.2 | 1 237.0 | 1 245.1 | 1 197.9 | 1 177.6 | 1 125.1 | 1 078.4 | 999.2 | 896.0 | 840.9 | 872.0 | 815.5 | 776.5 | 742.5 | 718.6 | 689.5 | 679.4 | 667.7 | 638.0 | 622.6 | 646.8 | 627.3 | 904.0 | 869.6 | 899.2 | 937.4 | 919.1 | 912.6 | 881.7 | 879.4 | 882.9 | 879.9 | 898.6 | 897.0 | 829.8 | 793.7 | 810.7 | 792.5 | 748.7 | 0.0 |
| Wartość firmy i wartości niematerialne i prawne | 1 208.2 | 1 237.0 | 1 245.1 | 1 197.9 | 1 177.6 | 1 125.1 | 1 078.4 | 999.2 | 896.0 | 840.9 | 872.0 | 815.5 | 855.8 | 817.6 | 789.5 | 756.3 | 742.0 | 726.1 | 786.2 | 761.8 | 804.4 | 774.6 | 1 041.0 | 1 019.7 | 1 038.0 | 1 064.9 | 1 035.3 | 1 017.5 | 975.3 | 961.6 | 953.8 | 939.6 | 951.1 | 942.4 | 868.1 | 824.9 | 834.7 | 809.4 | 758.5 | 7.3 |
| Należności netto | 9 529.2 | 9 670.7 | 10 007.5 | 10 209.1 | 9 893.5 | 9 872.7 | 9 111.9 | 9 062.5 | 9 112.3 | 9 161.8 | 9 940.7 | 9 982.8 | 10 111.3 | 10 287.5 | 11 123.0 | 10 879.4 | 10 548.2 | 10 367.7 | 9 104.7 | 9 176.4 | 9 314.4 | 9 098.0 | 8 942.0 | 8 469.2 | 8 126.8 | 8 271.6 | 8 985.6 | 9 925.2 | 12 401.0 | 12 998.0 | 12 629.0 | 12 423.0 | 10 090.2 | 10 417.4 | 10 532.6 | 14 196.0 | 11 072.8 | 10 972.7 | 14 886.6 | 15 379.9 |
| Inwestycje długoterminowe | 5 007.9 | 5 432.4 | 6 415.6 | 6 852.4 | 6 154.5 | 6 384.0 | 5 343.8 | 5 019.8 | 5 501.2 | 6 549.6 | 6 533.1 | 6 905.0 | 7 570.0 | 7 979.7 | 7 574.1 | 7 672.8 | 7 630.0 | 6 242.2 | 6 557.0 | 6 587.3 | 6 655.6 | 7 205.5 | 5 768.2 | 6 573.3 | 7 619.2 | 8 635.2 | 8 369.9 | 8 302.9 | 9 270.0 | 11 450.0 | 9 869.0 | 8 774.0 | 8 194.7 | 8 377.3 | 9 345.8 | 10 955.0 | 10 600.9 | 11 046.9 | 12 574.2 | 13 973.3 |
| Aktywa obrotowe | 22 580.8 | 23 537.9 | 23 529.9 | 24 099.5 | 25 341.0 | 26 714.4 | 24 202.8 | 24 345.3 | 23 804.8 | 24 918.7 | 25 978.4 | 26 482.4 | 26 397.8 | 27 149.0 | 27 973.5 | 27 398.2 | 27 375.4 | 27 758.7 | 26 783.1 | 28 255.8 | 27 129.4 | 27 622.6 | 27 747.7 | 28 277.6 | 27 471.0 | 28 588.4 | 29 472.3 | 31 160.0 | 32 180.1 | 33 079.8 | 32 774.7 | 33 529.3 | 35 179.8 | 37 309.3 | 36 787.9 | 38 501.2 | 39 802.7 | 40 859.0 | 40 755.2 | 41 998.0 |
| Środki pieniężne i Inwestycje | 4 518.9 | 5 218.1 | 4 599.6 | 4 401.9 | 5 676.8 | 7 167.6 | 5 641.4 | 5 539.4 | 5 536.1 | 5 630.5 | 5 675.2 | 6 428.4 | 5 805.9 | 5 715.0 | 5 691.8 | 4 823.5 | 4 555.8 | 4 677.6 | 5 610.7 | 7 020.0 | 5 631.3 | 5 945.9 | 6 822.8 | 7 115.2 | 7 140.2 | 7 755.6 | 8 065.9 | 8 118.9 | 7 902.1 | 7 954.1 | 7 206.1 | 7 402.4 | 7 129.5 | 7 309.5 | 7 409.6 | 7 473.8 | 6 989.4 | 7 276.2 | 7 856.9 | 7 749.5 |
| Zapasy | 7 805.5 | 7 977.1 | 8 182.7 | 8 292.4 | 8 402.7 | 8 241.9 | 8 120.9 | 8 034.8 | 7 470.4 | 7 512.8 | 7 885.1 | 8 081.8 | 8 236.2 | 8 796.5 | 9 023.5 | 9 294.4 | 9 781.9 | 10 093.6 | 9 756.9 | 9 844.2 | 10 197.9 | 10 581.9 | 10 408.7 | 10 594.9 | 10 459.1 | 10 621.8 | 10 122.7 | 10 585.0 | 10 734.2 | 11 136.7 | 11 672.0 | 12 812.9 | 13 895.9 | 15 214.6 | 15 050.7 | 15 887.9 | 16 675.8 | 17 191.8 | 16 983.8 | 17 906.2 |
| Inwestycje krótkoterminowe | 3.8 | 3.8 | 3.5 | 3.5 | 3.5 | 3.5 | 3.5 | 3.5 | 3.2 | 3.2 | (436.0) | (117.6) | (106.6) | (105.2) | (116.6) | (117.4) | (118.1) | (108.4) | (62.8) | (52.8) | (51.8) | (52.3) | (24.4) | (24.5) | (24.7) | (24.9) | (50.8) | (51.3) | (723.1) | (757.2) | (788.6) | (819.1) | (47.3) | (47.9) | (23.2) | (834.9) | (21.9) | (21.2) | 568.3 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 4 515.1 | 5 214.3 | 4 596.1 | 4 398.5 | 5 673.3 | 7 164.1 | 5 638.0 | 5 535.9 | 5 532.9 | 5 627.3 | 5 675.2 | 6 428.4 | 5 805.9 | 5 715.0 | 5 691.8 | 4 823.5 | 4 555.8 | 4 677.6 | 5 610.7 | 7 020.0 | 5 631.3 | 5 945.9 | 6 822.8 | 7 115.2 | 7 140.2 | 7 755.6 | 8 065.9 | 8 118.9 | 7 902.1 | 7 954.1 | 7 206.1 | 7 402.4 | 7 129.5 | 7 309.5 | 7 409.6 | 7 473.8 | 6 989.4 | 7 276.2 | 7 288.7 | 7 749.5 |
| Należności krótkoterminowe | 3 797.6 | 3 843.2 | 3 927.5 | 4 054.1 | 3 868.7 | 3 740.2 | 3 538.0 | 3 731.0 | 3 546.1 | 3 845.8 | 4 243.5 | 4 781.3 | 4 682.3 | 4 994.0 | 5 131.0 | 5 201.2 | 4 854.4 | 4 928.2 | 4 121.7 | 4 128.0 | 4 021.2 | 4 268.2 | 3 706.8 | 3 691.7 | 3 196.8 | 3 302.1 | 3 528.1 | 4 423.5 | 4 493.1 | 4 765.9 | 4 785.6 | 4 954.9 | 4 889.4 | 5 285.6 | 5 104.2 | 5 225.1 | 5 510.4 | 5 368.6 | 5 549.3 | 5 617.5 |
| Dług krótkoterminowy | 9 783.1 | 10 580.4 | 8 254.2 | 8 534.0 | 8 669.9 | 10 566.6 | 7 908.1 | 7 971.4 | 8 007.7 | 8 255.2 | 7 446.6 | 7 656.2 | 7 411.3 | 7 675.6 | 6 874.5 | 7 069.4 | 6 866.3 | 7 268.1 | 8 764.8 | 9 462.2 | 9 165.0 | 9 500.9 | 7 239.5 | 7 799.0 | 7 969.8 | 8 407.0 | 7 879.8 | 8 084.9 | 8 288.4 | 8 886.5 | 7 844.8 | 8 452.4 | 8 976.6 | 10 597.5 | 10 294.3 | 10 946.6 | 10 011.7 | 10 324.0 | 9 250.1 | 9 932.4 |
| Zobowiązania krótkoterminowe | 16 309.5 | 17 160.9 | 15 196.8 | 15 805.8 | 15 523.9 | 17 197.1 | 14 507.1 | 14 889.5 | 14 537.4 | 15 905.1 | 16 099.2 | 15 917.9 | 15 791.8 | 16 277.8 | 15 606.7 | 16 002.5 | 15 439.5 | 15 533.6 | 16 497.5 | 17 213.3 | 16 643.2 | 16 928.2 | 14 268.6 | 15 099.8 | 14 524.1 | 15 016.8 | 15 391.9 | 17 048.7 | 17 395.5 | 18 451.4 | 17 443.3 | 18 116.8 | 18 615.4 | 20 537.9 | 20 384.7 | 21 722.9 | 21 154.9 | 21 464.8 | 20 908.9 | 21 444.2 |
| Rozliczenia międzyokresowe | 993.8 | 860.6 | 1 201.0 | 1 283.0 | 1 120.5 | 958.1 | 1 283.8 | 1 351.6 | 1 227.0 | 1 032.0 | 1 734.6 | 1 589.8 | 1 627.7 | 1 338.8 | 1 709.5 | 1 662.4 | 1 535.3 | 1 082.6 | 1 569.2 | 1 519.6 | 1 301.9 | 813.7 | 1 340.9 | 1 424.4 | 1 278.3 | 920.9 | 1 433.8 | 1 669.9 | 1 794.6 | 1 659.1 | 2 391.8 | 1 925.6 | 2 021.1 | 1 503.8 | 2 291.7 | 2 394.8 | 2 694.1 | 2 336.9 | 1 387.9 | 1 193.4 |
| Zobowiązania długoterminowe | 6 320.3 | 8 453.8 | 10 853.7 | 10 694.6 | 11 767.8 | 10 097.6 | 9 558.2 | 9 091.7 | 8 706.1 | 8 744.9 | 8 773.6 | 9 145.7 | 9 087.6 | 9 042.3 | 8 818.5 | 7 910.5 | 7 862.1 | 7 557.1 | 5 715.2 | 6 557.3 | 6 270.2 | 6 396.9 | 8 107.7 | 8 428.3 | 8 665.4 | 9 374.8 | 9 771.5 | 9 740.5 | 9 679.8 | 10 243.2 | 9 024.7 | 8 525.1 | 8 834.8 | 8 474.0 | 9 168.6 | 8 893.9 | 9 088.0 | 8 611.3 | 10 877.1 | 11 149.9 |
| Rezerwy z tytułu odroczonego podatku | 1 107.3 | 1 282.5 | 1 318.6 | 1 405.4 | 1 184.0 | 1 213.2 | 880.0 | 755.0 | 849.9 | 1 151.1 | 840.3 | 1 211.4 | 1 345.6 | 1 378.6 | 1 398.9 | 852.4 | 875.1 | 579.5 | 664.3 | 666.1 | 751.0 | 970.0 | 503.0 | 750.8 | 1 139.8 | 1 469.7 | 1 250.7 | 1 165.2 | 1 235.6 | 2 017.5 | 1 560.4 | 1 151.1 | 1 253.3 | 1 405.0 | 1 577.0 | 1 674.6 | 1 646.2 | 1 850.2 | 2 392.9 | 2 823.5 |
| Zobowiązania długoterminowe | 6 320.3 | 8 453.8 | 10 853.7 | 10 694.6 | 11 767.8 | 10 097.6 | 9 558.2 | 9 091.7 | 8 706.1 | 8 744.9 | 8 773.6 | 9 145.7 | 9 087.6 | 9 042.3 | 8 818.5 | 7 910.5 | 7 862.1 | 7 557.1 | 5 715.2 | 6 557.3 | 6 270.2 | 6 396.9 | 8 107.7 | 8 428.3 | 8 665.4 | 9 374.8 | 9 771.5 | 9 740.5 | 9 679.8 | 10 243.2 | 9 024.7 | 8 525.1 | 8 834.8 | 8 474.0 | 9 168.6 | 8 893.9 | 9 088.0 | 8 611.3 | 10 877.1 | 11 149.9 |
| Zobowiązania z tytułu leasingu | 867.2 | 867.3 | 811.5 | 865.6 | 870.6 | 887.3 | 829.4 | 714.7 | 685.4 | 659.3 | 673.3 | 638.6 | 618.9 | 603.1 | 625.4 | 630.3 | 574.4 | 577.2 | 611.9 | 634.0 | 587.5 | 547.8 | 518.4 | 496.2 | 466.2 | 504.7 | 469.5 | 480.1 | 436.3 | 393.6 | 396.7 | 400.8 | 486.9 | 445.5 | 2 587.3 | 2 572.7 | 2 732.6 | 2 413.4 | 3 127.0 | 3 163.3 |
| Zobowiązania ogółem | 22 629.7 | 25 614.7 | 26 050.6 | 26 500.4 | 27 291.7 | 27 294.6 | 24 065.3 | 23 981.2 | 23 243.5 | 24 650.0 | 24 872.9 | 25 063.6 | 24 879.4 | 25 320.1 | 24 425.2 | 23 913.0 | 23 301.6 | 23 090.6 | 22 212.7 | 23 770.6 | 22 913.4 | 23 325.1 | 22 376.2 | 23 528.1 | 23 189.4 | 24 391.5 | 25 163.4 | 26 789.2 | 27 075.3 | 28 694.6 | 26 467.9 | 26 641.9 | 27 450.2 | 29 011.9 | 29 553.4 | 30 616.7 | 30 242.8 | 30 076.1 | 31 786.0 | 32 594.1 |
| Kapitał (fundusz) podstawowy | 4 380.1 | 4 380.1 | 4 380.1 | 4 380.1 | 4 380.1 | 4 380.1 | 4 380.1 | 4 380.1 | 4 380.1 | 4 380.1 | 4 380.1 | 4 380.1 | 4 380.1 | 4 380.1 | 4 380.1 | 4 380.0 | 4 380.0 | 4 380.0 | 4 380.1 | 4 380.0 | 4 380.1 | 4 380.1 | 4 380.1 | 4 380.1 | 4 380.1 | 4 380.1 | 4 380.1 | 4 380.1 | 4 380.1 | 4 380.1 | 4 380.1 | 4 380.1 | 4 380.1 | 4 380.1 | 4 380.1 | 4 380.1 | 4 380.1 | 4 380.1 | 4 380.1 | 4 380.1 |
| Zyski zatrzymane | 7 033.6 | 7 370.1 | 7 681.1 | 7 949.6 | 8 222.8 | 8 361.4 | 8 301.9 | 8 205.7 | 8 412.0 | 8 518.8 | 9 246.0 | 9 277.0 | 9 901.9 | 10 371.0 | 11 839.3 | 12 216.1 | 12 850.3 | 12 963.9 | 13 218.2 | 13 058.8 | 13 237.3 | 13 419.8 | 14 378.6 | 14 256.3 | 14 188.3 | 14 450.7 | 14 816.6 | 15 142.3 | 15 792.5 | 16 138.6 | 16 908.4 | 17 056.9 | 17 794.0 | 18 384.4 | 19 666.1 | 20 577.4 | 21 894.6 | 22 932.3 | 24 330.6 | 25 360.8 |
| Kapitał własny | 17 625.9 | 16 420.4 | 17 191.0 | 17 465.7 | 17 361.5 | 18 721.0 | 18 262.2 | 17 758.0 | 18 052.8 | 18 874.2 | 19 936.3 | 20 316.1 | 21 463.0 | 22 393.5 | 23 565.3 | 23 699.2 | 23 633.1 | 23 735.4 | 24 028.7 | 23 880.9 | 23 887.7 | 24 335.6 | 24 289.8 | 24 357.8 | 24 932.6 | 25 866.5 | 25 659.5 | 26 081.6 | 27 113.8 | 28 922.2 | 29 113.8 | 28 867.4 | 30 211.5 | 31 071.3 | 33 310.5 | 34 932.8 | 37 165.7 | 38 640.7 | 40 582.5 | 42 962.2 |
| Udziały mniejszościowe | 193.9 | 208.0 | 244.4 | 276.4 | 285.0 | 293.5 | 305.9 | 300.1 | 338.3 | 378.8 | 432.8 | 471.7 | 528.1 | 582.8 | 641.2 | 616.8 | 0.0 | 666.8 | 696.3 | 681.3 | 704.7 | 719.1 | 736.9 | 723.1 | 749.3 | 748.3 | 740.1 | 725.3 | 722.7 | 774.4 | 773.8 | 762.1 | 777.4 | 781.3 | 802.9 | 811.8 | 819.0 | 820.1 | 816.4 | 793.4 |
| Pasywa | 40 255.6 | 42 035.1 | 43 241.6 | 43 966.1 | 44 653.2 | 46 015.7 | 42 327.5 | 41 739.1 | 41 296.3 | 43 524.2 | 44 809.1 | 45 379.7 | 46 342.3 | 47 713.6 | 47 990.6 | 47 612.2 | 47 592.9 | 46 826.1 | 46 241.4 | 47 651.5 | 46 801.1 | 47 660.7 | 46 666.0 | 47 885.9 | 48 122.1 | 50 258.1 | 50 822.9 | 52 870.8 | 54 189.1 | 57 616.9 | 55 581.7 | 55 509.4 | 57 661.8 | 60 083.3 | 62 863.9 | 65 549.6 | 67 408.5 | 68 716.7 | 72 368.5 | 75 556.4 |
| Inwestycje | 5 011.7 | 5 436.2 | 6 419.0 | 6 855.8 | 6 158.0 | 6 387.4 | 5 347.2 | 5 023.2 | 5 504.4 | 6 552.8 | 6 097.1 | 6 787.5 | 7 463.4 | 7 874.4 | 7 457.6 | 7 555.4 | 7 511.9 | 6 133.8 | 6 494.1 | 6 534.5 | 6 603.9 | 7 153.2 | 5 743.9 | 6 548.8 | 7 594.5 | 8 610.3 | 8 319.0 | 8 251.6 | 8 546.9 | 10 692.8 | 9 080.4 | 7 954.9 | 8 147.4 | 8 329.5 | 9 322.7 | 10 120.1 | 10 579.1 | 11 025.7 | 13 142.5 | 13 973.3 |
| Dług | 12 980.7 | 15 727.8 | 15 422.0 | 15 518.2 | 16 913.7 | 17 081.3 | 14 042.3 | 13 813.2 | 13 441.0 | 13 433.5 | 12 786.5 | 13 011.9 | 12 512.9 | 12 640.4 | 11 616.3 | 11 521.3 | 11 208.7 | 11 553.7 | 11 160.8 | 12 740.0 | 12 063.2 | 12 306.4 | 11 865.4 | 12 529.3 | 12 529.3 | 13 301.5 | 13 044.6 | 13 272.6 | 13 209.8 | 13 579.1 | 12 413.1 | 12 850.3 | 13 525.0 | 14 638.4 | 15 768.4 | 16 121.6 | 15 376.2 | 15 064.6 | 14 882.4 | 15 344.6 |
| Środki pieniężne i inne aktywa pieniężne | 4 515.1 | 5 214.3 | 4 596.1 | 4 398.5 | 5 673.3 | 7 164.1 | 5 638.0 | 5 535.9 | 5 532.9 | 5 627.3 | 5 675.2 | 6 428.4 | 5 805.9 | 5 715.0 | 5 691.8 | 4 823.5 | 4 555.8 | 4 677.6 | 5 610.7 | 7 020.0 | 5 631.3 | 5 945.9 | 6 822.8 | 7 115.2 | 7 140.2 | 7 755.6 | 8 065.9 | 8 118.9 | 7 902.1 | 7 954.1 | 7 206.1 | 7 402.4 | 7 129.5 | 7 309.5 | 7 409.6 | 7 473.8 | 6 989.4 | 7 276.2 | 7 288.7 | 7 749.5 |
| Dług netto | 8 465.6 | 10 513.5 | 10 825.9 | 11 119.8 | 11 240.4 | 9 917.2 | 8 404.3 | 8 277.4 | 7 908.1 | 7 806.2 | 7 111.3 | 6 583.5 | 6 707.0 | 6 925.4 | 5 924.5 | 6 697.8 | 6 653.0 | 6 876.1 | 5 550.1 | 5 720.0 | 6 431.9 | 6 360.5 | 5 042.6 | 5 414.1 | 5 389.1 | 5 545.9 | 4 978.7 | 5 153.7 | 5 307.6 | 5 625.1 | 5 207.0 | 5 448.0 | 6 395.4 | 7 328.9 | 8 358.8 | 8 647.8 | 8 386.8 | 7 788.4 | 7 593.7 | 7 595.2 |
| Ticker | 7715.T | 7715.T | 7715.T | 7715.T | 7715.T | 7715.T | 7715.T | 7715.T | 7715.T | 7715.T | 7715.T | 7715.T | 7715.T | 7715.T | 7715.T | 7715.T | 7715.T | 7715.T | 7715.T | 7715.T | 7715.T | 7715.T | 7715.T | 7715.T | 7715.T | 7715.T | 7715.T | 7715.T | 7715.T | 7715.T | 7715.T | 7715.T | 7715.T | 7715.T | 7715.T | 7715.T | 7715.T | 7715.T | 7715.T | 7715.T |
| Waluta | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |