Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 |
| Kwartał | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 7 356 522.0 | 7 371 839.0 | 7 683 428.0 | 7 917 039.0 | 7 971 083.0 | 7 794 665.0 | 8 021 936.0 | 8 200 925.0 | 8 576 217.0 | 8 541 529.0 | 8 914 633.0 | 8 873 264.0 | 9 147 886.0 | 9 169 925.0 | 9 303 760.0 | 9 052 152.0 | 0.0 | 8 959 874.0 | 8 952 671.0 | 9 271 421.0 | 9 271 421.0 | 9 441 757.0 | 9 438 609.0 | 10 188 079.0 | 10 221 068.0 | 10 680 741.0 | 11 009 572.0 | 11 420 157.0 | 11 303 156.0 | 11 547 425.0 | 11 603 909.0 | 11 422 061.0 | 11 791 578.0 | 11 629 141.0 | 11 496 027.0 | 11 764 552.0 | 12 352 104.0 | 12 549 775.0 | 12 790 381.0 | 12 422 292.0 |
| Aktywa trwałe | 7 106 193.0 | 7 164 418.0 | 7 270 600.0 | 7 489 270.0 | 7 358 752.0 | 7 162 838.0 | 7 316 882.0 | 7 488 411.0 | 7 581 415.0 | 7 605 967.0 | 7 849 917.0 | 7 619 989.0 | 7 633 157.0 | 7 643 045.0 | 7 645 324.0 | 7 540 975.0 | 0.0 | 7 529 621.0 | 7 520 649.0 | 7 784 345.0 | 7 784 345.0 | 7 893 124.0 | 7 965 673.0 | 8 202 781.0 | 8 258 289.0 | 1 485 063.0 | 1 614 075.0 | 1 709 291.0 | 120 949.0 | 120 387.0 | 116 384.0 | 117 078.0 | 1 906 149.0 | 1 816 764.0 | 1 718 517.0 | 119 522.0 | 1 836 589.0 | 1 853 108.0 | 9 815 253.0 | 10 313 674.0 |
| Rzeczowe aktywa trwałe netto | 85 060.0 | 85 065.0 | 84 798.0 | 84 798.0 | 84 632.0 | 86 888.0 | 87 950.0 | 88 689.0 | 89 039.0 | 89 229.0 | 92 527.0 | 92 305.0 | 91 542.0 | 91 073.0 | 90 735.0 | 91 982.0 | 0.0 | 91 300.0 | 95 392.0 | 95 166.0 | 95 166.0 | 94 880.0 | 93 446.0 | 100 517.0 | 100 198.0 | 99 990.0 | 110 904.0 | 111 901.0 | 112 077.0 | 111 702.0 | 107 359.0 | 107 773.0 | 107 329.0 | 106 564.0 | 107 570.0 | 107 989.0 | 108 210.0 | 112 093.0 | 113 173.0 | 112 496.0 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 675.0 | 0.0 | 0.0 | 0.0 | 567.0 | 0.0 | 0.0 | 0.0 | 426.0 | 0.0 | 0.0 | 0.0 | 286.0 | 0.0 |
| Wartości niematerialne i prawne | 8 077.0 | 8 403.0 | 8 558.0 | 8 750.0 | 8 818.0 | 8 975.0 | 9 186.0 | 9 689.0 | 9 974.0 | 10 352.0 | 10 350.0 | 10 249.0 | 10 295.0 | 10 051.0 | 9 757.0 | 9 585.0 | 0.0 | 9 378.0 | 9 530.0 | 9 405.0 | 9 405.0 | 9 303.0 | 9 244.0 | 8 994.0 | 9 008.0 | 8 674.0 | 8 633.0 | 9 014.0 | 8 872.0 | 8 685.0 | 8 458.0 | 9 305.0 | 9 523.0 | 9 424.0 | 10 409.0 | 11 533.0 | 12 397.0 | 12 691.0 | 13 199.0 | 13 967.0 |
| Wartość firmy i wartości niematerialne i prawne | 8 077.0 | 8 403.0 | 8 558.0 | 8 750.0 | 8 818.0 | 8 975.0 | 9 186.0 | 9 689.0 | 9 974.0 | 10 352.0 | 10 350.0 | 10 249.0 | 10 295.0 | 10 051.0 | 9 757.0 | 9 585.0 | 0.0 | 9 378.0 | 9 530.0 | 9 405.0 | 9 405.0 | 9 303.0 | 9 244.0 | 8 994.0 | 9 008.0 | 8 674.0 | 9 308.0 | 9 014.0 | 8 872.0 | 8 685.0 | 9 025.0 | 9 305.0 | 9 523.0 | 9 424.0 | 10 835.0 | 11 533.0 | 12 397.0 | 12 691.0 | 13 485.0 | 13 967.0 |
| Należności netto | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Inwestycje długoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1 376 399.0 | 1 493 863.0 | 1 588 376.0 | 1 608 850.0 | 1 699 286.0 | 1 683 805.0 | 1 782 018.0 | 1 789 297.0 | 1 700 776.0 | 1 600 112.0 | 1 637 191.0 | 1 715 982.0 | 1 728 324.0 | 24 319.0 | 16 664.0 |
| Aktywa obrotowe | 250 329.0 | 207 421.0 | 412 828.0 | 427 769.0 | 612 331.0 | 631 827.0 | 705 054.0 | 712 514.0 | 994 802.0 | 935 562.0 | 1 064 716.0 | 1 253 275.0 | 1 514 729.0 | 1 526 880.0 | 1 658 436.0 | 1 511 177.0 | 0.0 | 1 430 253.0 | 1 432 022.0 | 1 487 076.0 | 1 487 076.0 | 1 548 633.0 | 1 472 936.0 | 1 985 298.0 | 1 962 779.0 | 9 195 678.0 | 9 395 497.0 | 9 710 866.0 | 2 487 292.0 | 2 561 948.0 | 2 577 627.0 | 2 168 804.0 | 2 412 676.0 | 2 226 310.0 | 2 188 107.0 | 2 328 371.0 | 2 681 255.0 | 2 719 964.0 | 2 975 128.0 | 2 108 618.0 |
| Środki pieniężne i Inwestycje | 250 329.0 | 207 421.0 | 412 828.0 | 427 769.0 | 612 331.0 | 631 827.0 | 705 054.0 | 712 514.0 | 994 802.0 | 935 562.0 | 1 064 716.0 | 1 253 275.0 | 1 514 729.0 | 1 526 880.0 | 1 658 436.0 | 1 511 177.0 | 0.0 | 1 430 253.0 | 1 432 022.0 | 1 487 076.0 | 1 487 076.0 | 1 548 633.0 | 1 472 936.0 | 1 985 298.0 | 1 962 779.0 | 2 462 877.0 | 2 580 736.0 | 2 699 927.0 | 2 487 292.0 | 2 561 948.0 | 2 577 627.0 | 2 168 804.0 | 2 412 676.0 | 2 226 310.0 | 2 188 107.0 | 2 328 371.0 | 2 681 255.0 | 2 719 964.0 | 2 839 819.0 | 1 941 902.0 |
| Zapasy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 250 329.0 | 207 421.0 | 412 828.0 | 427 769.0 | 612 331.0 | 631 827.0 | 705 054.0 | 712 514.0 | 994 802.0 | 935 562.0 | 1 064 716.0 | 1 253 275.0 | 1 514 729.0 | 1 526 880.0 | 1 658 436.0 | 1 511 177.0 | 0.0 | 1 430 253.0 | 1 432 022.0 | 1 487 076.0 | 1 487 076.0 | 1 548 633.0 | 1 472 936.0 | 1 985 298.0 | 1 962 779.0 | 2 462 877.0 | 2 580 736.0 | 2 699 927.0 | 2 487 292.0 | 2 561 948.0 | 2 577 627.0 | 2 168 804.0 | 2 412 676.0 | 2 226 310.0 | 2 188 107.0 | 2 328 371.0 | 2 681 255.0 | 2 719 964.0 | 2 839 819.0 | 1 941 902.0 |
| Należności krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Dług krótkoterminowy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1 117 734.0 | 786 250.0 | 746 568.0 | 769 024.0 | 1 268 739.0 | 815 192.0 | 1 279 250.0 | 970 606.0 | 986 955.0 | 726 088.0 | 1 376 901.0 | 1 284 383.0 | 1 543 487.0 | 729 086.0 |
| Zobowiązania krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 139.0 | 139.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 6 861 739.0 | 6 679 541.0 | 6 568 650.0 | 6 823 839.0 | 7 283 231.0 | 6 975 397.0 | 7 379 433.0 | 7 273 762.0 | 7 264 195.0 | 7 196 290.0 | 7 855 040.0 | 7 891 218.0 | 8 190 107.0 | 788 513.0 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 347 769.0 | 341 484.0 | 385 275.0 | 421 970.0 | 391 911.0 | 332 400.0 | 301 669.0 | 449 249.0 | 462 522.0 | 642 527.0 | 767 772.0 | 875 042.0 | 800 679.0 | 970 609.0 | 920 112.0 | 848 452.0 | 0.0 | 709 897.0 | 776 462.0 | 8 773 596.0 | 8 773 596.0 | 927 421.0 | 962 075.0 | 1 020 830.0 | 1 087 671.0 | 994 263.0 | 1 024 919.0 | 1 091 453.0 | 1 652 176.0 | 1 748 280.0 | 11 107 711.0 | 10 939 572.0 | 1 433 743.0 | 1 247 651.0 | 1 063 911.0 | 1 474 303.0 | 1 759 442.0 | 1 832 980.0 | 4 065 025.0 | 11 103 809.0 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 23 193.0 | 23 650.0 | 22 973.0 | 22 901.0 | 13 241.0 | 13 241.0 | 13 237.0 | 13 215.0 | 13 215.0 | 14 189.0 | 13 215.0 | 13 215.0 | 17 930.0 | 12 899.0 |
| Zobowiązania długoterminowe | 347 769.0 | 341 484.0 | 385 275.0 | 421 970.0 | 391 911.0 | 332 400.0 | 301 669.0 | 449 249.0 | 462 522.0 | 642 527.0 | 767 772.0 | 875 042.0 | 800 679.0 | 970 609.0 | 920 112.0 | 848 452.0 | 0.0 | 709 897.0 | 776 462.0 | 8 773 596.0 | 8 773 596.0 | 927 421.0 | 962 075.0 | 1 020 830.0 | 1 087 671.0 | 994 263.0 | 1 024 919.0 | 1 091 453.0 | 1 652 176.0 | 1 748 280.0 | 11 107 711.0 | 10 939 572.0 | 1 433 743.0 | 1 247 651.0 | 1 063 911.0 | 1 474 303.0 | 1 759 442.0 | 1 832 980.0 | 4 065 025.0 | 11 103 809.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 433.0 | 0.0 | 0.0 | 0.0 | 362.0 | 0.0 | 0.0 | 0.0 | 225.0 | 0.0 | 0.0 | 0.0 | 165.0 | 0.0 |
| Zobowiązania ogółem | 347 769.0 | 341 484.0 | 385 275.0 | 421 970.0 | 391 911.0 | 332 400.0 | 301 669.0 | 449 249.0 | 462 522.0 | 642 527.0 | 767 772.0 | 875 042.0 | 800 679.0 | 970 609.0 | 920 112.0 | 848 452.0 | 0.0 | 709 897.0 | 776 462.0 | 8 773 735.0 | 8 773 735.0 | 927 421.0 | 962 075.0 | 1 020 830.0 | 1 087 671.0 | 10 174 562.0 | 10 492 693.0 | 10 901 250.0 | 10 780 073.0 | 11 023 439.0 | 11 107 711.0 | 10 939 572.0 | 1 433 743.0 | 1 247 651.0 | 1 063 911.0 | 1 474 303.0 | 1 759 442.0 | 1 832 980.0 | 12 255 132.0 | 11 892 322.0 |
| Kapitał (fundusz) podstawowy | 54 573.0 | 54 573.0 | 54 573.0 | 54 573.0 | 54 573.0 | 54 573.0 | 54 573.0 | 54 573.0 | 54 573.0 | 54 573.0 | 54 573.0 | 54 573.0 | 54 573.0 | 54 573.0 | 54 573.0 | 54 573.0 | 0.0 | 54 573.0 | 54 573.0 | 54 573.0 | 54 573.0 | 54 573.0 | 54 573.0 | 54 573.0 | 54 573.0 | 60 000.0 | 60 000.0 | 60 000.0 | 60 000.0 | 60 000.0 | 60 000.0 | 60 000.0 | 60 000.0 | 60 000.0 | 60 000.0 | 60 000.0 | 60 000.0 | 60 000.0 | 60 000.0 | 60 000.0 |
| Zyski zatrzymane | 224 975.0 | 229 319.0 | 236 334.0 | 240 990.0 | 249 134.0 | 256 391.0 | 261 148.0 | 265 811.0 | 272 578.0 | 283 165.0 | 284 920.0 | 290 180.0 | 295 041.0 | 301 807.0 | 306 882.0 | 309 747.0 | 0.0 | 323 574.0 | 329 367.0 | 339 753.0 | 339 753.0 | 342 873.0 | 347 714.0 | 347 989.0 | 354 027.0 | 355 703.0 | 361 215.0 | 364 525.0 | 368 540.0 | 373 555.0 | 377 217.0 | 382 399.0 | 383 523.0 | 383 462.0 | 381 782.0 | 387 225.0 | 394 638.0 | 395 780.0 | 400 829.0 | 405 602.0 |
| Kapitał własny | 365 379.0 | 378 053.0 | 397 276.0 | 436 194.0 | 442 880.0 | 437 761.0 | 450 326.0 | 447 919.0 | 447 043.0 | 440 469.0 | 443 257.0 | 447 137.0 | 457 224.0 | 465 047.0 | 480 555.0 | 477 747.0 | 484 534.0 | 468 058.0 | 487 391.0 | 497 686.0 | 497 686.0 | 501 304.0 | 482 056.0 | 489 623.0 | 501 453.0 | 506 179.0 | 516 879.0 | 518 907.0 | 523 083.0 | 523 986.0 | 496 198.0 | 482 489.0 | 470 231.0 | 467 055.0 | 498 602.0 | 513 145.0 | 498 424.0 | 516 095.0 | 535 249.0 | 529 961.0 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 121.0 | 104.0 | 113.0 | 128.0 | 138.0 | 123.0 | 109.0 | 114.0 | 135.0 | 103.0 | 111.0 | 123.0 | 142.0 | 90.0 |
| Pasywa | 713 148.0 | 719 537.0 | 782 551.0 | 858 164.0 | 834 791.0 | 770 161.0 | 751 995.0 | 897 168.0 | 909 565.0 | 1 082 996.0 | 1 211 029.0 | 1 322 179.0 | 1 257 903.0 | 1 435 656.0 | 1 400 667.0 | 1 326 199.0 | 484 534.0 | 1 177 955.0 | 1 263 853.0 | 9 271 421.0 | 9 271 421.0 | 1 428 725.0 | 1 444 131.0 | 1 510 453.0 | 1 589 124.0 | 10 680 741.0 | 11 009 572.0 | 11 420 157.0 | 11 303 156.0 | 11 547 425.0 | 11 603 909.0 | 11 422 061.0 | 11 791 578.0 | 11 629 141.0 | 11 496 027.0 | 11 764 552.0 | 12 352 104.0 | 12 549 775.0 | 12 790 381.0 | 12 422 292.0 |
| Inwestycje | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1 376 399.0 | 1 493 863.0 | 1 588 376.0 | 1 608 850.0 | 1 699 286.0 | 1 683 805.0 | 1 782 018.0 | 1 789 297.0 | 1 700 776.0 | 1 600 112.0 | 1 637 191.0 | 1 715 982.0 | 1 728 324.0 | 24 319.0 | 16 664.0 |
| Dług | 347 769.0 | 341 484.0 | 385 275.0 | 421 970.0 | 391 911.0 | 332 400.0 | 301 669.0 | 449 249.0 | 462 522.0 | 642 527.0 | 767 772.0 | 875 042.0 | 800 679.0 | 970 609.0 | 920 112.0 | 848 452.0 | 0.0 | 709 897.0 | 776 462.0 | 563 901.0 | 563 901.0 | 927 421.0 | 962 075.0 | 1 020 830.0 | 1 087 671.0 | 994 263.0 | 1 024 919.0 | 1 091 453.0 | 1 111 619.0 | 1 171 984.0 | 1 201 890.0 | 815 975.0 | 1 433 743.0 | 1 247 651.0 | 1 063 911.0 | 1 106 075.0 | 1 759 442.0 | 1 832 980.0 | 2 695 596.0 | 2 211 584.0 |
| Środki pieniężne i inne aktywa pieniężne | 250 329.0 | 207 421.0 | 412 828.0 | 427 769.0 | 612 331.0 | 631 827.0 | 705 054.0 | 712 514.0 | 994 802.0 | 935 562.0 | 1 064 716.0 | 1 253 275.0 | 1 514 729.0 | 1 526 880.0 | 1 658 436.0 | 1 511 177.0 | 0.0 | 1 430 253.0 | 1 432 022.0 | 1 487 076.0 | 1 487 076.0 | 1 548 633.0 | 1 472 936.0 | 1 985 298.0 | 1 962 779.0 | 2 462 877.0 | 2 580 736.0 | 2 699 927.0 | 2 487 292.0 | 2 561 948.0 | 2 577 627.0 | 2 168 804.0 | 2 412 676.0 | 2 226 310.0 | 2 188 107.0 | 2 328 371.0 | 2 681 255.0 | 2 719 964.0 | 2 839 819.0 | 1 941 902.0 |
| Dług netto | 97 440.0 | 134 063.0 | (27 553.0) | (5 799.0) | (220 420.0) | (299 427.0) | (403 385.0) | (263 265.0) | (532 280.0) | (293 035.0) | (296 944.0) | (378 233.0) | (714 050.0) | (556 271.0) | (738 324.0) | (662 725.0) | 0.0 | (720 356.0) | (655 560.0) | (923 175.0) | (923 175.0) | (621 212.0) | (510 861.0) | (964 468.0) | (875 108.0) | (1 468 614.0) | (1 555 817.0) | (1 608 474.0) | (1 375 673.0) | (1 389 964.0) | (1 375 737.0) | (1 352 829.0) | (978 933.0) | (978 659.0) | (1 124 196.0) | (1 222 296.0) | (921 813.0) | (886 984.0) | (144 223.0) | 269 682.0 |
| Ticker | 7337.T | 7337.T | 7337.T | 7337.T | 7337.T | 7337.T | 7337.T | 7337.T | 7337.T | 7337.T | 7337.T | 7337.T | 7337.T | 7337.T | 7337.T | 7337.T | 7337.T | 7337.T | 7337.T | 7337.T | 7337.T | 7337.T | 7337.T | 7337.T | 7337.T | 7337.T | 7337.T | 7337.T | 7337.T | 7337.T | 7337.T | 7337.T | 7337.T | 7337.T | 7337.T | 7337.T | 7337.T | 7337.T | 7337.T | 7337.T |
| Waluta | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |