Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 |
| Kwartał | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 571 810.0 | 598 810.0 | 608 170.0 | 611 232.0 | 599 226.0 | 605 325.0 | 587 371.0 | 570 278.0 | 578 893.0 | 626 489.0 | 620 698.0 | 620 146.0 | 637 893.0 | 642 415.0 | 662 386.0 | 683 544.0 | 697 572.0 | 685 973.0 | 708 129.0 | 721 366.0 | 717 477.0 | 712 908.0 | 709 185.0 | 717 767.0 | 737 018.0 | 734 108.0 | 775 155.0 | 788 155.0 | 775 025.0 | 813 723.0 | 859 302.0 | 888 015.0 | 883 844.0 | 836 551.0 | 865 300.0 | 908 919.0 | 920 669.0 | 893 230.0 | 933 347.0 | 967 930.0 |
| Aktywa trwałe | 289 100.0 | 311 740.0 | 316 925.0 | 321 247.0 | 314 288.0 | 317 741.0 | 306 159.0 | 290 768.0 | 291 766.0 | 316 945.0 | 315 423.0 | 320 178.0 | 328 605.0 | 340 452.0 | 333 861.0 | 326 432.0 | 336 154.0 | 332 723.0 | 326 023.0 | 337 198.0 | 337 839.0 | 351 348.0 | 349 619.0 | 351 334.0 | 357 695.0 | 362 376.0 | 394 577.0 | 398 609.0 | 403 637.0 | 415 447.0 | 434 137.0 | 452 115.0 | 457 019.0 | 440 799.0 | 446 192.0 | 459 340.0 | 468 468.0 | 455 717.0 | 478 160.0 | 493 761.0 |
| Rzeczowe aktywa trwałe netto | 230 449.0 | 247 193.0 | 250 557.0 | 253 902.0 | 249 458.0 | 250 504.0 | 241 408.0 | 228 875.0 | 228 160.0 | 248 450.0 | 245 666.0 | 250 815.0 | 256 789.0 | 265 289.0 | 259 537.0 | 244 248.0 | 251 707.0 | 249 133.0 | 257 728.0 | 269 535.0 | 270 956.0 | 271 475.0 | 273 479.0 | 272 857.0 | 274 980.0 | 274 654.0 | 290 246.0 | 286 746.0 | 290 100.0 | 298 540.0 | 316 901.0 | 332 079.0 | 336 672.0 | 320 560.0 | 327 838.0 | 333 914.0 | 339 243.0 | 330 132.0 | 341 789.0 | 350 977.0 |
| Wartość firmy | 0.0 | 0.0 | 439.0 | 0.0 | 0.0 | 0.0 | 326.0 | 0.0 | 0.0 | 0.0 | 217.0 | 0.0 | 0.0 | 0.0 | 37.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 2 793.0 | 2 884.0 | 2 380.0 | 2 741.0 | 2 627.0 | 2 502.0 | 2 075.0 | 2 377.0 | 2 359.0 | 2 364.0 | 2 107.0 | 2 411.0 | 2 409.0 | 2 365.0 | 2 518.0 | 2 355.0 | 2 306.0 | 2 280.0 | 2 327.0 | 2 343.0 | 2 948.0 | 3 219.0 | 3 741.0 | 4 082.0 | 4 436.0 | 4 511.0 | 4 571.0 | 4 626.0 | 4 557.0 | 4 813.0 | 5 154.0 | 5 191.0 | 5 149.0 | 5 025.0 | 5 240.0 | 5 561.0 | 5 475.0 | 5 965.0 | 6 190.0 | 6 430.0 |
| Wartość firmy i wartości niematerialne i prawne | 2 793.0 | 2 884.0 | 2 819.0 | 2 741.0 | 2 627.0 | 2 502.0 | 2 401.0 | 2 377.0 | 2 359.0 | 2 364.0 | 2 324.0 | 2 411.0 | 2 409.0 | 2 365.0 | 2 555.0 | 2 355.0 | 2 306.0 | 2 280.0 | 2 327.0 | 2 343.0 | 2 948.0 | 3 219.0 | 3 741.0 | 4 082.0 | 4 436.0 | 4 511.0 | 4 571.0 | 4 626.0 | 4 557.0 | 4 813.0 | 5 154.0 | 5 191.0 | 5 149.0 | 5 025.0 | 5 240.0 | 5 561.0 | 5 475.0 | 5 965.0 | 6 190.0 | 6 430.0 |
| Należności netto | 122 432.0 | 122 127.0 | 127 395.0 | 129 447.0 | 132 804.0 | 124 076.0 | 129 738.0 | 116 906.0 | 120 787.0 | 127 579.0 | 135 908.0 | 132 460.0 | 140 397.0 | 135 825.0 | 146 600.0 | 167 541.0 | 165 464.0 | 167 844.0 | 179 791.0 | 166 347.0 | 168 969.0 | 154 357.0 | 142 062.0 | 122 091.0 | 152 625.0 | 150 312.0 | 149 249.0 | 149 237.0 | 136 446.0 | 166 770.0 | 182 595.0 | 174 962.0 | 185 752.0 | 176 756.0 | 185 640.0 | 191 957.0 | 192 181.0 | 181 840.0 | 183 871.0 | 180 690.0 |
| Inwestycje długoterminowe | 37 927.0 | 43 858.0 | 45 913.0 | 46 171.0 | 42 944.0 | 45 653.0 | 50 504.0 | 47 790.0 | 50 175.0 | 56 024.0 | 56 577.0 | 57 135.0 | 59 827.0 | 65 345.0 | 64 003.0 | 61 797.0 | 63 992.0 | 56 643.0 | 56 809.0 | 44 691.0 | 41 331.0 | 44 441.0 | 38 132.0 | 39 389.0 | 40 813.0 | 46 488.0 | 47 210.0 | 56 299.0 | 88 983.0 | 92 760.0 | 93 373.0 | 95 175.0 | 53 034.0 | 58 434.0 | 62 388.0 | 102 733.0 | 75 075.0 | 69 750.0 | 85 934.0 | 92 093.0 |
| Aktywa obrotowe | 282 709.0 | 287 069.0 | 291 246.0 | 289 983.0 | 284 936.0 | 287 581.0 | 281 212.0 | 279 509.0 | 287 127.0 | 309 544.0 | 305 273.0 | 299 968.0 | 309 287.0 | 301 961.0 | 328 524.0 | 357 111.0 | 361 418.0 | 353 250.0 | 382 106.0 | 384 167.0 | 379 638.0 | 361 559.0 | 359 565.0 | 366 432.0 | 379 322.0 | 371 732.0 | 380 578.0 | 389 545.0 | 371 387.0 | 398 275.0 | 425 165.0 | 435 899.0 | 426 824.0 | 395 751.0 | 419 108.0 | 449 579.0 | 452 200.0 | 437 513.0 | 455 187.0 | 474 169.0 |
| Środki pieniężne i Inwestycje | 86 497.0 | 83 299.0 | 85 282.0 | 82 457.0 | 78 330.0 | 87 719.0 | 78 388.0 | 94 456.0 | 98 086.0 | 107 401.0 | 97 553.0 | 92 868.0 | 93 936.0 | 87 258.0 | 104 309.0 | 113 008.0 | 113 843.0 | 99 720.0 | 107 311.0 | 133 477.0 | 125 606.0 | 119 421.0 | 136 294.0 | 157 053.0 | 144 931.0 | 141 476.0 | 143 620.0 | 148 233.0 | 134 489.0 | 123 963.0 | 126 566.0 | 130 067.0 | 104 582.0 | 91 941.0 | 109 648.0 | 134 894.0 | 135 201.0 | 139 341.0 | 146 000.0 | 160 759.0 |
| Zapasy | 55 961.0 | 59 922.0 | 60 840.0 | 59 631.0 | 52 677.0 | 54 174.0 | 52 271.0 | 50 750.0 | 51 113.0 | 55 544.0 | 52 971.0 | 55 647.0 | 56 171.0 | 56 929.0 | 50 907.0 | 63 074.0 | 68 080.0 | 64 213.0 | 95 002.0 | 62 464.0 | 62 349.0 | 64 598.0 | 63 925.0 | 68 220.0 | 62 319.0 | 65 492.0 | 72 888.0 | 75 961.0 | 84 948.0 | 88 776.0 | 94 862.0 | 106 489.0 | 111 108.0 | 102 552.0 | 99 171.0 | 94 876.0 | 95 832.0 | 88 463.0 | 87 493.0 | 88 409.0 |
| Inwestycje krótkoterminowe | 2 100.0 | 1 862.0 | 1 809.0 | 2 496.0 | 1 835.0 | 1 510.0 | (4 940.0) | (5 697.0) | (6 066.0) | (6 477.0) | (5 057.0) | (5 197.0) | (5 323.0) | (5 452.0) | (5 670.0) | 5 295.0 | 5 295.0 | 10 434.0 | (3 722.0) | 6 714.0 | 9 539.0 | 8 427.0 | 8 364.0 | 7 860.0 | 8 163.0 | 7 231.0 | 9 617.0 | 7 676.0 | 9 300.0 | 11 726.0 | 17 421.0 | 13 996.0 | 11 878.0 | 5 677.0 | 4 380.0 | 6 315.0 | 4 059.0 | 2 601.0 | 11 576.0 | 14 129.0 |
| Środki pieniężne i inne aktywa pieniężne | 84 397.0 | 81 437.0 | 83 473.0 | 79 961.0 | 76 495.0 | 86 209.0 | 78 388.0 | 94 456.0 | 98 086.0 | 107 401.0 | 97 553.0 | 92 868.0 | 93 936.0 | 87 258.0 | 104 309.0 | 107 713.0 | 108 548.0 | 89 286.0 | 107 311.0 | 126 763.0 | 116 067.0 | 110 994.0 | 127 930.0 | 149 193.0 | 136 768.0 | 134 245.0 | 134 003.0 | 140 557.0 | 125 189.0 | 112 237.0 | 109 145.0 | 116 071.0 | 92 704.0 | 86 264.0 | 105 268.0 | 128 579.0 | 131 142.0 | 136 740.0 | 134 424.0 | 160 759.0 |
| Należności krótkoterminowe | 85 972.0 | 89 117.0 | 81 920.0 | 80 192.0 | 82 073.0 | 86 630.0 | 81 208.0 | 72 009.0 | 75 984.0 | 86 038.0 | 75 656.0 | 71 836.0 | 77 779.0 | 74 700.0 | 80 989.0 | 136 301.0 | 135 394.0 | 127 142.0 | 140 660.0 | 140 586.0 | 130 050.0 | 125 784.0 | 119 083.0 | 105 976.0 | 123 719.0 | 123 206.0 | 126 784.0 | 131 042.0 | 116 490.0 | 133 792.0 | 147 942.0 | 144 044.0 | 145 576.0 | 131 095.0 | 142 453.0 | 152 370.0 | 153 707.0 | 143 339.0 | 149 795.0 | 159 755.0 |
| Dług krótkoterminowy | 33 795.0 | 36 988.0 | 41 848.0 | 37 206.0 | 37 353.0 | 28 363.0 | 21 072.0 | 13 767.0 | 18 898.0 | 18 060.0 | 31 761.0 | 27 431.0 | 36 524.0 | 39 051.0 | 43 721.0 | 42 549.0 | 52 804.0 | 48 874.0 | 32 396.0 | 38 146.0 | 29 086.0 | 22 709.0 | 44 657.0 | 66 303.0 | 64 562.0 | 47 694.0 | 42 835.0 | 22 690.0 | 25 974.0 | 35 444.0 | 43 924.0 | 66 259.0 | 57 482.0 | 53 734.0 | 32 906.0 | 28 620.0 | 23 846.0 | 11 535.0 | 41 930.0 | 38 703.0 |
| Zobowiązania krótkoterminowe | 174 219.0 | 176 765.0 | 180 795.0 | 182 274.0 | 176 033.0 | 172 448.0 | 162 592.0 | 146 628.0 | 150 128.0 | 163 281.0 | 170 574.0 | 167 458.0 | 173 731.0 | 171 684.0 | 189 075.0 | 198 684.0 | 207 328.0 | 197 179.0 | 194 309.0 | 203 852.0 | 181 198.0 | 168 742.0 | 180 653.0 | 190 372.0 | 207 992.0 | 189 057.0 | 185 535.0 | 169 214.0 | 157 069.0 | 186 328.0 | 209 396.0 | 229 286.0 | 220 632.0 | 201 103.0 | 196 047.0 | 210 811.0 | 201 462.0 | 178 767.0 | 216 906.0 | 228 094.0 |
| Rozliczenia międzyokresowe | 33 414.0 | 27 858.0 | 32 703.0 | 41 603.0 | 35 087.0 | 31 884.0 | 37 451.0 | 39 627.0 | 35 681.0 | 33 795.0 | 39 021.0 | 44 908.0 | 37 274.0 | 33 100.0 | 38 035.0 | 10 584.0 | 9 276.0 | 9 931.0 | 10 936.0 | 15 032.0 | 12 128.0 | 11 080.0 | 11 801.0 | 12 299.0 | 12 760.0 | 9 669.0 | 10 153.0 | 7 791.0 | 9 353.0 | 8 504.0 | 10 536.0 | 9 576.0 | 9 198.0 | 7 952.0 | 12 635.0 | 20 812.0 | 14 897.0 | 12 761.0 | 6 773.0 | 5 918.0 |
| Zobowiązania długoterminowe | 82 816.0 | 87 667.0 | 88 903.0 | 86 895.0 | 84 967.0 | 89 853.0 | 96 938.0 | 110 890.0 | 111 973.0 | 119 550.0 | 110 664.0 | 111 057.0 | 111 000.0 | 112 179.0 | 119 404.0 | 119 106.0 | 120 024.0 | 121 365.0 | 133 676.0 | 144 268.0 | 154 238.0 | 164 848.0 | 158 258.0 | 165 103.0 | 159 858.0 | 160 898.0 | 169 165.0 | 188 959.0 | 188 774.0 | 190 598.0 | 187 113.0 | 178 868.0 | 172 723.0 | 158 277.0 | 182 887.0 | 184 010.0 | 183 263.0 | 182 057.0 | 149 704.0 | 149 349.0 |
| Rezerwy z tytułu odroczonego podatku | 3 919.0 | 4 290.0 | 4 185.0 | 4 312.0 | 4 461.0 | 4 248.0 | 5 720.0 | 5 310.0 | 5 203.0 | 5 967.0 | 6 266.0 | 6 252.0 | 6 213.0 | 4 130.0 | 4 322.0 | 3 596.0 | 3 684.0 | 3 667.0 | 3 558.0 | 3 461.0 | 3 442.0 | 3 616.0 | 4 158.0 | 4 070.0 | 3 900.0 | 3 754.0 | 5 015.0 | 4 894.0 | 4 937.0 | 4 921.0 | 5 304.0 | 5 918.0 | 6 007.0 | 5 537.0 | 3 211.0 | 3 473.0 | 3 708.0 | 3 716.0 | 1 699.0 | 1 299.0 |
| Zobowiązania długoterminowe | 82 816.0 | 87 667.0 | 88 903.0 | 86 895.0 | 84 967.0 | 89 853.0 | 96 938.0 | 110 890.0 | 111 973.0 | 119 550.0 | 110 664.0 | 111 057.0 | 111 000.0 | 112 179.0 | 119 404.0 | 119 106.0 | 120 024.0 | 121 365.0 | 133 676.0 | 144 268.0 | 154 238.0 | 164 848.0 | 158 258.0 | 165 103.0 | 159 858.0 | 160 898.0 | 169 165.0 | 188 959.0 | 188 774.0 | 190 598.0 | 187 113.0 | 178 868.0 | 172 723.0 | 158 277.0 | 182 887.0 | 184 010.0 | 183 263.0 | 182 057.0 | 149 704.0 | 149 349.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1 446.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 12 603.0 | 0.0 | 0.0 | 0.0 | 11 903.0 | 0.0 | 0.0 | 0.0 | 11 644.0 | 0.0 |
| Zobowiązania ogółem | 257 035.0 | 264 432.0 | 269 698.0 | 269 169.0 | 261 000.0 | 262 301.0 | 259 530.0 | 257 518.0 | 262 101.0 | 282 831.0 | 281 238.0 | 278 515.0 | 284 731.0 | 283 863.0 | 308 479.0 | 317 790.0 | 327 352.0 | 318 544.0 | 327 985.0 | 348 120.0 | 335 436.0 | 333 590.0 | 338 911.0 | 355 475.0 | 367 850.0 | 349 955.0 | 354 700.0 | 358 173.0 | 345 843.0 | 376 926.0 | 396 509.0 | 408 154.0 | 393 355.0 | 359 380.0 | 378 934.0 | 394 821.0 | 384 725.0 | 360 824.0 | 366 610.0 | 377 443.0 |
| Kapitał (fundusz) podstawowy | 28 027.0 | 28 027.0 | 28 027.0 | 28 027.0 | 28 027.0 | 28 027.0 | 28 027.0 | 28 027.0 | 28 027.0 | 28 027.0 | 28 027.0 | 28 027.0 | 28 027.0 | 28 027.0 | 28 027.0 | 28 027.0 | 28 027.0 | 28 027.0 | 28 027.0 | 28 027.0 | 28 027.0 | 28 027.0 | 28 027.0 | 28 027.0 | 28 033.0 | 28 040.0 | 28 046.0 | 28 052.0 | 28 058.0 | 28 063.0 | 28 069.0 | 28 075.0 | 28 081.0 | 28 087.0 | 28 093.0 | 28 099.0 | 28 105.0 | 28 109.0 | 28 114.0 | 28 119.0 |
| Zyski zatrzymane | 225 445.0 | 229 784.0 | 232 624.0 | 232 659.0 | 239 469.0 | 242 621.0 | 245 629.0 | 246 426.0 | 250 911.0 | 254 635.0 | 255 001.0 | 256 849.0 | 262 922.0 | 264 561.0 | 268 930.0 | 273 459.0 | 272 293.0 | 275 253.0 | 285 669.0 | 285 383.0 | 294 488.0 | 285 202.0 | 289 061.0 | 280 770.0 | 288 534.0 | 298 505.0 | 320 883.0 | 325 344.0 | 325 355.0 | 324 903.0 | 335 069.0 | 334 357.0 | 339 984.0 | 341 978.0 | 344 275.0 | 352 323.0 | 365 033.0 | 377 600.0 | 388 635.0 | 393 136.0 |
| Kapitał własny | 314 775.0 | 334 378.0 | 338 472.0 | 342 063.0 | 338 226.0 | 343 024.0 | 327 841.0 | 312 760.0 | 316 792.0 | 343 658.0 | 339 460.0 | 341 631.0 | 353 162.0 | 358 552.0 | 353 907.0 | 365 754.0 | 370 220.0 | 367 429.0 | 380 144.0 | 373 246.0 | 382 041.0 | 379 318.0 | 370 274.0 | 362 292.0 | 369 168.0 | 384 153.0 | 420 455.0 | 429 982.0 | 429 182.0 | 436 797.0 | 462 793.0 | 479 861.0 | 490 489.0 | 477 171.0 | 486 366.0 | 514 098.0 | 535 944.0 | 532 406.0 | 566 733.0 | 590 483.0 |
| Udziały mniejszościowe | 21 012.0 | 23 655.0 | 24 654.0 | 24 679.0 | 23 641.0 | 24 400.0 | 23 894.0 | 21 551.0 | 20 921.0 | 24 249.0 | 24 582.0 | 23 719.0 | 24 914.0 | 25 230.0 | 25 271.0 | 22 764.0 | 25 069.0 | 24 917.0 | 26 024.0 | 24 845.0 | 25 619.0 | 26 099.0 | 25 204.0 | 24 555.0 | 25 574.0 | 26 801.0 | 29 372.0 | 28 899.0 | 28 332.0 | 29 712.0 | 33 989.0 | 35 518.0 | 36 620.0 | 35 624.0 | 37 953.0 | 38 940.0 | 39 892.0 | 40 606.0 | 44 396.0 | 45 857.0 |
| Pasywa | 571 810.0 | 598 810.0 | 608 170.0 | 611 232.0 | 599 226.0 | 605 325.0 | 587 371.0 | 570 278.0 | 578 893.0 | 626 489.0 | 620 698.0 | 620 146.0 | 637 893.0 | 642 415.0 | 662 386.0 | 683 544.0 | 697 572.0 | 685 973.0 | 708 129.0 | 721 366.0 | 717 477.0 | 712 908.0 | 709 185.0 | 717 767.0 | 737 018.0 | 734 108.0 | 775 155.0 | 788 155.0 | 775 025.0 | 813 723.0 | 859 302.0 | 888 015.0 | 883 844.0 | 836 551.0 | 865 300.0 | 908 919.0 | 920 669.0 | 893 230.0 | 933 343.0 | 967 930.0 |
| Inwestycje | 40 027.0 | 45 720.0 | 47 722.0 | 48 667.0 | 44 779.0 | 47 163.0 | 45 564.0 | 42 093.0 | 44 109.0 | 49 547.0 | 51 520.0 | 51 938.0 | 54 504.0 | 59 893.0 | 58 333.0 | 67 092.0 | 69 287.0 | 67 077.0 | 53 087.0 | 51 405.0 | 50 870.0 | 52 868.0 | 46 496.0 | 47 249.0 | 48 976.0 | 53 719.0 | 56 827.0 | 63 975.0 | 64 099.0 | 66 710.0 | 66 292.0 | 66 870.0 | 64 912.0 | 64 111.0 | 66 768.0 | 74 127.0 | 79 134.0 | 72 351.0 | 97 510.0 | 92 093.0 |
| Dług | 74 364.0 | 78 917.0 | 84 777.0 | 80 428.0 | 78 968.0 | 73 927.0 | 65 763.0 | 76 170.0 | 82 612.0 | 86 365.0 | 89 022.0 | 84 883.0 | 93 673.0 | 96 095.0 | 108 179.0 | 107 217.0 | 117 278.0 | 112 577.0 | 125 485.0 | 128 642.0 | 129 807.0 | 133 657.0 | 148 056.0 | 174 878.0 | 168 628.0 | 152 576.0 | 152 214.0 | 151 903.0 | 154 712.0 | 164 890.0 | 173 696.0 | 186 305.0 | 172 160.0 | 156 009.0 | 163 022.0 | 158 887.0 | 153 052.0 | 139 538.0 | 153 015.0 | 137 496.0 |
| Środki pieniężne i inne aktywa pieniężne | 84 397.0 | 81 437.0 | 83 473.0 | 79 961.0 | 76 495.0 | 86 209.0 | 78 388.0 | 94 456.0 | 98 086.0 | 107 401.0 | 97 553.0 | 92 868.0 | 93 936.0 | 87 258.0 | 104 309.0 | 107 713.0 | 108 548.0 | 89 286.0 | 107 311.0 | 126 763.0 | 116 067.0 | 110 994.0 | 127 930.0 | 149 193.0 | 136 768.0 | 134 245.0 | 134 003.0 | 140 557.0 | 125 189.0 | 112 237.0 | 109 145.0 | 116 071.0 | 92 704.0 | 86 264.0 | 105 268.0 | 128 579.0 | 131 142.0 | 136 740.0 | 134 424.0 | 160 759.0 |
| Dług netto | (10 033.0) | (2 520.0) | 1 304.0 | 467.0 | 2 473.0 | (12 282.0) | (12 625.0) | (18 286.0) | (15 474.0) | (21 036.0) | (8 531.0) | (7 985.0) | (263.0) | 8 837.0 | 3 870.0 | (496.0) | 8 730.0 | 23 291.0 | 18 174.0 | 1 879.0 | 13 740.0 | 22 663.0 | 20 126.0 | 25 685.0 | 31 860.0 | 18 331.0 | 18 211.0 | 11 346.0 | 29 523.0 | 52 653.0 | 64 551.0 | 70 234.0 | 79 456.0 | 69 745.0 | 57 754.0 | 30 308.0 | 21 910.0 | 2 798.0 | 18 591.0 | (23 263.0) |
| Ticker | 7282.T | 7282.T | 7282.T | 7282.T | 7282.T | 7282.T | 7282.T | 7282.T | 7282.T | 7282.T | 7282.T | 7282.T | 7282.T | 7282.T | 7282.T | 7282.T | 7282.T | 7282.T | 7282.T | 7282.T | 7282.T | 7282.T | 7282.T | 7282.T | 7282.T | 7282.T | 7282.T | 7282.T | 7282.T | 7282.T | 7282.T | 7282.T | 7282.T | 7282.T | 7282.T | 7282.T | 7282.T | 7282.T | 7282.T | 7282.T |
| Waluta | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |