Wall Street Experts

Shinko Electric Industries Co., Ltd.

Bilans kwartalnie



dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39
Rok finansowy 2014 2014 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024
Kwartał Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Aktywa 183 147.0 181 753.0 181 903.0 180 006.0 180 111.0 177 821.0 180 886.0 174 549.0 178 277.0 178 380.0 180 339.0 180 915.0 182 032.0 181 980.0 183 759.0 183 031.0 184 810.0 179 208.0 180 793.0 185 352.0 199 482.0 198 370.0 203 979.0 211 822.0 221 667.0 224 839.0 240 977.0 250 530.0 269 587.0 291 807.0 319 461.0 337 422.0 376 092.0 366 560.0 386 934.0 385 805.0 389 575.0 378 171.0 393 750.0 397 348.0
Aktywa trwałe 82 888.0 83 853.0 82 187.0 81 512.0 76 727.0 76 319.0 76 846.0 76 882.0 78 797.0 78 206.0 79 064.0 80 016.0 79 965.0 79 516.0 78 488.0 78 628.0 78 953.0 77 349.0 76 827.0 87 167.0 94 292.0 95 370.0 99 319.0 102 643.0 108 488.0 110 844.0 116 437.0 120 186.0 122 406.0 126 589.0 126 629.0 136 390.0 140 913.0 142 623.0 160 852.0 173 970.0 188 899.0 199 696.0 209 291.0 217 156.0
Rzeczowe aktywa trwałe netto 77 524.0 78 302.0 77 159.0 76 505.0 71 809.0 71 493.0 70 646.0 70 707.0 71 779.0 71 312.0 72 632.0 73 681.0 73 721.0 73 355.0 72 461.0 71 998.0 71 661.0 70 998.0 70 395.0 80 533.0 87 682.0 89 239.0 93 364.0 97 393.0 102 359.0 105 650.0 110 548.0 115 355.0 116 486.0 121 573.0 119 997.0 131 331.0 134 261.0 136 952.0 154 066.0 168 461.0 182 255.0 193 934.0 201 984.0 210 644.0
Wartość firmy 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Wartości niematerialne i prawne 994.0 1 011.0 993.0 986.0 1 060.0 1 102.0 1 136.0 1 142.0 1 141.0 1 150.0 1 197.0 1 222.0 1 247.0 1 242.0 1 237.0 1 263.0 1 240.0 1 205.0 1 234.0 1 211.0 1 180.0 1 172.0 1 167.0 1 135.0 1 128.0 1 085.0 1 130.0 1 080.0 871.0 849.0 861.0 851.0 876.0 873.0 876.0 883.0 999.0 1 130.0 1 175.0 1 183.0
Wartość firmy i wartości niematerialne i prawne 994.0 1 011.0 993.0 986.0 1 060.0 1 102.0 1 136.0 1 142.0 1 141.0 1 150.0 1 197.0 1 222.0 1 247.0 1 242.0 1 237.0 1 263.0 1 240.0 1 205.0 1 234.0 1 211.0 1 180.0 1 172.0 1 167.0 1 135.0 1 128.0 1 085.0 1 130.0 1 080.0 871.0 849.0 861.0 851.0 876.0 873.0 876.0 883.0 999.0 1 130.0 1 175.0 1 183.0
Należności netto 66 938.0 68 534.0 69 116.0 69 144.0 63 527.0 61 000.0 47 281.0 47 742.0 46 087.0 41 164.0 37 399.0 37 577.0 39 574.0 39 859.0 41 837.0 40 020.0 38 446.0 35 600.0 36 817.0 35 766.0 36 074.0 39 139.0 41 745.0 44 418.0 40 115.0 46 045.0 51 767.0 54 059.0 60 636.0 70 681.0 76 627.0 82 952.0 80 957.0 78 056.0 62 356.0 56 534.0 60 414.0 56 612.0 56 709.0 58 286.0
Inwestycje długoterminowe (206.0) (401.0) (7.0) (289.0) (305.0) (703.0) (1 105.0) 393.0 406.0 418.0 477.0 490.0 505.0 (8 333.0) (6 364.0) (3 154.0) 2 024.0 2 049.0 1 025.0 1 061.0 (205.0) (55.0) (81.0) (411.0) (73.0) (156.0) (71.0) (47.0) 1 866.0 1 923.0 2 016.0 2 101.0 1 831.0 (2 352.0) 2 053.0 2 535.0 2 597.0 2 196.0 53.0 54.0
Aktywa obrotowe 100 256.0 97 896.0 99 712.0 98 488.0 103 381.0 101 498.0 104 036.0 97 664.0 99 476.0 100 169.0 101 273.0 100 894.0 102 063.0 102 459.0 105 265.0 104 399.0 105 852.0 101 855.0 103 961.0 98 179.0 105 186.0 102 997.0 104 656.0 109 175.0 113 175.0 113 989.0 124 534.0 130 338.0 147 177.0 165 213.0 192 828.0 201 027.0 235 175.0 223 932.0 226 075.0 211 831.0 200 670.0 178 471.0 184 459.0 180 192.0
Środki pieniężne i Inwestycje 18 661.0 15 217.0 15 852.0 13 591.0 25 460.0 26 362.0 41 406.0 33 035.0 38 312.0 45 201.0 48 328.0 46 746.0 46 810.0 46 913.0 46 651.0 46 790.0 49 847.0 46 715.0 47 317.0 42 171.0 50 195.0 43 692.0 40 682.0 41 651.0 49 606.0 41 834.0 43 056.0 41 298.0 52 717.0 55 659.0 69 475.0 65 359.0 94 401.0 94 978.0 116 325.0 114 210.0 99 669.0 74 321.0 82 807.0 76 724.0
Zapasy 11 415.0 10 898.0 11 071.0 12 449.0 11 175.0 10 747.0 11 055.0 11 765.0 9 971.0 9 934.0 11 814.0 12 833.0 12 375.0 12 092.0 12 890.0 13 803.0 14 655.0 16 046.0 15 660.0 15 622.0 15 717.0 15 753.0 16 562.0 17 039.0 18 505.0 20 185.0 21 765.0 26 528.0 26 484.0 28 856.0 34 887.0 39 042.0 42 424.0 38 007.0 35 166.0 32 698.0 29 234.0 30 965.0 30 791.0 32 107.0
Inwestycje krótkoterminowe 410.0 642.0 250.0 539.0 498.0 750.0 1 150.0 (348.0) (361.0) (372.0) (431.0) (443.0) (458.0) 8 380.0 6 410.0 3 200.0 (1 978.0) (2 004.0) (980.0) (1 016.0) 250.0 101.0 125.0 455.0 117.0 200.0 116.0 92.0 (1 820.0) (1 877.0) (1 969.0) (2 054.0) (1 784.0) 2 400.0 (2 005.0) (2 485.0) (2 546.0) 756.0 331.0 0.0
Środki pieniężne i inne aktywa pieniężne 18 251.0 14 575.0 15 602.0 13 052.0 24 962.0 25 612.0 40 256.0 33 035.0 38 312.0 45 201.0 48 328.0 46 746.0 46 810.0 38 533.0 40 241.0 43 590.0 49 847.0 46 715.0 47 317.0 42 171.0 49 945.0 43 591.0 40 557.0 41 196.0 49 489.0 41 634.0 42 940.0 41 206.0 52 717.0 55 659.0 69 475.0 65 359.0 94 401.0 92 578.0 116 325.0 114 210.0 99 669.0 74 321.0 82 476.0 76 724.0
Należności krótkoterminowe 19 809.0 17 729.0 18 469.0 18 827.0 18 646.0 17 153.0 18 437.0 19 424.0 19 733.0 18 807.0 19 514.0 20 348.0 20 278.0 20 774.0 21 595.0 21 403.0 20 141.0 19 950.0 19 610.0 20 369.0 20 963.0 22 198.0 23 464.0 24 744.0 24 751.0 27 757.0 29 544.0 32 447.0 33 801.0 35 064.0 36 961.0 37 328.0 35 273.0 28 142.0 24 565.0 25 968.0 26 891.0 27 743.0 28 164.0 28 920.0
Dług krótkoterminowy 600.0 600.0 600.0 600.0 600.0 600.0 600.0 600.0 600.0 600.0 600.0 600.0 600.0 600.0 600.0 600.0 600.0 600.0 600.0 600.0 15 000.0 21 000.0 21 000.0 25 000.0 25 000.0 25 000.0 25 000.0 30 000.0 30 000.0 30 000.0 30 000.0 30 000.0 30 000.0 30 000.0 30 000.0 30 000.0 30 000.0 30 000.0 30 153.0 30 000.0
Zobowiązania krótkoterminowe 40 370.0 37 349.0 35 879.0 33 130.0 35 438.0 32 254.0 34 771.0 32 482.0 34 513.0 33 278.0 34 154.0 35 786.0 35 558.0 34 995.0 36 947.0 36 173.0 36 607.0 32 915.0 36 477.0 44 113.0 58 821.0 58 390.0 61 774.0 68 432.0 76 032.0 75 423.0 84 471.0 86 398.0 93 908.0 101 907.0 114 826.0 115 853.0 135 942.0 117 133.0 133 545.0 131 584.0 128 758.0 117 159.0 126 946.0 125 281.0
Rozliczenia międzyokresowe 17 024.0 14 441.0 14 832.0 10 493.0 13 834.0 11 469.0 13 776.0 9 559.0 13 562.0 10 139.0 13 138.0 13 140.0 13 377.0 11 915.0 13 820.0 12 073.0 14 843.0 10 792.0 15 410.0 21 374.0 22 215.0 13 647.0 16 211.0 16 573.0 24 348.0 20 757.0 27 229.0 20 916.0 27 937.0 27 897.0 39 047.0 24 363.0 35 795.0 25 953.0 77 336.0 71 229.0 69 469.0 57 359.0 35 912.0 33 768.0
Zobowiązania długoterminowe 9 943.0 9 974.0 9 617.0 9 582.0 9 235.0 9 170.0 14 281.0 14 212.0 14 050.0 13 978.0 12 749.0 12 672.0 12 530.0 12 468.0 12 206.0 6 883.0 6 558.0 6 224.0 5 115.0 4 739.0 4 392.0 4 035.0 4 546.0 4 163.0 4 009.0 3 997.0 3 112.0 3 093.0 3 089.0 3 113.0 2 638.0 2 577.0 2 605.0 2 622.0 2 376.0 2 287.0 2 276.0 2 497.0 1 826.0 1 671.0
Rezerwy z tytułu odroczonego podatku 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Zobowiązania długoterminowe 9 943.0 9 974.0 9 617.0 9 582.0 9 235.0 9 170.0 14 281.0 14 212.0 14 050.0 13 978.0 12 749.0 12 672.0 12 530.0 12 468.0 12 206.0 6 883.0 6 558.0 6 224.0 5 115.0 4 739.0 4 392.0 4 035.0 4 546.0 4 163.0 4 009.0 3 997.0 3 112.0 3 093.0 3 089.0 3 113.0 2 638.0 2 577.0 2 605.0 2 622.0 2 376.0 2 287.0 2 276.0 2 497.0 1 826.0 1 671.0
Zobowiązania z tytułu leasingu 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 512.0 511.0 531.0 154.0 491.0 559.0 561.0 137.0 432.0 420.0 619.0 416.0 0.0
Zobowiązania ogółem 50 313.0 47 323.0 45 496.0 42 712.0 44 673.0 41 424.0 49 052.0 46 694.0 48 563.0 47 256.0 46 903.0 48 458.0 48 088.0 47 463.0 49 153.0 43 056.0 43 165.0 39 139.0 41 592.0 48 852.0 63 213.0 62 425.0 66 320.0 72 595.0 80 041.0 79 420.0 87 583.0 89 491.0 96 997.0 105 020.0 117 464.0 118 430.0 138 547.0 119 755.0 135 921.0 133 871.0 131 034.0 119 656.0 128 772.0 126 952.0
Kapitał (fundusz) podstawowy 24 223.0 24 223.0 24 223.0 24 223.0 24 223.0 24 223.0 24 223.0 24 223.0 24 223.0 24 223.0 24 223.0 24 223.0 24 223.0 24 223.0 24 223.0 24 223.0 24 223.0 24 223.0 24 223.0 24 223.0 24 223.0 24 223.0 24 223.0 24 223.0 24 223.0 24 223.0 24 223.0 24 223.0 24 223.0 24 223.0 24 223.0 24 223.0 24 223.0 24 223.0 24 223.0 24 223.0 24 223.0 24 223.0 24 223.0 24 223.0
Zyski zatrzymane 92 839.0 93 736.0 96 171.0 96 832.0 96 052.0 96 636.0 95 932.0 92 549.0 94 481.0 95 092.0 95 562.0 94 408.0 95 540.0 95 579.0 95 850.0 95 660.0 96 986.0 95 580.0 94 999.0 92 523.0 92 311.0 91 686.0 94 312.0 95 827.0 98 195.0 101 872.0 108 953.0 116 307.0 127 933.0 141 715.0 156 486.0 172 320.0 190 644.0 199 900.0 203 882.0 204 158.0 210 285.0 210 508.0 215 736.0 220 694.0
Kapitał własny 132 834.0 134 430.0 136 407.0 137 294.0 135 438.0 136 397.0 131 834.0 127 855.0 129 714.0 131 124.0 133 436.0 132 457.0 133 944.0 134 517.0 134 606.0 139 975.0 141 645.0 140 069.0 139 201.0 136 500.0 136 269.0 135 945.0 137 659.0 139 227.0 141 626.0 145 419.0 153 394.0 161 039.0 172 590.0 186 787.0 201 997.0 218 992.0 237 545.0 246 805.0 251 013.0 251 934.0 258 541.0 258 515.0 264 977.0 270 394.0
Udziały mniejszościowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Pasywa 183 147.0 181 753.0 181 903.0 180 006.0 180 111.0 177 821.0 180 886.0 174 549.0 178 277.0 178 380.0 180 339.0 180 915.0 182 032.0 181 980.0 183 759.0 183 031.0 184 810.0 179 208.0 180 793.0 185 352.0 199 482.0 198 370.0 203 979.0 211 822.0 221 667.0 224 839.0 240 977.0 250 530.0 269 587.0 291 807.0 319 461.0 337 422.0 376 092.0 366 560.0 386 934.0 385 805.0 389 575.0 378 171.0 393 749.0 397 348.0
Inwestycje 204.0 241.0 243.0 250.0 193.0 47.0 45.0 45.0 45.0 46.0 46.0 47.0 47.0 47.0 46.0 46.0 46.0 45.0 45.0 45.0 45.0 46.0 44.0 44.0 44.0 44.0 45.0 45.0 46.0 46.0 47.0 47.0 47.0 48.0 48.0 50.0 51.0 51.0 384.0 54.0
Dług 600.0 600.0 600.0 600.0 600.0 600.0 600.0 600.0 600.0 600.0 600.0 600.0 600.0 600.0 600.0 600.0 600.0 600.0 600.0 600.0 15 000.0 21 000.0 21 000.0 25 000.0 25 000.0 25 000.0 25 000.0 30 000.0 30 000.0 30 000.0 30 000.0 30 000.0 30 000.0 30 000.0 30 000.0 30 000.0 30 000.0 30 000.0 30 569.0 30 000.0
Środki pieniężne i inne aktywa pieniężne 18 251.0 14 575.0 15 602.0 13 052.0 24 962.0 25 612.0 40 256.0 33 035.0 38 312.0 45 201.0 48 328.0 46 746.0 46 810.0 38 533.0 40 241.0 43 590.0 49 847.0 46 715.0 47 317.0 42 171.0 49 945.0 43 591.0 40 557.0 41 196.0 49 489.0 41 634.0 42 940.0 41 206.0 52 717.0 55 659.0 69 475.0 65 359.0 94 401.0 92 578.0 116 325.0 114 210.0 99 669.0 74 321.0 82 476.0 76 724.0
Dług netto (17 651.0) (13 975.0) (15 002.0) (12 452.0) (24 362.0) (25 012.0) (39 656.0) (32 435.0) (37 712.0) (44 601.0) (47 728.0) (46 146.0) (46 210.0) (37 933.0) (39 641.0) (42 990.0) (49 247.0) (46 115.0) (46 717.0) (41 571.0) (34 945.0) (22 591.0) (19 557.0) (16 196.0) (24 489.0) (16 634.0) (17 940.0) (11 206.0) (22 717.0) (25 659.0) (39 475.0) (35 359.0) (64 401.0) (62 578.0) (86 325.0) (84 210.0) (69 669.0) (44 321.0) (51 907.0) (46 724.0)
Ticker 6967.T 6967.T 6967.T 6967.T 6967.T 6967.T 6967.T 6967.T 6967.T 6967.T 6967.T 6967.T 6967.T 6967.T 6967.T 6967.T 6967.T 6967.T 6967.T 6967.T 6967.T 6967.T 6967.T 6967.T 6967.T 6967.T 6967.T 6967.T 6967.T 6967.T 6967.T 6967.T 6967.T 6967.T 6967.T 6967.T 6967.T 6967.T 6967.T 6967.T
Waluta JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY