Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 |
| Kwartał | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 |
| Aktywa | 215 412.0 | 218 609.0 | 226 044.0 | 228 896.0 | 226 179.0 | 223 459.0 | 226 983.0 | 219 246.0 | 217 300.0 | 223 673.0 | 230 144.0 | 234 152.0 | 239 331.0 | 234 634.0 | 234 849.0 | 236 930.0 | 245 267.0 | 242 220.0 | 252 182.0 | 253 971.0 | 259 694.0 | 257 797.0 | 262 475.0 | 263 409.0 | 271 615.0 | 268 078.0 | 274 812.0 | 286 255.0 | 301 676.0 | 307 358.0 | 328 678.0 | 346 247.0 | 366 177.0 | 370 588.0 | 376 702.0 | 387 452.0 | 402 921.0 | 397 892.0 | 406 004.0 | 435 580.0 |
| Aktywa trwałe | 72 461.0 | 75 803.0 | 78 215.0 | 80 255.0 | 79 018.0 | 78 056.0 | 77 503.0 | 76 246.0 | 76 792.0 | 79 705.0 | 80 397.0 | 82 168.0 | 82 494.0 | 89 521.0 | 90 012.0 | 89 415.0 | 91 292.0 | 93 843.0 | 96 288.0 | 96 624.0 | 99 781.0 | 103 081.0 | 104 664.0 | 103 846.0 | 108 318.0 | 106 774.0 | 105 981.0 | 107 364.0 | 109 553.0 | 111 169.0 | 113 218.0 | 114 498.0 | 120 137.0 | 125 196.0 | 128 561.0 | 133 740.0 | 142 066.0 | 144 967.0 | 148 845.0 | 192 369.0 |
| Rzeczowe aktywa trwałe netto | 61 622.0 | 63 226.0 | 65 442.0 | 67 434.0 | 66 854.0 | 65 884.0 | 65 443.0 | 64 496.0 | 64 293.0 | 66 886.0 | 67 143.0 | 68 666.0 | 68 291.0 | 70 477.0 | 71 467.0 | 71 121.0 | 71 728.0 | 71 243.0 | 73 570.0 | 74 501.0 | 77 449.0 | 80 283.0 | 82 273.0 | 81 554.0 | 86 339.0 | 85 249.0 | 84 081.0 | 85 098.0 | 86 479.0 | 87 847.0 | 89 572.0 | 90 211.0 | 95 200.0 | 100 113.0 | 103 285.0 | 107 382.0 | 113 647.0 | 115 570.0 | 118 796.0 | 125 738.0 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 4 392.0 | 4 022.0 | 4 072.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 34 199.0 |
| Wartości niematerialne i prawne | 1 735.0 | 1 784.0 | 1 762.0 | 1 725.0 | 1 766.0 | 1 715.0 | 1 633.0 | 1 531.0 | 1 463.0 | 1 534.0 | 1 722.0 | 1 680.0 | 1 697.0 | 1 636.0 | 1 603.0 | 1 537.0 | 6 278.0 | 5 951.0 | 5 786.0 | 5 482.0 | 5 324.0 | 5 180.0 | 5 399.0 | 5 208.0 | 5 035.0 | 4 843.0 | 4 996.0 | 4 839.0 | 4 852.0 | 4 816.0 | 4 958.0 | 5 249.0 | 5 359.0 | 4 895.0 | 4 962.0 | 5 135.0 | 5 135.0 | 4 827.0 | 4 969.0 | 0.0 |
| Wartość firmy i wartości niematerialne i prawne | 1 735.0 | 1 784.0 | 1 762.0 | 1 725.0 | 1 766.0 | 1 715.0 | 1 633.0 | 1 531.0 | 1 463.0 | 1 534.0 | 1 722.0 | 1 680.0 | 1 697.0 | 6 028.0 | 5 625.0 | 5 609.0 | 6 278.0 | 5 951.0 | 5 786.0 | 5 482.0 | 5 324.0 | 5 180.0 | 5 399.0 | 5 208.0 | 5 035.0 | 4 843.0 | 4 996.0 | 4 839.0 | 4 852.0 | 4 816.0 | 4 958.0 | 5 249.0 | 5 359.0 | 4 895.0 | 4 962.0 | 5 135.0 | 5 135.0 | 4 827.0 | 4 969.0 | 34 199.0 |
| Należności netto | 29 405.0 | 27 396.0 | 29 751.0 | 27 967.0 | 32 040.0 | 29 050.0 | 28 005.0 | 27 811.0 | 31 155.0 | 29 164.0 | 30 330.0 | 29 811.0 | 37 153.0 | 33 060.0 | 35 346.0 | 34 678.0 | 39 688.0 | 35 271.0 | 36 363.0 | 33 857.0 | 35 381.0 | 35 007.0 | 35 934.0 | 30 538.0 | 32 220.0 | 33 072.0 | 37 844.0 | 39 265.0 | 42 528.0 | 45 884.0 | 49 150.0 | 48 619.0 | 49 751.0 | 51 117.0 | 49 801.0 | 48 436.0 | 50 471.0 | 46 103.0 | 44 778.0 | 43 574.0 |
| Inwestycje długoterminowe | 2 883.0 | 2 551.0 | 2 610.0 | 2 604.0 | 2 837.0 | 1 568.0 | 1 437.0 | 1 299.0 | 1 446.0 | 2 744.0 | 2 899.0 | 3 017.0 | 4 251.0 | 4 160.0 | 4 153.0 | 4 047.0 | 4 954.0 | 3 259.0 | (54.0) | (478.0) | (523.0) | 186.0 | (778.0) | (2 731.0) | (3 553.0) | (5 502.0) | (5 293.0) | (4 806.0) | (4 764.0) | (6 832.0) | (6 946.0) | (6 942.0) | 1 395.0 | 1 830.0 | 1 927.0 | 1 892.0 | 1 840.0 | 1 921.0 | 2 504.0 | 4 466.0 |
| Aktywa obrotowe | 142 947.0 | 142 801.0 | 147 823.0 | 148 637.0 | 147 160.0 | 145 399.0 | 149 475.0 | 142 994.0 | 140 508.0 | 143 964.0 | 149 742.0 | 151 980.0 | 156 834.0 | 145 107.0 | 144 832.0 | 147 510.0 | 153 971.0 | 148 371.0 | 155 889.0 | 157 342.0 | 159 909.0 | 154 711.0 | 157 805.0 | 159 558.0 | 163 293.0 | 161 299.0 | 168 827.0 | 178 885.0 | 192 120.0 | 196 185.0 | 215 454.0 | 231 741.0 | 246 038.0 | 245 388.0 | 248 134.0 | 253 708.0 | 260 850.0 | 252 917.0 | 257 152.0 | 243 211.0 |
| Środki pieniężne i Inwestycje | 83 758.0 | 80 773.0 | 84 993.0 | 84 049.0 | 81 548.0 | 80 079.0 | 86 612.0 | 75 136.0 | 75 503.0 | 76 958.0 | 83 076.0 | 83 669.0 | 83 902.0 | 69 253.0 | 70 313.0 | 70 947.0 | 74 458.0 | 74 037.0 | 80 567.0 | 80 874.0 | 82 060.0 | 76 186.0 | 78 329.0 | 79 391.0 | 80 397.0 | 80 975.0 | 84 663.0 | 91 350.0 | 99 758.0 | 96 140.0 | 111 070.0 | 118 900.0 | 128 315.0 | 122 544.0 | 121 522.0 | 120 912.0 | 121 521.0 | 120 951.0 | 128 760.0 | 103 773.0 |
| Zapasy | 26 877.0 | 28 628.0 | 26 811.0 | 29 270.0 | 29 475.0 | 30 609.0 | 29 222.0 | 30 515.0 | 30 043.0 | 31 661.0 | 30 071.0 | 31 735.0 | 31 751.0 | 33 381.0 | 32 149.0 | 33 995.0 | 34 484.0 | 36 476.0 | 35 754.0 | 38 345.0 | 37 528.0 | 40 541.0 | 39 778.0 | 44 868.0 | 43 512.0 | 44 719.0 | 42 481.0 | 44 054.0 | 44 401.0 | 47 642.0 | 49 500.0 | 56 646.0 | 59 076.0 | 66 894.0 | 69 223.0 | 75 044.0 | 75 554.0 | 77 481.0 | 76 535.0 | 83 629.0 |
| Inwestycje krótkoterminowe | (262.0) | 0.0 | 0.0 | 0.0 | (372.0) | 1 000.0 | 1 000.0 | 1 000.0 | 1 000.0 | 0.0 | 0.0 | 0.0 | (567.0) | 0.0 | 0.0 | 0.0 | (796.0) | 0.0 | 3 438.0 | 3 641.0 | 3 646.0 | 3 653.0 | 3 651.0 | 5 646.0 | 6 634.0 | 8 620.0 | 8 664.0 | 8 663.0 | 8 671.0 | 10 690.0 | 10 734.0 | 10 654.0 | 2 316.0 | 2 123.0 | 2 136.0 | 2 319.0 | 2 393.0 | 2 269.0 | 1 968.0 | 2 577.0 |
| Środki pieniężne i inne aktywa pieniężne | 83 758.0 | 80 773.0 | 84 993.0 | 84 049.0 | 81 548.0 | 79 079.0 | 85 612.0 | 74 136.0 | 74 503.0 | 76 958.0 | 83 076.0 | 83 669.0 | 83 902.0 | 69 253.0 | 70 313.0 | 70 947.0 | 74 458.0 | 74 037.0 | 77 129.0 | 77 233.0 | 78 414.0 | 72 533.0 | 74 678.0 | 73 745.0 | 73 763.0 | 72 355.0 | 75 999.0 | 82 687.0 | 91 087.0 | 85 450.0 | 100 336.0 | 108 246.0 | 125 999.0 | 120 421.0 | 119 386.0 | 118 593.0 | 119 128.0 | 118 682.0 | 126 792.0 | 101 196.0 |
| Należności krótkoterminowe | 5 033.0 | 4 800.0 | 4 563.0 | 5 064.0 | 4 518.0 | 4 490.0 | 4 855.0 | 4 666.0 | 4 580.0 | 4 668.0 | 5 651.0 | 4 309.0 | 5 232.0 | 5 483.0 | 6 238.0 | 5 473.0 | 5 101.0 | 5 662.0 | 6 027.0 | 4 378.0 | 6 885.0 | 5 852.0 | 5 473.0 | 7 018.0 | 5 802.0 | 6 497.0 | 6 421.0 | 5 989.0 | 7 371.0 | 9 658.0 | 9 048.0 | 11 865.0 | 8 129.0 | 11 758.0 | 9 862.0 | 11 009.0 | 7 931.0 | 9 534.0 | 8 160.0 | 16 106.0 |
| Dług krótkoterminowy | 4 912.0 | 5 060.0 | 5 035.0 | 2 043.0 | 5 212.0 | 5 405.0 | 5 386.0 | 5 368.0 | 2 401.0 | 2 391.0 | 2 665.0 | 5 765.0 | 5 424.0 | 5 424.0 | 5 446.0 | 2 415.0 | 4 840.0 | 5 040.0 | 5 003.0 | 5 023.0 | 1 616.0 | 1 624.0 | 1 428.0 | 1 533.0 | 1 580.0 | 1 721.0 | 1 774.0 | 5 033.0 | 6 546.0 | 5 761.0 | 6 839.0 | 3 739.0 | 6 897.0 | 6 995.0 | 6 924.0 | 7 298.0 | 6 948.0 | 6 926.0 | 7 565.0 | 30 615.0 |
| Zobowiązania krótkoterminowe | 36 046.0 | 33 267.0 | 35 353.0 | 33 495.0 | 35 833.0 | 33 069.0 | 34 546.0 | 36 525.0 | 31 876.0 | 33 961.0 | 34 845.0 | 39 780.0 | 40 059.0 | 37 620.0 | 37 723.0 | 33 654.0 | 38 099.0 | 35 352.0 | 39 596.0 | 40 786.0 | 39 429.0 | 35 135.0 | 35 847.0 | 37 257.0 | 41 402.0 | 37 407.0 | 34 764.0 | 43 824.0 | 52 293.0 | 52 374.0 | 57 562.0 | 61 072.0 | 69 522.0 | 71 748.0 | 67 189.0 | 68 467.0 | 68 500.0 | 61 426.0 | 57 980.0 | 81 918.0 |
| Rozliczenia międzyokresowe | 7 868.0 | 3 055.0 | 7 098.0 | 7 402.0 | 6 243.0 | 2 933.0 | 6 096.0 | 6 273.0 | 5 632.0 | 2 968.0 | 6 401.0 | 7 190.0 | 8 087.0 | 3 763.0 | 7 527.0 | 7 812.0 | 8 030.0 | 3 488.0 | 7 377.0 | 7 913.0 | 7 935.0 | 3 759.0 | 7 262.0 | 7 762.0 | 7 164.0 | 3 467.0 | 7 543.0 | 9 259.0 | 12 514.0 | 6 050.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 10 030.0 | 13 896.0 | 5 150.0 | 8 496.0 | 1 136.0 |
| Zobowiązania długoterminowe | 10 552.0 | 14 177.0 | 14 425.0 | 17 530.0 | 9 577.0 | 9 297.0 | 9 315.0 | 9 525.0 | 15 708.0 | 15 775.0 | 15 872.0 | 12 915.0 | 11 717.0 | 12 409.0 | 12 359.0 | 15 655.0 | 13 184.0 | 12 890.0 | 12 854.0 | 12 992.0 | 16 620.0 | 17 217.0 | 16 761.0 | 16 545.0 | 16 698.0 | 16 270.0 | 16 197.0 | 13 051.0 | 11 815.0 | 12 158.0 | 12 098.0 | 15 107.0 | 14 754.0 | 15 148.0 | 14 127.0 | 13 921.0 | 14 364.0 | 15 246.0 | 15 362.0 | 15 844.0 |
| Rezerwy z tytułu odroczonego podatku | 187.0 | 0.0 | 0.0 | 0.0 | 176.0 | 0.0 | 0.0 | 0.0 | 182.0 | 0.0 | 0.0 | 0.0 | 272.0 | 0.0 | 0.0 | 0.0 | 950.0 | 0.0 | 0.0 | 0.0 | 646.0 | 0.0 | 0.0 | 0.0 | 576.0 | 0.0 | 0.0 | 0.0 | 583.0 | 0.0 | 0.0 | 0.0 | 544.0 | 0.0 | 0.0 | 0.0 | 336.0 | 227.0 | 223.0 | 230.0 |
| Zobowiązania długoterminowe | 10 552.0 | 14 177.0 | 14 425.0 | 17 530.0 | 9 577.0 | 9 297.0 | 9 315.0 | 9 525.0 | 15 708.0 | 15 775.0 | 15 872.0 | 12 915.0 | 11 717.0 | 12 409.0 | 12 359.0 | 15 655.0 | 13 184.0 | 12 890.0 | 12 854.0 | 12 992.0 | 16 620.0 | 17 217.0 | 16 761.0 | 16 545.0 | 16 698.0 | 16 270.0 | 16 197.0 | 13 051.0 | 11 815.0 | 12 158.0 | 12 098.0 | 15 107.0 | 14 754.0 | 15 148.0 | 14 127.0 | 13 921.0 | 14 364.0 | 15 246.0 | 15 362.0 | 15 844.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 527.0 | 0.0 | 0.0 | 0.0 | 483.0 | 0.0 | 0.0 | 0.0 | 1 865.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania ogółem | 46 598.0 | 47 444.0 | 49 778.0 | 51 025.0 | 45 410.0 | 42 366.0 | 43 861.0 | 46 050.0 | 47 584.0 | 49 736.0 | 50 717.0 | 52 695.0 | 51 776.0 | 50 029.0 | 50 082.0 | 49 309.0 | 51 283.0 | 48 242.0 | 52 450.0 | 53 778.0 | 56 049.0 | 52 352.0 | 52 608.0 | 53 802.0 | 58 100.0 | 53 677.0 | 50 961.0 | 56 875.0 | 64 108.0 | 64 532.0 | 69 660.0 | 76 179.0 | 84 276.0 | 86 896.0 | 81 316.0 | 82 388.0 | 82 864.0 | 76 672.0 | 73 342.0 | 97 762.0 |
| Kapitał (fundusz) podstawowy | 34 928.0 | 34 928.0 | 34 928.0 | 34 928.0 | 34 928.0 | 34 928.0 | 34 928.0 | 34 928.0 | 34 928.0 | 34 928.0 | 34 928.0 | 34 928.0 | 34 928.0 | 34 928.0 | 34 928.0 | 34 928.0 | 34 928.0 | 34 928.0 | 34 928.0 | 34 928.0 | 34 928.0 | 34 928.0 | 34 964.0 | 34 964.0 | 34 964.0 | 34 964.0 | 35 008.0 | 35 008.0 | 35 008.0 | 35 008.0 | 35 048.0 | 35 048.0 | 35 048.0 | 35 048.0 | 35 095.0 | 35 095.0 | 35 095.0 | 35 095.0 | 35 146.0 | 35 146.0 |
| Zyski zatrzymane | 101 278.0 | 101 030.0 | 106 316.0 | 107 075.0 | 110 637.0 | 111 313.0 | 115 459.0 | 115 964.0 | 119 259.0 | 120 201.0 | 125 497.0 | 127 039.0 | 131 678.0 | 133 301.0 | 139 429.0 | 136 829.0 | 142 321.0 | 144 091.0 | 150 097.0 | 151 355.0 | 156 036.0 | 156 885.0 | 161 938.0 | 162 009.0 | 166 357.0 | 167 193.0 | 174 046.0 | 178 034.0 | 185 206.0 | 189 460.0 | 202 205.0 | 207 573.0 | 217 195.0 | 222 311.0 | 234 740.0 | 237 568.0 | 247 922.0 | 250 973.0 | 258 798.0 | 256 543.0 |
| Kapitał własny | 168 814.0 | 171 165.0 | 176 266.0 | 177 871.0 | 180 769.0 | 181 093.0 | 183 122.0 | 173 196.0 | 169 716.0 | 173 937.0 | 179 427.0 | 181 457.0 | 187 555.0 | 184 605.0 | 184 767.0 | 187 621.0 | 193 984.0 | 193 978.0 | 199 732.0 | 200 193.0 | 203 645.0 | 205 445.0 | 209 867.0 | 209 607.0 | 213 515.0 | 214 401.0 | 223 851.0 | 229 380.0 | 237 568.0 | 242 826.0 | 259 018.0 | 270 068.0 | 281 901.0 | 283 692.0 | 295 386.0 | 305 064.0 | 320 057.0 | 321 220.0 | 332 662.0 | 337 816.0 |
| Udziały mniejszościowe | 541.0 | 581.0 | 624.0 | 636.0 | 629.0 | 625.0 | 624.0 | 611.0 | 553.0 | 567.0 | 621.0 | 625.0 | 618.0 | 646.0 | 669.0 | 675.0 | 668.0 | 679.0 | 696.0 | 715.0 | 689.0 | 692.0 | 839.0 | 825.0 | 834.0 | 830.0 | 861.0 | 967.0 | 1 048.0 | 1 075.0 | 1 112.0 | 1 218.0 | 1 340.0 | 1 390.0 | 1 238.0 | 1 317.0 | 1 413.0 | 1 476.0 | 1 499.0 | 1 547.0 |
| Pasywa | 215 412.0 | 218 609.0 | 226 044.0 | 228 896.0 | 226 179.0 | 223 459.0 | 226 983.0 | 219 246.0 | 217 300.0 | 223 673.0 | 230 144.0 | 234 152.0 | 239 331.0 | 234 634.0 | 234 849.0 | 236 930.0 | 245 267.0 | 242 220.0 | 252 182.0 | 253 971.0 | 259 694.0 | 257 797.0 | 262 475.0 | 263 409.0 | 271 615.0 | 268 078.0 | 274 812.0 | 286 255.0 | 301 676.0 | 307 358.0 | 328 678.0 | 346 247.0 | 366 177.0 | 370 588.0 | 376 702.0 | 387 452.0 | 402 921.0 | 397 892.0 | 406 004.0 | 435 580.0 |
| Inwestycje | 2 621.0 | 2 551.0 | 2 610.0 | 2 604.0 | 2 465.0 | 2 568.0 | 2 437.0 | 2 299.0 | 2 446.0 | 2 744.0 | 2 899.0 | 3 017.0 | 3 684.0 | 4 160.0 | 4 153.0 | 4 047.0 | 4 158.0 | 3 259.0 | 3 384.0 | 3 163.0 | 3 123.0 | 3 839.0 | 2 873.0 | 2 915.0 | 3 081.0 | 3 118.0 | 3 371.0 | 3 857.0 | 3 907.0 | 3 858.0 | 3 788.0 | 3 712.0 | 3 711.0 | 3 953.0 | 4 063.0 | 4 211.0 | 4 233.0 | 4 190.0 | 4 472.0 | 7 043.0 |
| Dług | 8 816.0 | 8 792.0 | 8 929.0 | 8 893.0 | 9 020.0 | 9 168.0 | 9 106.0 | 9 286.0 | 9 245.0 | 9 192.0 | 9 422.0 | 9 496.0 | 9 107.0 | 9 065.0 | 9 044.0 | 8 970.0 | 8 352.0 | 8 509.0 | 8 435.0 | 8 412.0 | 7 965.0 | 7 933.0 | 7 727.0 | 7 822.0 | 7 860.0 | 7 991.0 | 8 034.0 | 8 283.0 | 9 786.0 | 9 479.0 | 10 522.0 | 10 397.0 | 11 527.0 | 11 601.0 | 11 506.0 | 11 857.0 | 12 483.0 | 12 437.0 | 13 053.0 | 34 714.0 |
| Środki pieniężne i inne aktywa pieniężne | 83 758.0 | 80 773.0 | 84 993.0 | 84 049.0 | 81 548.0 | 79 079.0 | 85 612.0 | 74 136.0 | 74 503.0 | 76 958.0 | 83 076.0 | 83 669.0 | 83 902.0 | 69 253.0 | 70 313.0 | 70 947.0 | 74 458.0 | 74 037.0 | 77 129.0 | 77 233.0 | 78 414.0 | 72 533.0 | 74 678.0 | 73 745.0 | 73 763.0 | 72 355.0 | 75 999.0 | 82 687.0 | 91 087.0 | 85 450.0 | 100 336.0 | 108 246.0 | 125 999.0 | 120 421.0 | 119 386.0 | 118 593.0 | 119 128.0 | 118 682.0 | 126 792.0 | 101 196.0 |
| Dług netto | (74 942.0) | (71 981.0) | (76 064.0) | (75 156.0) | (72 528.0) | (69 911.0) | (76 506.0) | (64 850.0) | (65 258.0) | (67 766.0) | (73 654.0) | (74 173.0) | (74 795.0) | (60 188.0) | (61 269.0) | (61 977.0) | (66 106.0) | (65 528.0) | (68 694.0) | (68 821.0) | (70 449.0) | (64 600.0) | (66 951.0) | (65 923.0) | (65 903.0) | (64 364.0) | (67 965.0) | (74 404.0) | (81 301.0) | (75 971.0) | (89 814.0) | (97 849.0) | (114 472.0) | (108 820.0) | (107 880.0) | (106 736.0) | (106 645.0) | (106 245.0) | (113 739.0) | (66 482.0) |
| Ticker | 6965.T | 6965.T | 6965.T | 6965.T | 6965.T | 6965.T | 6965.T | 6965.T | 6965.T | 6965.T | 6965.T | 6965.T | 6965.T | 6965.T | 6965.T | 6965.T | 6965.T | 6965.T | 6965.T | 6965.T | 6965.T | 6965.T | 6965.T | 6965.T | 6965.T | 6965.T | 6965.T | 6965.T | 6965.T | 6965.T | 6965.T | 6965.T | 6965.T | 6965.T | 6965.T | 6965.T | 6965.T | 6965.T | 6965.T | 6965.T |
| Waluta | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |