Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 |
| Kwartał | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 113 901.0 | 113 822.0 | 124 582.0 | 122 301.0 | 122 642.0 | 132 995.0 | 137 164.0 | 133 415.0 | 133 681.0 | 138 721.0 | 146 009.0 | 143 500.0 | 145 291.0 | 145 085.0 | 157 518.0 | 151 322.0 | 150 414.0 | 153 306.0 | 160 940.0 | 160 027.0 | 164 158.0 | 161 516.0 | 168 742.0 | 165 106.0 | 167 077.0 | 174 679.0 | 191 762.0 | 182 047.0 | 183 147.0 | 183 202.0 | 195 495.0 | 191 721.0 | 196 864.0 | 195 205.0 | 206 922.0 | 204 525.0 | 210 798.0 | 210 737.0 | 209 064.0 | 206 095.0 |
| Aktywa trwałe | 53 918.0 | 54 814.0 | 51 347.0 | 52 000.0 | 51 609.0 | 54 349.0 | 52 384.0 | 51 967.0 | 52 284.0 | 53 064.0 | 53 935.0 | 53 235.0 | 53 017.0 | 54 176.0 | 57 095.0 | 57 220.0 | 57 942.0 | 59 962.0 | 61 531.0 | 61 960.0 | 65 444.0 | 67 647.0 | 67 523.0 | 68 509.0 | 69 077.0 | 72 687.0 | 73 095.0 | 75 791.0 | 75 396.0 | 76 004.0 | 75 756.0 | 77 614.0 | 77 796.0 | 78 548.0 | 80 195.0 | 80 168.0 | 83 455.0 | 86 939.0 | 89 928.0 | 90 477.0 |
| Rzeczowe aktywa trwałe netto | 23 651.0 | 23 978.0 | 24 096.0 | 24 343.0 | 24 756.0 | 26 446.0 | 26 138.0 | 25 988.0 | 26 947.0 | 27 554.0 | 27 713.0 | 28 382.0 | 28 368.0 | 28 151.0 | 28 444.0 | 28 841.0 | 29 217.0 | 31 359.0 | 31 329.0 | 31 813.0 | 34 729.0 | 35 836.0 | 36 443.0 | 36 977.0 | 37 527.0 | 40 781.0 | 40 778.0 | 44 215.0 | 45 293.0 | 45 752.0 | 45 264.0 | 45 833.0 | 46 184.0 | 46 588.0 | 46 826.0 | 47 037.0 | 48 587.0 | 51 940.0 | 51 575.0 | 52 004.0 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 3 479.0 | 3 322.0 | 2 551.0 | 2 493.0 | 2 402.0 | 2 667.0 | 2 545.0 | 2 477.0 | 2 391.0 | 2 300.0 | 2 288.0 | 2 171.0 | 2 064.0 | 2 070.0 | 2 011.0 | 1 837.0 | 1 718.0 | 1 602.0 | 1 601.0 | 1 610.0 | 1 605.0 | 1 589.0 | 1 731.0 | 1 703.0 | 1 704.0 | 1 633.0 | 1 584.0 | 1 506.0 | 1 513.0 | 1 434.0 | 1 538.0 | 1 531.0 | 1 519.0 | 1 504.0 | 1 617.0 | 1 570.0 | 1 506.0 | 1 578.0 | 1 862.0 | 1 814.0 |
| Wartość firmy i wartości niematerialne i prawne | 3 479.0 | 3 322.0 | 2 551.0 | 2 493.0 | 2 402.0 | 2 667.0 | 2 545.0 | 2 477.0 | 2 391.0 | 2 300.0 | 2 288.0 | 2 171.0 | 2 064.0 | 2 070.0 | 2 011.0 | 1 837.0 | 1 718.0 | 1 602.0 | 1 601.0 | 1 610.0 | 1 605.0 | 1 589.0 | 1 731.0 | 1 703.0 | 1 704.0 | 1 633.0 | 1 584.0 | 1 506.0 | 1 513.0 | 1 434.0 | 1 538.0 | 1 531.0 | 1 519.0 | 1 504.0 | 1 617.0 | 1 570.0 | 1 506.0 | 1 578.0 | 1 862.0 | 1 814.0 |
| Należności netto | 23 464.0 | 23 070.0 | 34 468.0 | 25 416.0 | 26 664.0 | 26 964.0 | 35 805.0 | 26 563.0 | 26 721.0 | 29 465.0 | 39 751.0 | 29 267.0 | 30 687.0 | 29 979.0 | 39 202.0 | 30 788.0 | 29 761.0 | 32 177.0 | 37 330.0 | 31 981.0 | 35 115.0 | 30 339.0 | 36 378.0 | 27 718.0 | 28 426.0 | 34 245.0 | 43 161.0 | 29 247.0 | 31 964.0 | 30 315.0 | 36 542.0 | 28 145.0 | 32 330.0 | 29 784.0 | 37 944.0 | 28 218.0 | 33 009.0 | 35 672.0 | 41 179.0 | 33 297.0 |
| Inwestycje długoterminowe | 10 812.0 | 11 048.0 | 20 644.0 | 11 688.0 | 8 735.0 | 8 892.0 | 18 417.0 | 7 251.0 | 9 419.0 | 8 144.0 | 20 114.0 | 8 262.0 | 9 832.0 | 10 658.0 | 22 057.0 | 10 424.0 | 10 691.0 | 9 635.0 | 23 567.0 | 10 146.0 | 10 914.0 | 11 812.0 | 24 211.0 | 10 240.0 | 10 384.0 | 10 611.0 | 23 664.0 | 8 791.0 | 8 614.0 | 8 723.0 | 22 932.0 | 9 972.0 | 10 693.0 | 10 537.0 | 25 682.0 | 11 231.0 | 12 916.0 | 13 038.0 | 32 072.0 | 15 222.0 |
| Aktywa obrotowe | 59 980.0 | 59 006.0 | 73 232.0 | 70 300.0 | 71 032.0 | 78 643.0 | 84 777.0 | 81 447.0 | 81 394.0 | 85 656.0 | 92 072.0 | 90 264.0 | 92 273.0 | 90 907.0 | 100 420.0 | 94 101.0 | 92 470.0 | 93 342.0 | 99 406.0 | 98 066.0 | 98 712.0 | 93 867.0 | 101 215.0 | 96 595.0 | 97 999.0 | 101 991.0 | 118 663.0 | 106 253.0 | 107 749.0 | 107 196.0 | 119 736.0 | 114 106.0 | 119 066.0 | 116 655.0 | 126 725.0 | 124 355.0 | 127 342.0 | 123 798.0 | 119 136.0 | 115 618.0 |
| Środki pieniężne i Inwestycje | 22 138.0 | 19 566.0 | 25 918.0 | 26 412.0 | 27 461.0 | 33 291.0 | 36 415.0 | 38 335.0 | 38 679.0 | 36 824.0 | 38 552.0 | 42 820.0 | 44 391.0 | 43 261.0 | 46 688.0 | 46 602.0 | 47 197.0 | 44 514.0 | 47 002.0 | 48 096.0 | 47 353.0 | 45 325.0 | 49 219.0 | 49 563.0 | 51 690.0 | 48 133.0 | 58 073.0 | 55 987.0 | 56 925.0 | 56 539.0 | 64 554.0 | 64 506.0 | 66 447.0 | 63 320.0 | 68 466.0 | 70 728.0 | 71 016.0 | 65 884.0 | 60 222.0 | 62 418.0 |
| Zapasy | 10 338.0 | 12 178.0 | 10 856.0 | 13 479.0 | 12 511.0 | 14 808.0 | 11 152.0 | 12 711.0 | 11 968.0 | 15 309.0 | 12 274.0 | 14 590.0 | 14 153.0 | 14 642.0 | 13 003.0 | 14 599.0 | 13 698.0 | 14 681.0 | 11 933.0 | 14 001.0 | 12 725.0 | 14 860.0 | 12 310.0 | 14 191.0 | 14 175.0 | 15 323.0 | 12 835.0 | 15 772.0 | 14 729.0 | 15 640.0 | 13 536.0 | 15 833.0 | 16 065.0 | 18 902.0 | 15 598.0 | 18 842.0 | 18 506.0 | 20 625.0 | 15 656.0 | 17 979.0 |
| Inwestycje krótkoterminowe | 157.0 | 173.0 | 192.0 | 195.0 | 1 586.0 | 1 647.0 | 1 647.0 | 1 810.0 | 210.0 | 1 196.0 | 1 171.0 | 1 176.0 | 173.0 | 174.0 | 249.0 | 246.0 | 249.0 | 249.0 | 145.0 | 141.0 | 141.0 | 144.0 | 107.0 | 106.0 | 104.0 | 101.0 | 1 483.0 | 937.0 | 1 438.0 | 991.0 | 497.0 | 496.0 | 3 026.0 | 0.0 | 501.0 | 501.0 | 501.0 | 0.0 | 3 024.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 21 981.0 | 19 393.0 | 25 726.0 | 26 217.0 | 25 875.0 | 31 644.0 | 34 768.0 | 36 525.0 | 38 469.0 | 35 628.0 | 37 381.0 | 41 644.0 | 44 218.0 | 43 087.0 | 46 439.0 | 46 356.0 | 46 948.0 | 44 265.0 | 46 857.0 | 47 955.0 | 47 212.0 | 45 181.0 | 49 112.0 | 49 457.0 | 51 586.0 | 48 032.0 | 56 590.0 | 55 050.0 | 55 487.0 | 55 548.0 | 64 057.0 | 64 010.0 | 66 447.0 | 63 320.0 | 67 965.0 | 70 227.0 | 70 515.0 | 65 884.0 | 60 222.0 | 62 418.0 |
| Należności krótkoterminowe | 15 330.0 | 16 650.0 | 22 620.0 | 20 219.0 | 18 696.0 | 21 748.0 | 22 370.0 | 19 231.0 | 15 619.0 | 15 206.0 | 18 736.0 | 15 157.0 | 14 790.0 | 13 948.0 | 20 213.0 | 15 455.0 | 13 616.0 | 16 696.0 | 19 739.0 | 17 779.0 | 18 454.0 | 16 345.0 | 18 263.0 | 15 667.0 | 14 864.0 | 18 923.0 | 20 273.0 | 15 157.0 | 14 365.0 | 14 114.0 | 15 501.0 | 13 376.0 | 14 455.0 | 14 318.0 | 13 743.0 | 13 136.0 | 13 736.0 | 19 865.0 | 16 364.0 | 15 787.0 |
| Dług krótkoterminowy | 1 900.0 | 1 900.0 | 1 982.0 | 1 850.0 | 1 900.0 | 1 900.0 | 2 043.0 | 1 895.0 | 1 945.0 | 1 945.0 | 2 072.0 | 1 895.0 | 1 945.0 | 1 933.0 | 2 051.0 | 1 861.0 | 1 800.0 | 1 800.0 | 2 017.0 | 1 750.0 | 1 800.0 | 1 800.0 | 2 020.0 | 1 750.0 | 1 800.0 | 1 800.0 | 2 017.0 | 1 750.0 | 1 800.0 | 1 800.0 | 2 017.0 | 1 750.0 | 1 800.0 | 1 800.0 | 2 054.0 | 1 750.0 | 1 800.0 | 1 800.0 | 2 037.0 | 1 750.0 |
| Zobowiązania krótkoterminowe | 25 488.0 | 24 789.0 | 33 493.0 | 30 757.0 | 29 615.0 | 30 475.0 | 33 172.0 | 29 795.0 | 27 772.0 | 29 699.0 | 35 090.0 | 31 735.0 | 30 497.0 | 29 159.0 | 39 315.0 | 32 953.0 | 29 592.0 | 32 026.0 | 35 448.0 | 34 440.0 | 34 844.0 | 31 829.0 | 37 372.0 | 33 137.0 | 31 520.0 | 36 346.0 | 47 098.0 | 37 842.0 | 33 597.0 | 31 343.0 | 38 829.0 | 35 206.0 | 35 007.0 | 31 783.0 | 37 514.0 | 33 913.0 | 33 032.0 | 31 216.0 | 34 431.0 | 31 573.0 |
| Rozliczenia międzyokresowe | 3 861.0 | 1 887.0 | 4 409.0 | 2 414.0 | 4 449.0 | 2 704.0 | 4 598.0 | 1 871.0 | 3 288.0 | 2 049.0 | 3 835.0 | 1 769.0 | 4 045.0 | 2 632.0 | 5 701.0 | 1 797.0 | 3 566.0 | 1 730.0 | 4 007.0 | 1 738.0 | 3 870.0 | 1 839.0 | 5 509.0 | 2 080.0 | 4 382.0 | 3 152.0 | 8 586.0 | 2 149.0 | 5 424.0 | 2 425.0 | 7 586.0 | 2 564.0 | 5 780.0 | 2 801.0 | 8 713.0 | 2 633.0 | 6 444.0 | 669.0 | 3 856.0 | 1 456.0 |
| Zobowiązania długoterminowe | 3 897.0 | 3 953.0 | 2 099.0 | 2 119.0 | 2 152.0 | 2 288.0 | 4 162.0 | 4 121.0 | 4 169.0 | 4 905.0 | 4 946.0 | 4 984.0 | 5 013.0 | 5 006.0 | 4 952.0 | 4 895.0 | 4 891.0 | 6 250.0 | 6 309.0 | 6 336.0 | 6 412.0 | 6 485.0 | 6 943.0 | 6 911.0 | 6 854.0 | 7 037.0 | 6 683.0 | 6 683.0 | 6 637.0 | 6 661.0 | 6 810.0 | 6 718.0 | 6 720.0 | 6 867.0 | 6 361.0 | 6 317.0 | 6 292.0 | 6 286.0 | 8 037.0 | 5 535.0 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 766.0 | 0.0 | 0.0 | 0.0 | 1 008.0 | 0.0 | 0.0 | 0.0 | 2 416.0 | 0.0 |
| Zobowiązania długoterminowe | 3 897.0 | 3 953.0 | 2 099.0 | 2 119.0 | 2 152.0 | 2 288.0 | 4 162.0 | 4 121.0 | 4 169.0 | 4 905.0 | 4 946.0 | 4 984.0 | 5 013.0 | 5 006.0 | 4 952.0 | 4 895.0 | 4 891.0 | 6 250.0 | 6 309.0 | 6 336.0 | 6 412.0 | 6 485.0 | 6 943.0 | 6 911.0 | 6 854.0 | 7 037.0 | 6 683.0 | 6 683.0 | 6 637.0 | 6 661.0 | 6 810.0 | 6 718.0 | 6 720.0 | 6 867.0 | 6 361.0 | 6 317.0 | 6 292.0 | 6 286.0 | 8 037.0 | 5 535.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 516.0 | 0.0 | 0.0 | 0.0 | 505.0 | 0.0 | 0.0 | 0.0 | 1 112.0 | 0.0 | 0.0 | 0.0 | 1 017.0 | 0.0 | 0.0 | 0.0 | 2 310.0 | 0.0 | 0.0 | 0.0 | 2 310.0 | 0.0 | 0.0 | 0.0 | 2 271.0 | 3 059.0 | 3 015.0 | 2 988.0 | 2 072.0 | 2 909.0 | 2 878.0 | 2 957.0 | 1 928.0 | 2 909.0 | 2 851.0 | 2 810.0 | 1 474.0 | 0.0 |
| Zobowiązania ogółem | 29 385.0 | 28 742.0 | 35 592.0 | 32 876.0 | 31 767.0 | 32 763.0 | 37 334.0 | 33 916.0 | 31 941.0 | 34 604.0 | 40 036.0 | 36 719.0 | 35 510.0 | 34 165.0 | 44 267.0 | 37 848.0 | 34 483.0 | 38 276.0 | 41 757.0 | 40 776.0 | 41 256.0 | 38 314.0 | 44 315.0 | 40 048.0 | 38 374.0 | 43 383.0 | 53 781.0 | 44 525.0 | 40 234.0 | 38 004.0 | 45 639.0 | 41 924.0 | 41 727.0 | 38 650.0 | 43 875.0 | 40 230.0 | 39 324.0 | 37 502.0 | 42 468.0 | 37 108.0 |
| Kapitał (fundusz) podstawowy | 4 621.0 | 4 621.0 | 4 621.0 | 4 621.0 | 4 621.0 | 4 621.0 | 4 621.0 | 4 621.0 | 4 621.0 | 4 621.0 | 4 621.0 | 4 621.0 | 4 621.0 | 4 621.0 | 4 621.0 | 4 621.0 | 4 621.0 | 4 621.0 | 4 621.0 | 4 621.0 | 4 621.0 | 4 621.0 | 4 621.0 | 4 621.0 | 4 621.0 | 4 621.0 | 4 621.0 | 4 621.0 | 4 621.0 | 4 621.0 | 4 621.0 | 4 621.0 | 4 621.0 | 4 621.0 | 4 621.0 | 4 621.0 | 4 621.0 | 4 621.0 | 4 621.0 | 4 621.0 |
| Zyski zatrzymane | 82 869.0 | 83 326.0 | 86 369.0 | 86 167.0 | 88 458.0 | 88 976.0 | 91 493.0 | 91 335.0 | 94 778.0 | 96 133.0 | 97 970.0 | 98 599.0 | 101 510.0 | 102 286.0 | 104 768.0 | 104 947.0 | 107 548.0 | 108 327.0 | 111 662.0 | 111 911.0 | 115 443.0 | 115 732.0 | 118 517.0 | 118 666.0 | 122 382.0 | 124 776.0 | 130 491.0 | 130 214.0 | 134 937.0 | 137 498.0 | 142 135.0 | 141 862.0 | 147 130.0 | 148 483.0 | 154 156.0 | 154 601.0 | 160 917.0 | 162 302.0 | 167 359.0 | 167 337.0 |
| Kapitał własny | 84 516.0 | 85 080.0 | 88 990.0 | 89 425.0 | 90 875.0 | 100 232.0 | 99 830.0 | 99 499.0 | 101 740.0 | 104 117.0 | 105 973.0 | 106 781.0 | 109 781.0 | 110 920.0 | 113 251.0 | 113 474.0 | 115 931.0 | 115 030.0 | 119 183.0 | 119 251.0 | 122 902.0 | 123 202.0 | 124 427.0 | 125 058.0 | 128 703.0 | 131 296.0 | 137 981.0 | 137 522.0 | 142 913.0 | 145 198.0 | 149 856.0 | 149 797.0 | 155 137.0 | 156 555.0 | 163 047.0 | 164 295.0 | 171 474.0 | 173 232.0 | 169 008.0 | 168 985.0 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Pasywa | 113 901.0 | 113 822.0 | 124 582.0 | 122 301.0 | 122 642.0 | 132 995.0 | 137 164.0 | 133 415.0 | 133 681.0 | 138 721.0 | 146 009.0 | 143 500.0 | 145 291.0 | 145 085.0 | 157 518.0 | 151 322.0 | 150 414.0 | 153 306.0 | 160 940.0 | 160 027.0 | 164 158.0 | 161 516.0 | 168 742.0 | 165 106.0 | 167 077.0 | 174 679.0 | 191 762.0 | 182 047.0 | 183 147.0 | 183 202.0 | 195 495.0 | 191 721.0 | 196 864.0 | 195 205.0 | 206 922.0 | 204 525.0 | 210 798.0 | 210 734.0 | 209 064.0 | 206 095.0 |
| Inwestycje | 10 969.0 | 11 221.0 | 20 836.0 | 11 883.0 | 10 321.0 | 10 539.0 | 20 064.0 | 9 061.0 | 9 629.0 | 9 340.0 | 21 285.0 | 9 438.0 | 10 005.0 | 10 832.0 | 22 306.0 | 10 670.0 | 10 940.0 | 9 884.0 | 23 712.0 | 10 287.0 | 11 055.0 | 11 956.0 | 24 318.0 | 10 346.0 | 10 488.0 | 10 712.0 | 25 147.0 | 9 728.0 | 10 052.0 | 9 714.0 | 23 429.0 | 10 468.0 | 10 693.0 | 10 537.0 | 26 183.0 | 11 732.0 | 13 417.0 | 13 038.0 | 32 072.0 | 15 222.0 |
| Dług | 3 001.0 | 3 001.0 | 2 366.0 | 1 850.0 | 1 900.0 | 2 023.0 | 2 463.0 | 1 947.0 | 1 986.0 | 1 978.0 | 3 025.0 | 1 902.0 | 1 945.0 | 1 933.0 | 2 889.0 | 1 861.0 | 1 800.0 | 1 800.0 | 4 060.0 | 1 750.0 | 1 800.0 | 1 800.0 | 4 060.0 | 1 750.0 | 1 800.0 | 1 800.0 | 4 021.0 | 1 750.0 | 1 800.0 | 1 800.0 | 3 822.0 | 1 750.0 | 1 800.0 | 1 800.0 | 3 678.0 | 1 750.0 | 1 800.0 | 4 610.0 | 3 511.0 | 1 750.0 |
| Środki pieniężne i inne aktywa pieniężne | 21 981.0 | 19 393.0 | 25 726.0 | 26 217.0 | 25 875.0 | 31 644.0 | 34 768.0 | 36 525.0 | 38 469.0 | 35 628.0 | 37 381.0 | 41 644.0 | 44 218.0 | 43 087.0 | 46 439.0 | 46 356.0 | 46 948.0 | 44 265.0 | 46 857.0 | 47 955.0 | 47 212.0 | 45 181.0 | 49 112.0 | 49 457.0 | 51 586.0 | 48 032.0 | 56 590.0 | 55 050.0 | 55 487.0 | 55 548.0 | 64 057.0 | 64 010.0 | 66 447.0 | 63 320.0 | 67 965.0 | 70 227.0 | 70 515.0 | 65 884.0 | 60 222.0 | 62 418.0 |
| Dług netto | (18 980.0) | (16 392.0) | (23 360.0) | (24 367.0) | (23 975.0) | (29 621.0) | (32 305.0) | (34 578.0) | (36 483.0) | (33 650.0) | (34 356.0) | (39 742.0) | (42 273.0) | (41 154.0) | (43 550.0) | (44 495.0) | (45 148.0) | (42 465.0) | (42 797.0) | (46 205.0) | (45 412.0) | (43 381.0) | (45 052.0) | (47 707.0) | (49 786.0) | (46 232.0) | (52 569.0) | (53 300.0) | (53 687.0) | (53 748.0) | (60 235.0) | (62 260.0) | (64 647.0) | (61 520.0) | (64 287.0) | (68 477.0) | (68 715.0) | (61 274.0) | (56 711.0) | (60 668.0) |
| Ticker | 6960.T | 6960.T | 6960.T | 6960.T | 6960.T | 6960.T | 6960.T | 6960.T | 6960.T | 6960.T | 6960.T | 6960.T | 6960.T | 6960.T | 6960.T | 6960.T | 6960.T | 6960.T | 6960.T | 6960.T | 6960.T | 6960.T | 6960.T | 6960.T | 6960.T | 6960.T | 6960.T | 6960.T | 6960.T | 6960.T | 6960.T | 6960.T | 6960.T | 6960.T | 6960.T | 6960.T | 6960.T | 6960.T | 6960.T | 6960.T |
| Waluta | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |