Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 | 42 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 |
| Kwartał | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 |
| Aktywa | 44 572.0 | 48 540.0 | 50 879.0 | 47 812.0 | 48 145.0 | 49 244.0 | 50 409.0 | 47 512.0 | 47 202.0 | 50 585.0 | 55 023.0 | 52 075.0 | 52 722.0 | 55 675.0 | 54 997.0 | 53 354.0 | 53 881.0 | 55 200.0 | 54 266.0 | 53 437.0 | 52 131.0 | 54 334.0 | 54 035.0 | 52 660.0 | 53 181.0 | 54 941.0 | 57 686.0 | 57 467.0 | 56 421.0 | 57 865.0 | 60 681.0 | 61 012.0 | 63 251.0 | 65 555.0 | 63 278.0 | 63 684.0 | 64 368.0 | 65 963.0 | 65 461.0 | 66 578.0 | 67 395.0 | 69 623.0 | 68 679.0 |
| Aktywa trwałe | 26 871.0 | 28 882.0 | 28 633.0 | 29 374.0 | 29 504.0 | 28 433.0 | 28 732.0 | 28 131.0 | 28 314.0 | 28 565.0 | 30 288.0 | 30 435.0 | 30 622.0 | 30 661.0 | 30 209.0 | 29 654.0 | 29 646.0 | 29 375.0 | 29 306.0 | 29 953.0 | 29 618.0 | 29 444.0 | 28 894.0 | 27 862.0 | 28 579.0 | 27 945.0 | 28 661.0 | 29 041.0 | 28 793.0 | 28 508.0 | 28 132.0 | 28 648.0 | 29 607.0 | 28 673.0 | 28 607.0 | 28 729.0 | 29 318.0 | 29 043.0 | 28 674.0 | 29 624.0 | 29 700.0 | 29 123.0 | 29 511.0 |
| Rzeczowe aktywa trwałe netto | 22 300.0 | 24 147.0 | 24 175.0 | 24 809.0 | 25 242.0 | 24 116.0 | 24 807.0 | 24 324.0 | 23 571.0 | 23 599.0 | 24 940.0 | 24 756.0 | 24 855.0 | 24 796.0 | 24 854.0 | 24 032.0 | 23 765.0 | 23 890.0 | 23 855.0 | 24 502.0 | 24 459.0 | 24 217.0 | 24 453.0 | 23 085.0 | 23 614.0 | 22 874.0 | 23 123.0 | 23 282.0 | 22 886.0 | 22 558.0 | 23 081.0 | 23 300.0 | 24 122.0 | 24 164.0 | 23 891.0 | 24 048.0 | 24 789.0 | 24 700.0 | 24 686.0 | 24 891.0 | 25 151.0 | 24 834.0 | 25 200.0 |
| Wartość firmy | 86.0 | 86.0 | 84.0 | 77.0 | 67.0 | 53.0 | 46.0 | 36.0 | 27.0 | 20.0 | 15.0 | 7.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 203.0 | 216.0 | 239.0 | 231.0 | 220.0 | 226.0 | 242.0 | 226.0 | 207.0 | 206.0 | 225.0 | 213.0 | 202.0 | 193.0 | 186.0 | 173.0 | 164.0 | 158.0 | 149.0 | 145.0 | 135.0 | 168.0 | 135.0 | 210.0 | 222.0 | 289.0 | 331.0 | 406.0 | 490.0 | 596.0 | 782.0 | 945.0 | 1 061.0 | 1 019.0 | 1 007.0 | 974.0 | 960.0 | 967.0 | 994.0 | 0.0 | 1 043.0 | 1 042.0 | 0.0 |
| Wartość firmy i wartości niematerialne i prawne | 289.0 | 302.0 | 323.0 | 308.0 | 287.0 | 279.0 | 288.0 | 262.0 | 234.0 | 226.0 | 240.0 | 220.0 | 202.0 | 193.0 | 186.0 | 173.0 | 164.0 | 158.0 | 149.0 | 145.0 | 135.0 | 168.0 | 135.0 | 210.0 | 222.0 | 289.0 | 331.0 | 406.0 | 490.0 | 596.0 | 782.0 | 945.0 | 1 061.0 | 1 019.0 | 1 007.0 | 974.0 | 960.0 | 967.0 | 994.0 | 1 020.0 | 1 043.0 | 1 042.0 | 1 344.0 |
| Należności netto | 8 576.0 | 10 522.0 | 14 611.0 | 9 454.0 | 9 430.0 | 10 674.0 | 12 264.0 | 8 636.0 | 8 863.0 | 10 124.0 | 11 786.0 | 9 397.0 | 9 754.0 | 11 788.0 | 11 952.0 | 9 169.0 | 10 062.0 | 11 159.0 | 11 317.0 | 9 175.0 | 9 611.0 | 10 583.0 | 12 255.0 | 9 247.0 | 9 048.0 | 11 242.0 | 12 080.0 | 8 860.0 | 8 810.0 | 10 720.0 | 12 309.0 | 8 871.0 | 9 169.0 | 11 295.0 | 13 164.0 | 10 248.0 | 10 486.0 | 12 918.0 | 15 480.0 | 12 705.0 | 13 026.0 | 15 275.0 | 15 334.0 |
| Inwestycje długoterminowe | 2 377.0 | 2 611.0 | 2 557.0 | 2 651.0 | 2 335.0 | 2 454.0 | 2 089.0 | 1 910.0 | 3 003.0 | 3 321.0 | 3 417.0 | 3 982.0 | 4 135.0 | 4 272.0 | 3 907.0 | 3 896.0 | 4 188.0 | 3 616.0 | 1 164.0 | 2 695.0 | 2 176.0 | 1 681.0 | 505.0 | 975.0 | 723.0 | 486.0 | 207.0 | (67.0) | 3 540.0 | 3 479.0 | 1 899.0 | 1 974.0 | (1 999.0) | (2 164.0) | (3 773.0) | 1 527.0 | (1 703.0) | (2 865.0) | 1 467.0 | 2 179.0 | 1 904.0 | 1 999.0 | 1 655.0 |
| Aktywa obrotowe | 17 699.0 | 19 657.0 | 22 244.0 | 18 435.0 | 18 638.0 | 20 809.0 | 21 674.0 | 19 379.0 | 18 888.0 | 22 019.0 | 24 733.0 | 21 640.0 | 22 098.0 | 25 011.0 | 24 787.0 | 23 698.0 | 24 234.0 | 25 824.0 | 24 959.0 | 23 481.0 | 22 512.0 | 24 888.0 | 25 139.0 | 24 797.0 | 24 600.0 | 26 994.0 | 29 023.0 | 28 424.0 | 27 627.0 | 29 354.0 | 32 548.0 | 32 362.0 | 33 642.0 | 36 881.0 | 34 669.0 | 34 952.0 | 35 047.0 | 36 917.0 | 36 787.0 | 36 954.0 | 37 695.0 | 40 500.0 | 39 168.0 |
| Środki pieniężne i Inwestycje | 2 853.0 | 2 920.0 | 2 191.0 | 2 399.0 | 2 819.0 | 3 228.0 | 3 387.0 | 3 188.0 | 2 859.0 | 4 285.0 | 5 735.0 | 3 657.0 | 3 048.0 | 4 042.0 | 4 194.0 | 4 538.0 | 4 456.0 | 4 369.0 | 4 968.0 | 4 331.0 | 3 385.0 | 3 978.0 | 4 294.0 | 5 774.0 | 6 506.0 | 6 742.0 | 8 775.0 | 9 009.0 | 8 162.0 | 7 545.0 | 10 168.0 | 10 462.0 | 9 569.0 | 9 470.0 | 8 225.0 | 8 027.0 | 8 148.0 | 8 264.0 | 8 809.0 | 9 192.0 | 10 208.0 | 10 530.0 | 11 462.0 |
| Zapasy | 5 528.0 | 5 478.0 | 5 267.0 | 6 134.0 | 6 085.0 | 6 546.0 | 5 789.0 | 6 493.0 | 6 387.0 | 6 705.0 | 6 327.0 | 7 492.0 | 8 515.0 | 8 413.0 | 7 171.0 | 8 180.0 | 8 380.0 | 8 824.0 | 7 189.0 | 7 992.0 | 7 914.0 | 8 517.0 | 6 759.0 | 7 477.0 | 7 451.0 | 7 304.0 | 6 435.0 | 7 977.0 | 8 740.0 | 8 761.0 | 7 649.0 | 10 137.0 | 12 354.0 | 12 399.0 | 10 363.0 | 13 179.0 | 13 608.0 | 12 947.0 | 11 568.0 | 13 227.0 | 13 394.0 | 13 585.0 | 11 401.0 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 797.0 | 820.0 | 931.0 | 1 198.0 | 1 010.0 | 855.0 | 1 452.0 | 1 604.0 | 0.0 | 498.0 | 1 818.0 | 2 351.0 | 802.0 | 1 014.0 | 1 552.0 | 1 632.0 | 1 536.0 | 2 024.0 | 2 337.0 | 2 923.0 | 3 362.0 | 3 267.0 | 3 134.0 | 3 257.0 | 3 127.0 | 3 849.0 | 3 807.0 | 5 127.0 | 2 149.0 | 3 050.0 | 4 085.0 | 4 747.0 | 4 072.0 | 5 446.0 | 5 973.0 | 6 813.0 |
| Środki pieniężne i inne aktywa pieniężne | 2 853.0 | 2 920.0 | 2 191.0 | 2 399.0 | 2 819.0 | 3 228.0 | 3 387.0 | 3 188.0 | 2 859.0 | 4 285.0 | 5 735.0 | 3 657.0 | 3 048.0 | 4 042.0 | 4 194.0 | 4 538.0 | 4 456.0 | 4 369.0 | 2 617.0 | 3 529.0 | 2 371.0 | 2 426.0 | 2 662.0 | 4 238.0 | 4 482.0 | 4 405.0 | 5 852.0 | 5 647.0 | 4 895.0 | 4 411.0 | 6 911.0 | 7 335.0 | 5 720.0 | 5 663.0 | 3 098.0 | 5 878.0 | 5 098.0 | 4 179.0 | 4 062.0 | 5 120.0 | 4 762.0 | 4 557.0 | 4 649.0 |
| Należności krótkoterminowe | 5 384.0 | 6 293.0 | 6 632.0 | 6 120.0 | 5 361.0 | 6 081.0 | 5 996.0 | 5 333.0 | 4 969.0 | 5 858.0 | 5 196.0 | 4 091.0 | 4 423.0 | 4 516.0 | 4 396.0 | 4 518.0 | 4 627.0 | 4 621.0 | 4 488.0 | 3 995.0 | 3 765.0 | 4 254.0 | 3 698.0 | 3 359.0 | 3 281.0 | 4 238.0 | 3 926.0 | 4 262.0 | 4 099.0 | 5 065.0 | 5 252.0 | 5 213.0 | 5 437.0 | 6 198.0 | 5 655.0 | 5 710.0 | 5 696.0 | 5 618.0 | 7 573.0 | 7 658.0 | 7 293.0 | 7 176.0 | 6 403.0 |
| Dług krótkoterminowy | 7 526.0 | 8 733.0 | 7 986.0 | 5 078.0 | 4 495.0 | 5 456.0 | 5 528.0 | 5 031.0 | 5 934.0 | 7 369.0 | 6 706.0 | 5 524.0 | 4 420.0 | 6 425.0 | 4 230.0 | 4 959.0 | 5 847.0 | 6 542.0 | 4 909.0 | 6 065.0 | 4 293.0 | 5 460.0 | 4 413.0 | 5 841.0 | 4 037.0 | 3 535.0 | 3 545.0 | 3 668.0 | 3 628.0 | 4 060.0 | 3 744.0 | 4 724.0 | 7 023.0 | 8 781.0 | 4 355.0 | 5 212.0 | 7 051.0 | 7 874.0 | 4 465.0 | 5 368.0 | 7 424.0 | 8 301.0 | 7 033.0 |
| Zobowiązania krótkoterminowe | 16 517.0 | 17 875.0 | 18 238.0 | 14 224.0 | 13 101.0 | 14 942.0 | 15 145.0 | 13 470.0 | 14 155.0 | 16 419.0 | 16 839.0 | 14 420.0 | 13 662.0 | 15 824.0 | 14 198.0 | 14 285.0 | 15 647.0 | 16 598.0 | 15 845.0 | 16 139.0 | 13 953.0 | 15 665.0 | 14 854.0 | 14 792.0 | 12 742.0 | 13 846.0 | 14 688.0 | 14 782.0 | 14 101.0 | 15 380.0 | 16 451.0 | 17 005.0 | 18 695.0 | 21 562.0 | 17 318.0 | 19 368.0 | 19 449.0 | 21 732.0 | 18 850.0 | 20 499.0 | 22 763.0 | 23 502.0 | 20 717.0 |
| Rozliczenia międzyokresowe | 858.0 | 511.0 | 1 141.0 | 675.0 | 1 185.0 | 999.0 | 1 525.0 | 722.0 | 1 218.0 | 895.0 | 1 663.0 | 700.0 | 1 166.0 | 835.0 | 1 458.0 | 648.0 | 1 161.0 | 863.0 | 1 537.0 | 712.0 | 1 345.0 | 820.0 | 1 624.0 | 733.0 | 1 411.0 | 1 062.0 | 2 111.0 | 1 025.0 | 1 482.0 | 1 066.0 | 1 959.0 | 870.0 | 1 316.0 | 966.0 | 1 435.0 | 1 029.0 | 1 492.0 | 1 457.0 | 107.0 | 471.0 | 0.0 | 0.0 | 161.0 |
| Zobowiązania długoterminowe | 12 157.0 | 13 504.0 | 14 022.0 | 14 787.0 | 16 580.0 | 15 673.0 | 15 712.0 | 15 179.0 | 14 205.0 | 14 515.0 | 16 294.0 | 15 720.0 | 15 317.0 | 14 945.0 | 15 643.0 | 14 621.0 | 13 769.0 | 13 146.0 | 12 664.0 | 11 997.0 | 12 013.0 | 11 802.0 | 11 546.0 | 11 101.0 | 12 495.0 | 12 073.0 | 11 611.0 | 11 263.0 | 10 933.0 | 10 743.0 | 10 405.0 | 10 170.0 | 10 088.0 | 9 923.0 | 11 014.0 | 9 085.0 | 8 879.0 | 7 769.0 | 8 702.0 | 8 389.0 | 7 141.0 | 6 977.0 | 6 788.0 |
| Rezerwy z tytułu odroczonego podatku | 938.0 | 921.0 | 921.0 | 835.0 | 833.0 | 820.0 | 766.0 | 764.0 | 767.0 | 778.0 | 772.0 | 772.0 | 772.0 | 776.0 | 774.0 | 770.0 | 767.0 | 762.0 | 756.0 | 757.0 | 755.0 | 756.0 | 795.0 | 798.0 | 801.0 | 797.0 | 793.0 | 793.0 | 793.0 | 793.0 | 797.0 | 797.0 | 796.0 | 797.0 | 798.0 | 798.0 | 798.0 | 799.0 | 799.0 | 801.0 | 799.0 | 798.0 | 798.0 |
| Zobowiązania długoterminowe | 12 157.0 | 13 504.0 | 14 022.0 | 14 787.0 | 16 580.0 | 15 673.0 | 15 712.0 | 15 179.0 | 14 205.0 | 14 515.0 | 16 294.0 | 15 720.0 | 15 317.0 | 14 945.0 | 15 643.0 | 14 621.0 | 13 769.0 | 13 146.0 | 12 664.0 | 11 997.0 | 12 013.0 | 11 802.0 | 11 546.0 | 11 101.0 | 12 495.0 | 12 073.0 | 11 611.0 | 11 263.0 | 10 933.0 | 10 743.0 | 10 405.0 | 10 170.0 | 10 088.0 | 9 923.0 | 11 014.0 | 9 085.0 | 8 879.0 | 7 769.0 | 8 702.0 | 8 389.0 | 7 141.0 | 6 977.0 | 6 788.0 |
| Zobowiązania z tytułu leasingu | 248.0 | 588.0 | 577.0 | 564.0 | 579.0 | 550.0 | 856.0 | 828.0 | 809.0 | 814.0 | 831.0 | 817.0 | 823.0 | 808.0 | 785.0 | 777.0 | 757.0 | 741.0 | 727.0 | 726.0 | 737.0 | 725.0 | 703.0 | 668.0 | 646.0 | 620.0 | 594.0 | 567.0 | 546.0 | 522.0 | 502.0 | 485.0 | 495.0 | 498.0 | 471.0 | 461.0 | 483.0 | 473.0 | 366.0 | 361.0 | 469.0 | 463.0 | 358.0 |
| Zobowiązania ogółem | 28 674.0 | 31 379.0 | 32 260.0 | 29 011.0 | 29 681.0 | 30 615.0 | 30 857.0 | 28 649.0 | 28 360.0 | 30 934.0 | 33 133.0 | 30 140.0 | 28 979.0 | 30 769.0 | 29 841.0 | 28 906.0 | 29 416.0 | 29 744.0 | 28 509.0 | 28 136.0 | 25 966.0 | 27 467.0 | 26 400.0 | 25 893.0 | 25 237.0 | 25 919.0 | 26 299.0 | 26 045.0 | 25 034.0 | 26 123.0 | 26 856.0 | 27 175.0 | 28 783.0 | 31 485.0 | 28 332.0 | 28 453.0 | 28 328.0 | 29 501.0 | 27 552.0 | 28 888.0 | 29 904.0 | 30 479.0 | 27 505.0 |
| Kapitał (fundusz) podstawowy | 1 640.0 | 1 640.0 | 1 640.0 | 1 640.0 | 1 640.0 | 1 640.0 | 1 640.0 | 1 640.0 | 1 640.0 | 1 640.0 | 1 640.0 | 1 640.0 | 1 640.0 | 1 640.0 | 1 640.0 | 1 640.0 | 1 640.0 | 1 640.0 | 1 640.0 | 1 640.0 | 1 640.0 | 1 640.0 | 1 640.0 | 1 640.0 | 1 640.0 | 1 640.0 | 1 640.0 | 1 640.0 | 1 640.0 | 1 640.0 | 1 640.0 | 1 640.0 | 1 640.0 | 1 640.0 | 1 640.0 | 1 640.0 | 1 640.0 | 1 640.0 | 1 640.0 | 1 640.0 | 1 640.0 | 1 640.0 | 1 640.0 |
| Zyski zatrzymane | 11 343.0 | 11 993.0 | 12 937.0 | 13 116.0 | 13 224.0 | 14 018.0 | 15 076.0 | 14 927.0 | 15 329.0 | 16 084.0 | 17 187.0 | 17 048.0 | 17 141.0 | 18 109.0 | 19 029.0 | 18 786.0 | 19 037.0 | 20 176.0 | 20 969.0 | 20 642.0 | 21 184.0 | 21 988.0 | 22 847.0 | 22 702.0 | 23 096.0 | 24 527.0 | 26 036.0 | 25 574.0 | 25 782.0 | 26 520.0 | 29 057.0 | 28 233.0 | 28 132.0 | 27 765.0 | 29 133.0 | 28 939.0 | 29 105.0 | 29 771.0 | 31 085.0 | 30 126.0 | 29 666.0 | 31 238.0 | 32 642.0 |
| Kapitał własny | 15 898.0 | 17 161.0 | 18 619.0 | 18 801.0 | 18 464.0 | 18 629.0 | 19 552.0 | 18 863.0 | 18 842.0 | 19 651.0 | 21 890.0 | 21 935.0 | 23 743.0 | 24 906.0 | 25 156.0 | 24 448.0 | 24 465.0 | 25 456.0 | 25 757.0 | 25 301.0 | 26 165.0 | 26 867.0 | 27 635.0 | 26 767.0 | 27 944.0 | 29 022.0 | 31 387.0 | 31 422.0 | 31 387.0 | 31 742.0 | 33 825.0 | 33 837.0 | 34 468.0 | 34 070.0 | 34 946.0 | 35 231.0 | 36 040.0 | 36 462.0 | 37 906.0 | 37 686.0 | 37 491.0 | 39 144.0 | 41 171.0 |
| Udziały mniejszościowe | 1 410.0 | 1 456.0 | 1 532.0 | 1 473.0 | 1 377.0 | 1 184.0 | 1 169.0 | 1 059.0 | 914.0 | 799.0 | 1 283.0 | 1 114.0 | 2 623.0 | 2 558.0 | 1 861.0 | 1 571.0 | 1 438.0 | 1 317.0 | 948.0 | 697.0 | 1 267.0 | 1 177.0 | 1 133.0 | 937.0 | 1 127.0 | 1 066.0 | 1 279.0 | 1 281.0 | 1 253.0 | 1 253.0 | 1 279.0 | 1 305.0 | 1 361.0 | 1 409.0 | 1 239.0 | 1 259.0 | 1 376.0 | 1 328.0 | 1 240.0 | 1 258.0 | 1 278.0 | 1 252.0 | 1 342.0 |
| Pasywa | 44 572.0 | 48 540.0 | 50 879.0 | 47 812.0 | 48 145.0 | 49 244.0 | 50 409.0 | 47 512.0 | 47 202.0 | 50 585.0 | 55 023.0 | 52 075.0 | 52 722.0 | 55 675.0 | 54 997.0 | 53 354.0 | 53 881.0 | 55 200.0 | 54 266.0 | 53 437.0 | 52 131.0 | 54 334.0 | 54 035.0 | 52 660.0 | 53 181.0 | 54 941.0 | 57 686.0 | 57 467.0 | 56 421.0 | 57 865.0 | 60 681.0 | 61 012.0 | 63 251.0 | 65 555.0 | 63 278.0 | 63 684.0 | 64 368.0 | 65 963.0 | 65 461.0 | 66 578.0 | 67 395.0 | 69 623.0 | 68 679.0 |
| Inwestycje | 2 377.0 | 2 611.0 | 2 557.0 | 2 651.0 | 2 335.0 | 2 454.0 | 2 089.0 | 1 910.0 | 3 003.0 | 3 321.0 | 3 417.0 | 3 982.0 | 4 135.0 | 4 272.0 | 3 907.0 | 3 896.0 | 4 188.0 | 3 616.0 | 3 515.0 | 3 497.0 | 3 190.0 | 3 233.0 | 2 137.0 | 2 511.0 | 2 747.0 | 2 823.0 | 3 130.0 | 3 295.0 | 3 428.0 | 3 369.0 | 1 787.0 | 1 863.0 | 1 850.0 | 1 643.0 | 1 354.0 | 1 420.0 | 1 347.0 | 1 220.0 | 6 214.0 | 6 251.0 | 7 457.0 | 7 972.0 | 8 468.0 |
| Dług | 10 944.0 | 13 585.0 | 13 171.0 | 11 071.0 | 12 225.0 | 12 370.0 | 12 534.0 | 11 547.0 | 11 589.0 | 13 287.0 | 14 289.0 | 12 607.0 | 11 126.0 | 12 810.0 | 11 338.0 | 11 136.0 | 11 266.0 | 11 344.0 | 9 295.0 | 9 915.0 | 7 877.0 | 8 796.0 | 7 448.0 | 8 544.0 | 8 071.0 | 7 202.0 | 6 690.0 | 6 466.0 | 6 033.0 | 6 217.0 | 5 578.0 | 6 270.0 | 8 354.0 | 9 940.0 | 6 528.0 | 7 202.0 | 8 880.0 | 9 518.0 | 7 131.0 | 7 804.0 | 9 575.0 | 10 315.0 | 8 891.0 |
| Środki pieniężne i inne aktywa pieniężne | 2 853.0 | 2 920.0 | 2 191.0 | 2 399.0 | 2 819.0 | 3 228.0 | 3 387.0 | 3 188.0 | 2 859.0 | 4 285.0 | 5 735.0 | 3 657.0 | 3 048.0 | 4 042.0 | 4 194.0 | 4 538.0 | 4 456.0 | 4 369.0 | 2 617.0 | 3 529.0 | 2 371.0 | 2 426.0 | 2 662.0 | 4 238.0 | 4 482.0 | 4 405.0 | 5 852.0 | 5 647.0 | 4 895.0 | 4 411.0 | 6 911.0 | 7 335.0 | 5 720.0 | 5 663.0 | 3 098.0 | 5 878.0 | 5 098.0 | 4 179.0 | 4 062.0 | 5 120.0 | 4 762.0 | 4 557.0 | 4 649.0 |
| Dług netto | 8 091.0 | 10 665.0 | 10 980.0 | 8 672.0 | 9 406.0 | 9 142.0 | 9 147.0 | 8 359.0 | 8 730.0 | 9 002.0 | 8 554.0 | 8 950.0 | 8 078.0 | 8 768.0 | 7 144.0 | 6 598.0 | 6 810.0 | 6 975.0 | 6 678.0 | 6 386.0 | 5 506.0 | 6 370.0 | 4 786.0 | 4 306.0 | 3 589.0 | 2 797.0 | 838.0 | 819.0 | 1 138.0 | 1 806.0 | (1 333.0) | (1 065.0) | 2 634.0 | 4 277.0 | 3 430.0 | 1 324.0 | 3 782.0 | 5 339.0 | 3 069.0 | 2 684.0 | 4 813.0 | 5 758.0 | 4 242.0 |
| Ticker | 6937.T | 6937.T | 6937.T | 6937.T | 6937.T | 6937.T | 6937.T | 6937.T | 6937.T | 6937.T | 6937.T | 6937.T | 6937.T | 6937.T | 6937.T | 6937.T | 6937.T | 6937.T | 6937.T | 6937.T | 6937.T | 6937.T | 6937.T | 6937.T | 6937.T | 6937.T | 6937.T | 6937.T | 6937.T | 6937.T | 6937.T | 6937.T | 6937.T | 6937.T | 6937.T | 6937.T | 6937.T | 6937.T | 6937.T | 6937.T | 6937.T | 6937.T | 6937.T |
| Waluta | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |