Wall Street Experts

Yokowo Co., Ltd.

Bilans kwartalnie



dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39
Rok finansowy 2014 2014 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024
Kwartał Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Aktywa 27 226.6 30 067.4 29 000.6 30 646.4 30 530.3 31 336.8 29 448.5 28 789.1 29 164.0 34 019.7 33 319.8 34 973.2 36 783.7 38 297.1 37 290.9 38 068.5 42 622.9 42 192.4 42 781.1 43 545.0 43 873.0 46 014.0 48 134.0 47 253.0 49 371.0 53 184.0 56 868.0 60 822.0 60 964.0 64 113.0 66 870.0 70 591.0 76 472.0 71 605.0 70 656.0 75 148.0 75 894.0 75 091.0 76 408.0 80 397.0
Aktywa trwałe 11 318.0 11 754.4 11 816.5 12 185.3 11 368.8 10 810.4 10 281.6 9 719.8 9 832.5 10 811.7 10 876.3 11 189.5 11 842.3 12 257.5 12 422.6 12 750.6 13 604.4 13 769.3 14 453.3 14 606.0 14 775.0 15 083.0 14 869.0 15 518.0 16 269.0 17 129.0 18 450.0 18 814.0 19 167.0 20 326.0 22 327.0 23 497.0 25 233.0 24 709.0 24 299.0 26 423.0 26 646.0 26 742.0 27 239.0 27 859.0
Rzeczowe aktywa trwałe netto 7 587.0 7 863.7 7 744.6 7 957.1 7 591.0 7 541.9 7 427.1 7 084.2 7 106.0 7 706.0 7 782.9 8 046.1 8 391.9 8 781.1 8 977.0 9 305.0 10 044.3 10 550.7 10 858.7 11 204.0 11 317.0 11 416.0 11 296.0 11 721.0 12 420.0 13 145.0 13 909.0 14 062.0 14 353.0 15 065.0 16 544.0 17 361.0 18 295.0 17 962.0 18 077.0 20 087.0 19 835.0 19 498.0 19 754.0 19 849.0
Wartość firmy 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Wartości niematerialne i prawne 957.0 942.2 919.6 865.7 823.0 773.1 721.4 694.7 671.7 619.6 579.9 500.0 517.0 502.1 573.9 585.1 627.7 664.3 717.5 736.0 774.0 861.0 900.0 937.0 959.0 985.0 1 003.0 1 002.0 1 022.0 1 062.0 1 162.0 1 231.0 1 253.0 1 253.0 1 210.0 1 269.0 1 354.0 1 568.0 1 642.0 0.0
Wartość firmy i wartości niematerialne i prawne 957.0 942.2 919.6 865.7 823.0 773.1 721.4 694.7 671.7 619.6 579.9 500.0 517.0 502.1 573.9 585.1 627.7 664.3 717.5 736.0 774.0 861.0 900.0 937.0 959.0 985.0 1 003.0 1 002.0 1 022.0 1 062.0 1 162.0 1 231.0 1 253.0 1 253.0 1 210.0 1 269.0 1 354.0 1 568.0 1 642.0 0.0
Należności netto 7 054.5 7 578.4 7 523.9 7 928.0 8 354.3 8 125.0 8 716.6 8 128.1 8 553.8 9 120.1 9 705.2 9 911.2 10 440.5 10 623.1 11 953.5 10 975.3 11 276.1 11 021.7 11 581.8 11 499.0 11 760.0 11 162.0 10 774.0 10 354.0 11 397.0 11 462.0 11 026.0 11 507.0 10 395.0 11 933.0 13 057.0 13 222.0 13 946.0 13 949.0 12 350.0 13 028.0 13 063.0 12 661.0 13 126.0 14 306.0
Inwestycje długoterminowe 2 773.0 2 948.0 2 402.0 3 362.0 2 954.0 2 495.0 1 466.6 1 940.0 2 054.0 2 486.0 1 667.9 2 643.0 2 933.0 2 974.0 2 164.8 2 860.0 2 932.0 2 554.0 1 645.2 2 666.0 2 685.0 2 807.0 1 269.0 2 861.0 2 891.0 3 000.0 2 456.0 3 751.0 3 792.0 4 200.0 3 945.0 4 905.0 5 685.0 5 494.0 2 445.0 5 067.0 5 457.0 5 677.0 3 134.0 0.0
Aktywa obrotowe 15 908.6 18 313.0 17 184.1 18 461.2 19 161.5 20 526.4 19 166.8 19 069.3 19 331.5 23 208.0 22 443.5 23 783.7 24 941.4 26 039.5 24 868.3 25 317.9 29 018.5 28 423.1 28 327.8 28 938.0 29 096.0 30 928.0 33 262.0 31 733.0 33 100.0 36 054.0 38 417.0 42 006.0 41 795.0 43 785.0 44 540.0 47 092.0 51 237.0 46 895.0 46 355.0 48 723.0 49 246.0 48 346.0 49 169.0 52 538.0
Środki pieniężne i Inwestycje 3 082.5 4 134.2 3 545.6 3 865.5 4 070.9 5 112.5 4 055.2 4 510.7 4 027.2 6 032.0 5 818.2 5 961.3 5 530.8 5 438.4 4 596.9 5 788.4 8 638.5 7 543.2 7 189.6 7 784.0 6 943.0 8 377.0 12 352.0 10 653.0 10 875.0 12 624.0 15 463.0 17 041.0 15 660.0 14 621.0 13 816.0 15 304.0 17 117.0 13 998.0 17 687.0 19 396.0 19 473.0 18 122.0 18 702.0 21 098.0
Zapasy 4 588.1 5 319.4 5 315.9 5 406.0 5 573.1 5 986.9 5 384.9 5 118.1 5 374.5 6 587.8 5 903.3 6 359.4 7 166.1 8 482.6 7 334.1 7 411.9 7 923.4 8 512.4 8 173.4 8 176.0 8 892.0 9 794.0 8 680.0 9 251.0 9 212.0 10 165.0 10 311.0 11 568.0 13 809.0 15 274.0 15 679.0 16 296.0 17 832.0 16 617.0 14 281.0 13 508.0 14 403.0 14 650.0 14 775.0 14 305.0
Inwestycje krótkoterminowe 0.9 0.5 0.0 0.4 0.7 0.4 0.0 0.9 0.8 0.0 0.0 0.0 0.0 0.0 (131.3) 0.0 0.0 0.0 (15.5) 0.0 0.0 0.0 (81.0) 0.0 0.0 0.0 (726.0) 0.0 173.0 0.0 (2 358.0) 0.0 0.0 0.0 (466.0) 0.0 0.0 0.0 0.0 0.0
Środki pieniężne i inne aktywa pieniężne 3 082.5 4 134.2 3 545.6 3 865.5 4 070.9 5 112.5 4 055.2 4 510.7 4 027.2 6 032.0 5 818.2 5 961.3 5 530.8 5 438.4 4 596.9 5 788.4 8 638.5 7 543.2 7 189.6 7 784.0 6 943.0 8 377.0 12 352.0 10 653.0 10 875.0 12 624.0 15 463.0 17 041.0 15 660.0 14 621.0 13 816.0 15 304.0 17 117.0 13 998.0 17 687.0 19 396.0 19 473.0 18 122.0 18 702.0 21 098.0
Należności krótkoterminowe 3 565.7 4 473.0 3 714.7 3 803.0 4 016.1 4 567.4 3 925.9 4 099.5 4 363.8 5 275.4 4 690.1 5 312.0 6 048.9 6 546.4 5 765.5 6 143.5 6 560.9 6 683.7 6 019.1 6 634.0 6 660.0 7 528.0 6 428.0 5 806.0 6 667.0 7 715.0 6 491.0 7 265.0 7 578.0 8 765.0 7 991.0 7 902.0 9 223.0 9 109.0 6 483.0 7 296.0 7 246.0 7 534.0 6 310.0 6 606.0
Dług krótkoterminowy 1 600.0 2 000.0 1 812.0 2 300.0 3 200.0 3 216.2 1 715.7 1 379.0 1 363.1 2 455.6 2 568.5 2 361.0 2 376.3 2 382.0 4 044.6 3 930.2 5 194.1 5 139.9 3 733.4 3 472.0 3 470.0 3 505.0 6 742.0 6 466.0 8 221.0 8 173.0 8 734.0 8 422.0 6 950.0 7 015.0 5 913.0 5 870.0 6 041.0 5 786.0 6 152.0 6 044.0 6 141.0 6 100.0 8 196.0 7 816.0
Zobowiązania krótkoterminowe 7 289.1 8 702.8 7 461.6 8 839.0 9 940.6 10 429.0 7 911.5 8 410.4 8 484.2 10 813.2 10 081.6 11 196.0 11 933.7 12 509.9 13 034.2 13 876.4 15 854.0 15 615.8 14 121.9 14 876.0 14 528.0 15 412.0 17 580.0 16 733.0 19 572.0 20 376.0 19 880.0 20 748.0 19 953.0 21 424.0 20 184.0 20 659.0 24 005.0 20 784.0 17 890.0 19 204.0 19 109.0 19 405.0 19 625.0 20 862.0
Rozliczenia międzyokresowe 524.9 309.0 453.4 273.7 601.2 312.9 455.2 293.3 627.7 500.1 638.3 378.6 828.8 577.1 770.0 403.6 943.0 502.3 1 235.6 607.0 1 179.0 822.0 1 370.0 625.0 1 284.0 829.0 1 398.0 822.0 1 702.0 1 414.0 2 347.0 1 652.0 3 406.0 1 485.0 1 471.0 1 089.0 1 679.0 1 058.0 7.0 637.0
Zobowiązania długoterminowe 1 488.6 1 514.8 1 298.5 1 183.6 1 019.0 1 141.4 2 586.2 2 506.1 2 547.2 2 673.1 2 402.1 2 348.8 2 492.2 2 628.7 972.6 711.6 2 519.8 2 516.0 4 172.8 4 258.0 4 179.0 4 074.0 4 025.0 3 991.0 2 175.0 2 439.0 788.0 899.0 782.0 713.0 2 359.0 2 492.0 2 405.0 2 400.0 5 543.0 7 318.0 7 312.0 7 542.0 6 396.0 6 356.0
Rezerwy z tytułu odroczonego podatku 0.0 0.0 406.6 0.0 0.0 0.0 168.2 0.0 0.0 0.0 78.0 0.0 0.0 0.0 282.2 0.0 0.0 0.0 130.8 0.0 0.0 0.0 135.0 0.0 0.0 0.0 154.0 0.0 0.0 0.0 123.0 0.0 0.0 0.0 105.0 0.0 0.0 0.0 436.0 0.0
Zobowiązania długoterminowe 1 488.6 1 514.8 1 298.5 1 183.6 1 019.0 1 141.4 2 586.2 2 506.1 2 547.2 2 673.1 2 402.1 2 348.8 2 492.2 2 628.7 972.6 711.6 2 519.8 2 516.0 4 172.8 4 258.0 4 179.0 4 074.0 4 025.0 3 991.0 2 175.0 2 439.0 788.0 899.0 782.0 713.0 2 359.0 2 492.0 2 405.0 2 400.0 5 543.0 7 318.0 7 312.0 7 542.0 6 396.0 6 356.0
Zobowiązania z tytułu leasingu 0.0 0.0 620.1 0.0 0.0 0.0 532.6 0.0 0.0 0.0 604.8 0.0 0.0 0.0 721.8 0.0 0.0 0.0 649.5 0.0 0.0 0.0 545.0 0.0 0.0 0.0 730.0 687.0 495.0 387.0 602.0 0.0 0.0 0.0 775.0 0.0 0.0 0.0 893.0 0.0
Zobowiązania ogółem 8 777.7 10 217.6 8 760.1 10 022.6 10 959.6 11 570.4 10 497.6 10 916.5 11 031.5 13 486.3 12 483.7 13 544.8 14 425.9 15 138.7 14 006.8 14 588.0 18 373.8 18 131.8 18 294.6 19 134.0 18 707.0 19 486.0 21 605.0 20 724.0 21 747.0 22 815.0 20 668.0 21 647.0 20 735.0 22 137.0 22 543.0 23 151.0 26 410.0 23 184.0 23 433.0 26 522.0 26 421.0 26 947.0 26 021.0 27 218.0
Kapitał (fundusz) podstawowy 3 996.3 3 996.3 3 996.3 3 996.3 3 996.3 3 996.3 3 996.3 3 996.3 3 996.3 3 996.3 3 996.3 3 996.3 3 996.3 3 996.3 3 996.0 3 996.0 3 996.0 3 996.0 3 996.3 3 996.0 3 996.0 3 996.0 3 996.0 3 996.0 3 996.0 4 857.0 6 387.0 7 607.0 7 819.0 7 819.0 7 819.0 7 819.0 7 819.0 7 819.0 7 819.0 7 819.0 7 819.0 7 819.0 7 819.0 7 819.0
Zyski zatrzymane 9 713.4 10 356.2 10 510.4 10 540.2 10 182.0 10 726.8 10 602.7 10 485.9 10 849.2 12 053.2 12 642.1 12 899.7 13 436.9 14 012.7 14 519.1 14 813.1 15 519.3 15 918.5 16 197.4 16 605.0 17 546.0 18 413.0 19 045.0 18 957.0 19 978.0 20 756.0 22 199.0 22 623.0 23 233.0 24 487.0 25 950.0 27 479.0 29 627.0 29 287.0 28 001.0 28 247.0 28 377.0 27 870.0 28 418.0 29 634.0
Kapitał własny 18 448.9 19 849.9 20 240.5 20 623.8 19 570.7 19 766.4 18 950.8 17 872.6 18 132.6 20 533.4 20 836.1 21 428.3 22 357.8 23 158.4 23 284.1 23 479.7 24 249.1 24 060.6 24 486.5 24 411.0 25 166.0 26 528.0 26 529.0 26 529.0 27 624.0 30 369.0 36 200.0 39 175.0 40 229.0 41 976.0 44 327.0 47 440.0 50 062.0 48 421.0 47 223.0 48 626.0 49 473.0 48 144.0 50 384.0 53 176.0
Udziały mniejszościowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 2.0 4.7 5.3 8.0 13.0 19.0 24.0 29.0 42.0 36.0 41.0 45.0 49.0 51.0 56.0 71.0 76.0 70.0 68.0 70.0 72.0 72.0 80.0 86.0
Pasywa 27 226.6 30 067.4 29 000.6 30 646.4 30 530.3 31 336.8 29 448.5 28 789.1 29 164.0 34 019.7 33 319.8 34 973.2 36 783.7 38 297.1 37 290.9 38 068.5 42 622.9 42 192.4 42 781.1 43 545.0 43 873.0 46 014.0 48 134.0 47 253.0 49 371.0 53 184.0 56 868.0 60 822.0 60 964.0 64 113.0 66 870.0 70 591.0 76 472.0 71 605.0 70 656.0 75 148.0 75 894.0 75 091.0 76 405.0 80 397.0
Inwestycje 2 773.9 2 948.5 2 402.0 3 362.4 2 954.7 2 495.4 1 466.6 1 940.9 2 054.8 2 486.0 1 667.9 2 643.0 2 933.0 2 974.0 2 033.5 2 860.0 2 932.0 2 554.0 1 629.7 2 666.0 2 685.0 2 807.0 1 188.0 2 861.0 2 891.0 3 000.0 1 730.0 3 751.0 3 792.0 4 200.0 1 587.0 4 905.0 5 685.0 5 494.0 1 979.0 5 067.0 5 457.0 5 677.0 3 134.0 0.0
Dług 1 600.0 2 000.0 2 220.1 2 300.0 3 200.0 3 216.2 3 642.5 2 979.0 2 963.1 4 055.6 4 569.8 3 961.0 3 976.3 3 982.0 4 561.3 3 930.2 6 994.1 6 939.9 7 589.2 6 872.0 6 870.0 6 905.0 10 434.0 9 866.0 9 821.0 9 773.0 9 154.0 8 422.0 6 950.0 7 015.0 7 772.0 7 470.0 7 641.0 7 386.0 11 179.0 12 144.0 12 241.0 12 200.0 13 589.0 12 316.0
Środki pieniężne i inne aktywa pieniężne 3 082.5 4 134.2 3 545.6 3 865.5 4 070.9 5 112.5 4 055.2 4 510.7 4 027.2 6 032.0 5 818.2 5 961.3 5 530.8 5 438.4 4 596.9 5 788.4 8 638.5 7 543.2 7 189.6 7 784.0 6 943.0 8 377.0 12 352.0 10 653.0 10 875.0 12 624.0 15 463.0 17 041.0 15 660.0 14 621.0 13 816.0 15 304.0 17 117.0 13 998.0 17 687.0 19 396.0 19 473.0 18 122.0 18 702.0 21 098.0
Dług netto (1 482.5) (2 134.2) (1 325.5) (1 565.5) (870.9) (1 896.3) (412.7) (1 531.7) (1 064.1) (1 976.4) (1 248.4) (2 000.3) (1 554.4) (1 456.4) (35.6) (1 858.2) (1 644.4) (603.3) 399.5 (912.0) (73.0) (1 472.0) (1 918.0) (787.0) (1 054.0) (2 851.0) (6 309.0) (8 619.0) (8 710.0) (7 606.0) (6 044.0) (7 834.0) (9 476.0) (6 612.0) (6 508.0) (7 252.0) (7 232.0) (5 922.0) (5 113.0) (8 782.0)
Ticker 6800.T 6800.T 6800.T 6800.T 6800.T 6800.T 6800.T 6800.T 6800.T 6800.T 6800.T 6800.T 6800.T 6800.T 6800.T 6800.T 6800.T 6800.T 6800.T 6800.T 6800.T 6800.T 6800.T 6800.T 6800.T 6800.T 6800.T 6800.T 6800.T 6800.T 6800.T 6800.T 6800.T 6800.T 6800.T 6800.T 6800.T 6800.T 6800.T 6800.T
Waluta JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY